The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWater Intel. Regulatory News (WATR)

Share Price Information for Water Intel. (WATR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 372.50
Bid: 365.00
Ask: 380.00
Change: 0.00 (0.00%)
Spread: 15.00 (4.11%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 372.50
WATR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

30 Sep 2011 07:00

RNS Number : 2415P
Water Intelligence PLC
30 September 2011
 



Water Intelligence plc (AIM: WATR.L)

("Water Intelligence", the "Group" or the "Company")

 

Interim Results for the six months ended 30 June 2011

 

Water Intelligence is a leading provider of water monitoring products and leak detection and remediation services. The Group was established following completion of the reverse takeover of Qonnectis plc ('Qonnectis') by American Leak Detection Holding Corp ('ALDHC'). in July 2010. These results constitute six months trading by American Leak Detection, Inc, ('ALD'), the Group's principal and wholly-owned operating subsidiary, and six months trading from UK operations, including plc costs. However, the Group results for the year ended 31 December 2010 constitute 12 months trading by ALD, the Group's principal and wholly-owned operating subsidiary, and five months (August to December 2010) trading from Qonnectis operations, including plc costs. The six months ended 30 June 2010 comparable figures were solely the results of ALDHC.

 

Financial Highlights

 

 Six months ended 30 June 2011

Six months ended 30 June 2010

Year ended

31 December 2010

$'000

$'000

$'000

Total revenue

3,374

2,946

5,698

Underlying operating profits*

435**

771

589

Operating profit/(Loss)

296

426

(567)

Profit /(Loss) before tax

143

274

(871)

Earnings/(Loss) per share (diluted)

1.51c

3.74c

(21.90c)

 

* Underlying operating profits are before non-recurring costs and net financing costs.

** After deducting Plc costs of $269,000 (30 June 2010: $Nil; 31 December 2010: $Nil).

 

Highlights

 

·; Revenue for the six months to 30 June 2011 was 15% higher than in the same period in 2010, including Leakfrog product sales to Thames Water.

 

·; Profitability resumed for Group; profitability increased in core American Leak franchise business.

 

·; Sale of New York franchise and opening of a Corporate-run Store in Connecticut, the Group's 5th store.

 

·; Thames Water joins South West Water Limited supporting development and commercialisation of Domestic Reporter product, a hi-tech device that will allow metered domestic water users to monitor water use and identify when a leak has occurred.

 

·; Prototype testing remains on track for Commercial Reporter, a product for industrial monitoring of water flow with site deployment at trial UK customers on track for Q4 2011 and initial marketing of product in the US with our nationwide franchise system in Q1 2012.

 

Patrick DeSouza, Executive Chairman of Water Intelligence, comments:

"The Group has made considerable steps forward in 2011 to date. Each of our business lines showed improvement given our targets and milestones. We are confident that we can sustain this progress, and build a significant presence in the growing international market for comprehensive water infrastructure solutions, from monitoring of and alerts for leaks to non-invasive leak detection and remediation."

 

30 September 2011

 

ENQUIRIES:

 

Water Intelligence plc (www.waterintelligence.co.uk)

Patrick DeSouza, Executive Chairman

Tel: +1 203 654 5426

Merchant Securities Limited

David Worlidge/Simon Clements

Tel: +44 20 7628 2200

College Hill

Gareth David

Tel: +44 20 7457 2020

 

Chairman's Statement

 

Overview

 

I am pleased to report that our trading performance in the six months to 30 June 2011 was in line with the Board's expectations, with revenue up 15% at $3.374 million. The Group returned to profitability as expenses stemming from the non-recurring costs in 2010 ended. Profit before tax for the period at $143,000 was less than the $274,000 achieved for the same period in 2010. However these results were arrived at after deducting certain non-recurring costs and the results for the six months ended 30 June 2011 are after incurring $269,000 Plc costs (2010: $Nil). The table below provides further analysis of the comparable results.

 

We achieved additional earnings contribution from the sale of UK products in the first half. That contribution, however, was offset by increased R&D expense as we plan for sustainable growth in both our product and services businesses and the increased costs relating to the Group maintaining its public listing. As discussed below, with operating synergies from our mix of offerings and the introduction of new products in large addressable markets, we expect profits to scale over time.

