REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUnivision Regulatory News (UVEL)

  • This share is currently suspended. It was suspended at a price of 0.15

Share Price Information for Univision (UVEL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.15
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.00 (0.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 0.15
UVEL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

15 Aug 2012 16:00

RNS Number : 1064K
UniVision Engineering Ltd
15 August 2012
 

Univision Engineering Limited

("UniVision" or the "Company")

 

Final Results for the year ended 31 March 2012

 

 

DATE: 15 August 2012

 

UniVision, the Hong Kong based group whose principal activities are the supply, design, installation and maintenance of closed circuit television and surveillance systems, and the sale of security related products, today announces its audited final results for the year ended 31 March 2012. The full Annual Report and Accounts and Notice of AGM, to be held at UniVision Engineering Limited, 8/F Lever Tech Centre, 69-71 King Yip Street, Kwun Tong, Kowloon, Hong Kong, on 21 September 2012 at 5:00 p.m., will shortly be posted to shareholders and be made available on the Company's website, www.uvel.com.

 

Highlights:

 

·; Turnover decreased by 9.3% to £7.8m (2011: £8.6m);

·; Gross profit margin decreased to 29% (2011: 39%);

·; Gain from forgiveness of interest and principal £2m (2011: nil);

·; Net cash generated from operating activities £0.4m (2011: £0.5m);

·; Profit before income tax was £1.8m (2011: £8.3m), decrease mainly due to a gain of £8.4m on the reconsolidation of Leader Smart in year 2011; and

·; Basic earnings per share were to 0.47p (2011: 2.14p).

 

For further information, please contact:

 

UniVision Engineering Limited

+852 2389 3256

Stephen Koo, Chairman

Chun Hung Wong, CEO

Nicholas Lyth, Non-Executive Director

+44 (0) 7769 906686

Zeus Capital Limited (Nominated Adviser and Broker)

John Simpson

+44 (0) 207 016 8912

Imran Ahmad

 

 

 

 

CHAIRMAN'S STATEMENT

 

INTRODUCTION

 

I am pleased to report the Group's audited results for the financial year ended 31 March 2012.

 

Following to the announcement on 25 June 2012 that the Group reached an agreement on 22 June 2012 for the sale of the Group's interest in its shopping mall project in Zhongshan, I believe that we have a good step forward for the Group's future development. The agreement which we have reached both settles the Group's outstanding liabilities to Mayne and will realise value from the asset for UniVision shareholders. Following completion of the Sale, UniVision will be released from significant indebtedness owed to its former shareholder.

 

Revenue from the Group's Security and Surveillance Systems business remained stable. It was a slightly drop of revenue in Hong Kong but we had growth of revenue in Taiwan during the year. The drop of revenue in Hong Kong was mainly due the increase of competition in this rather small area. While the global economic atmosphere was not favourable last year, we still maintained rather steady revenue. It is vital that we can keep stable of our business, especially on uncertain environment. Our focus on maintenance services continues. Stable cash flow from maintenance revenue is important in the current market situations. It provides a stable platform for us to explore growth in other areas, especially in China. Negotiations are ongoing for some infrastructure projects which are implemented in the coming years in Hong Kong. We anticipate that some will be finalised in the first half of the coming financial year.

 

Our objective for the expansion of our Electrical and Mechanical ("E&M") business remains. Our business in China has been slowed down due to lack of capital. However, we are exploring various methods to obtain extra funding to sustain our planned growth in China. The sale of the Group's interest in its shopping mall project in Zhongshan recently provides a good opportunity to re-invest in China. In the event that a property asset is sold for cash, a significant property taxation charge must be paid. Given that it is Univision's intention to reinvest into opportunities in Mainland China generally and Electrical and Mechanical specifically if appropriate opportunities can be identified to take the form of non cash consideration clearly this is of benefit to all. 

 

The Directors remain confident of the future of Univision and are optimistic about the Group's prospects.

 

 

FINANCIAL REVIEW

 

The profit attributable to the equity holders of Company in this year is £1.8m (2011: £8.2m). The great difference is because the Group has recognised a gain on reconsolidationof £8.4m for re-consolidating the assets, liabilities and operating results accounts of Leader SmartEngineering (Shanghai) Limited into the Group's annual accounts for the financial year ended 31 March 2011. On the other hand, Group has recognised a gain from forgiveness of interest and principal due from its former major shareholder £2m. (2011: Nil). The Group has the provision for impairment loss on trade and other receivables totalling £0.4m (2011: £0.9m). 

 

The Group generated positive net cash of £0.4m from its operating activities in the current period (2011: £0.5m). It maintained the cash and cash equivalents at 31 March 2012 of £0.5m (31 March 2011: £1m). The decrease in the cash balance mainly due to the repayment of loan due from its former major shareholder £0.6m during the current year (2011: Nil). 

 

During the year under review the relative weak in the HK$ against sterling has led to an 3.3% depreciation in the GBP reporting amount in the Consolidated Statement of Comprehensive Income, while a relative strengthening closing rate at the year-end in the HK$ against sterling led to a 0.7% appreciation in the GBP reporting amount in the Consolidated Balance Sheet. All figures in the Financial Statements therefore need to be adjusted for comparison purposes.

 

Turnover in the period was decreased by 9.3% to £7.8m (2011: £8.6m). This decrease was mainly due to the reduction of £0.9m in the Group's construction contracts. This was caused by the drop of PRC E&M business and the income of construction contract in HK. The drop of construction revenue in Hong Kong was mainly due to the keencompetition environment. Competition in job tendering led to a lower successful bidding rate for new construction projects. The delay in PRC construction project was the reason for the decrease in business income. On the other hand, there was a growth of 34%, £0.7m in the value of the Group's Taiwan construction contracts. Despite of the competitive environment, our maintenance contracts are relatively stable and remained the same level with last year.

 

The Group's business in Hong Kong is stable and continues to provide a steady profit margin and positive cash flows from the operating activities for the Group's operations. The Group's major customers in the Security and Surveillance Systems business are public organisations and sizeable private enterprises, such as MTR Corporation Limited, which provide regular orders and reliable payment schedules. It is the reason why our Hong Kong company does not require the bank overdraft and loan facilities. The maintenance contract with MTR Corporation Limited has been renewed for a further three year commenced on 1 January 2012. The Directors believe there will be arise in demand for Security and Surveillance Systems business coming from the local government infrastructure projects and from the commercial sector. We anticipate that the Group's turnover from this division will improve and remain optimistic on the ability of the Group to successfully tackle the increased market competition in the coming years.

 

Gross profit margin reduced to 29% (2011: 39%). The major reason for decrease in GP is significantly dropped in GP in Taiwan's construction contracts that from 40% to 23% due to keen competition in tendering projects. It supported the growth of 34% in the revenue from Taiwan construction contracts in this current year. Besides, the drop in turnover of 21% (£0.4m) in Hong Kong construction contracts and the drop in PRC's E&M business £0.9m which had a higher gross profit margin than the overall business. Inflation also led to the increase in the material costs and the direct costs, such as wages and sub-contracting charges during the reporting period.

