Stephan Bernstein, CEO of GreenRoc, details the PFS results for the new graphite processing plant. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksVolvere Regulatory News (VLE)

Share Price Information for Volvere (VLE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1,225.00
Bid: 1,150.00
Ask: 1,300.00
Change: 0.00 (0.00%)
Spread: 150.00 (13.043%)
Open: 1,225.00
High: 1,225.00
Low: 1,225.00
Prev. Close: 1,225.00
VLE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

27 Sep 2011 07:00

RNS Number : 9612O
Volvere PLC
27 September 2011
 



 

 

Press Release

27 September 2011

 

 

 

Volvere plc

 

("Volvere" or the "Group")

 

Interim Results for the six months ended 30 June 2011

 

Volvere plc (AIM:VLE) the growth and turnaround investment company, announces its Interim Results for the six months ended 30 June 2011.

 

Highlights

 

·;

Consolidated net assets per share (excluding non-controlling interests) of £3.48 (30 June 2010: £3.18, 31 December 2010: £3.43)

·;

Group net assets: £19.04 million (30 June 2010: £18.43 million, 31 December 2010: £20.08 million)

·;

Cash and marketable securities: £18.45 million (30 June 2010: £20.77 million, 31 December 2010: £20.92 million)

·;

Group revenue: £4.67 million (30 June 2010: £4.58 million, Year ended 31 December 2010: £8.98 million)

·;

Group profit before tax: £0.92 million (6 months ended 30 June 2010: £0.15 million, Year ended 31 December 2010 (continuing operations): £0.94 million)

·;

Investment environment challenging

 

 

For further information:

Volvere plc

Jonathan Lander, CEO

Tel: +44 (0) 20 7634 9707

www.volvere.co.uk

 

Arbuthnot Securities Limited, Nomad and Broker

James Steel / Rebecca Gordon

Tel: +44 (0) 20 7012 2000

www.arbuthnot.co.uk

 

 

 

Chairman's Statement

 

 

At the AGM in June this year, I was elected by the Board to be your Chairman, following the retirement of Lord Kalms of Edgware.

 

We entered the second half of 2011 with £18 million of funds available for investment. This was after spending over £2 million on buying back our own shares in May.

 

There is no doubt that the current investment environment is challenging. Turnarounds in particular are often roller-coaster rides. However this is the kind of environment for which I think your management team is most suited, and, based on our long-term track record, I have confidence that we will, in time, deliver value for shareholders.

 

David Buchler

Chairman

 

27 September 2011

 

Chief Executive's Statement

 

I am pleased that net assets per share grew, albeit modestly, in the first half of 2011. This was a period during which our subsidiaries and our investment portfolio performed satisfactorily. 

 

Online marketing and data services

 

Interactive Prospect Targeting Limited ("IPT"), our online marketing and data services company, which is 45.5% owned by Volvere performed satisfactorily. For the first half of 2011, revenue and operating profit were £4.37 million and £0.26 million respectively (6 months ended 30 June 2010: £4.27 million and £0.63 million). Revenues were slightly higher than the corresponding period in 2010, and also higher than the level in the second half of 2010. Profits were lower, however, as there was significantly less List Rental revenue in the period to 30 June 2011. This activity has the highest gross margin. List Rental revenues tend to correlate with the general level of economic activity, and that has, at best, been lacklustre. During the period, IPT also invested considerable amounts in a new quiz site "Quizfactor" which is not expected to contribute to revenues until 2012. IPT is not immune to the sluggish economic environment, however the company's continued profitability is testament to the hard work of the management and staff whom we continue to support.

 

Security solutions

 

The security solutions business, Sira Defence and Security Limited ("SDS") undertook a number of extensions to existing projects as well as new ones. Whilst revenues and pre-tax profits for the period were broadly static at £0.28 million and £0.04 million, the results were ahead of the second half of 2010 (Year ended 31 December 2010: £0.47 million and £0.04 million). Although public sector spending continues to be uncertain, there has been encouraging successes on projects this year which, funding permitting, will most probably lead to follow on work. Sales of SiraView, the digital CCTV-viewer, have continued steadily and we are continuing to enhance and develop the product.

