The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksVolvere Regulatory News (VLE)

Share Price Information for Volvere (VLE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1,275.00
Bid: 1,250.00
Ask: 1,300.00
Change: 25.00 (2.00%)
Spread: 50.00 (4.00%)
Open: 1,250.00
High: 1,275.00
Low: 1,250.00
Prev. Close: 1,250.00
VLE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

22 Sep 2014 07:00

RNS Number : 1951S
Volvere PLC
22 September 2014
 

 

 

Press Release

22 September 2014

 

 

 

Volvere plc

 

("Volvere" or the "Group")

 

Interim Results for the six months ended 30 June 2014

 

Volvere plc (AIM: VLE), the growth and turnaround investment company, announces its Interim Results for the six months ended 30 June 2014.

 

Highlights

 

£ million except where stated

As at30 June 2014

As at30 June 2013

As at 31December 2013

Consolidated net assets per share(excluding non-controlling interests)2

 

£3.93

 

£3.46

 

£4.00

Group net assets

17.1

16.9

17.6

Cash and marketable securities

12.2

12.3

12.2

Six months ended

Year Ended

30 June

2014

30 June 20131

31 December

2013

Group revenue from continuing businesses

9.8

4.5

16.1

Group (loss)/profit before tax from continuing operations

 

(0.29)

 

(0.42)

 

0.51

Group (loss)/profit before tax from continuing operations before one-off share-based payment expense and gain on bargain acquisition

 

(0.14)

 

(0.42)

 

0.09

 

Note

1 June 2013 comparatives have been re-presented where appropriate to exclude the results of discontinued operations

 

2 Based on respective period end shares in issue of 4,155,958, 4,717,791 and 4,259,958

 

 

· JMP performance satisfactory following acquisition in 2013, with revenue and underlying profit before tax of £5.6 million and £0.35 million respectively

 

· Shire Foods losses reduced to £0.18 million on increased revenue of £4.1 million

 

 

· Balance sheet remains strong with high liquidity

 

 

 

For further information:

Volvere plc

Jonathan Lander, CEO

Tel: +44 (0) 20 7634 9707

www.volvere.co.uk

 

 

N+1 Singer

Aubrey Powell

Richard Salmond

 

 

 

Tel: + 44 (0) 20 7496 3000

 

Chairman's Statement

 

I am pleased to report steady progress for the Group in the first half of 2014. Our net assets per share were £3.93, slightly lower than at the end of 2013 (when they were £4.00) due to certain non-recurring charges. The current environment is producing regular investment opportunities and we are actively looking at growing the portfolio. Our existing businesses continued to show positive progress and that, combined with our strong balance sheet, gives us confidence for the future.

 

 

David Buchler

Chairman

 

22 September 2014

 

 

Chief Executive's Statement

 

I am pleased to report a broadly encouraging result in the first half of 2014. The performance of each of the Group's segments is set out below.

 

Transport planning and engineering consultancy

 

This segment comprises JMP Consultants Limited ("JMP"), which the Group acquired in May 2013. JMP provides transport planning and other property and engineering consultancy services to both the public and private sectors.

 

Following the integration of JMP into the Group last year, we have continued to invest in both people and systems to provide a robust platform for growth. Revenue for the first half of 2014 was £5.61 million, compared to £7.41 million for the 7½ month period ended 31 December 2013 (30 June 2013: £1.26 million). The profit before tax and Group interest charges was satisfactory at £0.2 million (30 June 2013: £0.19 million, 31 December 2013: £1.11 million). This period's result is after a non-cash share-based payments charge of £0.16 million relating to the management incentive scheme described below. In addition, the result for the year ended 31 December 2013 was boosted by one-off acquisition-related credits of £0.57 million. The underlying result for 2013 was £0.54 million. Given the current workload on hand, we believe that performance will be enhanced in the second part of the year.

 

In January 2014, our holding in JMP was reduced to 75% following implementation of a management incentive scheme. Whilst this reduced the net assets attributable to Volvere shareholders, it served to align our interests with those of JMP's management.

 

JMP's staff have worked hard in a client environment that is encouragingly active but which continues to be conscious of spend levels. As with any consultancy, the relationships of our people with our clients and the quality of the work that they do are paramount in developing an enduring, profitable business. JMP has a long track record in its sector and we remain confident about its future.

 

Security solutions

 

Sira Defence and Security Limited ("SDS"), our security solutions business, continued to make modest progress compared to the prior period with increased revenue of £0.15 million (30 June 2013: £0.10 million, 31 December 2013: £0.18 million). The breakeven performance in the comparable period (and indeed whole) of 2013 was much improved in 2014, with a profit before interest and tax of £0.06 million. SDS remains small, but we continue to pursue opportunities for widening its installed base and are encouraged by the structural changes taking place in the UK judicial sector where efficiency requirements are increasing the opportunities for SiraView, our digital CCTV viewing software.