 

Our two-pronged strategy is to continue the solid growth of our leak detection services business (American Leak Detection - "ALD") and to blend in the scalable growth of our smart metering products business (Qonnectis - "QON"). During H1 2011 royalty income at ALD rose by 6% compared to the same period in 2010 and we achieved $246,000 of Leakfrog product sales to Thames Water.

 

We remain confident of sustainable success on each prong of our strategy. During H1 2011 we have sold new franchises, notably New York, and opened a Corporate-run location in Connecticut, the Group's fifth store. Further, we continue to progress towards commercialization of our two next generation smart metering products, Domestic Reporter and Commercial Reporter. These products are based on existing Qonnectis technology. On 23 August 2011 the Company announced that Thames Water was joining South West Water in backing the development of our Domestic Reporter product. The two water utilities represent an addressable market of over 10 million customers for this product.

 

In addition, we have begun to test production units for our Commercial Reporter product and plan to install demonstration units during Q4 2011 at selected sites for potential UK customers. As Commercial Reporter is adaptable for the US market, we also look to future product sales in the US to provide additional growth for our ALD franchisees. Our US franchise system provides a natural base of distribution for Commercial Reporter customers - water utilities and commercial businesses - who all want complete solutions from alerts to pinpoint detection and remediation to the problem of water loss through leakage.

 

Performance

 

Under the International Financial Reporting Standards, the acquisition on 29 July 2010 of ALDHC has been treated as a reverse acquisition. Accordingly, the Group results for the year ended 31 December 2010 constitute 12 months trading by ALD, the Group's principal and wholly-owned operating subsidiary, and five months (August to December) trading from UK QON operations, including plc costs. The six months ended 30 June 2010 comparable figures were solely the results of ALDHC.

 

The results for 2010 included a number of non-recurring costs. These were the costs of the reverse takeover and Admission to AIM, together with the cost of amending a Commercial Agreement with PSS, a technology company and former majority owner of ALD. There have been no costs incurred with respect to PSS since the Group's Admission to AIM.

 

During H1 2011, the Group also incurred the non-recurring cost of a severance payment to the former CEO.

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$'000

$'000

$'000

Revenue

3,374

2,946

5,698

The profit after taxation for the year is as follows:

Gross profit

3,009

2,744

5,343

Less: Share-based payments

(13)

-

(20)

Plc costs

(269)

-

(378)

Other administrative costs

(2,292)

(1,973)

(4,356)

Underlying profit*

435

771

589

Non-recurring costs:

Reverse Takeover & Admission to AIM

-

(130)

(682)

Commercial Agreement with PSS, the majority owner until Admission to AIM in July 2010

 

-

 

(215)

 

(474)

Termination payment for director

(139)

-

-

Operating profit/(loss)

296

426

(567)

Finance expense (net)

(153)

(152)

(304)

Profit/(loss) before taxation

143

274

(871)

Taxation

6

16

2

Profit/(loss) after taxation of the Group

149

290

(869)

Underlying profit from operations may be analysed geographically as follows:

US based operations

810

771

1,152

UK based operations

(106)

-

(185)

Plc costs

(269)

-

(378)

435

771

589

 

*Underlying operating profits are before non-recurring costs and net financing costs.

 

R&D expense in H1 2011 was $85,000 (2010 H1: $17,000). This increased expense will help sustain growth as explained below under Products and integrated services.

Revenue - Group

 

The Group has four sources of revenue: (a) franchise sales (US); (b) royalty from franchisees (US); (c) corporate-run service locations (US) and (d) product sales (UK). These revenue channels are synergistic in that they target the same customers - utilities, businesses, residences - currently serviced by ALD and QON; thus reducing customer acquisition costs.

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$'000

$'000

$'000

ALD

US

3,128

2,946

5,644

UK operations

International

246

-

54

3,374

2,946

5,698

 

Whilst 99% of the Group's revenue in the year ended 31 December 2010 came from its wholly-owned subsidiary, ALD, in the six months ended 30 June 2011, 93% came from ALD and 7% from the UK operations arising from sales from the Group's product business which is based in the UK. The proportion of revenue derived from the UK is expected to rise in 2012 when anticipated orders for the new products currently being developed are received.

 

Further information on revenue is provided under ALD and UK operations below.