 

Administration expenses decreased by 15% from last year to £1.7m (2011: £2m) mainly the inclusion of £0.15m of expenses for the two years of Leader Smart whilst deconsolidated in year of 2011 and the effective cost control measures on the operating costs. Finance costs dropped significantly during the year for the loan due to Mayne Management Limited, the group's former major shareholder became interest free. (2011: £0.58m). Mayne has agreed to waive the requirement for the Group to repay the accrued interest and US$1 million of the outstanding principal (which represents interest which had been previously capitalised). The outstanding principal of loan remained US$3.97m and to be repayable in 31 March, 2013. The major component of the finance costs was the non-cash provision of financial guarantee liability in respect of a secured financing arrangement £ 304,831. The said provision of finance costs did not cause adverse impact on our Company's cash flow.

 

 No significant capital investment occurred in the current year.

 

Profit before Interest and Tax (PBIT) was £2.1m (2011: £8.8m). Net profit before income tax was £1.8m (2011: £8.3m). Basic earning per share for this year was 0.47p (2011: 2.14p).

 

 

BUSINESS REVIEW

 

Markets

 

IMS Research has just published the 2012 edition of its World Market for CCTV and Video Surveillance Equipment report. The report forecasts that despite the weak and uncertain economic climate, the world market for video surveillance equipment will grow in excess of 12% in 2012.

 

It projects that Western Europe is to be the largest drag factor impacting global market growth in 2012. The Eurozone debt crisis is expected to depress growth in Western Europe as austerity measures continue to be implemented and a lack of end-user confidence limits video surveillance equipment spend. However, the global market will be driven by strong demand for video surveillance equipment in the BRIC (Brazil, Russia, India and China) countries.

 

IMS Research also forecasts that the world market for video surveillance equipment will tip in favour of network video in 2013. It is also observed that high definition CCTV products have continued to gain presence. We have identified a number of good suppliers, manufacturers as well as technology partners, to provide complete solutions to our customers using the latest available technology. The Board is confident that we can exploit these opportunities in the coming years due to the expected growth of demand.

 

Following the sale of the Group's interest in its shopping mall project in Zhongshan, we will continue to explore our growth target of the E&M business in PRC. We are looking at various strategic options to access capital in order to be in a position to begin new projects.

 

Acquisitions and Investments

 

The Group continues to assess possible opportunities of new investments with a view to making a further strategic move.

 

 

PROSPECTS

 

Our Security and Surveillance business remains stable. We expect that some of the infrastructure projects in Hong Kong will become fruitful in the coming years. With the expected growing demand on Network Security and Surveillance market, we anticipate a good business in this area in the coming years.

 

The recent progress in the sale of the Group's interest in its shopping mall project in Zhongshan provides the right track on our growth target in the E&M business in the PRC. We are seeking ways to get additional funds, such as in the listing platform of OTCBB, to undertake these capital intensive projects and seek potential opportunities to work with other strategic partners for our growth goal.

 

Finally, on behalf of the Board, I would like to thank our customers, suppliers and shareholders for their continued support of UniVision. I would also like to acknowledge the hard work of the management and all the staff for their contribution and dedication to the Group.

 

 

MR. STEPHEN SIN MO KOO

EXECUTIVE CHAIRMAN

 

15 August 2012

 

 

UNIVISION ENGINEERING LIMITED

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 March 2012

 

Note

2012

2011

£

£

Revenue

7,780,444

8,576,363

Cost of sales

(5,505,251)

(5,209,729)

Gross profit

2,275,193

3,366,634

Other income

8

24,629

53,757

Selling and distribution expenses

(94,583)

(93,651)

Administrative expenses

(1,696,706)

(2,000,677)

Impairment loss recognised on trade and other receivables

10

(427,642)

(881,891)

Gain from forgiveness of interest and principal

25(b)

2,031,901

-

Gain on reconsolidation of a subsidiary

28

-

8,426,380

Finance costs

9

(350,067)

(619,118)

Profit before income tax

10

1,762,725

8,251,434

Income tax expense

13

(15,700)

(20,053)

Profit for the year

1,747,025

8,231,381

Other comprehensive income:

Exchange differences arising on translation of foreign operations

384,304

375,798

Total comprehensive income for the year

2,131,329

8,607,179

Profit/(loss) attributable to :

Equity holders of the Company

1,798,569

8,192,288

Non-controlling interests

(51,544)

39,093

1,747,025

8,231,381

Total comprehensive income/(loss) attributable to:

Equity holders of the Company

2,181,901

8,566,219

Non-controlling interests

(50,572)

40,960

2,131,329

8,607,179

Earnings per share

Basic

14

0.47p

2.14p

Diluted

14

0.47p

2.14p

 

All revenues are from continuing operations.

 

UNIVISION ENGINEERING LIMITED

CONSOLIDATED BALANCE SHEET

As at 31 March 2012

 

Note

2012

2011

£

£

ASSETS

Non-current assets

Plant and equipment

16

109,766

108,864

Goodwill

17

25,830

25,830

Trade and other receivables

21

1,340,393

1,051,382

Total non-current assets

1,475,989

1,186,076

Current assets

Inventories

19

1,091,389

901,257

Trade and other receivables

21

14,643,264

14,842,916

Cash and bank balances

22

504,323

1,023,526

Total current assets

16,238,976

16,767,699

Total assets

17,714,965

17,953,775

LIABILITIES AND EQUITY

Current liabilities

Trade and other payables

23

4,221,000

5,536,162

Current tax liability

24(a)

1,233,412

1,174,806

Loan and borrowings

25

3,235,052

4,684,320

Financial guarantee liabilities

31

310,438

-

Obligation under finance lease

26

8,062

3,786

Total current liabilities

9,007,964

11,399,074

Non-current liability

Obligation under finance lease

26

21,918

947

Total liabilities

9,029,882

11,400,021

Equity

Share capital

27

1,697,617

1,697,617

Reserves

6,773,268

4,591,367

Equity attributable to equity holders of the Company

8,470,885

6,288,984

Non-controlling interests

214,198

264,770

Total equity

8,685,083

6,553,754

Total liabilities and equity

17,714,965

17,953,775

 

 

 

 

 

 

 

UNIVISION ENGINEERING LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 March 2012

 

 

Share

capital

Share

premium

Retained earnings/

(accumulated losses)

Special capital reserve "A"

Special

capital reserve "B"

Translation

reserve

Sub-total

Non-controlling interest

Total

equity/ (capital deficiency)

£

£

£

£

£

£

£

£

£

(Note 1)

(Note 2)

(Note 3)

At 1 April 2010

1,697,617

2,192,640

(7,725,129)

155,876

143,439

1,258,322

(2,277,235)

223,810

(2,053,425)

Profit for the year

-

-

8,192,288

-

-

-

8,192,288

39,093

8,231,381

Exchange difference arising on translation of foreign operations

-

-

-

-

-

373,931

373,931

1,867

375,798

Total comprehensive income for the year

-

-

8,192,288

-

-

373,931

8,566,219

40,960

8,607,179

At 31 March 2011

1,697,617

2,192,640

467,159

155,876

143,439

1,632,253

6,288,984

264,770

6,553,754

Profit / (loss) for the year

-

-

1,798,569

-

-

-

1,798,569

(51,544)

1,747,025

Exchange difference arising on translation of foreign operations

-

-

-

-

-

383,332

383,332

972

384,304

Total comprehensive income / (loss) for the year

-

-

1,798,569

-

-

383,332

2,181,901

(50,572)

2,131,329

At 31 March 2012

1,697,617

2,192,640

2,265,728

155,876

143,439

2,015,585

8,470,885

214,198

8,685,083

 

The currency translation from Hong Kong Dollars ("HK$") to the presentational currency of Sterling Pound ("£") used in the financial statements has no impact on the available distributable reserves of the Company at 31 March 2012.

