29 Oct 2009 07:00
ο»Ώ
VentusΒ 2Β VCT plc
Half-yearly Financial Report
for the six month period ended 31 August 2009
Registered No: 5667210
Chairman's Statement
I amΒ pleased to present theΒ half-yearlyΒ financialΒ report of Ventus 2Β VCTΒ plc (the "Company")Β for the six monthΒ periodΒ ended 31 August 2009.Β
Net Asset Value, Results and Dividends - Ordinary Shares
At the period end, the net asset valueΒ of theΒ ordinary shareΒ fundΒ of the Company stood at Β£10,374,000Β orΒ 92.9Β pence perΒ ordinaryΒ share. Revenue profit attributable to ordinary shareholders for the period was Β£80,000Β orΒ 0.71Β pence perΒ ordinaryΒ share. The capitalΒ lossΒ attributable to ordinary shareholders for the period was Β£91,000Β or 0.81Β pence perΒ ordinaryΒ share, resulting in a totalΒ loss attributableΒ to ordinary shareholders for the period of Β£11,000Β orΒ 0.10Β pence perΒ ordinaryΒ share.
The value of investments held at 31 August 2009Β in the ordinary share fundΒ was Β£8,915,000Β compared to Β£2,751,000Β at 31 AugustΒ 2008. The Investment Manager's report gives details of investments made during the period, together with information about the valuation of all investee company holdings within the portfolio.
The revenue income generatedΒ in the ordinary share fundΒ during the periodΒ comprisedΒ interest earned on mezzanine loan stock,Β cash depositsΒ andΒ UKΒ treasury bills.Β Total revenue income for the sixΒ months to 31 August 2009 was Β£178,000Β compared to Β£236,000Β for the six months to 31 August 2008. The decrease in revenue income was attributable to aΒ decrease in interest income from cash on deposit andΒ UKΒ treasury bills,Β whichΒ declined as cash has now been substantially deployed to acquire share capital in and to make mezzanine loans to investee companies, howeverΒ in contrastΒ the interest earned from mezzanine loans has increased.Β
The Company declared and paid an annual dividend of 3.00p per ordinary share for the year to 28 February 2009. This was paid as an interim dividend of 1.50 pence per share on 14 January 2009 and a final dividend of 1.50 pence per share on 14 July 2009.Β
The Company has declared an interim dividend ofΒ 1.50Β pence per ordinary share which will be paid on 13Β January 2010 to all shareholders on the register as at the close of business on 11Β December 2009.Β
Net Asset Value and Results - "C" Shares
On 12 February 2009 the Company launched a "C" share offer jointly with Ventus VCT plc. The offer closed on 30 June 2009 having allotted "C" shares to the value of Β£6,924,686.
At the period end, the net asset valueΒ of theΒ "C" shareΒ fundΒ ofΒ the Company stood at Β£6,483,000Β orΒ 93.6Β pence perΒ "C"Β share. RevenueΒ lossΒ attributable to "C" shareholders for the period was Β£25,000Β orΒ 0.40Β pence perΒ "C"Β share. The capital loss attributable to "C" shareholders for the period was Β£36,000Β orΒ 0.61Β pence per share, resulting in a total loss to "C" shareholders for the period of Β£61,000Β orΒ 1.01Β pence per share.Β
The revenue income relating to the "C" share capital generated during the period was interest earned on cash on deposit andΒ UKΒ treasury bills.Β
The Company has not declared an interim dividend in respect of the "C" Shares for the period.Β
Investments
The Company's Investment Manager,Β Climate Change CapitalΒ Limited, continues to be actively engaged in managing the portfolio of existing investments and in identifying and negotiating potential investment opportunities to invest the new "C" share capital that has been raised. The investments made, dividends paid and "C" share capital raised constitute the important events of the period.
As at the date of this report, the Company holds investments in 18 companies attributable to the ordinary shareΒ fund, with total investment value of Β£8.9 million. The Company has operated throughout the period in compliance with HM Revenue & Customs VCT regulations.
The Company has not yet madeΒ investmentsΒ from the cash raised by the "C" share offer.Β However, the Investment Manager has secured two exclusivity agreementsΒ which offer the Company the opportunity to invest up to Β£1.85 million. A third exclusivityΒ agreementΒ is currently being sought for investment of a further Β£1.25 million.Β The Investment Manager is also assessing several other potential investments.
PrincipalΒ RisksΒ and Uncertainties
Under the Financial ServicesΒ Authority's Disclosure and Transparency Rules,Β the Directors are required to identify those material risks to which the Company is exposed and take appropriate steps to mitigate those risks. Described below are thoseΒ risks, other than the inherent risks associated with investment,Β which the Directors consider to be material. The Directors do not expect that the risks and uncertainties presented will change significantly over the current financial year.
Failure to meet the investmentΒ requirementsΒ for compliance with HMΒ Revenue &Β CustomsΒ VCT regulations
The Board mitigates this risk by regularly reviewing investment management activity and by obtaining pre-approval from HMΒ Revenue & CustomsΒ for each investment.
InadequateΒ control environment atΒ service providers
The Board mitigatesΒ this risk by only appointing service providers of a high standing under agreements that set out their responsibilities and by obtaining assurances from them that all exceptions have been reported to the Board.
Non-compliance with the Listing Rules of the Financial Services Authority, Companies Act legislation, HM Revenue & Customs VCT regulations and other applicable regulations
The Board mitigates this risk by employing external advisers fully conversant with applicable statutory and regulatory requirements who report regularly to the Board on the Company's compliance.
VCTΒ qualifyingΒ status
The Company retains PricewaterhouseCoopersΒ LLPΒ to review its compliance with VCT regulations.Β The Directors are satisfied that the Company has continued to fulfil the conditions for maintaining VCT status.
ResponsibilityΒ statement
The DirectorsΒ acknowledge responsibility for the interim results and approve thisΒ half-yearly report. The half-yearly report has not been audited or reviewed by the Company's auditor. The DirectorsΒ confirm that to the best of their knowledge:
(a)Β theΒ condensedΒ financial statements haveΒ been prepared in accordance withΒ International Accounting StandardΒ 34Β ("IAS 34")Β Interim Financial Reporting,Β and giveΒ a true and fair view of the assets, liabilities, financial position andΒ lossΒ of the Company as required by the Disclosure and Transparency Rules ("DTR") 4.2.4R;
(b)Β theΒ interim management report, included within the Chairman's statement and Investment Manager's report,Β includes a fair review of the information required by DTR 4.2.7R, the significant events of the first half of the year and the principal risks and uncertainties for the remaining six months of the year; andΒ
(c) the report includes a fair review ofΒ related party transactions and changes thereto, as isΒ required by DTR 4.2.8R.Β
The responsibility statement has been approved by the Board.
David Pinckney
Chairman
28Β October 2009
Investment Manager's Report
Climate Change CapitalΒ Limited (the "InvestmentΒ Manager") is pleased to presentΒ aΒ review ofΒ theΒ investment activities of the Company since theΒ lastΒ annualΒ report.Β
Summary of InvestmentsΒ - Ordinary Shares
As at the date of this report, the Company holdsΒ investmentsΒ in the ordinary share fundΒ in 18 companies with a total investment value ofΒ Β£8.9Β million.Β
Β£4.6Β million of the investments heldΒ are in investee companies which are now trading and operating their assets. The CompanyΒ alsoΒ holdsΒ investmentsΒ valued atΒ Β£3.5Β million in companiesΒ whose assets are in construction and expected to become operational over the course of the next year and a further Β£0.8 million of investments in earlier stage opportunities. These areΒ typically investeeΒ companies that areΒ seeking planning permissions on new sites.
It is the accounting policy of the Company to holdΒ itsΒ investments at fair value. In this report, investee companiesΒ whoseΒ assets have been fully constructed and have passed an initial satisfactory operational periodΒ areΒ valued using a discounted cash flow methodologyΒ to establish their fair value. TheΒ periodic adjustment to the valuation of these investments isΒ primarily attributable to theΒ changesΒ inΒ long term projectedΒ value of the energy and associated benefits that are generated by the assets when compared to the original assumptions usedΒ at the last valuation dateΒ and changes to the discount factors applied to the resultant cash flows. The fair values ofΒ theΒ other investee companies are not considered to be materially different from the historical costΒ of investment.