 

ALD

 

ALD has offices in Palm Springs, California and New Haven, Connecticut and through a mix of franchisees and Corporate-run stores provides non-invasive water leak detection and remediation services throughout the US, as well as in Australia, Belgium, Canada and certain other countries. I am pleased that ALD revenue reported higher franchise sales, increased royalties from the franchise system and improved profitability from its underlying Corporate-run stores.

 

With respect to our first revenue channel, franchise sales have increased during 2011. We were especially pleased to sell the New York territory to a strategic partner in May 2011.

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$'000

$'000

$'000

Royalty income from franchisees

US

1,991

1,887

3,638

International

113

107

238

2,104

1,994

3,876

Franchise sales

126

-

18

Company Stores and other income

898

952

1,750

3,128

2,946

5,644

 

Second, it is encouraging to note that royalty income from US franchisees was up 6% in H1 2011 compared to the same period in 2010. Pleasingly, all US regions grew, with the Northeast and Northern California growing by 10% and 9% respectively. 

 

Approximately 5% of ALD's royalty income arose outside the US during the first half of 2011 with a particularly strong performance by our business in Australia, where revenue increased by 19%.

Water is viewed as a critical resource worldwide, and leakage remains a major problem for which there is current public and private spending for solutions, such as those we provide and the products we are developing.

 

The ALD management team remains committed to helping franchisees build their businesses and generate a growing royalty base. The team has already started to introduce various systems and growth strategies to help make our franchisees' businesses improve their revenues and profitability.

 

For our third revenue channel, our focus has been on returning existing Corporate-run stores to profitability. We have made strong start during the first half and I am pleased to report that after incurring losses in 2010, these stores have made a positive contribution, after excluding the new Connecticut store which was opened in May 2011. As we expand our services business in the northeast with its large addressable market and 10% regional sales growth, we expect profitability to be achieved in Connecticut as well.

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$'000

$'000

$'000

Revenue

Underlying stores

647

713

1,361

New store - Connecticut

13

NA

NA

660

713

1,361

Contribution

Underlying stores

16

(23)

(140)

New store - Connecticut

(49)

NA

NA

(33)

(23)

(140)

 

UK operations

 

Prior to the reverse takeover, QON had an interesting product portfolio and significant customers such as Thames Water and Scottish Water, but lacked working capital to continue as a stand-alone business. ALD has provided QON a fresh start, with a critical mass of resources both in financial and personnel terms.

 

In September 2010, the Group received a significant order for its Leakfrog product from Thames Water plc for an aggregate purchase price of £177,000 ($265,000 at $1.50: £1.00). Revenue from this order was recognised as follows: H2 2010 £31,000, H1 2011 £146,000. There have been no other material revenues from UK activities since the reverse takeover in July 2010. As Commercial Reporter and Domestic Reporter are introduced commercially, currently planned for early 2012, we expect the UK operations will grow and become profitable given the scalability of product sales.

 

Net Debt - 31 August 2011, 30 June 2011 and 31 December 2010

 

The Group has a term loan with the Bank of Southern Connecticut. Originally $4.0m, the loan is being paid down based on a set amortization schedule. Our relationship with the Bank is strong and will be closely managed.

 

31 August

2011

30 June

2011

31 December

 2010

$'000

$'000

$'000

Borrowings - Current*

585

577

632

Borrowings - Non-Current*

2,782

2,880

3,086

 

Adjustment: Amortized loan fees

 

94

 

96

 

107

6 Year Term Loan

3,461

3,553

3,825

Promissory Note

46

59

102

3,507

3,612

3,927

Less: Cash

Held in US Dollars

662

438

447

Held in £ Sterling

26

40

159

688

478

606

Total Net Debt

2,819

3,134

3,321

 

* per Statement of Financial Position

 

 

Board

 

On 15 August 2011 the Company announced that Robert Mitchell, a highly-experienced UK fund manager in the AIM Market, had been appointed a non-executive director of the Company. His background is in helping product innovation companies grow and scale-up and we look forward to benefitting from his experience as we commercialize Domestic Reporter and Commercial Reporter.

 

The Board intends to appoint further non-executive directors in the near future.

 

Strategy

 

Demand for water solutions is likely to remain strong for the foreseeable future, despite challenging global economic conditions, with continued public and private spending growth in this area in the UK, the US and around the world. The "Green movement" for economies around the world is here to stay and water, as a precious resource to conserve, is at the very top of the priority list.