 

Further information is set out in the financial review and in note 2, segmental information.

 

Cash and investments

 

At the period end, the Group had cash of £13.08 million and available for sale investments, with a valuation of £5.36 million. During the period the Group purchased £2.05 million of its own shares.

 

The financial performance of each of the Group's businesses and its investments is set out in detail in the financial review below.

 

Acquisitions and future strategy

 

Following the period end we acquired a majority stake in Shire Foods, a manufacturer of frozen pies, pasties and sausage rolls. We are working hard to put the business on a more solid foundation and some progress is being made in that regard, although, as in any turnaround, it is much too early to be confident of success. In August the financial markets started to fall as fears over the solvency of some European states, and banks, increased. Falls in, and the volatility of, markets is negative for the assets and businesses that we own, but conversely is very good for assets that we seek to buy. The current risk aversion of most investors and acquirers means that investment holding periods for us may be longer and the requirement to rely on our own sources of funding a sine qua non. I do not see any end in the near term to this investment environment.

 

Jonathan Lander

Chief Executive

 

27 September 2011

 

 

Financial Review

 

This financial review covers the Group's performance during the period ended 30 June 2011. It should be read in conjunction with the Chairman's and Chief Executive's Statements.

 

Revenue and operating performance

 

Detailed information about the Group's segments is set out in note 2 to these interim results and should be read in conjunction with this financial review.

 

Online marketing and data services

 

IPT's like-for-like revenue increased by 2.3% from £4.27 million to £4.37 million but the higher-margin List Rental business did not perform as strongly. This, coupled with investments made in new customer acquisition channels, resulted in reduced profitability. The profit before interest and tax was £0.26 million (30 June 2010: £0.63 million; 31 December 2010: £1.14 million).

 

Dividends paid by IPT in the period were £0.55 million, of which non-controlling interests received £0.3 million and Volvere £0.25 million.

 

Security solutions

 

Security solutions revenue was virtually unchanged from the prior period at £0.28 million for the period (6 months ended 30 June 2010: £0.29 million; Year ended 31 December 2010: £0.47 million). Development work continued on key projects for clients with encouraging results. SiraView continued to make steady progress as more police forces adopted it, with the recent riots in the UK highlighting its usefulness in reviewing CCTV footage. Revenues improved over the second half of 2010 and, although the final result will depend on the extent to which certain client projects are funded in the second half, it is expected that overall earnings for the year as a whole will be enhanced. The profit before tax for the period was £0.04 million ( 6 months ended 30 June 2010: £0.05 million; Year ended 31 December 2010: £0.04 million).

 

Statement of financial position

 

Cash and cash equivalents

 

Cash at the period end was £13.08 million (30 June 2010: £9.95 million, 31 December 2010: £3.11 million). The increase compared to 31 December 2010 was a result principally of the disposal of certain available for sale investments, offset by the purchase by the Group of its own shares. The total value of shares purchased in the six months to 30 June 2011 was £2.05 million, bringing the total to date to £2.9 million.

 

Available for sale investments

 

At the period end the Group had available for sale investments with a market value of £5.36 million (30 June 2010: £10.8 million, 31 December 2010: £17.8 million); the base cost of these investments was £4.8 million (30 June 2010: £9.9 million, 31 December 2010: £16.4 million). The investments are in a mixture of non-investment grade bank fixed income securities as well as other investment grade corporate bond and asset-backed securities funds of mainly US issuers.

 

Certain of the investments are denominated in US dollars (base cost $4 million, valuation $4.3 million) and the Group has entered into a foreign exchange contract for the sale of $4.25 million for sterling in November 2011. The difference between the foreign exchange contract rate and the spot rate has resulted in an increase in the fair value of the derivative contract and hence a credit to the income statement of £95,000 has been recognised in the period.