The following table showsΒ totalΒ investments madeΒ from the ordinary shareΒ fundΒ as atΒ 31 August 2009, as at the date of this reportΒ and theΒ total amount invested and contractually committedΒ as atΒ the date of this report.
|
Β |
Β |
Β |
Β |
Investment value as at |
Additions/(disposals) in the six months to |
Unrealised gains/(losses) in the six months to |
Investment cost as at |
Investment value as at |
Investment value as at |
Investment value & commitments as at |
|
Company name |
Β |
Details |
Β |
28 February 2009 |
31 August 2009 |
31 August 2009 |
31 August 2009 |
31 August 2009 |
28Β October 2009 |
28Β October 2009 |
|
Β |
Β |
Β |
Β |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
Craig Wind Farm Limited |
* |
10 megawatt wind farm |
Q |
502Β |
-Β |
(13) |
349Β |
489Β |
489Β |
489Β |
|
Firefly Energy Limited |
* |
Renewable energy |
Q |
200Β |
-Β |
-Β |
200Β |
200Β |
200Β |
200Β |
|
Achairn Energy Limited |
* |
6 megawatt wind farm |
Q |
1,118Β |
-Β |
-Β |
1,118Β |
1,118Β |
1,118Β |
1,118Β |
|
A7 Lochhead Limited |
* |
6 megawatt wind farm |
Q |
333Β |
-Β |
-Β |
333Β |
333Β |
333Β |
333Β |
|
Broadview Energy Limited |
* |
Wind farm developmentΒ |
Q |
1,000Β |
-Β |
-Β |
1,000Β |
1,000Β |
1,000Β |
1,000Β |
|
Redimo LFG Limited |
* |
10 megawatt landfill gas portfolio |
Q |
1,000Β |
-Β |
-Β |
1,000Β |
1,000Β |
1,000Β |
1,000Β |
|
PBM Power Limited |
Β |
Woodchip biomass plant |
Q |
287Β |
-Β |
-Β |
287Β |
287Β |
287Β |
287Β |
|
Spurlens Rig Wind Limited |
Β |
Wind farm developmentΒ |
Β |
75Β |
12Β |
-Β |
87Β |
87Β |
87Β |
87Β |
|
Olgrinmore Limited |
* |
Wind farm developmentΒ |
Β |
30Β |
-Β |
-Β |
30Β |
30Β |
34Β |
34Β |
|
Redeven Energy Limited |
* |
Wind farm developmentΒ |
Β |
90Β |
102Β |
-Β |
192Β |
192Β |
192Β |
192Β |
|
Osspower Limited |
Β |
Hydro-electric development |
Β |
150Β |
-Β |
-Β |
150Β |
150Β |
150Β |
178Β |
|
Small Hydro Company Limited |
Β |
Hydro-electric development |
Β |
58Β |
150Β |
-Β |
208Β |
208Β |
208Β |
250Β |
|
RPS Dargan Road Limited |
Β |
Landfill gas generatorΒ |
Β |
950Β |
-Β |
-Β |
950Β |
950Β |
950Β |
950Β |
|
Sandsfield Heat & Power Limited |
Β |
Biomass generatorΒ |
Β |
898Β |
500Β |
-Β |
1,398Β |
1,398Β |
1,398Β |
1,398Β |
|
Twinwoods Heat & Power Limited |
Β |
Biomass generatorΒ |
Β |
1,000Β |
-Β |
-Β |
1,000Β |
1,000Β |
1,000Β |
1,000Β |
|
Kettering East Energy Limited |
Β |
Wind farm development |
Β |
125Β |
-Β |
-Β |
125Β |
125Β |
125Β |
125Β |
|
EcoGen Limited |
Β |
Wind farm developer & consultancy |
Β |
200Β |
-Β |
-Β |
200Β |
200Β |
200Β |
200Β |
|
Wind Power Renewables Limited |
* |
Wind farm developmentΒ |
Β |
-Β |
148Β |
-Β |
148Β |
148Β |
148Β |
150Β |
|
Catfield Wind Power Limited |
* |
Wind farm developmentΒ |
Β |
27Β |
(27) |
-Β |
-Β |
-Β |
-Β |
-Β |
|
Potash Wind Farm Limited |
* |
Wind farm developmentΒ |
Β |
33Β |
(33) |
-Β |
-Β |
-Β |
-Β |
-Β |
|
Stalham Wind Power Limited |
* |
Wind farm developmentΒ |
Β |
6Β |
(6) |
-Β |
-Β |
-Β |
-Β |
-Β |
|
Meridian Wind Power Limited |
* |
Wind farm developmentΒ |
Β |
18Β |
(18) |
-Β |
-Β |
-Β |
-Β |
-Β |
|
Witton Wind Farm Limited |
* |
Wind farm developmentΒ |
Β |
-Β |
-Β |
-Β |
-Β |
-Β |
-Β |
-Β |
|
Total |
Β |
Β |
Β |
8,100Β |
828Β |
(13) |
8,775Β |
8,915Β |
8,919Β |
8,991Β |
QΒ - Investment complies with HM Revenue & Customs VCT regulations (qualifying investment).
Ventus 3 VCT plc has invested in each of the companies in which Ventus 2 VCT plc has invested.
*Β -Β Β A company in which Ventus VCT plc has also invested.
Β Together with Ventus 2 VCT plc, Ventus 3 VCT plcΒ and Ventus VCT plc are managed byΒ Climate Change CapitalΒ Limited.
Craig Wind Farm Limited
The Company holds an investment valued atΒ Β£489,000Β in Craig Wind Farm Limited, a companyΒ that operates a ten megawatt wind farm in theΒ Scottish Borders. The site became operationalΒ in October 2007.
Performance over the first full year of operationΒ was below budget, primarily due to a series of
technical failures withΒ aΒ wind turbine, resulting in a claim against theΒ warranty from theΒ turbine manufacturer for a substantial part of theΒ lost revenue.Β
There has been a substantialΒ improvement in theΒ performance of the wind turbines in the second year of operation as the manufacturer has resolved the majority of the faults thatΒ affectedΒ production levels in the first year.Β The Manager isΒ continuing to keepΒ the situationΒ under close review in conjunction with the otherΒ shareholders and Craig Wind Farm Limited'sΒ technical consultants.
Craig Wind Farm Limited has also become aware of the potential release of further grid capacity at its existing connection point. An application has been made to the network operator to secure this additional capacity, in conjunction with a planning application, which if successful would allow Craig Wind Farm Limited to increase the capacity at the site by the addition of a further two wind turbines. The Manager is working with the other shareholders to progress this potential extension to the generating capacity.Β
The Company owns 6.25% of the ordinaryΒ shares in Craig Wind Farm Limited and has alsoΒ provided a Β£169,000 mezzanine loan facility.Β Mezzanine interestΒ paymentsΒ are being madeΒ in accordance with the loanΒ agreement and the first dividend distribution isΒ expected to take placeΒ in the secondΒ half of 2010.Β
There has been a small Β£13,000 downward revaluation of the holding in Craig Wind Farm Limited as a result of a reduction in the long term forward price assumption for the sale of the electricity and associated benefits.Β
Firefly Energy LimitedΒ
Firefly Energy Limited is the parent company of a group of trading subsidiaries that have entered into long term power purchase agreements with customers forΒ 41.7Β megawattsΒ of generating capacityΒ across five wind farm developments.Β The five wind farm projects are fully operational and generating revenues for the group.
Firefly Energy Limited has also entered into contracts withΒ sevenΒ renewable energy companies to provide power purchase agreement administration services. There is a strong probability that further contracts of this nature will be secured, providing an ancillary income stream to the business alongside the income from the five main long term power purchase agreements.
The Company holds an investment of Β£200,000 in Firefly Energy Limited by way of a Β£100,000 subscription for 25% of the ordinary share capital and a shareholder loan which has capital outstanding of Β£100,000. TheΒ fairΒ valueΒ of the equity investment is not considered to be materially different from the historic cost of investment.
AchairnΒ Energy Limited
Achairn Energy Limited is a company operating aΒ six megawatt wind farm inΒ Caithness,Β Scotland. The site became operational on schedule in May 2009.Β
Whilst the wind farm has only been operational for a short period of time, the early results are encouraging,Β with performance in line with budget. The turbines in use at this site are the same as those being used at the A7 Greendykeside Limited siteΒ (in which Ventus VCT plc has invested)Β and therefore the Manager believes there is a reasonable expectation of similar high levels of operational availability.
The Company has invested Β£498,666 to acquire 20.2% of the ordinary share capital in Achairn Energy Limited and has provided Β£619,565 by way of a mezzanine loan facility.
As the wind farm has only recently started operating, theΒ fairΒ valueΒ of this investment is not considered to be materially different from the historic cost of investment.
A7 LochheadΒ LimitedΒ
A7 Lochhead Limited is a companyΒ operatingΒ a six megawatt wind farm inΒ Lanarkshire,Β Scotland. The site became operational on schedule in June 2009.Β
As with the Achairn Energy Limited site, although the wind farm has only been operational for a short period of time, the early results are encouraging with performance in line with budget. The turbines in use at this site are again the same as those being used at the A7 Greendykeside Limited site and therefore the Manager believes there is a reasonable expectation of similar high levels of operational availability.
The Company has invested Β£273,102Β to acquireΒ 10% of the ordinary share capital in A7 Lochhead Limited and has provided a further Β£60,000 by way of a mezzanine loan facility.
As the wind farm has only recently started operating, theΒ fair valueΒ of this investment is not considered to be materially different from the historic cost of investment.