 

We have now shifted our first year attention from the integration of two businesses to executing a growth plan. Our growth plan for both sides of the Atlantic seeks to take advantage of market demand for integrated product and service solutions. In the UK, for example, the Office of Water Regulation (Ofwat) has been assertive in demanding solutions from the water utilities to the problem of leakage.

 

Our short-term priority is to complete testing of the production units of Commercial Reporter and advance our "Go to Market" plan both in the UK and the US with trial customers. In the UK, our next milestone is installing test units at select sites for potential customers. In the US, we will identify, with our franchisees, test sites for follow-on marketing of our new products after the UK trials are complete.

 

Finally, to advance our "One-Stop Shop" model of products and services, we propose to develop service channels. To date, the Board has been disappointed at the pace of development of UK leak detection services through our UK franchisee. To enhance these efforts we are now working with a large infrastructure services company in the UK in a trial exercise to increase our reach and grow both our products and services businesses.

 

 

Outlook

 

Having experienced growth in royalty income during the first half of the current year, the Board expects continued growth in its leak detection services business, especially given the large addressable global market.

 

On the product side, we are encouraged by the strong initial interest from both South West Water and Thames Water for our next generation product suite. We have begun testing production units for Commercial Reporter and, although significant development and testing work remains to be done, the Board expects these new products to start to deliver revenues and added growth by early 2012.

 

We look forward to executing our "Go to Market" plan. We believe that the timing is right for Water Intelligence to take a leadership role in providing solutions to the global problem of water loss through leakage.

 

Patrick De Souza

Executive Chairman

 

30 September 2011

 

 

Cautionary Statement

 

This interim financial information has been prepared for the shareholders of Water Intelligence, as a whole, and its sole purpose and use is to assist shareholders to exercise their governance rights. Water Intelligence and its Directors and employees are not responsible for any other purpose or use or to any other person in relation to this announcement.

 

The report contains indications of likely future developments and other forward-looking statements that are subject to risk factors associated with, among other things, the economic and business circumstances occurring from time to time in the countries, sectors and business segments in which the Group operates. These and other factors could adversely affect the Group's results, strategy and prospects. Forward-looking statements involve risks, uncertainties and assumptions. They relate to events and/or depend on circumstances in the future which could cause actual results and outcomes to differ. No obligation is assumed to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Interim Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2011

 

 

Six months

ended

30 June

 2011

Six months ended

30 June

 2010

Year

 Ended

 31 December 2010

Notes

$

$

$

Unaudited

Unaudited

Audited

Revenue

4

3,374,463

2,946,327

5,698,024

Cost of sales

(365,412)

(202,328)

(355,342)

Gross profit

3,009,051

2,743,999

5,342,682

Administrative expenses

- Share-based payments

(12,561)

-

(20,399)

- Reverse acquisition costs

-

(129,887)

(681,893)

- Other administrative costs

(2,700,275)

(2,188,364)

(5,207,688)

Total administrative expenses

(2,712,836)

(2,318,251)

(5,909,980)

Operating profit/(loss)

296,215

425,748

(567,298)

Finance income

9,522

10,859

19,103

Finance expense

(162,264)

(162,675)

(322,631)

Profit/(loss) before tax

143,473

273,932

(870,826)

Taxation credit

5,932

15,845

1,658

Profit/(loss) for the period

149,405

289,777

(869,168)

Other comprehensive income

Exchange differences arising on translation of foreign operations

 

1,596

 

-

 

(18,833)

Total comprehensive profit/(loss) for the period

151,001

289,777

(888,001)

Earnings/(loss) per share

Cents

Cents

Cents

Basic

5

1.56

4.14

(21.90)

Diluted

5

1.51

3.74

(21.90)

 

Interim Consolidated Statement of Financial Position as at 30 June 2011

At

30 June

2011

 

At

30 June 2010

 