 

Other financial liabilities

 

During the period most of the company's issued A and B shares (the "Incentive Shares") were converted into Ordinary Shares. In prior periods, due to the treatment of the Incentive Shares as liabilities rather than equity (in accordance with International Accounting Standard 32), there existed financial liabilities of £1.38 million (30 June 2010) and £1.36 million (31 December 2010). At 30 June 2011, this liability had been reduced to £13,000. The credit arising from the conversion has been credited directly to reserves, with a corresponding reduction in current liabilities.

 

Earnings per share and share capital

 

The basic and diluted earnings per ordinary share were 13.35 pence and 13.31 pence respectively (6 months ended 30 June 2010: loss per share 1.74 pence; Year ended 31 December 2010: basic and diluted earnings per share 19.44 pence and 19.39 pence respectively).

 

During the period the Group purchased a further 725,284 of its ordinary shares of £0.0000001 each ("Ordinary Shares"), which were subsequently held in treasury, for a total consideration including costs of £2.05 million, representing an average price per Ordinary Share of 283 pence.

 

Hedging

 

It is not the Group's policy to enter into derivative instruments to hedge interest rate risk.

 

Risk factors

 

The Company and Group face a number of specific business risks that could affect the Company's or Group's success. The Company invests in distressed businesses and securities, which by their nature, often carry a higher degree of risk than those that are not distressed. The Group's businesses are principally engaged in the provision of services that are dependent on the continued employment of the Group's employees and availability of suitable profitable workload. In addition, the online marketing and data services segment is heavily dependent on IT systems and infrastructure, the unavailability of which could impact the Group materially.

 

Key performance indicators

 

The Group uses key performance indicators suitable for the nature and size of the Group's businesses. This is primarily monthly reports of profitability, levels of working capital and workload. Order intake and chargeable staff utilisation is monitored weekly and reported monthly in respect of the security solutions segment. In the online marketing and data services segment, the Group monitors traffic statistics both in terms of yield and cost as well as overall profitability. The segmental analysis in note 2 to this interim report summarises the financial performance of each segment.

 

Corporate governance

 

The Board gives careful consideration to the principles of corporate governance as set out in the UK Corporate Governance Code issued by the Financial Reporting Council in May 2010 (the "Corporate Governance Code"). However, the Company is relatively small and it is the opinion of the Directors that not all the provisions of the Corporate Governance Code are relevant or desirable for a company of Volvere's size.

 

The Company has established an Audit Committee and a Remuneration Committee with formal terms of reference and which comprise the Chairman and Non-Executive Directors. The Board meets regularly and has ultimate responsibility for the management of the Company.

 

Dividends

 

In accordance with the policy set out in the prospectus on admission to AIM, the Board does not currently intend to recommend payment of a dividend and prefers to retain profits as they arise for investment in future opportunities and to make purchases of the Company's own shares where the Directors consider these to represent value for shareholders.

 

 

 

Nick Lander

Chief Financial & Operating Officer

 

27 September 2011

 

 

Consolidated income statement

 

 

Note

6 months to

30 June

2011

6 months to

30 June

2010

Year ended

31

December

2010

£'000

£'000

£'000

Continuing operations

Revenue

4,668

4,581

8,979

Cost of sales

(1,845)

(1,356)

(2,739)

Gross profit

2,823

3,225

6,240

Administrative expenses

(3,086)

(3,248)

(6,224)

Operating (loss)/profit

(263)

(23)

16

Investment revenues

162

350

 582

Other gains and losses

3

1,008

104

 588

Finance expense

4

-

(307)

 (295)

Finance income

14

21

 46

Profit before tax

921

145

937

Tax

(105)

(26)

1,116

Profit for the period from continuing operations

816

119

2,053

Discontinued operations

Profit for the period from discontinued operations

5

-

100

176

Profit for the period

816

219

2,229

Attributable to:

- Equity holders of the parent

730

(99)

1,093

- Non-controlling interests

8

86

318

1,136

816

219

2,229

Earnings/(loss) per share

6

Continuing operations

- Basic (pence)

13.35p

(3.49)p

16.31p

- Diluted (pence)

13.31p

(3.49)p

16.27p

Discontinued operations

- Basic (pence)