Broadview Energy Limited
The CompanyΒ holds anΒ investmentΒ valued atΒ Β£1.0 millionΒ in Broadview Energy LimitedΒ by way of a Β£100,000 subscription for ordinary share capital and a Β£900,000 shareholder loan. Broadview Energy Limited isΒ an established wind farm development companyΒ and operator of small wind sites.Β The investment represents a holding of approximately 1.16% in the ordinary shares ofΒ Broadview EnergyΒ Limited.Β
Broadview Energy Limited is in the process of constructing a three turbine wind farm in Aberdeenshire which is expected to become operational by the end of 2009 and has recently secured planning consentΒ for a further site in the north east ofΒ EnglandΒ which will also consist of three wind turbines.Β
Planning applications for three further sites are awaitingΒ approvalΒ and several further developments are expected to be submitted during 2010.Β
Broadview Energy LimitedΒ has not declared or made any payment of dividends as the strategy of the business is currently to reinvest any trading revenues back into the development of further wind farm opportunities. Payments of interest on the shareholder loan are expected to commence in 2010 once the Aberdeenshire wind farm has become operational.Β
Redimo LFGΒ Limited
The Company has invested Β£1,000,000 for 25% of the ordinary share capital of Redimo LFG Limited. Redimo LFG Limited owns and operates a portfolio of generating stations which use landfill gas to produce electricity for export onto the grid. Generating electricity from methane gas arising from landfill operations is one of the most established sources of renewable energy in theΒ UK.
Over recent months Redimo LFG Limited has continued to invest substantially in the upgrading of the gas collection and generating equipment, in particular at the largest of the four sites within the portfolio. There have been a number of operational issues at this largest site, resulting in higher levels of downtime on some of the older engines than has been budgeted. The higher than expected operational downtime is primarily due to increased levels of pollutants within the methane gas which haveΒ a corrosive effect on engine parts leading to increased costs of servicing and unplanned maintenance work.Β
The Manager has been working closely with Redimo LFG Limited's technical consultants to address these issues and to identify suitable long term solutions which are in the course of being implemented.Β There was an increase in the installed generating capacity earlier in the year and a recent upgrade to the gas collection system.Β AΒ consistent period of stable generation has yet to be achieved. For this reason, in line with the Company's investment valuation policy, the investment has not been revalued using a discounted cash flow methodology. However,Β the Company does not considerΒ that the value of the investment has been impaired. The fair value of the investment is not considered to be materially different from historic cost.
Dividends are distributed by Redimo LFG Limited on an annual basis and the next dividend is expected to be paid in February 2010.
PBM Power Limited
The Company has invested Β£287,000 for 12.5%Β of the ordinary shares in PBM Power Limited,Β a companyΒ operatingΒ aΒ waste woodΒ biomassΒ electricity generating plant inΒ Lincolnshire. The
plant is fuelled by waste wood and therefore theΒ scheme will benefit from enhanced support fromΒ the Renewable Obligation policy mechanism.
The plant became operational in April 2009,Β which was approximately five months laterΒ thanΒ scheduledΒ as a result of delays in provisionΒ of the grid connection by the network operator.Β There have been some operational issues with the plant in the early months of full commercial production which are currently in the process of being rectified by the plant manufacturer under warranty. This has involved plant shutdown to allow the remedial works to take place. The technical issues that have arisen are expected to be resolved by these works.Β
Together with the delayed start, the remedial works shutdowns have led to significantly lower than expected generation volumes compared to the original year one operating budget.Β
As a result of the lower than expected revenue in the first contractual year, PBM Power Limited is currently in negotiation with its lending bank regarding the extension of its long term loan facilities. This is expected to result in the deferment of the payment of the first dividends to shareholders until the end of 2010.Β
In view of the need for the generating plant to demonstrate a consistent period of stable operation, the investment has not been revalued using a discounted cash flow methodology. However, based on technical advice that the remedial works referred to above have had the desired effect, the Company also does not consider the investment to be impaired. The fair value of this investment is not considered to be materially different to the historic cost of investment.Β
Spurlens Rig WindΒ Limited
The CompanyΒ has investedΒ Β£87,000Β inΒ Spurlens Rig Wind Limited to acquire 30% of the ordinary share capital. Spurlens Rig Wind Limited holds the rights to a wind farm being developed in the Borders region ofΒ Scotland.Β
Permission is being sought to install six wind turbines and a planning application is expected to be submitted in November 2009. The original wind farm proposal envisaged a site comprised of five turbines, however the development consultants engaged by Spurlens Rig Wind Limited identified the potential to increase the scope of the scheme in consultation with the local planning authorities.Β
Once the planning application has been submitted, a decision is anticipated within six to twelve months. The Company has secured the rights to provide the finance required to build the wind farm should planning permission be granted.
OlgrinmoreΒ Limited
An investmentΒ ofΒ Β£34,200Β has been madeΒ for 8.8%Β of the ordinary share capital of Olgrinmore Limited, a company developing a two turbine wind farm inΒ Caithness,Β Scotland. A planning application was submitted in January 2009 and is expected to be determined by the end of 2009.
The Company originally invested Β£24,000 for a 7.5% stake in Olgrinmore Limited and has since subscribed for shares in two subsequent capital raising rounds to fund the increased cost of the planning application. The increased costs have arisen as additional reports have been commissioned to address specific planning issues raised by statutory consultees. The reports have now been delivered to the local planning authority and a determination is awaited.
The Company has secured the rights to provide the finance required to build the wind farm should planning permission be granted.
Redeven Energy Limited
An investment of Β£192,000 has been made in Redeven Energy Limited, by way of a loan,Β to fund the development of three wind farm sites inΒ East Anglia.Β Through a nominal share capital investment, the Company has a 30% shareholding in this wind farm development company which has entered into a joint venture agreement with the landlord at the three sites.
Planning applications for the first two sites were submitted in May 2009 and the third application is expected to be submitted before the end of 2009. The combined capacity of these sites, if consented, would be in excess of 16 megawatts.
The Company has again secured the rights to provide the finance required to build the wind farms should planning permissions be obtained.
Wind Power Renewables LimitedΒ
Catfield Wind Power Limited, PotashΒ Wind Farm Limited,Β Stalham Wind Power Limited, Meridian Wind Power Limited and Witton Wind Farm Limited
As at the date of the last report, the Company had invested a total of Β£90,000 for 15% of the ordinary share capital of the following companies: Catfield Wind Power Limited (Β£27,000), PotashΒ Wind FarmΒ Limited (Β£33,000), Stalham Wind Power Limited (Β£6,000), Meridian Wind Power Limited (Β£18,000) and Witton Wind Farm Limited (Β£6,000).Β
These five wind farm developments are being undertaken under a framework agreement with Wind Power Renewables Limited, an East Anglian based wind farm developer specialising in small to medium sized sites.Β
The Company has renegotiated the terms of its investment and has been allotted a 15% stake in Wind Power Renewables Limited. The consideration for the ordinary shares in Wind Power Renewables Limited was the transfer to Wind Power Renewables Limited of the Company's 15% holding in each of the five wind farm development companies at the original subscription price. The Company has also provided Wind Power Renewables Limited with a shareholder loan facility of Β£60,000,Β of which Β£57,600 has been drawn.
Osspower Limited
Osspower Limited is a company developing aΒ group of four small scale hydro-electric generatingΒ assets inΒ Scotland. The Company has investedΒ Β£150,000 for 25% of the ordinary shares ofΒ Osspower Limited.Β The Company hasΒ alsoΒ negotiated the rights toΒ arrange the finance to build the hydro-electricΒ schemes as planning permissions are obtained.Β
TheΒ planning applications for the four sites wereΒ submittedΒ to the Scottish Government Consents UnitΒ inΒ July 2009 and determination is expected during the first half of 2010.
The Company has also committed to provide additional funding toΒ Osspower LimitedΒ by way of a shareholder loan facility up to a maximum amount of Β£27,500. This facility can be drawn by Osspower Limited to meet additional costs in relation to the planning applications as required.Β
The Small Hydro Company Limited
The Company has invested Β£57,500 for 12.5% of the ordinary share capital of The Small Hydro Company Limited, a company developing a number of small scale hydro-electric generating assets inΒ England. The Company has also committed a shareholder loan facility of up to Β£192,000 which can be drawn to meet the cost of making planning applications. Β£150,000 of this facility has been drawn as at the date of this report.Β
The Small Hydro Company Limited submitted planning applications for its first five sites in July 2009 and is currently working with the relevant authorities to manage the applications through the planning process.
RenewableΒ PowerΒ SystemsΒ (Dargan Road)Β Limited
Renewable Power Systems (Dargan Road) LimitedΒ is a companyΒ operatingΒ a landfill gas generating schemeΒ onΒ Belfast City Council's North Foreshore waste management site.
The project manager and developer isΒ Renewable Power Systems Limited, anΒ experiencedΒ UKΒ landfill gas generationΒ specialist. Renewable Power Systems LimitedΒ own 50% ofΒ Renewable Power Systems (Dargan Road) LimitedΒ and provide long term operational support services.
Construction on the site began in 2008 and theΒ plantΒ becameΒ operationalΒ on schedule and to budgetΒ inΒ AugustΒ 2009.
The Company has invested Β£390,000 to acquireΒ 25% of the ordinary share capital in RPS DarganΒ Road LimitedΒ and has provided a further Β£560,000 by way of a mezzanine loan facility.