 

Notes:

 

1. Share premium

 

The Company may by resolution reduce the share premium account in any manner authorised and subject to any conditions prescribed by law.

 

2. Special capital reserve "A"

 

Pursuant to the Order of the High Court dated 20 November 2004, any future recoveries of the Company's accumulated provision for obsolete inventories and provision for bad debts amounting to HK$1,935,002 and HK$3,592,540 respectively will be credited to non-distributable special capital reserve "A" account.

 

3. Special capital reserve "B"

 

By a special resolution passed on 30 July 2004 and Order of the High Court dated 20 November 2004, the authorised and issued capital of the Company was reduced from HK$159,245,000 divided into 31,849 ordinary shares of HK$5,000 each to HK$16,405,000 divided into 3,281 ordinary shares of HK$5,000 each. The reduction of capital was effected by cancellation of 28,568 ordinary shares of HK$5,000 each in the issued and paid up share capital of the Company. The Company established a non-distributable special capital reserve "B" account into which HK$2,071,307 was credited as a result of the capital reduction.

 

UNIVISION ENGINEERING LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 March 2012

 

Note

2012

2011

£

£

Cash flows from operating activities

Profit before income tax

1,762,725

8,251,434

Adjustments for:

Non-cash finance costs

304,831

581,184

Finance costs paid

45,236

37,934

Interest income recognised in profit or loss

8

(805)

(846)

Depreciation of plant and equipment

16

78,402

85,498

Allowance for / (recovery from) obsolete inventories

10

31,061

(15,136)

Write-back on trade and other payables

8

-

(7,489)

Impairment loss recognised on trade and other receivables

10

427,642

881,891

(Gain) / loss on disposal of plant and equipment

10

(281)

18,906

Gain from forgiveness of interest and principal

25(b)

(2,031,901)

-

Gain on reconsolidation of a subsidiary

28

-

(8,426,380)

616,910

1,406,996

Changes in operating assets and liabilities:

(Increase) / decrease in inventories

(214,364)

35,080

Increase in trade and other receivables

(37,430)

(937,711)

Increase / (decrease) in trade and other payables

65,578

(32,609)

Cash generated from operations

430,694

471,756

Income tax paid

(9,024)

(1,733)

Net cash generated from operating activities

421,670

470,023

Cash flows from investing activities

Interest received

8

805

846

Purchase of plant and equipment

(43,409)

(17,813)

Proceeds from disposal of plant and equipment

281

1,945

Net cash inflow from reconsolidation of a subsidiary

28

-

4,461

Net cash used in investing activities

(42,323)

(10,561)

 

Note

2012

2011

£

£

Cash flows from financing activities

Interest paid

(45,236)

(37,934)

Repayment of obligation under finance lease

(10,291)

(3,924)

Repayment of loan and borrowings

(849,081)

(228,557)

Net cash used in financing activities

(904,608)

(270,415)

Net (decrease) / increase in cash and cash equivalents

(525,261)

189,047

Cash and cash equivalents at beginning of year

1,023,526

884,174

Effect of changes in exchange rates

6,058

(49,695)

Cash and cash equivalents at end of year

22

504,323

1,023,526

NOTES TO THE FINANCIAL STATEMENTS

 

1. GENERAL

 

UniVision Engineering Limited ("the Company") is incorporated in Hong Kong with limited liability and its shares are listed on the Alternative Investment Market of the London Stock Exchange ("AIM"). The address of the registered office is 8/F Lever Tech Centre, 69-71 King Yip Street, Kwun Tong, Kowloon, Hong Kong.

 

The Company and its subsidiaries (hereinafter collectively referred to as the "Group") are engaged in the supply, design, installation and maintenance of closed circuit television and surveillance systems, the sale of security system related products and provision for electronic and mechanical services. The principal activities of its subsidiaries are set out in note 18 to the financial statements.

 

 

2. BASIS OF PREPARATION

 

The financial statements have been prepared inaccordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

 

The financial statements have been prepared under the historical cost conventionbasis, except as disclosed in the accounting policies below.

 

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement and assumptions in the process of applying its accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 4.

 

 

3. APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTINGS STANDARDS ("IFRS")

 

In the current financial year, the Group has adopted all the new and revised IFRS and IFRIC Interpretations that are relevant to its operations and effective for the current financial year. The adoption of these new/revised IFRSs and IFRIC Interpretations has no material effect on the financial statements.

 

3. APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTINGS STANDARDS ("IFRS") (CONTINUED)

 

New and Revised IFRSs and IFRIC Interpretations

 

The Group has not applied the following new and revised IFRSs that have been issued but are not yet effective.

Amendments to IFRS 7 Disclosure - Transfers of Financial Assets

Effective for annual periods beginning on or after 1 July 2011

IFRS 9 Financial Instruments

Effective for annual periods beginning on or after 1 January 2013

IFRS 10 Consolidated Financial Statements

Effective for annual periods beginning on or after 1 January 2013

IFRS 11 Joint Arrangements

Effective for annual periods beginning on or after 1 January 2013

IFRS 12 Disclosure of Interests in Other Entities

Effective for annual periods beginning on or after 1 January 2013

IFRS 13 Fair Value Measurement

Effective for annual periods beginning on or after 1 January 2013

Amendments to IAS 1 Presentation of Items of Other Comprehensive Income

Effective for annual periods beginning on or after 1 July 2012

Amendments to IAS 12 Deferred Tax - Recovery of Underlying Assets

Effective for annual periods beginning on or after 1 January 2012

IAS 19 Employee Benefits (as revised in 2011)

Effective for annual periods beginning on or after 1 January 2013

IAS 27 Separate Financial Statements (as revised in 2011)

Effective for annual periods beginning on or after 1 January 2013

IAS 28 Investments in Associates and Joint Ventures (as revised in 2011)

Effective for annual periods beginning on or after 1 January 2013

 

The directors of the Company anticipate that the application of the other new and revised standards, amendments or interpretations will have no material impact on the financial statements.

 

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 

4.1 Basis of consolidation

 

(a) Subsidiaries

 

Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.1 Basis of consolidation (continued)

 

(a) Subsidiaries (continued)

 

The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisitions related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets.

 

Investments in subsidiaries are accounted for at cost less impairment. Cost is adjusted to reflect changes in consideration arising from contingent consideration amendments.

 

Cost also includes direct attributable costs of investment. The excess of the consideration transferred, the amount of any non-controlling interestin the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in the statement of comprehensive income.

 

Inter-company transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

(b) Transactions withnon-controlling interests

 

The Group treats transactions with non-controlling interests as transactions with equity owners of the Group. For purchases from non-controlling interests, the difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

 

When the Group ceases to have control or significant influence, any retained interest in the entity is remeasured to its fair value, with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.

 

If the ownership interest in an associate is reduced but significant influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive income are reclassified to profit or loss where appropriate.