At

31 December 2010

$

$

$

Unaudited

Unaudited

Audited

ASSETS

Non-current assets

Goodwill

2,369,940

876,211

2,369,940

Other intangible assets

3,841,091

4,138,454

3,973,122

Property, plant and equipment

47,526

81,829

76,729

Deferred tax asset

198,927

249,236

186,895

Trade and other receivables

62,424

64,789

52,439

6,519,908

5,410,519

6,659,125

Current assets

Inventories

104,277

98,575

242,049

Deferred tax asset

80,461

78,462

92,493

Trade and other receivables

986,380

770,257

860,822

Cash and cash equivalents

478,355

558,570

606,382

1,649,473

1,505,864

1,801,746

TOTAL ASSETS

8,169,381

6,916,383

8,460,871

EQUITY AND LIABILITIES

Equity attributable to holders of the parent

Share capital

12,716,863

84

12,716,863

Share premium

4,203,812

1,924,895

4,203,812

Capital redemption reserve

6,517,644

-

6,517,644

Merger reserve

8,501,150

-

8,501,150

Other reserves

14,758

-

601

Reverse acquisition reserve

(27,758,088)

-

(27,758,088)

Retained (loss)/profit

(556,772)

452,768

(706,177)

3,639,367

2,377,747

3,475,805

Non-current liabilities

Borrowings

2,879,724

-

3,086,408

Promissory notes

-

20,398

85,222

Provision of onerous contracts

159,022

-

193,218

3,038,746

20,398

3,364,848

Current liabilities

Trade and other payables

772,527

122,535

884,264

Borrowings

576,648

4,284,182

632,439

Promissory notes

58,858

111,521

16,880

Provision of onerous contracts

83,235

-

86,635

1,491,268

4,518,238

1,620,218

TOTAL EQUITY AND LIABILITIES

8,169,381

6,916,383

8,460,871

 

 

Interim Consolidated Statement of Changes in Equity

For the six months ended 30 June 2011

 

 

Share

Capital

Share

Premium

Capital Redemption Reserve

Reverse Acquisition Reserve

Merger

Reserve

Other

Reserves

Retained

Profit/

(Loss)

Total

Equity

$

$

$

$

$

$

$

$

As at 1 January 2010

84

1,924,895

-

-

-

-

162,991

2,087,970

Total Comprehensive Income

-

-

-

-

-

-

289,777

289,777

As at 30 June 2010

(unaudited)

84

1,924,895

-

-

-

-

452,768

2,377,747

Parent company equity reflected on reverse acquisition

18,853,090

2,510,565

-

-

-

-

-

21,363,655

Issue of shares

237,908

-

-

-

-

-

-

237,908

Issue of consideration shares

114,880

-

-

(27,758,088)

8,501,150

-

-

(19,142,058)

Reverse acquisition adjustment

(84)

(1,924,895)

-

-

-

-

-

(1,924,979)

Issue of open offer shares

3,525

260,857

-

-

-

-

-

264,382

Issue of shares to advisers and creditors

1,289

95,337

-

-

-

-

-

96,626

Issue of re sub-underwriting shares

13,748

1,017,341

-

-

-

-

-

1,031,089

Conversion of loan notes

10,067

583,972

-

-

-

-

-

594,039

Cost of raising equity

-

(264,260)

-

-

-

-

-

(264,260)

Cancellation deferred shares

(6,517,644)

-

6,517,644

-

-

-

-

-

Share based payment expense

-

-

-

-

-

19,434

-

19,434

Total comprehensive loss

-

-

-

-

-

(18,833)

(1,158,945)

(1,177,778)

As at 31 December 2010 (audited)

12,716,863

4,203,812

6,517,644

(27,758,088)

8,501,150

601

(706,177)

3,475,805

As at 1 January 2011

12,716,863

4,203,812

6,517,644

(27,758,088)

8,501,150

601

(706,177)

3,475,805

Share based payment expense

-

-

-

-

-

12,561

-

12,561

Total comprehensive loss

-

-

-

-

-

1,596

149,405

151,001

As at 30 June 2011

(unaudited)

12,716,863

4,203,812

6,517,644

(27,758,088)

8,501,150

14,758

(556,772)

3,639,367

 

 

Interim Consolidated Statement of Cash Flows

For the six months ended 30 June 2011

 

Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

Notes

$

$

$

Unaudited

Unaudited

Audited

Net cash generated from/(used in) operating activities

6

322,740

763,200

(315,010)

Cash flows from investing activities

Interest received

9,522

10,859

19,103

Interest paid

(152,729)

(162,675)

(322,631)