The first payment of mezzanine loan interest is expected to be paid by the end of 2009.
As the generating plant has only recently started operating, theΒ fair valueΒ of this investment is not considered to be materially different from the historic cost of investment.
Sandsfield Heat & Power Limited
Sandsfield Heat & Power Limited is a companyΒ developing a biomass generating scheme inΒ North Yorkshire. The scheme will use wasteΒ wood as a fuel to generate electricity, via aΒ conventional steam turbine, for export toΒ the grid.
The project manager and developer is BioflameΒ Limited, a company specialising in energy fromΒ waste systems. Bioflame Limited own 30% ofΒ Sandsfield Heat & Power Limited Limited.Β Β
The Company has invested Β£898,000 to acquireΒ 22.5% of the ordinary share capital in SandsfieldΒ Heat & Power Limited.Β In June 2009 the Company provided a further Β£500,000 by way of a mezzanine loan facility.
Construction on the site commenced early inΒ 2009 and the plant is expected to be operationalΒ in the first half of 2010.
Twinwoods Heat & Power Limited
Twinwoods Heat & Power Limited is a companyΒ developing a waste wood biomass generatingΒ scheme in Bedfordshire. The plant design isΒ identical to the Sandsfield Heat & Power LimitedΒ development and is again being developedΒ in partnership with Bioflame LimitedΒ who own 30% ofΒ Twinwoods Heat & Power Limited.
The Company has invested Β£1,000,000 toΒ acquire 25% of the ordinary share capital inΒ Twinwoods Heat & Power Limited.
Construction on the site commenced early inΒ 2009 and the plant is expected to be operationalΒ in the first halfΒ of 2010.
Kettering East Energy Limited
The Company has made an investment of Β£125,000 by way of a loan facility to Kettering East Energy Limited, a company developing a seven turbine wind farm project in Northamptonshire with full planning consent.Β
The Investment Manager has been working closely with the wind farm owner to secure a grid connection offer and to assess the optimum choice of wind turbines for the site. This has been a longer process than originally expected due to unforeseen complications with the network operator which has delayed the issue of a formal grid connection offer. This is now close to being resolved and the Investment Manager together with the wind farm owner expect to agree the way forward in the near future.Β
EcoGen Limited
The Company has invested Β£200,000 to acquireΒ 6% of the ordinary share capital of EcoGenΒ Limited, anΒ experienced wind farm owner andΒ operator and development consultancy.Β
EcoGenΒ is actively managing the development of aΒ series of new wind farm sites in theΒ UKΒ and has recently submitted a planning application for a five turbine wind farm project in Cambridgeshire.
Summary of InvestmentsΒ - "C" Shares
As at the date of this report, the Company has not madeΒ investmentsΒ from the cash raised by the "C" share offer.Β However, the Investment Manager is assessing several potential investments and has secured two exclusivity agreementsΒ which offer the Company the opportunity to invest up to Β£1.85 million. A third exclusivityΒ agreementΒ is currently being sought for an investment of a further Β£1.25 million.
Investment Policy
The investment policy of the Company isΒ focusedΒ on investing in companies developing renewable energy projectsΒ with installed capacities of two to twelveΒ megawatts,Β although larger projects may also beΒ considered. Given the target investment size, investments will generally be in companies developing projects initiated by specialist small-scale developers, small industrial sites and smallerΒ projects which are not attractive to large development companies and utilities.Β
AssetΒ Allocation
The Investment Manager seeks to maximise, so far asΒ isΒ practicable, the Company's investment in equity securities and loan stock of companies owning renewable energy projects with full planning consent, ready for construction of the project to commence or whose assets are already operational. Up to 10% of net proceeds raised from the initial share offerΒ and the "C" share offerΒ may be allocated to development funding for early stage renewable energy projects prior to planning permissions being obtained.
The Company's policyΒ isΒ to maintain cash reserves of at least 5% ofΒ netΒ proceedsΒ raised from the initial share offer and the "C" share offerΒ for the purpose ofΒ meeting operating expensesΒ andΒ purchasing itsΒ shares in the market. Circumstances may arise which will require the Company to hold less than 5% of net proceeds in cash for a limited period of time.
In order to comply with VCT requirements, at least 70% by value of the Company'sΒ investments areΒ required to be comprised ofΒ qualifyingΒ investments.Β The Company typicallyΒ investsΒ up to Β£2 million in equity andΒ loan stockΒ in each investee company with no more than Β£1 million investedΒ in an investee companyΒ in any single taxΒ year.
The CompanyΒ typically ownsΒ 12.5% toΒ 25% of the equity share capital of each investee company and a portion of its investment in each investee company may be in the form ofΒ loan stock.
The Company's uninvested funds are placedΒ on deposit or invested in short-term fixed income securities until suitable investment opportunities are found.Β
RiskΒ Diversification
The geographicalΒ focusΒ of the portfolioΒ isΒ centred on theΒ UKΒ market due to VCT requirements.Β This is mitigated byΒ making investments in a wide geographical spread of projects that are situatedΒ throughout theΒ UK.Β FundsΒ areΒ also invested with a range of small-scale independent developers so project risk is not concentrated with only a few developers. The portfolio containsΒ projects at different stages ofΒ the asset lifecycle, ranging from pre-planning,Β to construction and thenΒ into operation. InvestmentsΒ areΒ made via subscriptions for new share capital or viaΒ loan stock instrumentsΒ in order to secure a negotiated level of return from the project.Β The majority of investments are made in special purpose companies set up specifically to develop each project and any bank debt financing will normally be non-recourse to the Company.Β
The returns from projects are largely dependent on the UK Government's continued support for renewable energy, primarily under the Renewables Obligation. The effects of any negative change to this policy are mitigated by the UK Government's historic practice of grandfathering financial support mechanisms for existing assets. This risk is further mitigated by the Company typically negotiating fixed and/or floor price mechanisms into the power purchase agreements entered into by project companies for the sale of their generated output.
Gearing
The CompanyΒ does not intend to borrow funds for investment purposes. However the Company is exposed to gearing through its investee companies which typically fund the construction costs of each project through senior bank debt finance.Β The Investment ManagerΒ is involved in negotiating the terms of this finance to ensureΒ competitiveΒ terms areΒ achieved. The interest rate isΒ typicallyΒ fixed via an interest rate swap for the duration of theΒ bank loan so that investee companies areΒ not exposed to changes inΒ marketΒ interest rates.
MaximumΒ Exposures
In order to gauge the maximum exposure of the funds to various risks,Β the following can be used as a guide:
i)Β Investments in qualifying holdings
70-95% of the funds will be invested in qualifying holdings no later than three years after the date that provisional approval byΒ HM Revenue & CustomsΒ of the Company's status as a VCT becomes effective. The relevant compliance date for the initial share offer was 1 March 2009 and for the "C" shares is 1 March 2012.Β
Should the holdings inadvertently fall below this levelΒ after the relevant datesΒ then this will be remedied within sixΒ monthsΒ as permitted by the VCT regulations of HM Revenue & Customs.
ii)Β Concentration limits
Under VCT regulations no more than 15% of the Company's total assets should be in a single investee companyΒ at the time the investment is made in that investee company.Β
iii)Β Investments in pre-planning projects
A maximum of 10% of the net funds raisedΒ from each of the initial share offer and "C" share offer respectively mayΒ be invested in pre-planning projects.
UKΒ Market Outlook
The development of renewable energy generating capacity continues to occupy a prominent position on the UK Government's agenda, notwithstanding the fragile nature of the wider economy.Β
Debt markets have started to show early signs of easing over recent months andΒ in an effort toΒ stimulate increased lending to renewable projects,Β several initiatives are being promoted by HM Treasury and the Department of Energy and Climate Change ("DECC"). Most notably,Β a Β£4 billion liquidity capital facility is being provided by the European Investment Bank through a panel of domestic banks,Β which is intended to improve the access to capital forΒ UKΒ renewable energy projects, including specifically smaller scale onshore projects. The exact details of the scheme have yet to emerge, however it is expected to improve access to finance in what remains a very tight market with limited competition on key terms and conditions.
Bank lending remains available for well structured schemes with sponsors who are prepared to inject an appropriate amount of equity and can demonstrate that they have access to a pipeline of further lending opportunities.Β
The effect of the credit crunch on large projects is having an adverse impact on equipment manufacturers which is feeding through to the market in the form of shortened delivery times and some downward pressure on pricesΒ as suppliers find themselves sitting on surplus stock. Unfortunately these positive developments for purchasers of generating plant is only acting as a mitigation for the continued deterioration of Sterling against the Euro given that the majority of the suppliers to the UK renewable energy market are based in the Eurozone.Β
Wholesale energy prices have fallen in recent months, both on spot and on medium to long term forecasts, as uncertainty prevails on the rate at which global industrial production will stabilise and then start to increase as major economies start to emerge from recession. Medium to long term fixed prices continue to hold value, primarily driven by the legal obligations on supply companies to buy an escalating percentage of their overall supply from accredited renewable energy generating sources.