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.2 Segment reporting

 

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incurs expenses, including revenues and expenses that relate to transactions with other components of the Group. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

 

4.3 Foreign currency

 

(a) Functional and presentation currency

 

Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ("the functional currency"). The consolidated and company financial statements are presented in Sterling Pound ("£"), which is the Group's presentation currency. As the Company is listed on AIM, the directors consider that this presentation is more useful for its current and potential investors.

 

The functional currency of the Group's entity is summarised as follows:

 

1.

UniVision Engineering Limited

Hong Kong Dollars

("HK$")

2.

T-Com Technology Co. Limited

New Taiwan Dollars

("NTD")

3.

Leader Smart Engineering Limited

Hong Kong Dollars

("HK$")

4.

Leader Smart Engineering (Shanghai) Limited ("LSSH")

Renminbi Yuan

("RMB")

 

(b) Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured.  Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement, except when deferred in other comprehensive income as qualifying cash flow hedges andqualifying net investment hedges. 

 

Foreign exchange gains and losses that relate to borrowings and cash and bank balances are presented in the income statement within "finance income or cost". All other foreign exchange gains and losses are presented in the statement of comprehensive income within "administrative expense" or "other income".

 

Changes in the fair value of monetary securities denominated in foreign currency classified as available for sale are analysed between translation differences resulting from changes in the amortised cost of the security and other changes in the carrying amount of the security. Translation differences in respect of changes in amortised cost are recognised in profit or loss, and other changes in carrying amount are recognised in other comprehensive income.

 

Translation differences on non-monetary financial assets and liabilities such as equities held at fair value through profit or loss are recognised in profit or loss as part of the fair value gain or loss. Translation differences on non-monetary financial assets, such as equities classified as available for sale, are included in other comprehensive income.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.3 Foreign currency (continued)

 

(c) Group companies

 

The results and financial position of all the group entities (none of which has the currency of a hyper-inflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

 

(i) assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet;

 

(ii) income and expenses for each income statement are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions); and

 

(iii) all resulting exchange differences are recognised in other comprehensive income.

 

On consolidation, exchange differences arising from the translation of the net investment in foreign operations, and of borrowings and other currency instruments designated as hedges of such investments, are taken to other comprehensive income. When a foreign operation is partially disposed of or sold, exchange differences that were recorded in equity are recognised in the income statement as part of the gain or loss on sale.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.

 

4.4 Plant and equipment

 

Plant and equipment are initially recognised at cost and subsequently carried at cost less accumulated depreciation and accumulated impairment loss. The cost of an asset comprises its purchase price and any directly attributable costs of bringing the asset to working condition for its intended use.

 

On disposal of an item of plant and equipment, the difference between the net disposal proceeds and its carrying amount is taken to profit or loss. 

 

Depreciation is calculated using the straight-line method to allocate their depreciable amounts over the estimated useful lives as follows:

 

Furniture and fixtures

5 years

Computer equipment

3 years

Motor vehicles

3 years

Research assets

5 years

 

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use and no further charge for depreciation is made in respect of these assets.

 

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.4 Plant and equipment (continued)

 

The residual values, useful life and depreciation method are reviewed at the end of each reporting period to ensure that the amount, method and period of depreciation are consistent with previous estimates and the expected pattern of consumption of the future economic benefits embodied in the items of plant and equipment. The effects of any revision are recognised in profit or loss when the changes arise.

 

Subsequent expenditure relating to plant and equipment that has already been recognised is added to carrying amount of the asset only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repair and maintenance expenses are recognised in profit or loss when incurred.

 

4.5 Goodwill

 

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

 

Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cash-generating units or groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose, identified according to operating segment.

 

4.6 Research and development expenditure

 

Expenditure on research activities is recognised as an expense in the period in which it is incurred.

 

An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated:

 

§ the technical feasibility of completing the intangible asset so that it will be available for use or sale;

§ the intention to complete the intangible asset and use or sell it;

§ the ability to use or sell the intangible asset;

§ how the intangible asset will generate probable future economic benefits;

§ the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and

§ the ability to measure reliably the expenditure attributable to the intangible asset during its development.

 

The amount initially recognised for internally-generated intangible asset is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria.  Where no internally-generated intangible asset can be recognised, development expenditure is charged to profit or loss in the period in which it is incurred.

 

Subsequent to initial recognition, internally-generated intangible asset is reported at cost less accumulated amortisation and accumulated impairment losses.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.7 Impairment of non-financial assets

 

Assets that have an indefinite useful life, for example, goodwill or intangible assets not ready to use are not subject to amortisation and are tested annually for impairment. Other assets that are subject to amortisation or depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The difference between the carrying amount and the recoverable amount is recognised as an impairment loss in profit or loss. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). Non-financial assets other than goodwill that have suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.

 

4.8 Financial assets

 

Financial assets are recognised on the balance sheet when, and only when, the Group becomes a party to the contractual provisions of the financial instruments.

 

(i) Classification

 

The Group classifies its financial assets as loans and receivables. The classification depends on the purpose for which the assets were acquired. Management determines the classification of its financial assets at initial recognition.

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are presented as current assets, except for those maturing later than twelve months after the end of the reporting period which are presented as non-current assets. Loans and receivables are presented as "trade and other receivables" and "cash and bank balances" on the balance sheet.

 

Type of item

Nature and terms of item

1.

Bills receivable

Certain customers pay accounts receivable with bills receivable from Taiwan banks with maturities less than twelve months. These are also referred to as "bankers" acceptances, which are unsecured, interest-free and to be matured in twelve months.

2.

Loans

Unsecured temporary advances to the subsidiaries, which are interest-free and eliminated upon consolidation.

3.

Other receivables

They include:

a. Retention receivable under warranty provision among certain construction contracts for a period of twelve months

b. Accrued income from maintenance contracts, which are billed or collected within twelve months.

 

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.8 Financial assets (continued)

 

(ii) Recognition and derecognition

 

Purchases and sales of financial assets are recognised and derecognised on trade dates - the dates on which the Group commits to purchase or sell the assets.

 

Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership. On disposal of a financial asset, the difference between the carrying amount and the sale proceeds is recognised in profit or loss.

 

(iii) Initial measurement

 

Loans and receivables are initially recognised at fair value plus transaction costs.

 

(iv) Subsequent measurement

 

Loans and receivables are subsequently carried at amortised cost using the effective interest method, less any impairment.

 

(v) Impairment of financial assets

 

The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired and recognises an allowance for impairment when such evidence exists.

 

Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy, and default or significant delay in payments are objective evidence that these financial assets are impaired.

 

The carrying amount of these assets is reduced through the use of an impairment allowance account which is calculated as the difference between the carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. When the asset becomes uncollectible, it is written off against the allowance account. Subsequent recoveriesof amounts previously written off are recognised against the same line item in profit or loss.

 

The allowance for impairment loss account is reduced through profit or loss in a subsequent period when the amount of impairment loss decreases and the related decrease can be objectively measured. The carrying amount of the asset previously impaired is increased to the extent that the new carrying amount does not exceed the amortised cost, had no impairment been recognised in prior periods.

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.9 Financial liabilities

 

Financial liabilities are recognised on the balance sheet when, and only when, the Group and Company becomes a party to the contractual provisions of the financial instrument.

 

Financial liabilities are recognised initially at fair value, plus, in the case of financial liabilities other than derivatives, directly attributable transaction costs.