Purchase of plant and equipment

-

(3,323)

(7,124)

Sale of fixed assets

-

-

801

Capital contributed

-

-

-

Issue of Convertible loan note

-

-

-

Trade notes received

-

-

105,993

Net cash used in investing activities

(143,207)

(155,139)

(203,858)

Cash flows from financing activities

Proceeds from borrowings

-

-

4,000,000

Principal payments on long term debt

 

(272,010)

 

(379,141)

 

(4,776,392)

Repayment of loan note funding

(43,244)

-

-

Repayment of obligations under finance leases

-

-

(16,617)

Proceeds from issue of shares

-

-

1,295,471

Fees associated with long term debt capitalised

-

(40,000)

-

Fees associated with share issue capitalised

-

-

(264,260)

Proceeds from issue of convertible loan notes

-

-

452,883

Net cash (used in)/from financing activities

(315,254)

(419,141)

691,085

Net (decrease)/increase in cash and cash equivalents

(135,721)

188,920

172,217

Cash and cash equivalents at the beginning of period

 

606,382

 

369,650

 

369,650

Cash acquired on Reverse acquisition

 

-

 

-

 

83,348

Effect of foreign exchange rate changes

 

7,694

 

-

 

(18,833)

Cash and cash equivalents at end of period

 

478,355

 

558,570

 

606,382

 

Notes to the Interim Consolidated Financial Information

For the six months ended 30 June 2011

 

1 General information

 

The Group is a leading provider of water monitoring products, leak detection equipment and remediation services. The Group's strategy - which underpins the creation in July 2010 of Water Intelligence plc through the Reverse Acquisition of Water Intelligence plc by ALDHC - is to focus on providing a critical mass of water management products and services and to be a "one-stop" shop for leak alerts, precision, non-invasive leak detection and remediation.

 

The Company is a public limited company domiciled in the United Kingdom and incorporated under registered number 03923150 in England and Wales. The Company's registered office is St Johns Innovation Centre, Cowley Road, Cambridge CB4 0WS, England.

 

2 Adoption of new and revised International Financial Reporting Standards

 

No new IFRS standards, amendments or interpretations became effective in the six months to 30 June 2011 which had a material effect on this interim consolidated financial information.

 

3 Significant accounting policies

 

Basis of preparation

The accounting policies adopted are consistent with those of the previous financial year.

 

This interim consolidated financial information for the six months ended 30 June 2011 has been prepared in accordance with IAS 34, 'Interim financial reporting'. This interim consolidated financial information is not the group's statutory financial statements and should be read in conjunction with the annual financial statements for the year ended 31 December 2010, which have been prepared in accordance with International Financial Reporting Standards (IFRS) and have been delivered to the Registrar of Companies. The auditors have reported on those accounts; their report was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis of matter without qualifying their report and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

 

The interim consolidated financial information for the six months ended 30 June 2011 is unaudited. In the opinion of the Directors, the interim consolidated financial information presents fairly the financial position, and results from operations and cash flows for the period. Comparative numbers for the six months ended 30 June 2010 are unaudited and based solely upon the consolidated financial information of the legal subsidiary, ALDHC.

 

This interim consolidated financial information is presented in US Dollars ($), rounded to the nearest dollar.

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual profit or loss.

 

Foreign currencies

(i) Functional and presentational currency

Items included in this interim consolidated financial information are measured using the currency of the primary economic environment in which each entity operates ("the functional currency") which is considered by the Directors to be the Pounds Sterling (£) for the Parent Company and US Dollars ($) for ALDHC. This interim consolidated financial information has been presented in US Dollars which represents the dominant economic environment in which the Group operates. The effective exchange rate at 30 June 2011 was £1 = US$1.6018 (30 June 2010: £1 = US$ 1.5067).

 

Critical accounting estimates and judgments

The preparation of interim consolidated financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, the resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a risk of causing material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed in the relevant notes.

 

In preparing this interim consolidated financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2010.

 

4 Revenues

 

In the opinion of the Directors, the operations of the Group currently comprise three operating segments, being the franchises, corporate owned stores and other activities which include product and equipment sales.

 

The Group mainly operates in the US, with nascent operations in the UK and certain other countries. In the six months to 30 June 2011, 89% of its revenue came from the US based operations, the remaining 11% of its revenue came from either UK or overseas based operations.