- p

1.75p

3.13p

- Diluted (pence)

- p

1.75p

3.12p

Total

- Basic (pence)

13.35p

(1.74)p

19.44p

- Diluted (pence)

13.31p

(1.74)p

19.39p

 

 

 

Consolidated statement of comprehensive income

 

6 months to

30 June

2011

6 months to

30 June

2010

Year ended

31

December

2010

£'000

£'000

£'000

Profit for the period

816

219

2,229

Other comprehensive income

Available-for-sale investments

- current period (losses)/gains

(29)

675

1,521

- deferred tax on current period gains

-

-

(164)

- reclassification to profit

(825)

(138)

(450)

Other comprehensive income, net of tax

(854)

537

907

Total comprehensive income for the period

(38)

756

3,136

Attributable to:

Equity holders of the parent

(124)

438

2,000

Non-controlling interests

86

318

1,136

(38)

756

3,136

 

Consolidated statement of changes in equity

 

Six months to 30 June 2011

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Share

option

reserve

£'000

Retained

earnings

£'000

Total

£'000

Non-controlling

interests£'000

Total

£'000

Changes in equity

 

 

 

 

 

 

 

 

Total income recognised directly in equity

-

-

(854)

-

-

(854)

-

(854)

Profit for the period

-

-

-

-

730

730

86

816

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

(854)

-

730

(124)

86

(38)

Balance at 1 January 2011

9

3,636

1,258

-

13,947

18,850

1,228

20,078

Treasury share purchases

-

-

-

-

(2,052)

(2,052)

-

(2,052)

Conversion of shares treated as debt into equity

-

-

-

-

1,347

1,347

-

1,347

Dividends paid by subsidiaries to non-controlling interests

-

-

-

-

-

-

(300)

(300)

 

 

 

 

 

 

 

 

 

Balance at 30 June 2011

9

3,636

404

-

13,972

18,021

1,014

19,035

 

 

 

 

 

 

 

 

 

 

Six months to 30 June 2010

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Share

option

reserve

£'000

Retained

earnings

£'000

Total

£'000

Non-controlling

interests£'000

Total

£'000

Changes in equity

 

 

 

 

 

 

 

 

Total income recognised directly in equity

-

-

537

-

-

537

-

537

Profit for the period

-

-

-

-

(99)

(99)

318

219

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

-

-

537

-

(99)

438

318

756

Balance at 1 January 2010

-

3,635

351

90

13,693

17,769

463

18,232

Equity share options cancelled

-

-

-

(90)

90

-

-

-

Treasury share purchases

-

-

-

-

(139)

(139)

-

(139)

Change in non-controlling share

-

-

-

-

(81)

(81)

81

-

Dividends paid by subsidiaries to non-controlling interests

-

-

-

-

-

-

(420)

(420)

 

 

 

 

 

 

 

 

 

Balance at 30 June 2010

-

3,635

888

-

13,464

17,987

442

18,429

 

Year ended 31 December 2010

Share

capital

£'000

Share

premium

£'000

 

Revaluation

reserve

£'000

Share

option

reserve

£'000

Retained

earnings

£'000

Total

£'000

Non-controlling

interests£'000

Total

£'000

Changes in equity

 

 

 

 

 

 

 

 

Total income recognised directly in equity

-

-

907

-

-

907

-

907

Profit for the year

-

-

-

-

1,093

1,093

1,136

2,229

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

-

907

-

1,093

2,000

1,136

3,136

Balance at 1 January 2010

-

3,635

351

90

13,693

17,769

463

18,232

Equity shares issued

9

1

-

-

-

10

-

10

Purchase of own shares

-

-

-

-

(880)

(880)

-

(880)

Exercise of options in subsidiary

-

-

-

(90)

41

(49)

49

-

Dividends paid by subsidiaries to non-controlling interests

-

-

-

-

-

-

(420)

(420)

 

 

 

 

 

 

 

 

 

Balance at 31 December 2010

9

3,636

1,258

-

13,947

18,850

1,228

20,078

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of financial position

 