 

Food manufacturing

 

This segment comprises Shire Foods Limited ("Shire"), the Group's 80%-owned frozen pie and pasty manufacturing business, which was acquired during 2011.

 

The revenue and the loss before tax for the period were £4.07 million and £0.18 million respectively (30 June 2013: £3.14 million, loss £0.36 million, 31 December 2013 £8.53 million, profit £0.12 million).

 

Since acquisition we have grown the client base whilst maintaining Shire's reputation for quality and competitiveness. As a result, the financial performance of Shire has continued to improve in 2014 as new client lines were launched.

 

Shire's revenue and profitability is weighted towards the end of the calendar year when the colder months lead to an increase in sales. Product launches that commenced during the first half of 2014 are also expected to contribute more fully to the second half of the year as ranges become established.

 

As Shire moves from the turnaround to the growth phase we are seeking to put in place the foundations for Shire's continued development by further investment in its site. We are expecting to achieve this through an increase in third party debt in Shire. This has only been possible because of Shire's improved financial performance.

 

Further information is set out in the financial review below and in note 2, segmental information.

 

Purchase of own shares

 

During the period the Group acquired further shares for treasury for a total consideration of £0.28 million. This brings the aggregate value of shares purchased as of 30 June 2014 to £5.73 million.

 

Acquisitions and future strategy

 

The positive UK economic environment is providing a useful trading backdrop for the existing businesses in the Group. However, we continue to receive and review an encouraging number of distressed opportunities from a range of sources as investors and lenders review their portfolios. Our resources inevitably mean we are focused on small to medium-sized opportunities but that is something that has served us well to date. I look forward to making further progress in the second half of 2014.

 

 

Jonathan Lander

Chief Executive

 

22 September 2014

 

Financial Review

 

This financial review covers the Group's performance during the period ended 30 June 2014. It should be read in conjunction with the Chairman's and Chief Executive's Statements.

 

The comparable period to 30 June 2013 has been re-presented to reflect the disposal of Interactive Prospect Targeting Limited ("IPT") in December 2013. The results for IPT have been re-presented as discontinued operations in that earlier comparable period, as well as having been treated as such for the year ended 31 December 2013.

 

Revenue and operating performance

 

The Group's revenue for the period was £9.83 million, an increase of £5.32 million over the prior period (30 June 2013: £4.51 million; 31 December 2013: £16.14 million). This increase was principally due to revenue growth of £0.93 million in Shire Foods Limited ("Shire") coupled with the inclusion of JMP Consultants Limited ("JMP") for the whole of the first half (accounting for additional revenue of £4.35 million).

 

The Group operating loss for the period, stated after a one-off share-based payment expense of £0.16 million, was £0.29 million (30 June 2013: loss £0.54 million, 31 December 2013: profit £0.05 million, stated after a one-off gain on bargain acquisition of £0.42 million). The improvement reflects the contribution made by JMP for the longer period as well improved performances in each of Shire and Sira Defence & Security Limited ("SDS"). Further comment on each segment is set out below.

 

There were certain costs incurred in 2014 (amounting to £0.18 million) relating to the disposal of IPT and which have been disclosed as relating to discontinued operations in the consolidated income statement.

 

Detailed information about the Group's segments is set out in note 2 to these interim results and should be read in conjunction with this financial review.

 

Transport planning and engineering consultancy

 

JMP was acquired during May 2013 and its results for the period ended 30 June 2013 therefore represented approximately 6½ weeks trading. A summary of JMP's recent financial performance is set out in Table A below.

 

Table A

6 months to

30 June

2014

14 May to

 30 June

2013

14 May to

31 December

2013

£000

£000

£000

Revenue

5,610

1,256

7,413

Profit before tax and Group interest charges

196

193

1,114

Pro-forma adjustments:

Gain on bargain acquisition

-

-

(417)

One-off fees earned relating to acquisition

(4)

-

(150)

Share-based payment expense

158

-

-

Total adjustments

154

-

(567)

Underlying profit before tax and Group interest charges

350

193

547

 

At the period end the Group had working capital loans (including accrued interest) outstanding to JMP of £0.98 million. JMP's unaudited net assets at the period end (stated before deduction of the Group loans) were £1.94 million.

 

Security solutions

 

SDS' performance improved in the period, with revenue of £0.15 million (30 June 2013: £0.10 million, 31 December 2013: £0.18 million). The profit before tax was £0.06 million, compared with breakeven results for the prior period and year. The improved performance enabled SDS to repay £0.10 million of Group loans, leaving a balance of £0.09 million outstanding.

 

Food manufacturing

 

A summary of Shire's recent financial performance is set out in Table B below.