 

Subsequent to initial recognition, financial liabilities are measured at amortised cost using the effective interest method.

 

For financial liabilities, gains and losses are recognised in profit or loss when the liabilities are derecognised, and through the amortisation process. A financial liability is derecognised when the obligation under the liability is extinguished.

 

4.10 Construction contracts

 

When the outcome of a construction contract can be estimated reliably, contract costs are recognised as an expense by reference to the stage of completion of the contract at the balance sheet date. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately. When the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as an expense in the period in which they are incurred.

 

Contracts in progress at the balance sheet date are recorded in the balance sheet at the net amount of costs incurred plus recognised profit less recognised losses and progress billings, and are presented under the caption of "Trade and other receivables" or "Trade and other payables" in the balance sheet as the "Amounts due from customers for contracts-in-progress" (as an asset) or the "Amounts due to customers for contracts-in-progress" (as a liability), as applicable. Progress billings not yet paid by the customer are included in the balance sheet. Amounts received before the related work is performed are included in the balance sheet, as a liability, as "Advances received".

 

4.11 Inventories

 

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted averagemethod and comprises design costs, raw materials, direct labour, other direct costs and other costs incurred in bringing the inventories to their present location and condition. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.12 Borrowing costs

 

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale are added to the cost of those assets until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

 

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

 

4.13 Financial guarantee contracts

 

A financial guarantee contract is a contract that requires the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of debt instrument. A financial guarantee contract issued by the Group is initially measured at its fair value, less transaction costs that are directly attributable to the issue of the financial guarantee contract. Subsequently, the Group measures the financial guarantee contract at the higher of: (i) the amount of the present legal or constructive obligation under the contract at the reporting date, as determined in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets; and (ii) the amount initially recognised less, where appropriate, cumulative amortisation.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.14 Revenue recognition

 

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and rendering of services in the ordinary course of the Group's activities. Revenue is shown net of business tax, value-added tax, rebates and discounts, and after eliminating sales within the Group.

 

The Group recognises revenue when the amount of revenue and related cost can be reliably measured, it is probable that future economic will flow to the entity and when specific criteria have been met for each of the Group's activities as described below. The amount of revenue is not considered to be reliably measurable until all contingencies relating to the sale have been resolved. The Group bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.

 

(i) Construction contracts

 

Revenue from construction contracts is recognised when the outcome of a construction contract can be estimated reliably:

 

§ revenue from a fixed price contract is recognised using the percentage of completion method, measured by reference to the percentage of contract costs incurred to date to estimated total contract costs for the contract; and

 

§ revenue from a cost plus contract is recognised by reference to the recoverable costs incurred during the period plus an appropriate proportion of the total fee, measured by reference to the proportion that costs incurred to date bear to the estimated total costs of the contract.

 

When the outcome of a construction contract cannot be estimated reliably, revenue is recognised only to the extent of contract costs incurred that it is probable will be recoverable.

 

(ii) Maintenance contracts

 

Revenue from maintenance contracts is recognised on a straight line basis over the term of the maintenance contract.

 

(iii) Product sales

 

Revenue from product sales is recognised on the transfer of risks and rewards of ownership, which generally coincides with the delivery of goods to customers and the passing of title to customers.

 

(iv) Interest income

 

Interest income is recognised as it accrues using the effective interest method.

 

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.15 Income tax

 

Income tax expense for the period comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.

 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis ofamounts expected to be paid to the tax authorities.

 

Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

 

Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.  

 

Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except for deferred income tax liability where the timing of the reversal of the temporary difference is controlled by the group and it is probable that the temporary difference will not reverse in the foreseeable future.

 

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

4.16 Provisions

 

Provisions are recognised for liabilities of uncertain timing or amount when the Group or the Company has a legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and the amount can been reliably estimated. Where the time value of money is material, provisions are stated at the present value of the expenditure expected to settle the obligation.

 

Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be reliably estimated, the obligation is disclosed as a contingent liability, unless the probability of outflow is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events, are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.

 

4.17 Employee benefit

 

These comprise short term employee benefits and contributions to defined contribution retirement plan.

 

Salaries, annual bonuses, paid annual leave, contributions to defined contribution retirement plans and the cost of non-monetary benefits are accrued in the year in which the associated services are rendered by employees. Where payment or settlement is deferred and the effect would be material, these amounts are stated at their present values.

 

4.18 Leases 

 

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

 

The Company and the Group as lessee -

 

Assets held under finance leases are recognised as assets of theCompany and the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly to profit or loss.

 

Operating lease payments are recognised as an expense on a straight line basis over the term of the relevant lease. Benefits received and receivable as an incentive to enter into an operating lease are recognised as a reduction of rental expense over the lease term on a straight line basis.

 

5. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

 

In the application of the Group's accounting policies, which are described in note 4, the directors of the Company are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

(a) Critical judgements in applying the entity's accounting policies

 

The following are the critical judgements, apart from those involving estimations (see below), that the directors have made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in financial statements.

 

(i) Estimation of contract costs

 

Estimated costs to complete contracts are judged by the directors through the application of their experience and knowledge of the industry in which the Group operates. However, contract performance can be difficult to predict accurately. The directorsbelieve that contract budgets do not deviate materially from actual costs incurred due to a strong cost control system with regular review of budgets which highlight any incidences that could affect estimated costs to completion.

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting periods, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are:

 

(b) Key sources of estimation uncertainty

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting periods, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are.

 

(i) Impairment of trade and other receivables

 

The estimation of impairment of trade and other receivables includes an assessment of recoverability of individual account balances and a review of ageing analysis of trade and other receivables by the directors. The directors will also review the credit history of customers in assessing the recoverability of trade and other receivables. When any indication comes to their attention that a trade and other receivable might not be recovered in full, impairment will be made and recognised as an expense in the consolidated statement of comprehensive income. As at 31 March 2012, the total carrying amount of trade and other receivables are £14,643,264 (2011: £14,842,916).

5. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (CONTINUED)

 

(b) Key sources of estimation uncertainty (continued)

 

(ii) Deferred income tax

 

As at 31 March 2012, the Group has unused tax losses of £4,950,190 (2011: £4,411,038) available for offset against future profits. A deferred tax asset of £870,494 (2011: £727,821) has not been recognised in respect of the unused tax losses. In cases where there are future profits generated to utilise the tax losses, a material deferred tax asset may arise, which would be recognised in the consolidated statement of comprehensive income for the period in which such future profits are recorded.

 

 

6. FINANCIAL INSTRUMENTS

 

(a) Categories of financial instruments

 

2012

2011

£

£

Financial assets:

Loans and receivables (including cash and bank balances)

- Trade and other receivables

14,643,264

14,842,916

- Cash and bank balances

504,323

1,023,526

Financial liabilities:

- Trade and other payables

4,221,000

5,536,162

- Loan and borrowings

3,235,052

4,684,320

- Financial guarantee liabilities

310,438

-

- Obligation under finance lease

29,980

4,733

 

(b) Financial risk management objectives and policies

 

The Group's major financial instruments include borrowings, trade and other receivables and trade and other payables. Details of these financial instruments are disclosed in the respective notes. The risks associated with these financial instruments include currency risk, interest rate risk, credit risk and liquidity risk.  The policies on how these risks are mitigated are set out below. The management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

 

 

6. FINANCIAL INSTRUMENTS (CONTINUED)

 

(b) Financial risk management objectives and policies (continued)

 

(i) Market risk

 

(1) Currency risk

 

Certain entities in the Group have foreign currency transactions and have foreign currency denominated monetary assets and liabilities, which expose the Group to foreign currency risk.