 

No single customer accounts for more than 10% of the Group's total external revenue.

 

Segment information

The Group adopted IFRS 8 Operating Segments with effect from 1 July 2008. IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group.

Information reported to the Group's Chief Operating Decision Maker (being the Executive Chairman), for the purpose of resource allocation and assessment of division performance is separated into three segments

- Franchisor royalties

- Corporate-operated stores

- Other activities including product and equipment sales

 

The following is an analysis of the Group's revenues, results from operations and assets:

 

Revenue

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$

$

$

Unaudited

Unaudited

Audited

Royalties from franchisees

2,103,582

1,994,037

3,876,047

Corporate-operated Stores

660,182

712,926

1,361,324

Other activities

610,699

239,364

460,653

Total

3,374,463

2,946,327

5,698,024

 

 

Profit/(loss) before tax

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$

$

$

Unaudited

Unaudited

Audited

Royalties from franchisees

829,661

773,696

585,242

Corporate-operated Stores

(33,193)

(23,095)

(139,679)

Other activities

(652,995)

(476,669)

(1,316,389)

Total

143,473

273,932

(870,826)

 

 

 

 

 

Assets

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$

$

$

Unaudited

Unaudited

Audited

Royalties from franchisees

5,484,173

6,232,522

5,315,158

Corporate-operated Stores

378,245

398,612

431,631

Other activities

2,306,963

285,249

2,714,082

Total

8,169,381

6,916,383

8,460,871

 

Information is also provided to the Group's Chief Operating Decision Maker on the Corporate-operated Stores' performance:

 

Corporate-operated Stores

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended

 31 December 2010

$

$

$

Unaudited

Unaudited

Audited

Revenue

660,182

712,926

1,361,324

Contribution

(33,193)

(23,095)

(139,679)

 

For the purpose of monitoring segmental performance, no liabilities are reported to the Group's Chief Operating Decision Maker.

 

Geographic information

 

Total revenue

Total revenue from activities by geographical area is detailed below:

 

Revenue by geography

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$

$

$

Unaudited

Unaudited

Audited

US

2,993,461

2,795,882

5,367,232

International

381,002

150,445

330,792

Total

3,374,463

2,946,327

5,698,024

 

Revenue from franchisor activities by geographical area is detailed below.

 

 

Royalties from franchisees

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$

$

$

Unaudited

Unaudited

Audited

US

1,990,861

1,887,168

3,638,047

International

112,721

106,869

238,000

Total

2,103,582

1,994,037

3,876,047

 

 

5 Earnings per share

 

The earnings per share has been calculated using the profit for the period and the weighted average number of ordinary shares outstanding during the period, as follows:

 

 

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended 31 December 2010

$

$

$

Unaudited

Unaudited

Audited

Earnings/(loss) attributable to shareholders of the Company ($)

149,405

289,777

(869,168)

Weighted average number of ordinary shares

9,604,417

7,000,000

3,962,211

Earnings/(loss) per share (cents)

1.56

4.14

(21.90)

Diluted earnings/(loss) per share (cents)

1.51

3.74

(21.90)

 

The Company issued no share options in the six months to 30 June 2011 (six months to 30 June 2010: nil). For the purposes of the diluted loss per share the weighted average number of shares in issue and to be issued, allowing for the exercise of the share options is 9,898,085. The diluted loss per share has been kept the same as the basic loss per share as the conversion of share options decreases the basic loss per share, thus being anti-dilutive.

 

 

6 Notes to the statement of cash flows

 

 Six months ended

30 June 2011

Six months ended

30 June 2010

Year ended

31 December 2010

$

$

$

Unaudited

Unaudited

Audited

Cash flows from operating activities

Profit/(Loss) before interest and taxation

296,215

425,748

(567,298)

Adjustments for:

Depreciation of plant and equipment

29,983

38,182

68,373

Amortisation of intangible assets

132,031

157,062

322,394

Gain on disposal of fixed asset

-

-

(600)

Share based payments

12,561

-

20,399

Provision for bad debts

-

-

19,491

Operating cash flows before movements in working capital

470,790

620,992

(137,241)

Decrease/(Increase) in inventories

137,772

2,127

(141,348)

(Increase)/Decrease in trade and other receivables

(135,543)

143,167

702,025

Decrease in trade and other payables

(150,279)

(18,931)

(791,436)

Cash generated by operations

322,740

747,355

(368,000)

Income taxes

-

15,845

52,990

Net cash generated from/(used in) operating activities

322,740

763,200

(315,010)

 

 

7 Publication of announcement and the Interim Results

 

A copy of this announcement will be available at the Company's registered office (St John's Innovation Centre, Cowley Road, Cambridge CB4 0WS) 14 days from the date of this announcement and on its website - www.waterintelligence.co.uk.