 

Table B

6 months to

30 June

2014

6 months to

 30 June

2013

12 months to

31 December

2013

12 months to

31 December

2012

29 July to

31 December

2011

£000

£000

£000

£000

£000

Revenue

4,069

3,142

8,531

6,166

3,322

(Loss)/profit before tax

(183)

(361)

117

(441)

(669)

 

Profitability is heavily dependent on the revenue generated in the second half of a year. In spite of this, however, the loss for the first half of 2014 reduced by 49% compared to the first half of 2013.

 

Shire has secured an increased invoice discounting facility which will help support the growth in sales. The Group does, however, continue to provide working capital loans to meet (in particular) inventory growth to provide buffer capacity - and this year the requirement for that has increased as a result of the growth in sales. At 30 June 2014 the Group's loans outstanding were £1.91 million (30 June 2013: £1.52 million, 31 December 2013: £2.37 million) which with the equity and related intellectual property investments made of £0.53 million and £0.44 million respectively, brings the Group's total amount invested to £2.88 million.

 

The creditors' voluntary arrangement ("CVA") which Shire entered into in January 2012 is scheduled to complete early in 2015. Assuming it runs to its full term, this will reduce unsecured liabilities at that time by approximately £0.85 million. Until such time as these sums have been paid, the CVA creditor liabilities remain in the statement of financial position (at 30 June 2014: £0.92 million).

 

Shire's unaudited net assets, stated before deducting the Group loans referred to above (but after deducting

the CVA creditor), amounted to £4.08 million as at 30 June 2014 (of which 20% is attributable to non-controlling interests). Since the period end the Group has continued to make further loans to Shire to meet working capital requirements for the second half of 2014.

 

Investment revenues and Other gains and losses

 

During 2013 the Group held available for sale investments which generated investment income of £0.26 million and which, upon their disposal in 2013, resulted in gains on sale of £0.30 million. In 2014 the Group has held the majority of its funds for investment in cash.

 

Discontinued operations

 

In the first half of 2014 there were costs amounting to £0.18 million incurred relating to the disposal of IPT and which have been classified as relating to discontinued operations. There are no such further costs expected.

 

Statement of financial position

 

Cash and cash equivalents

 

Cash at the period end was £11.13 million (30 June 2013: £2.09 million, 31 December 2013: £11.28 million). The increase in cash compared to the comparable interim reporting period reflects the disposal of certain available for sale investments in the second half of 2013. Details of cash movements are shown in the consolidated statement of cash flows.

 

Available for sale investments

 

At the period end the Group had available for sale investments with a market value of £1.04 million (30 June 2013: £10.21 million, 31 December 2013: £0.96 million); the base cost of these investments was £0.69 million (31 December 2013: £0.69 million).

 

In line with the Group's treasury management policies and pending investment in other acquisitions, the Group continues to consider short term investments where there is the opportunity for attractive yields.

 

Loss per share and share capital

 

The basic and diluted loss per ordinary share from continuing operations was 8.09 pence (6 months ended 30 June 2013: basic and diluted loss per share 7.37 pence, Year ended 31 December 2013: basic and diluted earnings per share 10.68 pence and 10.66 pence respectively). Total basic and diluted loss per ordinary share for the period was 12.30 pence (6 months ended 30 June 2013: basic and diluted loss per share 19.09 pence, Year ended 31 December 2013: basic and diluted earnings per share 15.14 pence and 15.11 pence respectively).

 

During the period the Group purchased a further 104,000 Ordinary Shares of £0.0000001 each, which were subsequently held in treasury, for a total consideration including costs of £0.28 million, representing an average price per Ordinary Share of 267 pence.

 

Hedging

 

It is not the Group's policy to enter into derivative instruments to hedge interest rate risk.

 

Risk factors

 

The Company and Group face a number of specific business risks that could affect the Company's or Group's success. The Company invests in distressed businesses and securities, which by their nature, often carry a higher degree of risk than those that are not distressed.

 

The Group's security solutions and transport planning and engineering businesses are principally engaged in the provision of services that are dependent on the continued employment of the Group's employees and availability of suitable profitable workload.

 

In the food manufacturing segment, there is a dependency on a small number of customers and a reduction in the volume or range of products supplied to those customers or the loss of any one of them could impact the Group materially. The food manufacturing segment is exposed to raw material and commodity cost increases and is dependent on the availability of credit facilities on appropriate terms from lenders and suppliers as well as being dependent on the reliability and performance of the plant and equipment used in the business. Failure or unreliability of key plant or equipment could be material in terms of lost production output or other losses arising from non-supply of products and there is the risk that any or all of the costs, timescales or the non-availability of funding required to enable rectification, would render the segment unviable, with a material effect on the Group.

 

Key performance indicators ("KPIs")

 

The Group uses key performance indicators suitable for the nature and size of the Group's businesses.