 

The Company has foreign currency transactions, which expose the Company to foreign currency risk.

 

The carrying amounts of the Group's and the Company's foreign currency denominated monetary assets and monetary liabilities, mainly represented by trade and other receivables, cash and bank balances, trade and other payables and borrowings, at the end of the reporting period are as follows:

 

The Group

The Company

Assets

Liabilities

Assets

Liabilities

2012

2011

2012

2011

2012

2011

2012

2011

NTD

72,480,103

110,429,36

66,761,917

94,792,795

-

-

-

-

RMB

128,211,210

125,592,045

37,841,095,

34,640,001

23,850

-

-

955

USD

150,604

459,128

3,974,359

8,280,118

142,250

455,983

3,974,359

8,280,118

HK$

26,225,513

29,255,983

16,996,772

9,793,489

22,897,287

26,676,932

`

16,996,772

9,740,316

 

The Group currently does not have any policy on hedges of foreign currency risk. However, management monitors the foreign currency risk exposure and will consider hedging significant foreign currency risk should the need arise.

 

6. FINANCIAL INSTRUMENTS (CONTINUED)

 

(i) Market risk (continued)

 

(1) Currency risk (continued)

 

Sensitivity analysis

 

The following table details the Group's sensitivity to a 5% increase and decrease in £ against the relevant foreign currencies and all other variables were held constant. 5% (2011: 5%) is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currencies denominated monetary items and adjusts their translation at the year end for a 5% (2011: 5%) change in foreign currency rates. A positive/(negative) number indicates a decrease/(increase) in post-tax profit/(loss) for the year when £ strengthens 5% (2011: 5%) against the relevant foreign currencies. For a 5% (2011: 5%) weakening of £ against the relevant currency, there would be an equal but opposite impact on the post-tax profit/(loss) for the year.

 

2012

2011

£

£

NTD

Post-tax profit for the year

6,372

17,347

RMB

Post-tax profit for the year

471,997

454,106

USD

Post-tax loss for the year

(126,287)

(256,488)

HK$

Post-tax profit for the year

39,077

81,830

 

(2) Interest rate risk

 

The Group and the Company is exposed to fair value interest rate risk in relation to fixed rate bank deposits and borrowings at fixed rates. The Group and the Company is exposed to cash flow interest rate risk due to fluctuation of the prevailing market interest rate on certain bank borrowings which carry at prevailing market interest rates as shown in notes 25 and 26. The Group currently does not have an interest rate hedging policy. However, management monitors interest rate exposure and will consider hedging significant interest rate exposure should the need arises.

 

The Group's and the Company's exposures to interest rates on financial liabilities are detailed in the liquidity risk management section of this note.

 

 

6. FINANCIAL INSTRUMENTS (CONTINUED)

 

(i) Market risk (continued)

 

(2) Interest rate risk (continued)

 

Sensitivity analysis

 

The sensitivity analysis below has been determined based on the change in interest rates and the exposure to interest rates for the non-derivative financial liabilities at the balance sheet date and on the assumption that the amount outstanding at the balance sheet date was outstanding for the whole year and held constant throughout the financial year. The 25 basis points increase or decrease represents management's assessment of a reasonably possible change in interest rates over the period until the next annual balance sheet date. The analysis is performed on the same basis for 2011.

 

For the year ended 31 March 2012, if interest rates had been 25 basis points higher/lower, with all other variables held constant, the Group's post-tax profit for the year would increase/decrease by approximately £2,646 (2011: £2,302).

 

(ii) Credit risk

 

At 31 March 2012, the Group's and the Company's maximum exposure to credit risk in the event of the counterparties' failure to perform their obligations in relation to each class of recognised financial assets is the carrying amount of those assets as stated in the consolidated balance sheet.

 

The Group's credit risk is primarily attributable to its trade and other receivables. In order to minimise the credit risk, the management of the Group has a credit policy in place and the exposures to these credit risks are monitored on an ongoing basis. Credit evaluations of its customers' financial position and condition are performed on each and every major customer periodically. These evaluations focus on the customer's past history of making payments their due and current ability to pay, and take into account information specific to the customer as well as pertaining to the economic environment in which the customer operates. Debts are usually due within 90 days from the date of billing.

 

The Group's exposure to credit risk is influenced mainly by the individual characteristics of each customer. The default risk of the industry and country in which customers operate also has an influence on credit risk. At the balance sheet date, the Group had no significant concentrations of credit risk where individual trade and other receivables balance exceed 10% of the total trade and other receivables at the balance sheet date.

 

The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies. Also, the Group has no significant concentration of credit risk, with exposure spread over a number of counterparties and customers.

 

Further quantitative disclosures in respect of the Group's and the Company's exposure to credit risk arising from trade and other receivables are set out in note 21.

 

6. FINANCIAL INSTRUMENTS (CONTINUED)

 

(iii) Liquidity risk

 

In managing the liquidity risk, the Group's policy is to regularly monitor and maintain an adequate level of cash and cash equivalents determined by management to finance the Group's operations. Management also needs to ensure the continuity of funding for both the short and long terms, and to mitigate the effects of cash flow fluctuation. At 31 March 2012, the Group had aggregate banking facilities of £2,355,824 (2011: £1,981,477), of which £1,614,739 were unused (2011: £1,035,923).

 

The following table details the contractual maturities of the Group's and the Company's financial liabilities at the balance sheet date, which is based on the undiscounted cash flows and the earliest date on which the Group can be required to pay. The tableincludes both interest and principal cash flows.

 

The Group

 

2012

Weighted

Within

More than

More than

Carrying

average

1 year

1 year but

2 years but

Total

amount

effective

or on

less than

less than

undiscounted

at 31

interest rate

demand

2 years

5 years

cash flow

March 2012

%

£

£

£

£

£

Non-derivative financial liabilities:

Loan and borrowings

3.27%-5.75%

3,243,689

-

-

3,243,689

3,235,052

Trade and other payables

-

4,221,000

-

-

4,221,000

4,221,000

Financial guarantee liabilities

-

310,438

-

-

310,438

310,438

Obligation under finance lease

3.25%-3.95%

9,404

16,528

8,953

34,885

29,980

7,784,531

16,528

8,953

7,810,012

7,796,470

Financial guarantee

Maximum amount guaranteed (note 31)

4,400,000

-

-

4,400,000

4,400,000

 

 

6. FINANCIAL INSTRUMENTS (CONTINUED)

 

(iii) Liquidity risk (continued)

 

The Group

 

2011

Weighted

Within

More than

More than

Carrying

average

1 year

1 year but

2 years but

Total

amount

effective

or on

less than

less than

undiscounted

at 31

interest rate

Demand

2 years

5 years

cash flow

March 2011

%

£

£

£

£

£

Non-derivative financial liabilities:

Loan and borrowings

3.2% - 15%

5,254,254

-

-

5,254,254

4,684,320

Trade and other payables

-

5,536,162

-

-

5,536,162

5,536,162

Obligation under finance lease

9.5%

4,529

1,133

-

5,662

4,733

10,794,945

1,133

-

10,796,078

10,225,215

Financial guarantee

Maximum amount guaranteed

(note 31)