 

This announcement is not being sent to shareholders. The Interim Results will be posted to shareholders shortly and will be made available on the website.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDCLDDBGBC
Date   Source Headline
28th Mar 20247:00 amRNSTransaction in Own Shares and Total Voting Rights
21st Mar 20247:00 amRNSTransaction in Own Shares and Total Voting Rights
15th Feb 20247:00 amRNSFull Year Trading Update
1st Feb 20247:00 amRNSNational Insurance Wins
21st Dec 20237:00 amRNSExpansion of Credit Facility
5th Dec 20237:00 amRNSTrading Update
7th Nov 20237:00 amRNSDirectorate Change
11th Oct 20234:01 pmRNSTR-1: Notification of major holdings
19th Sep 20237:00 amRNSInterim Results
11th Sep 20237:00 amRNSNew Products Update and Notice of Results
26th Jul 202310:55 amRNSResult of AGM
24th Jul 20237:00 amRNSReacquisition of West Covina, California Franchise
7th Jul 20237:00 amRNSIssue of Options
28th Jun 20234:44 pmRNSPosting of Annual Report and Notice of AGM
21st Jun 20237:00 amRNSAudited Results for Year Ended 31 December 2022
10th May 20237:00 amRNSQ1 Trading Update
23rd Feb 20237:00 amRNSTR-1: Standard form notification of major holdings
7th Feb 20237:05 amRNSIssue of Options
7th Feb 20237:00 amRNSTrading Update and Acquisition
17th Nov 20227:00 amRNSTrading Update Q3 2022
22nd Sep 20227:00 amRNSInterim Results
15th Sep 20224:36 pmRNSPrice Monitoring Extension
19th Aug 20223:46 pmRNSTransaction in Own Shares and Total Voting Rights
16th Aug 20225:24 pmRNSExercise of Options
26th Jul 20227:00 amRNSMunicipal Wins in Australia
12th Jul 20227:00 amRNSResult of AGM
16th Jun 20227:00 amRNSAcquisition of Plumbing Company
15th Jun 20224:51 pmRNSPosting of Annual Report and Notice of AGM
9th Jun 20227:00 amRNSAudited Results For Year Ended 31 December 2021
12th May 20227:00 amRNSReacquisition of Central Texas Franchise
9th May 20227:00 amRNSQ1 Trading Update: Accelerating Growth Plan
6th Apr 20228:30 amRNSTransaction in Own Shares and Total Voting Rights
5th Apr 20227:00 amRNS$17 Million Expansion of Credit Facilities
18th Mar 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
9th Mar 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
8th Mar 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
11th Feb 20227:00 amRNSTransaction in Own Shares and Total Voting Rights
7th Feb 20227:00 amRNS2021 Trading Results and Operational Highlights
26th Jan 20227:00 amRNSSale of Territory to North Carolina Franchisee
24th Jan 20224:41 pmRNSSecond Price Monitoring Extn
24th Jan 20224:36 pmRNSPrice Monitoring Extension
19th Jan 20227:00 amRNSReacquisition of Fort Worth Franchise
20th Dec 20217:00 amRNSTransaction in Own Shares and Total Voting Rights
13th Dec 20217:00 amRNSTransaction in Own Shares and Total Voting Rights
8th Dec 20217:00 amRNSTransaction in Own Shares and Total Voting Rights
1st Dec 20217:00 amRNSReacquisition of South Oregon Franchise
24th Nov 20217:00 amRNSTR-1: Notification of Major Holdings
24th Nov 20217:00 amRNSPDMR Dealing and Issue of New Ordinary Shares
16th Nov 202112:22 pmRNSIssue of new shares in respect of Share Options
12th Nov 20215:43 pmRNSResults of Placing and Exercise of Options

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.