Climate Change CapitalΒ Limited
Investment Manager
28Β October 2009
Directors and Advisers
Directors
D Pinckney (Chairman)
AΒ Moore
P Thomas
C Wood
Company SecretaryΒ
The City Partnership (UK) Limited
Thistle House
21 Thistle Street
Edinburgh
EH2 1DF
Auditor
PKF (UK)Β LLP Farringdon Place
20 Farringdon Road
London
EC1M 3AP
Banker
HSBC Bank plc
60 Queen Victoria Street
London
EC4N 4TR
Investment Manager
Climate Change CapitalΒ Limited
3 MoreΒ LondonΒ Riverside
London
SE1 2AQ
RegistrarΒ & Registered Office
Capita Registrars
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU
Broker
Matrix Corporate Capital LLP
1 Vine Street
London
W1J 0AH
Taxation Adviser
PricewaterhouseCoopers LLP
1 Embankment Place
London
WC2N 6RH
Solicitor
Berwin Leighton Paisner LLP
AdelaideΒ House
LondonΒ Bridge
London
EC4R 9HA
Statement ofΒ Comprehensive IncomeΒ
for the six month period ended 31 August 2009Β (unaudited)
|
Β |
Β |
Six months ended 31 August 2009 (unaudited) |
||||||||
|
Β |
Β |
Ordinary Shares |
"C" Shares |
Total |
||||||
|
Β |
Β |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
Β |
Note |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Net losses on investments |
Β |
-Β |
(13) |
(13) |
-Β |
-Β |
-Β |
-Β |
(13) |
(13) |
|
Income |
2 |
178Β |
-Β |
178Β |
9Β |
-Β |
9Β |
187Β |
-Β |
187Β |
|
Investment management fees |
3 |
(33) |
(99) |
(132) |
(15) |
(46) |
(61) |
(48) |
(145) |
(193) |
|
Other expenses |
Β |
(44) |
-Β |
(44) |
(25) |
-Β |
(25) |
(69) |
-Β |
(69) |
|
Profit/(loss) before taxation |
Β |
101Β |
(112) |
(11) |
(31) |
(46) |
(77) |
70Β |
(158) |
(88) |
|
TaxΒ |
4 |
(21) |
21Β |
-Β |
6Β |
10Β |
16Β |
(15) |
31Β |
16Β |
|
Profit/(loss) for the period attributable to equity shareholders |
Β |
80Β |
(91) |
(11) |
(25) |
(36) |
(61) |
55Β |
(127) |
(72) |
|
Return per share: |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Basic and diluted return per share (p) |
5 |
0.71Β |
(0.81) |
(0.10) |
(0.40) |
(0.61) |
(1.01) |
|||
All revenue and capital items in the above statement derive from continuing operations.
The Company has only one class of business and derives its income from investments madeΒ in theΒ UK.
The total column of this statement represents the Company'sΒ statement of comprehensive income, prepared in accordance withΒ the recognition and measurement principles ofΒ International Financial Reporting Standards as adopted by the European Union.Β The revenue and capital columns shown above constitute supplementary information prepared under guidance published by the Association of Investment Companies.Β
There were no recognised gains and losses for the period other than those shown above.
Statement of Comprehensive IncomeΒ
for the six month period ended 31 August 2008Β (unaudited)
|
Β |
Β |
Β Six months ended 31 August 2008 (unaudited) |
||
|
Β |
Β |
|||
|
Β |
Β |
Revenue |
Capital |
Total |
|
Β |
Note |
Β£000 |
Β£000 |
Β£000 |
|
Β |
Β |
Β |
Β |
Β |
|
Net gains on investments |
Β |
-Β |
148Β |
148Β |
|
Income |
2 |
236Β |
-Β |
236Β |
|
InvestmentΒ management fees |
3 |
(39) |
(116) |
(155) |
|
Other expenses |
Β |
(63) |
-Β |
(63) |
|
Profit before taxation |
Β |
134Β |
32Β |
166Β |
|
TaxΒ |
4 |
(27) |
23Β |
(4) |
|
Profit for the period attributable to equity shareholders |
Β |
107Β |
55Β |
162Β |
|
Return per share: |
Β |
Β |
Β |
Β |
|
Basic and diluted return per share (p) |
5 |
0.96Β |
0.49Β |
1.45Β |
The first allotment of "C" shares took placeΒ on 24 March 2009, therefore theΒ statement of comprehensive incomeΒ for the six month period ended 31 August 2008 represents the ordinary share fund only.
All revenue and capital items in the above statement derive from continuing operations.
The Company has only one class of business and derives its income from investments madeΒ in theΒ UK.
The total column of this statement represents the Company'sΒ statement of comprehensive income, prepared in accordance withΒ the recognition and measurement principles ofΒ International Financial Reporting Standards as adopted by the European Union.Β The revenue and capital columns shown above constitute supplementary information prepared under guidance published by the Association of Investment Companies.Β
There were no recognised gains and losses for the period other than those shown above.
Statement of Comprehensive IncomeΒ
for theΒ yearΒ endedΒ 28 February 2009 (audited)
|
Β |
Β |
Β Year ended 28 February 2009 (audited) |
||
|
Β |
Β |
|||
|
Β |
Β |
Revenue |
Capital |
Total |
|
Β |
Note |
Β£000 |
Β£000 |
Β£000 |
|
Β |
Β |
Β |
Β |
Β |
|
NetΒ gains on investments |
Β |
-Β |
153Β |
153Β |
|
Income |
2 |
615Β |
-Β |
615Β |
|
InvestmentΒ management fees |
3 |
(57) |
(171) |
(228) |
|
Other expenses |
Β |
(129) |
-Β |
(129) |
|
Profit/(loss) before taxation |
Β |
429Β |
(18) |
411Β |
|
TaxΒ |
4 |
(53) |
36Β |
(17) |
|
Profit for theΒ yearΒ attributable to equity shareholders |
Β |
376Β |
18Β |
394Β |
|
Return per share: |
Β |
Β |
Β |
Β |
|
Basic and diluted return per share (p) |
5 |
3.36Β |
0.16Β |
3.52Β |
The first allotment of "C" shares took place on 24 March 2009, therefore theΒ statement of comprehensive incomeΒ for the year ended 28 February 2009 represents the ordinary share fund only.
All revenue and capital items in the above statement derive from continuing operations.
The Company has only one class of business and derives its income from investments madeΒ in theΒ UK.
The total column of this statement represents the Company'sΒ statement of comprehensive income, prepared in accordance withΒ the recognition and measurement principles ofΒ International Financial Reporting Standards as adopted by the European Union.Β The revenue and capital columns shown above constitute supplementary information prepared under guidance published by the Association of Investment Companies.Β
There were no recognised gains and losses for the period other than those shown above.