4,400,000

-

-

4,400,000

4,400,000

 

The Company

 

2012

Weighted

Within

More than

More than

Carrying

average

1 year

1 year but

2 years but

Total

amount

effective

or on

less than

less than

undiscounted

at 31

interest rate

Demand

2 years

5 years

cash flow

March 2012

%

£

£

£

£

£

Non-derivative financial liabilities:

Loan and borrowings

-

2,493,966

-

-

2,493,966

2,493,966

Trade and other payables

-

1,337,418

-

-

1,337,418

1,337,418

Obligation under finance lease

3.25%-3.95%

9,404

16,528

8,953

34,885

29,980

3,840,788

16,528

8,953

3,866,269

3,861,364

 

 

6. FINANCIAL INSTRUMENTS (CONTINUED)

 

(iii) Liquidity risk (continued)

 

The Company

 

2011

Weighted

Within

More than

More than

Carrying

average

1 year

1 year but

2 years but

Total

Amount

effective

or on

less than

less than

undiscounted

at 31

interest rate

demand

2 years

5 years

cash flow

March 2011

%

£

£

£

£

£

Non-derivative financial liabilities:

Loan and borrowings

15%

4,299,581

-

-

4,299,581

3,738,766

Trade and other payables

-

2,368,070

-

-

2,368,070

2,368,070

Obligation under finance lease

9.5%

4,529

1,133

-

5,662

4,733

6,672,180

1,133

-

6,673,313

6,111,569

(c) Fair value

 

The fair values of financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow analysis.

 

The directors of the Company consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate to their fair values.

 

(d) Capital risk management

 

The Group's primary objectives when managing capital are to safeguard the Group's ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

 

The Group actively and regularly reviews and manages its capital structure to maintain a balance between the higher shareholder returns that might be possible with a higher level of borrowings and the advantages and security afforded by a sound capital position, and makes adjustments to the capital structure in light of changes in economic conditions.

 

The Group monitors its capital structure on the basis of a net debt-to-adjusted capital ratio. For this purpose the Group defines net debt as total debt (which includes bank borrowings and other financial liabilities) less bank deposits and cash. Adjusted capital comprises all components of equity less unaccrued proposed dividends.

 

6. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) Capital risk management (continued)

 

During 2012, the Group's strategy, which was unchanged from 2011, was to maintain the net debt-to-adjusted capital ratio as low as feasible. In order to maintain or adjust the ratio, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

 

Neither the Company nor any of its subsidiary undertakings are subject to externally imposed capital requirements.

 

The net debt-to-adjusted capital ratios of the Group and the Company at the end of the reporting period were as follows:

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Current liabilities

Trade and other payables

4,221,000

5,536,162

1,337,418

2,368,070

Loan and borrowings

3,235,052

4,684,320

2,493,966

3,738,766

Current tax liability

1,233,412

1,174,806

-

-

Financial guarantee liabilities

310,438

-

-

-

Obligation under finance lease

8,062

3,786

8,062

3,786

9,007,964

11,399,074

3,839,446

6,110,622

Non-current liabilities

Obligation under finance lease

21,918

947

21,918

947

Total debt

9,029,882

11,400,021

3,861,364

6,111,569

Less: cash and bank balances

504,323

1,023,526

432,672

859,245

Net debt

8,525,559

10,376,495

3,428,692

5,252,324

Total equity / (capital deficiency)

8,685,083

6,553,754

1,689,333

(475,631)

Net debt-to-adjusted capital ratio

98%

158%

203%

-1104%

 

 

7. SEGMENT INFORMATION

 

Management has determined the operating segments based on the reports reviewed by the chief operating decision maker, being the chief executive officer, that are used to make strategic decisions. 

 

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on types of goods or services delivered or provided. The Group's reportable operating segments are summarised as follows:

 

- Security and surveillance

- Electrical and mechanical

 

(a) Segment revenues and results

 

The following is an analysis of the Group's revenue and results by operating segment:

 

Year ended 31 March 2012

Security and surveillance

Electrical and mechanical

 

Total

£

£

£

Segment revenue by major products and services:

- Construction contracts

4,155,995

419,031

4,575,026

- Maintenance contracts

2,451,304

-

2,451,304

- Product sales

754,114

-

754,114

Revenue from external customers

7,361,413

419,031

7,780,444

Segment profit/(loss)

236,406

(155,515)

80,891

Gain from forgiveness of interest and principal

2,031,901

-

2,031,901

Finance costs

(45,236)

(304,831)

(350,067)

Profit/(loss) before income tax

2,223,071

(460,346)

1,762,725

 

Year ended 31 March 2011

Security and surveillance

Electrical and mechanical

 

Total

£

£

£

Segment revenue by major products and services:

- Construction contracts

4,006,634

1,478,157

5,484,791

- Maintenance contracts

2,464,360

-

2,464,360

- Product sales

627,212

-

627,212

Revenue from external customers

7,098,206

1,478,157

8,576,363

Segment profit/(loss)

2,738,348

(2,294,176)

444,172

Gain on reconsolidation of a subsidiary

-

8,426,380

8,426,380

Finance costs

(37,934)

(581,184)

(619,118)

Profit before income tax

2,700,414

5,551,020

8,251,434

7. SEGMENT INFORMATION (CONTINUED)

 

(b) Segment assets and liabilities

 

The following is an analysis of the Group's assets and liabilities by operating segment:

 

At 31 March 2012

Security and surveillance

Electrical and mechanical

 

Total

£

£

£

Segment assets

4,709,805

13,005,160

17,714,965

Unallocated assets

-

-

-

Consolidated total assets

4,709,805

13,005,160

17,714,965

Segment liabilities

5,274,794

3,755,088

9,029,882

Unallocated liabilities

-

-

-

Consolidated total liabilities

5,274,794

3,755,088

9,029,882

 

At 31 March 2011

Security and surveillance

Electrical and mechanical

 

Total

£

£

£

Segment assets

5,833,306

12,120,469

17,953,775

Unallocated assets

-

-

-

Consolidated total assets

5,833,306

12,120,469

17,953,775

Segment liabilities

2,968,860

8,431,161

11,400,021

Unallocated liabilities

-

-

-

Consolidated total liabilities

2,968,860

8,431,161

11,400,021

 

 

7. SEGMENT INFORMATION (CONTINUED)

 

(c) Other segment information

 

Amounts regularly provided to the chief operating decision maker but not included in the measure of segment profit or segment assets and not allocated to any operating segments:

 

Year ended 31 March 2012

Security and surveillance

Electrical and mechanical

 

Total

£

£

£

Capital expenditure

43,409

-

43,409

Depreciation

78,402

-

78,402

Impairment loss recognised on goodwill

-

-

-

 

Year ended 31 March 2011

Security and surveillance

Electrical and mechanical

 

Total

£

£

£

Capital expenditure

17,813

-

17,813

Depreciation

85,498

-

85,498

Impairment loss recognised on goodwill

-

-

-

 

* Capital expenditure represented plant and equipment.

 

(d) Geographical segments

 

In determining the Group's geographical segments, revenues are attributed to the segments based on the location of the customers and assets are attributed to the segments based on the location of the assets.