30 June

2011

30 June

2010

31 December

2010

Note

£'000

£'000

£'000

Assets

Non-current assets

Goodwill

7

305

305

305

Property, plant & equipment

224

276

266

Deferred tax asset

870

-

966

Total non-current assets

1,399

581

1,537

Current assets

Trade and other receivables

1,604

1,366

1,483

Cash and cash equivalents

13,084

9,954

3,109

Available for sale investments

5,362

10,815

17,812

Total current assets

20,050

22,135

22,404

Total assets

21,449

22,716

23,941

Liabilities

 

Current liabilities

Trade and other payables

(2,399)

(2,751)

(2,463)

Taxation

-

(155)

(41)

Other financial liabilities

4

(13)

(1,381)

(1,359)

Total current liabilities

(2,412)

(4,287)

(3,863)

Total liabilities

(2,412)

(4,287)

(3,863)

TOTAL NET ASSETS

19,037

18,429

20,078

Equity

Share capital

9

-

9

Share premium account

3,636

3,635

3,636

Revaluation reserve

404

888

1,258

Share option reserve

-

-

Retained earnings

13,972

13,464

13,947

Capital and reserves attributable to equity holders of the Company

18,021

17,987

18,850

Non-controlling interests

8

1,016

442

1,228

TOTAL EQUITY

19,037

18,429

20,078

 

 

Consolidated statement of cash flows

 

 

6 months to 30 June 2011

 

6 months to 30 June 2011

 

6 months to 30 June 2010

 

6 months to 30 June 2010

 

 

Year ended 31 December 2010

 

 

Year ended 31 December 2010

Note

£'000

£'000

£'000

£'000

£'000

£'000

Profit for the period

816

219

2,229

Adjustments for:

Investment revenues

(162)

(350)

(582)

Other gains and losses

(1,008)

(104)

(588)

Finance expense

4

-

307

295

Finance income

(14)

(21)

(46)

Gain arising on disposal of discontinued operations

-

(100)

(176)

Income tax expense/(credit)

105

26

(1,116)

Tax paid

(50)

-

(105)

Depreciation

95

110

232

Foreign exchange revaluation (gain)/loss

(95)

143

90

Share based payment expenses

-

-

-

(1,129)

11

(1,996)

Operating cash flows before movements in working capital

(313)

230

233

(Increase)/decrease in trade and other receivables

(136)

67

(140)

Increase/(decrease) in trade and other payables

7

(365)

(306)

Cash used in operations

(442)

(68)

(213)

Interest paid

-

-

-

Net cash from operating activities

(442)

(68)

(213)

Investing activities

Purchase of additional shares in subsidiary

-

(2)

(3)

Disposal of subsidiary, net of costs of disposal and cash disposed

-

-

(71)

Shares issued to non-controlling interests

-

40

-

Purchase of available for sale investments

-

-

(12,141)

Income from available for sale investments

202

507

706

Disposal of available for sale investments

12,606

1,246

7,403

Purchases of property, plant and equipment

(53)

(55)

(167)

Interest received

14

21

46

Net cash generated from investing activities

12,769

1,757

(4,227)

Financing activities

Issue of share capital

-

-

40

Purchase of own shares (treasury shares)

(2,052)

(139)

(880)

Repayment of borrowings

-

(13)

(28)

Dividend paid

(300)

(420)

(420)

Net cash used in financing activities

(2,352)

(572)

(1,288)

Net increase/(decrease) in cash and cash equivalents

9,975

1,117

(5,728)

Cash and cash equivalents at beginning of period

3,109

8,837

8,837

Cash and cash equivalents at end of period

13,084

9,954

3,109

 

 

Volvere plc

 

Notes forming part of the unaudited interim results for the period ended 30 June 2011

 

1 Financial information

 

The financial information for the period ended 30 June 2011 and the comparative figures for the period ended 30 June 2010 have not been reviewed or audited by the Group's auditors and have been prepared on the basis of the accounting policies adopted by the Group under IFRS. The same accounting policies and methods of computation are followed in the interim financial report as published by the company on 31 March 2011 in its annual financial statements, which are available on the Company's website at www.volvere.co.uk.