Balance Sheet
as at 31 August 2009 (unaudited)
|
Β |
Β |
As at 31 August 2009 |
Β |
As at 31 August 2008 |
Β |
As at 28 February 2009 |
||
|
Β |
Β |
(unaudited) |
Β |
(unaudited) |
Β |
(audited) |
||
|
Β |
Β |
Ordinary Shares |
"C" Shares |
Total |
Β |
Total |
Β |
Total |
|
Β |
Note |
Β£000 |
Β£000 |
Β£000 |
Β |
Β£000 |
Β |
Β£000 |
|
Non-current assets |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Investments |
6 |
8,915Β |
-Β |
8,915Β |
Β |
2,751Β |
Β |
8,100Β |
|
Trade and other receivables |
Β |
159Β |
-Β |
159Β |
Β |
36Β |
Β |
139Β |
|
Β |
Β |
9,074Β |
-Β |
9,074Β |
Β |
2,787Β |
Β |
8,239Β |
|
Current assets |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Trade and other receivables |
Β |
251Β |
28Β |
263Β |
Β |
45Β |
Β |
100Β |
|
Cash and cash equivalents |
7 |
1,084Β |
6,469Β |
7,553Β |
Β |
7,725Β |
Β |
2,452Β |
|
Β |
Β |
1,335Β |
6,497Β |
7,816Β |
Β |
7,770Β |
Β |
2,552Β |
|
Total assets |
Β |
10,409Β |
6,497Β |
16,890Β |
Β |
10,557Β |
Β |
10,791Β |
|
Current liabilities |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Trade and other payables |
Β |
(35) |
(14) |
(33) |
Β |
(68) |
Β |
(238) |
|
Net current assets |
Β |
1,300Β |
6,483Β |
7,783Β |
Β |
7,702Β |
Β |
2,314Β |
|
Net assets |
Β |
10,374Β |
6,483Β |
16,857Β |
Β |
10,489Β |
Β |
10,553Β |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Equity attributable to equity holders |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Share capital |
2,793Β |
1,731Β |
4,524Β |
Β |
2,793Β |
Β |
2,793Β |
|
|
Share premium |
-Β |
4,813Β |
4,813Β |
Β |
-Β |
Β |
-Β |
|
|
Special reserve |
Β |
7,803Β |
-Β |
7,803Β |
Β |
7,803Β |
Β |
7,803Β |
|
Capital reserve - realised |
Β |
(572) |
(36) |
(608) |
Β |
(452) |
Β |
(494) |
|
Capital reserve - unrealised |
Β |
140Β |
-Β |
140Β |
Β |
148Β |
Β |
153Β |
|
Revenue reserve |
Β |
210Β |
(25) |
185Β |
Β |
197Β |
Β |
298Β |
|
Total equity |
Β |
10,374Β |
6,483Β |
16,857Β |
Β |
10,489Β |
Β |
10,553Β |
|
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
Β |
|
Basic and diluted net asset value per share (p) |
8 |
92.9Β |
93.6Β |
Β |
Β |
93.9Β |
Β |
94.5Β |
Β The first allotment of "C" shares took place on 24 March 2009, therefore the balance sheets as at 31 August 2008 and 28 February 2009 represent the ordinary share fund only.Β
Cash Flow Statement
for the six month period ended 31 August 2009 (unaudited)
|
Six months ended 31 August 2009 |
Six months ended 31 August 2008 |
Year ended 28 February 2009 |
|||||
|
(unaudited) |
(unaudited) |
(audited) |
|||||
|
Ordinary Shares |
"C" Shares |
Total |
Total |
Total |
|||
|
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|||
|
Cash flows from operating activities |
|||||||
|
Investment income received |
14Β |
-Β |
14Β |
-Β |
175Β |
||
|
Deposit interest received |
17Β |
9Β |
26Β |
211Β |
323Β |
||
|
Investment management fees paid |
(66) |
(61) |
(127) |
(155) |
(250) |
||
|
Other cash payments |
(143) |
(23) |
(166) |
Β |
(62) |
Β |
(180) |
|
Net cash (used in)/from operating activities before taxes |
(178) |
(75) |
(253) |
(6) |
68Β |
||
|
Taxes paid |
-Β |
-Β |
-Β |
-Β |
(29) |
||
|
Net cash (used in)/from operating activities |
(178) |
(75) |
(253) |
Β |
(6) |
Β |
39Β |
|
Cash flows from investing activities |
|||||||
|
Purchases of investments |
(828) |
-Β |
(828) |
(1,290) |
(6,634) |
||
|
Net cash used in investing activities |
(828) |
-Β |
(828) |
Β |
(1,290) |
Β |
(6,634) |
|
Cash flows from financing activities |
|||||||
|
"C" shares issued |
(194) |
6,925Β |
6,731Β |
-Β |
194Β |
||
|
"C" share issue costs |
-Β |
(381) |
-Β |
-Β |
-Β |
||
|
Dividends paid |
(168) |
-Β |
(168) |
(156) |
(324) |
||
|
Net cash (used in)/from financing activities |
(362) |
6,544Β |
6,563Β |
Β |
(156) |
Β |
(130) |
|
NetΒ (decrease)/increaseΒ in cash and cash equivalents |
(1,368) |
6,469Β |
5,101Β |
(1,452) |
(6,725) |
||
|
Cash and cash equivalents at the beginning of the period/year |
2,452Β |
-Β |
2,452Β |
9,177Β |
9,177Β |
||
|
Cash and cash equivalents at the end of the period/year |
1,084Β |
6,469Β |
7,553Β |
Β |
7,725Β |
Β |
2,452Β |
The first allotment of "C" shares took place on 24 March 2009, therefore the cash flow statements for the six months ended 31 August 2008 and the year ended 28 February 2009 represent the ordinary share fund only.Β
Statement of Changes in Equity
for the six month period ended 31 August 2009 (unaudited)
|
Share capital |
Share premium |
Special reserve |
Capital reserve realised |
Capital reserve unrealised |
Revenue reserve |
Total |
|
|
Β Ordinary Shares |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
At 1 March 2009 |
2,793Β |
-Β |
7,803Β |
(494) |
153Β |
298Β |
10,553Β |
|
(Loss)/profit for the period |
-Β |
-Β |
-Β |
(78) |
(13) |
80Β |
(11) |
|
Total recognised income and expense |
-Β |
-Β |
-Β |
(78) |
(13) |
80Β |
(11) |
|
Dividends paid in the period |
-Β |
-Β |
-Β |
-Β |
-Β |
(168) |
(168) |
|
At 31 August 2009 |
2,793Β |
-Β |
7,803Β |
(572) |
140Β |
210Β |
10,374Β |
|
Β "C" Shares |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
At 1 March 2009 |
-Β |
-Β |
-Β |
-Β |
-Β |
-Β |
-Β |
|
Shares issued in the period |
1,731Β |
5,194Β |
-Β |
-Β |
-Β |
-Β |
6,925Β |
|
Issue costs |
-Β |
(381) |
-Β |
-Β |
-Β |
-Β |
(381) |
|
Net increase in shareholders' equity |
1,731Β |
4,813Β |
-Β |
-Β |
-Β |
-Β |
6,544Β |
|
Loss for the period |
-Β |
-Β |
-Β |
(36) |
-Β |
(25) |
(61) |
|
Total recognised income and expense |
-Β |
-Β |
-Β |
(36) |
-Β |
(25) |
(61) |
|
At 31 August 2009 |
1,731Β |
4,813Β |
-Β |
(36) |
-Β |
(25) |
6,483Β |
|
Combined |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
At 1 March 2009 |
2,793Β |
-Β |
7,803Β |
(494) |
153Β |
298Β |
10,553Β |
|
Shares issued in the period |
1,731Β |
5,194Β |
-Β |
-Β |
-Β |
-Β |
6,925Β |
|
Costs of issue |
-Β |
(381) |
-Β |
-Β |
-Β |
-Β |
(381) |
|
Net increase in shareholders' equity |
1,731Β |
4,813Β |
-Β |
-Β |
-Β |
-Β |
6,544Β |
|
(Loss)/profit for the period |
-Β |
-Β |
-Β |
(114) |
(13) |
55Β |
(72) |
|
Total recognised income and expense |
-Β |
-Β |
-Β |
(114) |
(13) |
55Β |
(72) |
|
Dividends paid in the period |
-Β |
-Β |
-Β |
-Β |
-Β |
(168) |
(168) |
|
At 31 August 2009 |
4,524Β |
4,813Β |
7,803Β |
(608) |
140Β |
185Β |
16,857Β |
AllΒ amountsΒ presented in the statement of changes in equityΒ are attributable to equity holders.Β The realised capital reserve and the revenue reserve are distributable reserves. The special reserveΒ is also distributable andΒ can be used to fund buy-backs of ordinary shares as and when it is considered by the Board to be in the interests of the shareholders.
Statement of Changes in Equity
For the six month period ended 31 August 2008Β (unaudited)
|
Β |
Share capital |
Share premium |
Special reserve |
Capital reserve realised |
Capital reserve unrealised |
Revenue reserve |
Total |
|
Β |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
At 1 March 2008 |
2,793Β |
-Β |
7,803Β |
(359) |
-Β |
246Β |
10,483Β |
|
(Loss)/profit for the period |
-Β |
-Β |
-Β |
(93) |
148Β |
107Β |
162Β |
|
Total recognised income and expense |
-Β |
-Β |
-Β |
(93) |
148Β |
107Β |
162Β |
|
Dividends paid in the period |
-Β |
-Β |
-Β |
-Β |
-Β |
(156) |
(156) |
|
At 31 August 2008 |
2,793Β |
-Β |
7,803Β |
(452) |
148Β |
197Β |
10,489Β |
Statement of Changes in Equity
ForΒ the yearΒ endedΒ 28 FebruaryΒ 2008Β (audited)
|
Β |
Share capital |
Share premium |
Special reserve |
Capital reserve realised |
Capital reserve unrealised |
Revenue reserve |
Total |
|
Β |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
At 1 March 2008 |
2,793Β |
-Β |
7,803Β |
(359) |
-Β |
246Β |
10,483Β |
|
(Loss)/profit for the year |
-Β |
-Β |
-Β |
(135) |
153Β |
376Β |
394Β |
|
Total recognised income and expense |
-Β |
-Β |
-Β |
(135) |
153Β |
376Β |
394Β |
|
Dividends paid in the year |
-Β |
-Β |
-Β |
-Β |
-Β |
(324) |
(324) |
|
At 28 February 2009 |
2,793Β |
-Β |
7,803Β |
(494) |
153Β |
298Β |
10,553Β |
The first allotment of "C" shares took place on 24 March 2009, therefore, the StatementsΒ of Changes in Equity for the six months ended 31 August 2008 and the year ended 28 February 2009Β representΒ changes inΒ equity in respect of the ordinary share fundΒ only.
Notes to the Financial StatementsΒ
for the six month period ended 31 August 2009 (unaudited)
1. AccountingΒ convention andΒ policies
Accounting convention
TheΒ half-yearlyΒ financial statementsΒ of the Company have been prepared in accordance with International Financial Reporting Standards ("IFRS"), which comprise standards and interpretations approved by the International Accounting Standards Board ("IASB"), and International Accounting Standards ("IAS") and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee ("IASC") that remain in effect, and to the extent that they have been adopted by the European Union and with thoseΒ parts of the Companies Act 2006Β applicable to companies under IFRS.Β The half-yearly financial statements have been prepared under IAS 34Β Interim Financial Reporting.