 

The key financial performance indicators are revenue and profit before tax. The performance of the Group and the individual trading businesses against these KPIs, is outlined above and disclosed in note 2.

 

Internally, management uses a variety of non-financial KPIs as follows: in respect of the food manufacturing sector order intake, manufacturing output and sales are monitored weekly and reported monthly; in the transport planning & engineering segment staff utilisation, amounts billed to clients and cash collected are closely monitored; order intake is monitored weekly and reported monthly in respect of the security solutions segment.

 

 

Nick Lander

Chief Financial & Operating Officer

 

22 September 2014

 

 

Consolidated income statement

 

 

 

 

 

Note

6 months to

30 June

2014

6 months to

30 June

2013

(re-presented)

Year ended

31

December

2013

£'000

£'000

£'000

Continuing operations

Revenue

9,830

4,511

16,137

Cost of sales

(6,609)

(3,643)

(11,497)

Gross profit

3,221

868

4,640

 

 

Distribution costs

(293)

(208)

(523)

Administrative expenses

- Before gain on bargain acquisition

(3,055)

(1,204)

(4,486)

- Gain on bargain acquisition

-

-

417

- Share-based payment expense

3

(158)

-

-

Administrative expenses

(3,213)

(1,204)

(4,069)

Operating (loss)/profit

(285)

(544)

48

Investment revenues

35

164

261

Other gains and losses

4

-

-

304

Finance expense

5

(70)

(68)

(139)

Finance income

5

26

25

34

(Loss)/profit before tax

(294)

(423)

508

Tax

-

-

-

(Loss)/profit for the period from continuing operations

(294)

(423)

508

Discontinued operations

(Loss)/profit for the period from discontinued operations after tax

6

(177)

(1,226)

203

(Loss)/profit for the period

(471)

(1,649)

711

Attributable to:

- Equity holders of the parent

(517)

(909)

689

- Non-controlling interests

8

46

(740)

22

(471)

(1,649)

711

(Loss)/profit per share

7

Continuing operations

- Basic (pence)

(8.09)p

(7.37)p

10.68p

- Diluted (pence)

(8.09)p

(7.37)p

10.66p

Discontinued operations

- Basic (pence)

(4.21)p

(11.72)p

4.46p

- Diluted (pence)

(4.21)p

(11.72) p

4.45p

Total

- Basic (pence)

(12.30)p

(19.09)p

15.14p

- Diluted (pence)

(12.30)p

(19.09)p

15.11p

 

 

Consolidated statement of comprehensive income

 

6 months to

30 June

2014

6 months to

30 June

2013

Year ended

31

December

2013

£'000

£'000

£'000

(Loss)/profit for the period

(471)

(1,649)

711

Other comprehensive income (items that will be reclassified to profit or loss)

Fair value gains and losses on available-for-sale financial assets

- current period gains/(losses)

85

(494)

(27)

- reclassification to profit

-

-

-

Other comprehensive income

85

(494)

(27)

Total comprehensive income for the period

(386)

(2,143)

684

Attributable to:

Equity holders of the parent

(432)

(1,403)

662

Non-controlling interests

46

(740)

22

(386)

(2,143)

684

Consolidated statement of changes in equity

 

Six months to 30 June 2014

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Share

option

reserve

£'000

Retained

earnings

£'000

Total

£'000

Non-controlling

interests£'000

Total

£'000

Changes in equity

 

 

 

 

 

 

 

 

Other comprehensive income

-

-

85

-

-

85

-

85

Loss for the period

-

-

-

-

(517)

(517)

46

(471)

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

85

-

(517)

(432)

46

(386)

Balance at 1 January 2014

50

3,640

257

-

13,094

17,041

542

17,583

Transactions with owners:

 

 

 

 

 

 

 

 

Purchase of own shares

-

-

-

-

(278)

(278)

-

(278)

Issue of shares to non-controlling interests for no consideration

-

-

-

-

-

-

158

158

 

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

-

(278)

(278)

158

(120)

 

 

 

 

 

 

 

 

 

Balance at 30 June 2014

50

3,640

342

-

12,299

16,331

746

17,077

 

Six months to 30 June 2013

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Share

option

reserve

£'000

Retained

earnings

£'000

Total

£'000

Non-controlling

interests£'000

Total

£'000

Changes in equity

 

 

 

 

 

 

 

 

Other comprehensive income

-

-

(494)

-

-

(494)

-

(494)

Loss for the period

-

-

-

-

(909)

(909)

(740)

(1,649)

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

(494)

-

(909)

(1,403)

(740)

(2,143)

Balance at 1 January 2013

50

3,636

284

-

14,021

17,991

1,477

19,468

Transactions with owners:

 

 

 

 

 

 

 

 

Dividends paid to non-controlling interests

-

-

-

-

-

-

(120)

(120)