 

The comparative figures for the year ended 31 December 2010 have been prepared under IFRS. They do not constitute statutory accounts as defined by the Companies Act 2006. The accounts for the 12 months ended 31 December 2010 received an unmodified auditor's report and have been filed with the Registrar of Companies.

 

The Group has estimated an annualised effective tax rate of 11%. The effective rate is significantly lower than prevailing corporation tax rates in the UK because of the availability of accumulated tax losses in certain Group companies.

 

Copies of this statement will be available to members of the public at the Company's registered office: York House, 74-82 Queen Victoria Street, London, EC4N 4SJ and on its website www.volvere.co.uk.

 

2 Segmental information

 

All revenue arose through services rendered in the principal activities of online marketing and data services, security solutions and investing and management services.

 

The Group's primary reporting format for reporting segment information is business segments.

 

Six months ended 30 June 2011

Online marketing & data services

£'000

Security solutions

£'000

Investing and management services

£'000

Eliminations

£'000

Total

£'000

Discontinued activities

£'000

Revenue

External

4,365

282

21

-

4,668

-

Inter-segment

-

-

82

(82)

-

-

Total

4,365

282

103

(82)

4,668

-

Segment profit/(loss) (note (a))

258

39

(560)

-

(263)

-

Loss from operations

(263)

-

Investment revenues

 

162

-

Other gains and losses

 

1,008

-

Net finance income

 

14

-

 

Profit on ordinary activities before tax

 

921

-

Gain on disposal of discontinued operation (note 5)

 

-

-

 

Profit for the year before tax

 

921

-

Income tax

 

(105)

-

 

Profit for the period

 

816

-

 

 

 

 

Online marketing & data services

£'000

Security solutions

£'000

Investing and management services

£'000

Eliminations

£'000

Total

£'000

Statement of financial position

(note (b))

Assets

3,313

197

17,939

-

21,449

Liabilities

(1,672)

(226)

(514)

-

(2,412)

Net assets

1,641

(29)

17,425

-

19,037

Other

Capital expenditure

52

-

1

-

53

Depreciation

88

2

5

-

95

 

 

Six months ended 30 June 2010

Online marketing & data services

£'000

Security solutions

£'000

Investing and management services

£'000

Eliminations

£'000

Total

£'000

Discontinued activities

£'000

Revenue

External

4,265

287

29

-

4,581

-

Inter-segment

-

-

86

(86)

-

-

Total

4,265

287

115

(86)

4,581

-

Segment profit/(loss) (note (a))

633

52

(708)

-

(23)

-

Loss from operations

(23)

-

Investment revenues

 

350

-

Other gains and losses

 

104

-

Net finance expense

 

(286)

-

 

Profit on ordinary activities before tax

 

145

-

Gain on disposal of discontinued operation (note 5)

 

-

100

 

Profit for the year before tax

 

145

100

Income tax

 

(26)

-

 

Profit for the period

 

119

100

 

 

Online marketing & data services

£'000

Security solutions

£'000

Investing and management services

£'000

Eliminations

£'000

Total

£'000

Statement of financial position

(note (b))

Assets

2,243

189

20,284

-

22,716

Liabilities

(1,657)

(143)

(2,487)

-

(4,287)

Net assets

586

46

17,797

-

18,429

Other

Capital expenditure

54

1

-

-

55

Depreciation

100

3

7

-

110

 

 

 

 

 

 

 

2 Segment information (continued)

 

Year ended 31 December 2010

Online marketing & data services

£'000

Security solutions

£'000

Investing and management services

£'000

Eliminations

£'000

Total

£'000

Discontinued activities

£'000

Revenue

External

8,452

472

55

-

8,979

-

Inter-segment

-

-

203

(203)

-

-

Total

8,452

472

258

(203)

8,979

-

Segment profit/(loss) (note (a))

 

 

1,139

39

(1,162)

-

16

-

Profit from operations

16

-

Investment revenues

 

582

-

Other gains and losses

 

588

-

Net finance expense

 

(249)

-

 