The accounting policies used in the preparation of theΒ half-yearlyΒ financial statementsΒ are consistent with those adopted in theΒ financial statementsΒ for the year ended 28 February 2009Β and those that will be adopted in the financialΒ statements for the year ending 28 February 2010.Β
The half-yearlyΒ financialΒ statements have been presented using the presentational guidance set outΒ in the Statement of Recommended Practice ("SORP") "Financial Statements of Investment CompaniesΒ and Venture Capital Trusts"Β (issued in January 2009), to the extent that the guidance is consistent with IFRS.Β
The financial information contained in the half-yearly report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.Β TheΒ financialΒ statements for the year endedΒ 28Β February 2009Β have been filed with the Registrar of Companies. The auditor's report on these accounts was unqualified and did not include a statement under SectionΒ 498(2) or 498(3)Β of the Companies ActΒ 2006.
Presentation ofΒ the statement of comprehensive income
In order betterΒ toΒ reflect the activities of the Company and in accordance with guidance issued by the Association of Investment Companies ("AIC"), supplementary information which analyses theΒ statement of comprehensive incomeΒ between items of a revenue and capital nature has been presented alongside theΒ statement.Β
IncomeΒ
Income on current asset investments is stated on an accruals basis, by reference to the principal outstanding and at the effective interest rate applicable. Interest receivable on cash and non-equity investments is accrued to the end of the period. No tax was withheld at source on income.
Dividend income from investments is recognised when the shareholders' rights to receive payment has been established, normally the ex-dividend date.
Expenses
All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital items presented within theΒ statement of comprehensive income, all expenses have been presented as revenue items except when expenses are split and presented partly as capital items where a connection with the maintenance or enhancement of the value of the investments held can be demonstrated.Β Accordingly,Β the investment management fee has been allocated 25% to revenue and 75% to capital, in order to reflect the Directors' expected long-term view of the nature of the investment returns of the Company.Β
Other than the management fees, expenses have been allocated between the ordinary and "C" share funds on the basis of the number of shares in issue during the period.
Taxation
Tax is applied on a current basis andΒ allocated between revenue return and capital return on the "marginal basis" as recommended in the SORP.Β
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets or liabilities in theΒ financialΒ statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the Balance Sheet liability method. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.
The specific nature of Venture Capital Trusts means that it is unlikely that deferred tax will arise, therefore the Directors do not consider it necessary that a provision should be made for deferred tax.
FinancialΒ instruments
Financial assets and financial liabilities are recognised on the Company's balance sheet when the Company has become a party to the contractual provisions of the instrument.
Trade and other receivables
Trade and other receivables are initially recognised at fair value. They are subsequently measured at their amortised cost using the effective interest method less any provision for impairment. A provision for impairment is made where there is objective evidence (including counterparties with financial difficulties or in default on payments) that amounts will not be recovered in accordance withΒ theΒ original terms of the agreement. A provision for impairment is established when the carrying value of the receivable exceeds the present value of the future cash flowsΒ discounted using the original effective interest rate. The carrying value of the receivable is reduced through the use of an allowance account and any impairment loss is recognised in theΒ statement of comprehensive income.
Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and at bank and other short-term deposits held by the Company with maturities of less than three months.
Financial liabilities and equity
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Trade and other payables
Trade and other payables are initially recognised at fair value and subsequently at amortised cost using the effective interest method.
Equity instruments
Equity instruments issued by theΒ Company are recorded at the receivedΒ amount, net of direct issue costs.
Key assumptions and key sources of estimation uncertaintyΒ
The preparation of theΒ financialΒ statements requires the application of assumptions and estimates which may affect the results reported in theΒ financialΒ statements. Estimates, by their nature, are based on judgement and available information. The assumptions and estimates made in respect of investment values are outlined below.Β
Investments
As the Company's business is investing in financial assets with a view to profiting from their total return in the form of interest, dividends and increases in fair values, all investments are designated as fair value through profit or loss on initial recognition. A financial asset is designated within this category if it is acquired, managed and evaluated on a fair value basis in accordance with the Company's documented investment policy. In the year of acquisition, investments are measured at cost, which is considered to be their fair value. Thereafter, the investments are measured at subsequent reporting dates on a fair value basis in accordance with IFRS. Gains or losses resulting from revaluation of investments are taken to the capital account of theΒ statement of comprehensive income.
Investments in unquoted companies are valued in accordance with International Private Equity and Venture Capital Valuation Guidelines. The price of recent investment methodology is applied until the relevant investee company's generating assets have proved stable operational performance for an acceptable period of time. This time period will vary depending on the nature of the renewable energy technology that the investee company uses, but is typically between 6 and 18 months following completion of the construction phase. The investments in unquoted companies are subsequently valued using the 'discounted cash flow from the underlying business' methodology.Β
The key assumptions that have a significant impact on fair value in the discounted cash flow valuations are the discount factor used, the price at which the power and associated benefits can be sold and the level of electricity the investee company's generating assets are expected to produce. The discount factor applied to the cash flows is regularly reviewed by the Investment Committee of the Investment Manager to ensure it is set at the appropriate level and is benchmarked to other investments in the renewable energy sector using similar generating technology. The Investment CommitteeΒ and the Board will also give consideration to the specific performance characteristics of the particular type of generating technology being used. The price at which the output from the generating assets is sold is often fixed in the medium term under power purchase agreements. For periods outside the term of these agreements the assumed future prices are taken from external third party market data which take the form of specialist consultancy reports. Specifically commissioned external consultant reports are also used to verify the expected electrical output from the investee company's generating assets taking in to account their type and location. All of these key assumptions are reviewed regularly by the Investment Committee of the Investment ManagerΒ and the Board.
When an investee company has gone into receivership or liquidation, the investment, although physically not disposed of, is treated as being realised. TheΒ CompanyΒ has taken the exemption, permitted by IAS 28Β Investments in AssociatesΒ and IAS 31Β Interests in Joint Ventures,Β from equity accounting for investments where it has significant influence in common control.Β
The majority of money held pending investment is invested in financial instruments with same day or two-day access and as such is treated as cash and cash equivalents.Β UKΒ treasury bills are valued at bid prices as at theΒ periodΒ end.Β
Dividends payable
Dividends payable are recognised as distributions in theΒ financialΒ statements when the Company's liability to make payment has been established.Β
2. IncomeΒ
|
Six months ended 31 August 2009 (unaudited) |
|||
|
|
Ordinary Shares |
"C" Shares |
Total |
|
|
Β£000 |
Β£000 |
Β£000 |
|
Income from investments |
|
|
|
|
Mezzanine loan stock interest income |
174Β |
-Β |
174Β |
|
Dividend income |
-Β |
-Β |
-Β |
|
|
174Β |
-Β |
174Β |
|
Other income |
|
|
|
|
UKΒ treasury bill income |
3Β |
6Β |
9Β |
|
Bank deposit interest |
1Β |
3Β |
4Β |
|
|
178Β |
9Β |
187Β |
|
|
|
|
|
|
|
Six months ended 31 August 2008 (unaudited) |
||
|
|
Ordinary Shares |
"C" Shares |
Total |
|
|
Β£000 |
Β£000 |
Β£000 |
|
Income from investments |
|
|
|
|
Mezzanine loan stock interest income |
30Β |
-Β |
30Β |
|
Dividend income |
-Β |
-Β |
-Β |
|
|
30Β |
-Β |
30Β |
|
Other income |
|
|
|
|
UKΒ treasury bill income |
197Β |
-Β |
197Β |
|
Bank deposit interest |
9Β |
-Β |
9Β |
|
|
236Β |
-Β |
236Β |
|
|
|
|
|
|
|
Year ended 28 February 2009 (audited) |
||
|
|
Ordinary Shares |
"C" Shares |
Total |
|
|
Β£000 |
Β£000 |
Β£000 |
|
Income from investments |
|
|
|
|
Mezzanine loan stock interest income |
114Β |
|
114Β |
|
Dividend income |
175Β |
Β |
175Β |
|
|
289Β |
-Β |
289Β |
|
Other income |
|
|
|
|
UKΒ treasury bill income |
301Β |
-Β |
301Β |
|
Bank deposit interest |
25Β |
-Β |
25Β |
|
|
615Β |
-Β |
615Β |
3. Investment managementΒ fees
The Company pays the Investment Manager an annual management fee equal to 2.5% of the Company's net assets. The fee is exclusive of VAT and is payable quarterly in advance. The annual management fee is allocated 75% to capital and 25% to revenue.
The Company retainsΒ Climate Change CapitalΒ Limited as its Investment Manager, a subsidiary of Climate Change Holdings Limited, of which the ultimate holding company isΒ Climate Change CapitalΒ Group Limited. The amount payable to the Investment Manager for the six months ended 31 August 2009 in respect of net asset value attributable to ordinary shareholders was Β£131,623 (six months ended 31 August 2008: Β£154,621; twelve monthsΒ ended 28 February 2009: Β£228,132). The amount payable to the Investment Manager for the six months ended 31 August 2009 in respect of the net assets attributable to the "C" shareholders was Β£61,446. During the period, the Company paid Β£201,986 to the Investment Manager in respect of the offer fee for the issue of "C" shares (referred to in note 8).