Purchase of own shares

-

-

-

-

(275)

(275)

-

(275)

 

 

 

 

 

 

 

 

 

Total transactions with owners

-

-

-

-

(275)

(275)

(120)

(395)

 

 

 

 

 

 

 

 

 

Balance at 30 June 2013

50

3,636

(210)

-

12,837

16,313

617

16,930

Year ended 31 December 2013

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Share

option

reserve

£'000

Retained

earnings

£'000

Total

£'000

Non-controlling

interests£'000

Total

£'000

Changes in equity

 

 

 

 

 

 

 

 

Other comprehensive income

-

-

(27)

-

-

(27)

-

(27)

Profit for the year

-

-

-

-

689

689

22

711

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

-

(27)

-

689

662

22

684

Balance at 1 January 2013

50

3,636

284

-

14,021

17,991

1,477

19,468

Transactions with owners:

 

 

 

 

 

 

 

 

Dividends paid to non-controlling interests

-

-

-

-

-

-

(120)

(120)

Issue of shares

-

4

-

-

-

4

-

4

Purchase of own shares

-

-

-

-

(1,616)

(1,616)

-

(1,616)

Disposal of discontinued operations

-

-

-

-

-

-

(837)

(837)

 

 

 

 

 

 

 

 

 

Total transactions with owners

-

4

-

-

(1,616)

(1,612)

(957)

(2,569)

 

 

 

 

 

 

 

 

 

Balance at 31 December 2013

50

3,640

257

-

13,094

17,041

542

17,583

 

 

 

 

 

 

 

 

 

Consolidated statement of financial position

 

30 June

2014

30 June

2013

31 December

2013

Note

£'000

£'000

£'000

Assets

Non-current assets

Goodwill

6

-

305

-

Goodwill - negative

-

(166)

-

Other intangible assets

-

417

-

Property, plant & equipment

5,544

5,631

5,531

Total non-current assets

5,544

6,187

5,531

Current assets

Inventories

1,228

447

688

Trade and other receivables

4,460

4,885

4,823

Cash and cash equivalents

11,125

2,092

11,280

Available for sale investments

1,040

10,205

955

Total current assets

17,853

17,629

17,746

Total assets

23,397

23,816

23,277

Liabilities

 

Current liabilities

Loans and other borrowings

(815)

(818)

(817)

Finance leases

(141)

(126)

(121)

Trade and other payables

(3,607)

(3,899)

(2,893))

Total current liabilities

(4,563)

(4,843)

(3,831)

Non-current liabilities

Loans and other borrowings

(883)

(1,008)

(946)

Finance leases

(23)

(116)

(57)

Trade and other payables

(851)

(919)

(860)

Total non-current liabilities

(1,757)

(2,043)

(1,863)

Total liabilities

(6,320)

(6,886)

(5,694)

NET ASSETS

17,077

16,930

17,583

Equity

Share capital

50

50

50

Share premium account

3,640

3,636

3,640

Revaluation reserve

342

(210)

257

Share option reserve

-

-

-

Retained earnings

12,299

12,837

13,094

Capital and reserves attributable to equity holders of the Company

16,331

16,313

17,041

Non-controlling interests

8

746

617

542

TOTAL EQUITY

17,077

16,930

17,583

 

Consolidated statement of cash flows

 

6 months to 30 June 2014

 

6 months to 30 June 2014

 

6 months to 30 June 2013

(re-presented)

 

6 months to 30 June 2013

(re-presented)

 

 

Year ended 31 December 2013

 

 

Year ended 31 December 2013

Note

£'000

£'000

£'000

£'000

£'000

£'000

(Loss)/profit for the period

(294)

(423)

508

Adjustments for:

Investment revenues

(35)

(164)

(261)

Other gains and losses

4

-

-

(304)

Finance expense

5

70

68

139

Finance income

5

(26)

(25)

(34)

Tax charge

-

-

-

Depreciation

206

166

344

Amortisation/impairment of intangible assets

-

12

429

Gain on bargain acquisition

-

-

(417)

Share-based payment expense

158

-

-

373

57

(104)

Operating cash flows before movements in working capital

79

(366)

404

Decrease/(increase) in trade and other receivables

363

(1,336)

(1,858)

Increase in trade and other payables

705

849

1,157

Increase in inventories

(540)

(76)

(317)

Cash used by continuing operations

607

(929)

(614)

Net cash used by discontinued operations

-

(46)

(335)

Net cash from/(used by) operations

607

(975)

(949)

Investing activities

Proceeds from disposal of discontinued operations net of cash sold

-

-

769

Disposal costs relating to discontinued business

6

(177)

-

-

Acquisition of business

-

(533)

(415)

Purchase of available for sale investments

-

(9,717)

(11,631)