Profit on ordinary activities before tax

 

937

-

Gain on disposal of discontinued operation (note 5)

 

-

176

 

Profit for the year before tax

 

937

176

Income tax

 

1,116

-

 

Profit for the year

 

2,053

176

 

 

Online marketing & data services

£'000

Security solutions

£'000

Investing and management services

£'000

Eliminations

£'000

Total

£'000

Statement of financial position

(note (b))

Assets

3,800

260

19,881

-

23,941

Liabilities

(1,766)

(270)

(1,827)

-

(3,863)

Net assets

2,034

(10)

18,054

-

20,078

Other

Capital expenditure

161

3

3

-

167

Depreciation

212

6

14

-

232

 

Note (a): The segment result has been stated before tax, interest, amortisation of intangible assets and Group management charges.

 

Note (b): Segment assets and liabilities have been stated excluding inter-segment balances.

 

External revenue by location of customers

Non-current assets (excluding deferred tax) by location of assets

6 months to 30 June

2011

6 months to 30 June

2010

Year ended 31 December 2010

 

30 June

2011

30 June

2010

 

31 December 2010

£'000

£'000

£'000

£'000

£'000

£'000

UK

4,490

4,241

8,257

529

581

571

Rest of Europe

152

264

599

-

-

-

USA

-

26

2

-

-

-

Other

26

50

121

-

-

-

4,668

4,581

8,979

529

581

571

 

3 Other gains and losses

 

Other gains and losses are the gains and losses arising on investments disposed of in the period as part of the Company's treasury management activities.

 

4 Finance expense

 

The Company's finance expense relates to the movement in the fair value of the Company's A and B shares. During the period almost all of these were converted into equity and the resulting credit has been taken directly to reserves. The fair value of the remaining A and B shares has been included under current liabilities (£0.01 million, 30 June 2010: £1.38 million, 31 December 2010: £1.36 million).

 

5 Discontinued operations

 

Discontinued operations referred to in the 2010 results related to the activities of Sira Certification, which was sold on 3 July 2009.

 

6 Earnings per share

 

The calculation of the basic and diluted earnings per share is based on the following data:

 

6 months to

30 June

2011

£'000

6 months to

30 June

2010

£'000

Year ended

31 December

2010

£'000

Earnings for the purposes of earnings per share:

From continuing operations

730

(199)

917

From discontinued operations

-

100

176

730

(99)

1,093

No.

No.

No.

Weighted average number of ordinary shares for the purposes of earnings per share:

Weighted average number of ordinary shares in issue

5,469,949

5,701,234

5,623,258

Dilutive effect of potential ordinary shares

13,708

-

12,754

Weighted average number of ordinary shares for diluted EPS

5,483,657

5,701,234

5,636,012

 

In the period to 30 June 2010 there was no dilutive effect from share options in issue in view of the loss from continuing operations. Employee share options totalling 35,166 were therefore excluded at that time. At 30 June 2011 a total of 34,000 share options remained outstanding.

 

7 Goodwill

 

30 June

2011

£'000

30 June

2010

£'000

31 December 2010

£'000

Cost

At 1 January

305

305

305

Revisions to fair value

-

-

-

At period end

305

305

305

Accumulated impairment losses

At 1 January

-

-

-

Impairment losses for period

-

-

-

At period end

-

-

-

Carrying amount

305

305

305

 

Goodwill represents that arising from the acquisition of Interactive Prospect Targeting Limited, being the difference between the fair value of the consideration paid and the fair value of the net assets acquired.

 

8 Non-controlling interests

 

The non-controlling interests of £1.02 million relate to the net assets attributable to the shares not held by the Group at 30 June 2011 in the following subsidiary undertakings:

 

30 June

2011

£'000

30 June

2010

£'000

31 December 2010

£'000

NMT Group Limited

120

123

122

Interactive Prospect Targeting Limited

896

319

1,106

1,016

442

1,228

 

 

9 Purchase of own shares

 

Pursuant to the authority granted by shareholders in February 2010 for the Company to make market purchases of its own shares, the Company purchased a further 725,284 ordinary shares of £0.0000001 ("Ordinary Share") at an average price of £2.83 per Ordinary Share during the period. This brought total shares purchased (net of 666 Ordinary Shares used to satisfy share options) to 1,022,618 Ordinary Shares, which are being held in treasury.