4. Tax
TheΒ half-yearly tax credit of Β£15,671Β is based on anΒ effective tax rate of 21%Β assuming that the loss for the period is carried back to offset against the profit for the previous 12 monthsΒ (six months ended 31 August 2008: tax charge Β£3,500; year ended 28 February 2009: tax charge Β£17,294).Β Β
5. Return per share
The basic and dilutedΒ lossΒ perΒ ordinaryΒ share ofΒ 0.10Β pence (six months ended 31 August 2008:Β profitΒ ofΒ 1.45Β penceΒ per ordinary share;Β twelve months ended 28Β February 2009:Β profitΒ ofΒ 3.52Β penceΒ per ordinary share) is based on theΒ lossΒ for the period of Β£11,055Β (six months ended 31 August 2008:Β profit ofΒ Β£162,507;Β twelve months ended 28Β February 2009:Β profit ofΒ Β£393,547) and the number ofΒ ordinaryΒ shares in issue during the period ofΒ 11,173,337Β (six months ended 31 August 2008: 11,173,337;Β twelve months ended 28Β February 2009: 11,173,337). There were no differences between basic and diluted return per share because no dilutive instruments had been issued or granted.
The basic and dilutedΒ lossΒ perΒ "C"Β share ofΒ 1.01Β pence is based on theΒ loss for the period of Β£60,713Β and theΒ weighted averageΒ number ofΒ "C"Β shares in issue during the period ofΒ 6,021,215. There were no differences between basic and diluted return per share because no dilutive instruments had been issued or granted.
6. InvestmentsΒ
Total investments held at fair value through profit orΒ loss,Β by the ordinary share fund,Β wereΒ valued at Β£8,914,597Β at 31 August 2009Β (31 August 2008: Β£2,750,954; 28 February 2009: Β£8,099,811).Β ThereΒ have beenΒ no investmentsΒ made byΒ the "C" shareΒ fund.Β Β The movementsΒ in investment valuesΒ are presented in the table below:
Β
|
Six months ended 31 August 2009 |
Six months ended 31 August 2008 |
Year ended 28 February 2009 |
|||||||
|
|
(unaudited) |
(unaudited) |
(audited) |
||||||
|
|
Shares |
Mezzanine loan stock |
Total |
Shares |
Mezzanine loan stock |
Total |
Shares |
Mezzanine loan stock |
Total |
|
|
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
Β£000 |
|
Opening positionΒ |
|
|
|
|
|
|
|
|
|
|
Opening cost |
5,323Β |
2,624Β |
7,947Β |
1,014Β |
299Β |
1,313Β |
1,014Β |
299Β |
1,313Β |
|
Opening unrealised gains |
153Β |
-Β |
153Β |
-Β |
-Β |
-Β |
-Β |
-Β |
-Β |
|
Opening fair value |
5,476Β |
2,624Β |
8,100Β |
1,014Β |
299Β |
1,313Β |
1,014Β |
299Β |
1,313Β |
|
|
|
|
|
|
|
|
|
|
|
|
During the period/year |
|
|
|
|
|
|
|
|
|
|
Purchases at cost |
18Β |
810Β |
828Β |
847Β |
443Β |
1,290Β |
4,309Β |
2,325Β |
6,634Β |
|
Unrealised (losses)/gainsΒ |
(13) |
-Β |
(13) |
148Β |
-Β |
148Β |
153Β |
-Β |
153Β |
|
Closing fair value |
5,481Β |
3,434Β |
8,915Β |
2,009Β |
742Β |
2,751Β |
5,476Β |
2,624Β |
8,100Β |
|
|
|
|
|
|
|
|
|
|
|
|
Closing positionΒ |
|
|
|
|
|
|
|
|
|
|
Closing costΒ |
5,341Β |
3,434Β |
8,775Β |
1,861Β |
742Β |
2,603Β |
5,323Β |
2,624Β |
7,947Β |
|
Closing unrealised gains |
140Β |
-Β |
140Β |
148Β |
-Β |
148Β |
153Β |
-Β |
153Β |
|
Closing fair value |
5,481Β |
3,434Β |
8,915Β |
2,009Β |
742Β |
2,751Β |
5,476Β |
2,624Β |
8,100Β |
7. Cash and cash equivalents
The total cash and cash equivalentsΒ held inΒ the ordinary share fundΒ wasΒ Β£1,084,085 at 31 August 2009 (31 August 2008: Β£7,725,015; 28 February 2009: Β£2,452,039).Β The reduction inΒ cash and cash equivalents is due, substantially,Β to the purchase of investments requiring cash funding.
The total cash and cash equivalents heldΒ inΒ the "C" shareΒ fundΒ was Β£6,468,705 at 31 August 2009.Β
8. Net asset value per share
The net asset value perΒ ordinaryΒ share ofΒ 92.9Β penceΒ (31 August 2008: 93.9Β pence;Β 28Β February 2009: 94.5Β pence) is based on net assetsΒ attributable to the ordinary shareholdersΒ ofΒ Β£10,374,208 (31 August 2008:Β Β£10,489,422;Β 28Β February 2009: Β£10,552,863) and the number ofΒ ordinaryΒ shares in issue as at 31 August 2009Β ofΒ 11,173,337 (31 August 2008:Β 11,173,337;Β 28Β February 2009:Β 11,173,337).
The net asset value perΒ "C"Β share ofΒ 93.6Β penceΒ is based on net assetsΒ attributable to the "C" shareholders ofΒ Β£6,483,115Β and the number ofΒ "C"Β shares in issue as at 31 August 2009Β ofΒ 6,924,686.Β
9. "C" share issue
Further to an Extraordinary General Meeting held on 2 March 2009Β the authorisedΒ share capital of the Company was increased from Β£7,500,000 to Β£12,500,000 by the creation of 20,000,000Β "C"Β shares of 25 pence each.
During the period the following allotments of "C" shares of 25 pence took place at a price of 100 pence per share:
Β
|
Date of allotment
|
Number of shares
|
|
24 March 2009
|
2,200,023
|
|
3 April 2009
|
2,448,579
|
|
4 April 2009
|
806,826
|
|
18 May 2009
|
843,482
|
|
7 July 2009
|
625,776
|
|
Β
|
Β
|
|
Total
|
6,924,686
|
The offer for "C" shares was closed on 30 June 2009 and the final allotment was made on 7 July 2009. After issue costs, Β£6,543,828 was raised from these share issues. Under an agreement between the Company and the Investment Manager,Β the Company agreed to pay the Investment Manager an offer fee of 5.5% of the gross proceeds (butΒ net of up front commission paid to authorised introducersΒ by the Company). The Company paid Β£201,986 toΒ Climate Change CapitalΒ Limited during the period in respect of this offer fee.
10.Β Β Dividends
An interim dividend ofΒ 1.50Β pence perΒ ordinaryΒ share has been declared for the half-year ended 31 August 2009 which will be paid on 13 January 2010 to all shareholders on the register as at close of business on 11 December 2009. A final dividend for the year ended 28 February 2009 of 1.50 pence per share was paid on 14 July 2009.
11. Related parties
The investee companies in which the Company has a shareholding of 20% or more are considered to be related parties. The significant changes to the balances and transactions with these companies are presented in the Investment Manager'sΒ report. The aggregate balances at the balance sheet date and transactions with these companies duringΒ the six months to 31 August 2009Β are summarised below, all of which are attributable to the ordinary shareholdersΒ only:
Β
|
Balances |
Β 31 August 2009Β |
Β 31 August 2008Β |
Β 28 February 2009Β |
|
Β |
Β Β£000Β |
Β Β£000Β |
Β Β£000Β |
|
Β |
(unaudited) |
(unaudited) |
(audited) |
|
Investments - shares |
4,124Β |
1,284Β |
4,112Β |
|
Investments - mezzanine loan stock |
1,971Β |
573Β |
1,369Β |
|
Accrued interest income |
184Β |
16Β |
82Β |
|
Β |
Β |
Β |
Β |
|
Transactions |
Β Six months endedΒ |
Β Six months endedΒ |
Β Year endedΒ |
|
Β |
Β 31 August 2009Β |
Β 31 August 2008Β |
Β 28 February 2009Β |
|
Β |
Β Β£000Β |
Β Β£000Β |
Β Β£000Β |
|
Β |
(unaudited) |
(unaudited) |
(audited) |
|
Mezzanine loan stock interest income |
102Β |
16Β |
82Β |
|
Dividend income |
-Β |
-Β |
175Β |
12. Report distribution
This half-yearly financial report will be sent to thoseΒ shareholders who have requested toΒ continue to receive copies.Β The report will also be available on the Company's website ventusvct.comΒ (underΒ The Ventus FundsΒ section)Β andΒ at the Company's registered address c/o Capita Registrars,Β The Registry,Β 34 Beckenham Road,Β Beckenham,Β Kent,Β BR3 4TU.Β
Follow the stocks