Income from available for sale investments

35

164

261

Disposal of available for sale investments

-

-

11,934

Purchases of property, plant and equipment

(219)

(17)

(333)

Purchase of intangible assets

-

-

-

Interest received

26

25

34

Net cash (used in)/generated from investing activities

(335)

(10,078)

619

Financing activities

Interest paid

(70)

(68)

(139)

Purchase of own shares (treasury shares)

9

(278)

(275)

(1,616)

Repayment of borrowings

(79)

(22)

(149)

Dividend paid to non-controlling interest

-

(120)

(120)

Issue of shares

-

-

4

Net cash used in financing activities

(427)

(485)

(2,020)

Net (decrease)/increase in cash and cash equivalents

(155)

(11,538)

(2,350)

Cash and cash equivalents at beginning of period

11,280

13,630

13,630

Cash and cash equivalents at end of period

11,125

2,092

11,280

 

Volvere plc

 

Notes forming part of the unaudited interim results for the period ended 30 June 2014

 

1 Financial information

 

The financial information for the period ended 30 June 2014 and the comparative figures for the period ended 30 June 2013 have not been reviewed or audited by the Group's auditors and have been prepared on the basis of the accounting policies adopted by the Group under IFRS. The same accounting policies and methods of computation are followed in the interim financial report as published by the company on 28 May 2014 in its annual financial statements, which are available on the Company's website at www.volvere.co.uk.

 

The comparative figures for the year ended 31 December 2013 have been prepared under IFRS. They do not constitute statutory accounts as defined by the Companies Act 2006. The accounts for the 12 months ended 31 December 2013 received an unmodified auditor's report and have been filed with the Registrar of Companies.

 

Copies of this statement will be available to members of the public at the Company's registered office: Abacus House, 33 Gutter Lane, London, EC2V 8AS and on its website www.volvere.co.uk.

 

2 Operating segments

 

Analysis by business segment (excluding inter-segment trading and balances):

 

 

 

Six months ended 30 June 2014

Transport planning and engineering

£'000

 

Security solutions

£'000

Investing and management services

£'000

 

Food manufacturing

£'000

 

 

Total continuing

£'000

 

 

Discontinued

£'000

 

 

Total

£'000

 

Revenue

 

5,610

 

151

 

-

 

4,069

 

9,830

 

-

 

9,830

 

 

 

 

 

 

 

Profit/(loss) before tax (note (a))

 

 

196

 

 

61

 

 

(368)

 

 

(183)

 

 

(294)

 

 

(177)

 

 

(471)

 

 

 

 

 

 

 

 

Note (a) The profit before tax in respect of the Transport planning and engineering segment is stated after a share-based payment expense of £158,000. This is explained further in Note 2 below.

 

Six months ended 30 June 2013 (re-presented)

 

Transport planning and

engineering

£'000

 

Security solutions

£'000

Investing and management services

£'000

 

Food manufacturing

£'000

 

 

Total continuing

£'000

 

 

Discontinued

£'000

 

 

Total

£'000

-

Revenue

 

1,256

 

101

 

12

 

3,142

 

4,511

 

4,155

 

8,666

 

 

 

 

 

 

 

Profit/(loss) before tax

 

193

 

-

 

(255)

 

(361)

 

(423)

 

(376)

 

(799)

 

 

 

 

 

 

 

 

Year ended 31 December 2013

 

 

 

Transport planning and engineering

£'000

 

Security solutions

£'000

Investing and management services

£'000

 

Food manufacturing

£'000

 

 

Total continuing

£'000

 

 

Discontinued

£'000

 

 

Total

£'000

 

Revenue

 

7,413

 

176

 

17

 

8,531

 

16,137

 

7,252

 

23,389

 

 

 

 

 

 

 

Profit/(loss) before tax (Note (b)

 

1,114

 

1

 

(724)

 

117

 

508

 

203

 

711

 

 

 

 

 

 

 

Note (b) The profit before tax in respect of the Transport planning and engineering segment is stated after a one-off gain on bargain acquisition of £417,000.

 

At 30 June 2014

Transport planning and engineering

£'000

 

Security solutions

£'000

Investing and management services

£'000

 

Food manufacturing

£'000

 

Total

continuing

£'000

 

 

Discontinued

£'000

 

 

Total

£'000

Assets

4,070

64

11,390

7,873

23,397

-

23,397

Liabilities

(2,130)

(129)

(272)

(3,789)

(6,320)

-

(6,320)

 

 

 

 

 

 

 

Net assets

1,940

(65)

11,118

4,084

17,077

-

17,077

 

 

 

 

 

 

 

At 30 June 2013 (re-presented)

Transport planning and engineering

£'000

 

Security solutions

£'000

Investing and management services

£'000

 

Food manufacturing

£'000

 

Total

continuing

£'000

 

 

Discontinued

£'000

 

 