 

10 Investment in Shire Foods Limited

 

On 29 July 2011 the Company invested £0.5 million in, and agreed to make up to a further £0.5 million available for working capital to, frozen food manufacturer Shire Foods Limited in return for 54% of the equity.

 

11 Dividend

 

The Board is not recommending the payment of an interim dividend for the period ended 30 June 2011.

 

- Ends -

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDCLXDBGBL
Date   Source Headline
14th Mar 20247:00 amRNSHolding(s) in Company
13th Mar 20245:00 pmRNSHolding(s) in Company
13th Mar 202412:30 pmRNSTransaction in Own Shares
12th Mar 20248:00 amRNSTrading Update and Notice of Final Results
13th Nov 20234:20 pmRNSHolding(s) in Company
9th Oct 20235:39 pmRNSTransaction in Own Shares
22nd Sep 202312:15 pmRNSTransaction in Own Shares
19th Sep 20237:00 amRNSAppointment of Director
19th Sep 20237:00 amRNSHalf-year Report
29th Aug 20237:00 amRNSDeath of Director
28th Jul 202312:00 pmRNSTransaction in Own Shares
11th Jul 202310:52 amRNSTransaction in Own Shares
26th Jun 20236:00 pmRNSResult of AGM
20th Jun 20234:43 pmRNSHolding(s) in Company
6th Jun 20232:20 pmRNSTransaction in Own Shares
2nd Jun 20237:00 amRNSTransaction in Own Shares
1st Jun 20239:44 amRNSPosting of Annual Report and Notice of AGM
25th May 20237:00 amRNSFinal results to 31 December 2022
11th Apr 202311:10 amRNSTransaction in Own Shares
3rd Apr 20232:47 pmRNSTransaction in Own Shares
27th Mar 20231:00 pmRNSTransaction in Own Shares
14th Mar 20236:20 pmRNSTransaction in Own Shares
14th Mar 20237:00 amRNSTrading Update and Notice of Final Results
22nd Dec 20225:56 pmRNSTransaction in Own Shares
9th Dec 20227:00 amRNSTransaction in Own Shares
16th Nov 20225:47 pmRNSTransaction in Own Shares
8th Nov 20222:59 pmRNSBusiness Closure - Indulgence Patisserie
25th Oct 202211:30 amRNSTransaction in Own Shares
13th Oct 20227:00 amRNSTransaction in Own Shares
10th Oct 20227:00 amRNSTransaction in Own Shares
6th Oct 20225:33 pmRNSTransaction in Own Shares
4th Oct 20225:59 pmRNSTransaction in Own Shares
4th Oct 20227:00 amRNSTransaction in Own Shares
30th Sep 20225:44 pmRNSTransaction in Own Shares
30th Sep 20225:28 pmRNSHolding(s) in Company
30th Sep 202210:58 amRNSTransaction in Own Shares
29th Sep 20227:00 amRNSHalf-year Report
28th Jun 20225:48 pmRNSResult of AGM
1st Jun 20224:09 pmRNSPosting of Annual Report and Notice of AGM
25th May 20227:00 amRNSFinal Results
10th Mar 20227:00 amRNSTransaction in Own Shares
8th Mar 20227:00 amRNSTransaction in Own Shares
3rd Mar 20227:00 amRNSTransaction in Own Shares
2nd Mar 20227:00 amRNSTransaction in Own Shares
1st Mar 20227:00 amRNSTrading Update and Notice of Final Results
12th Oct 20217:00 amRNSTransaction in Own Shares
7th Oct 20217:00 amRNSTransaction in Own Shares
17th Sep 20217:00 amRNSHalf-year Report
28th Jun 20214:47 pmRNSResult of AGM
23rd Jun 20217:00 amRNSChanges to 2021 AGM Arrangements

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.