Total

£'000

Assets

2,629

93

12,106

7,208

22,036

1,780

23,816

Liabilities

(1,169)

(120)

(289)

(3,833)

(5,411)

(1,475)

(6,886)

 

 

 

 

 

 

 

Net assets

1,460

(27)

11,817

3,375

16,625

305

16,930

 

 

 

 

 

 

 

 

 

 

At 31 December 2013

Transport planning and engineering

£'000

 

Security solutions

£'000

Investing and management services

£'000

 

Food manufacturing

£'000

 

Total

continuing

£'000

 

 

Discontinued

£'000

 

 

Total

£'000

Assets

3,378

80

11,562

8,257

23,277

-

23,277

Liabilities

(1,791)

(105)

(295)

(3,503)

(5,694)

-

(5,694)

 

 

 

 

 

 

 

Net assets

1,587

(25)

11,267

4,754

17,583

-

17,583

 

 

 

 

 

 

 

 

Six months ended 30 June 2014

 

 

 

Transport planning and engineering

£'000

 

 

Security solutions

£'000

 

Investing and management services

£'000

 

 

Food manufacturing

£'000

 

 

Total

continuing

£'000

 

 

 

Discontinued

£'000

 

 

 

Total

£'000

Capital spend

165

-

-

54

219

-

219

Depreciation

38

1

5

162

206

-

206

Amortisation/

Impairment

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

Six months ended 30 June 2013 (re-presented)

 

 

 

Transport planning and engineering

£'000

 

 

Security solutions

£'000

 

Investing and management services

£'000

 

 

Food manufacturing

£'000

 

 

Total

continuing

£'000

 

 

 

Discontinued

£'000

 

 

 

Total

£'000

Capital spend

-

-

-

17

17

67

84

Depreciation

2

1

2

161

166

68

234

Amortisation/

Impairment

 

-

 

-

 

12

 

-

 

12

 

-

 

12

 

 

 

 

 

 

 

 

 

 

Year ended 31 December 2013

 

 

 

Transport planning and engineering

£'000

 

 

Security solutions

£'000

 

Investing and management services

£'000

 

 

Food manufacturing

£'000

 

 

Total

continuing

£'000

 

 

 

Discontinued

£'000

 

 

 

Total

£'000

Capital spend

167

1

2

96

266

67

333

Depreciation

18

2

4

320

344

107

451

Amortisation/

Impairment

 

-

 

-

 

-

 

429

 

429

 

-

 

429

 

 

 

 

 

 

 

 

Geographical analysis:

 

External revenue by location of customers

Non-current assets (excluding deferred tax) by location of assets

6 months to

30 June

2014

6 months to

30 June

2013

Year ended

31 December 2013

 

30 June

2014

 

30 June

2013

 

31 December 2013

£'000

£'000

£'000

£'000

£'000

£'000

UK

9,460

4,511

15,226

5,544

6,187

5,531

Rest of Europe

220

-

399

-

-

-

Other

150

-

512

-

-

-

9,830

4,511

16,137

5,544

6,187

5,531

 

3 Share-based payment expense

 

In January 2014 the Group's then 100%-owned subsidiary, JMP Consultants Limited ("JMP"), issued shares for negligible consideration to certain management. JMP has the right to re-purchase the shares issued in certain prescribed circumstances but the holders of such shares would participate in the event of a disposal of JMP by the Group. This share issue has been accounted for under IFRS2 as a share-based payment with the fair value assessed at the date the shares were issued. This has given rise to a one-off non-cash expense of £158,000 in the income statement for the period (and which is included in the Transport planning and engineering segment result in note 2). Following this, the Group's interest in JMP has reduced to 75%.

 

4 Other gains and losses

 

There were no other gains and losses in the period. In the year ended 31 December 2013 the other gains and losses were gains arising on investments disposed of in the year pursuant to the Company's investing and treasury management policies.

 

5 Finance expense/income

 

The Group's finance expense relates to the debt servicing costs in the Group's subsidiary, Shire Foods Limited, offset by interest earned on the Group's cash deposits.

 

6 Discontinued operations

 

The Group's stake in Interactive Prospect Targeting Limited (IPT) was sold in December 2013 for a cash consideration of £900,000. There were costs of £177,000 relating to the disposal arising in 2014 and which have been classified as relating to discontinued operations on the income statement. The balance of £305,000 in goodwill as at 30 June 2013 related solely to IPT (being the difference between the fair value of the consideration paid and the fair value of the net assets acquired in 2008).

 

7 Loss per share

 

The calculation of the basic and diluted loss per share is based on the following data:

 

6 months to

30 June

2014

£'000

6 months to

30 June

2013

£'000

Year ended

 31 December

2013

£'000

(Loss)/earnings for the purposes of earnings per share:

From continuing operations

(340)

(351)

486

From discontinued operations

(177)

(558)

203

Total

(517)

(909)

689

No.

No.

No.

Weighted average number of ordinary shares for the purposes of earnings per share:

Weighted average number of ordinary shares in issue

4,200,693

4,762,893

4,548,805

Dilutive effect of potential ordinary shares

-

-

9,899

Weighted average number of ordinary shares for diluted EPS

4,200,693

4,762,893

4,558,704

 

There were no outstanding share options in issue at the period end (30 June 2013: 34,000; 31 December 2013: 31,000).

 

8 Non-controlling interests

 

The non-controlling interests of £746,000 relate to the net assets attributable to the shares not held by the Group at 30 June 2014 in the following subsidiary undertakings:

 

30 June

2014

£'000

30 June

2013

£'000

31 December 2013

£'000

NMT Group Limited

76

77

76

Interactive Prospect Targeting Limited

-

165

-

Shire Foods Limited

429

375

466

JMP Consultants Limited

241

-

-

746

617

542

 

9 Purchase of own shares

 

During the period the Company acquired 104,000 of its own Ordinary shares for a total consideration of £278,000. This brings the total number of Ordinary shares held in treasury to 2,051,116. The number of shares in issue, excluding treasury shares, at the period end was 4,155,958.

 

10 Dividend

 

The Board is not recommending the payment of an interim dividend for the period ended 30 June 2014.

 

- Ends -

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BIGDCBUDBGSB
Date   Source Headline
14th Mar 20247:00 amRNSHolding(s) in Company
13th Mar 20245:00 pmRNSHolding(s) in Company
13th Mar 202412:30 pmRNSTransaction in Own Shares
12th Mar 20248:00 amRNSTrading Update and Notice of Final Results
13th Nov 20234:20 pmRNSHolding(s) in Company
9th Oct 20235:39 pmRNSTransaction in Own Shares
22nd Sep 202312:15 pmRNSTransaction in Own Shares
19th Sep 20237:00 amRNSAppointment of Director
19th Sep 20237:00 amRNSHalf-year Report
29th Aug 20237:00 amRNSDeath of Director
28th Jul 202312:00 pmRNSTransaction in Own Shares
11th Jul 202310:52 amRNSTransaction in Own Shares
26th Jun 20236:00 pmRNSResult of AGM
20th Jun 20234:43 pmRNSHolding(s) in Company
6th Jun 20232:20 pmRNSTransaction in Own Shares
2nd Jun 20237:00 amRNSTransaction in Own Shares
1st Jun 20239:44 amRNSPosting of Annual Report and Notice of AGM
25th May 20237:00 amRNSFinal results to 31 December 2022
11th Apr 202311:10 amRNSTransaction in Own Shares
3rd Apr 20232:47 pmRNSTransaction in Own Shares
27th Mar 20231:00 pmRNSTransaction in Own Shares
14th Mar 20236:20 pmRNSTransaction in Own Shares
14th Mar 20237:00 amRNSTrading Update and Notice of Final Results
22nd Dec 20225:56 pmRNSTransaction in Own Shares
9th Dec 20227:00 amRNSTransaction in Own Shares
16th Nov 20225:47 pmRNSTransaction in Own Shares
8th Nov 20222:59 pmRNSBusiness Closure - Indulgence Patisserie
25th Oct 202211:30 amRNSTransaction in Own Shares
13th Oct 20227:00 amRNSTransaction in Own Shares
10th Oct 20227:00 amRNSTransaction in Own Shares
6th Oct 20225:33 pmRNSTransaction in Own Shares
4th Oct 20225:59 pmRNSTransaction in Own Shares
4th Oct 20227:00 amRNSTransaction in Own Shares
30th Sep 20225:44 pmRNSTransaction in Own Shares
30th Sep 20225:28 pmRNSHolding(s) in Company
30th Sep 202210:58 amRNSTransaction in Own Shares
29th Sep 20227:00 amRNSHalf-year Report
28th Jun 20225:48 pmRNSResult of AGM
1st Jun 20224:09 pmRNSPosting of Annual Report and Notice of AGM
25th May 20227:00 amRNSFinal Results
10th Mar 20227:00 amRNSTransaction in Own Shares
8th Mar 20227:00 amRNSTransaction in Own Shares
3rd Mar 20227:00 amRNSTransaction in Own Shares
2nd Mar 20227:00 amRNSTransaction in Own Shares
1st Mar 20227:00 amRNSTrading Update and Notice of Final Results
12th Oct 20217:00 amRNSTransaction in Own Shares
7th Oct 20217:00 amRNSTransaction in Own Shares
17th Sep 20217:00 amRNSHalf-year Report
28th Jun 20214:47 pmRNSResult of AGM
23rd Jun 20217:00 amRNSChanges to 2021 AGM Arrangements

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.