 

No further geographical segment information is presented as the Group's revenue is materially derived from customers based in one geographic segment comprising Hong Kong, Macau, Taiwan and the PRC, and all of the Group's assets are located in the same geographic segment.

 

(e) Information about major customers

 

Revenues of approximately £3,316,110 (2011: £2,115,481) are derived from two single externalcustomers, who contributed to 10% or more of the Group's revenue for both 2012 and 2011 fiscal years.

 

 

8. OTHER INCOME

 

2012

2011

£

£

Exchange gain

20,429

40,594

Interest income

805

846

Write-back on trade and other payables

-

7,489

Gain on disposal of plant and equipment

281

-

Sundry income

3,114

4,828

24,629

53,757

 

 

9. FINANCE COSTS

 

2012

2011

£

£

Interest on bank loans and other borrowings wholly repayable within one year

43,436

618,348

Finance charge on obligation under finance lease

1,800

770

Financial guarantee liabilities

304,831

-

350,067

619,118

 

 

10. PROFIT BEFORE INCOME TAX

 

Profit before income tax is stated after charging/(crediting):

 

2012

2011

£

£

Cost of inventories recognised as expenses

3,412,939

2,367,480

Impairment loss recognised on trade and other receivables

427,642

881,891

Allowance for / (recovery from) obsolete inventories

31,061

(15,136)

Auditor's remuneration

- audit services (parent company)

40,379

44,504

Depreciation - leased plant and equipment

5,313

6,001

Depreciation - owned plant and equipment

73,089

79,497

Research and development costs

8,819

13,284

Operating lease charges - minimum lease payments

116,654

122,241

(Gain) / loss on disposal of plant and equipment

(281)

18,906

Gain from forgiveness of interest and principal

(2,031,901)

-

Gain on reconsolidation of a subsidiary

-

(8,426,380)

11. DIRECTORS' REMUNERATION

 

Directors' remuneration for the year is disclosed as follows:

 

2012

2011

£

£

Directors' fees

83,358

80,470

Other emoluments:

Salaries, bonuses and allowances

147,738

138,473

Pension scheme contributions

3,525

2,979

234,621

221,922

 

 

12. STAFF COSTS (including directors' remuneration)

 

2012

2011

£

£

Wages and salaries

1,780,716

1,903,111

Pension scheme contributions

69,905

80,076

1,850,621

1,983,187

 

 

13. INCOME TAX IN THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

(a) Income tax in the consolidated statement of comprehensive income:

 

2012

2011

£

£

Income tax expense

Hong Kong profits tax

-

-

PRC income tax

-

-

Taiwan income tax

15,700

20,053

15,700

20,053

 

No Hong Kong profits tax has been provided for in the financial statements as the Company has unused tax losses to offset against its taxable profit during the year.

 

Taxes for subsidiary undertakings are calculated using the rates prevailing in the local jurisdictions, whereas PRC income tax rate is charged at 25% (2011: 25%) and Taiwan income rate is charged at 25% (2011: 25%).

13. INCOME TAX IN CONSOLIDATED STATEMENT OF COMPREHENSVE INCOME (CONTINUED)

 

(b) Reconciliation between income tax expense and accounting profit at the applicable tax rates:

 

2012

2011

£

£

Profit before income tax

1,762,725

8,251,434

Notional tax on profit before income tax, calculated at the rates applicable to profit in the tax jurisdictions concerned

216,397

269,654

Tax effect of non-taxable income

(499,342)

(324,180)

Tax effect of non-deductible expenses

206,357

179,424

Tax effect of temporary differences not recognised

(2,772)

(143)

Utilisation of tax losses previously unrecognised deferred tax assets

(3,704)

(104,411)

Tax losses not recognised as deferred tax assets

104,785

-

Tax adjustments

(6,021)

(291)

Income tax expense

15,700

20,053

 

 

14. EARNINGS PER SHARE

 

The calculation of basic earnings per share is based on the profit attributable to the equity holders of the Company for the year of £1,798,569 (2011: £8,192,288), and the weighted average of 383,677,323 (2011: 383,677,323) ordinary shares in issue during the year.

 

There were no potential dilutive instruments at either financial year end.

 

 

15. DIVIDENDS

 

No dividends have been declared or paid for the year ended 31 March 2012 (2011: £Nil).

 

 

16. PLANT AND EQUIPMENT

 

The Group

 

Furniture and fixtures

Computer

equipment

Motor

vehicles

Research

assets

Total

£

£

£

£

£

Cost

At 1 April 2010

149,911

188,076

89,622

901,055

1,328,664

Additions

5,243

1,740

10,830

-

17,813

Disposals

(113)

(35,517)

(10,844)

(359,743)

(406,217)

Foreign translation difference

177

(1,223)

(968)

3,254

1,240

At 31 March 2011

155,218

153,076

88,640

544,566

941,500

At 1 April 2011

155,218

153,076

88,640

544,566

941,500

Additions

14,311

2,930

61,580

-

78,821

Disposals

(401)

-

(1,582)

-

(1,983)

Foreign translation difference

766

761

663

2,393

4,583

At 31 March 2012

169,894

156,767

149,301

546,959

1,022,921

Accumulated depreciation

At 1 April 2010

114,592

164,880

69,470

782,629

1,131,571

Charge for the year

17,282

10,586

12,208

45,422

85,498

Disposals

(113)

(35,517)

(6,719)

(343,017)

(385,366)

Foreign translation difference

108

(1,283)

(840)

2,948

933

At 31 March 2011

131,869

138,666

74,119

487,982

832,636

At 1 April 2011

131,869

138,666

74,119

487,982

832,636

Charge for the year

14,679

13,571

17,925

32,227

78,402

Disposals

(401)

-

(1,582)

-

(1,983)

Foreign translation difference

662

736

439

2,263

4,100

At 31 March 2012

146,809

152,973

90,901

522,472

913,155

Net book value

At 31 March 2012

23,085

3,794

58,400

24,487

109,766

At 31 March 2011

23,349

14,410

14,521

56,584

108,864

 

At the balance sheet date, the net book value of motor vehicle held under finance lease of the Group and the Company was £30,212 (2011: £Nil).

 

16. PLANT AND EQUIPMENT (CONTINUED)

 

The Company

 

Furniture and

fixtures

Computer

equipment

Motor

vehicles

Total

£

£

£

£

Cost

At 1 April 2010

12,020

31,099

24,309

67,428

Additions

876

389

3,312

4,577

Disposals

-

-

(6,872)

(6,872)

Foreign translation difference

(780)

(1,955)

(1,402)

(4,137)

At 31 March 2011

12,116

29,533

19,347

60,996

At 1 April 2011

12,116

29,533

19,347

60,996

Additions

816

2,930

38,378

42,124

Disposals

-

-

-

-

Foreign translation difference

60

149

233

442

At 31 March 2012

12,992

32,612

57,958

103,562

Accumulated depreciation

At 1 April 2010

10,837

30,783

16,832

58,452

Charge for the year

1,093

284

6,433

7,810

Disposals

-

-

(2,747)

(2,747)

Foreign translation difference

(712)

(1,931)

(1,171)

(3,814)

At 31 March 2011

11,218

29,136

19,347

59,701

At 1 April 2011

11,218

29,136

19,347

59,701

Charge for the year

402

823

5,535

6,760

Disposals

-

-

-

-

Foreign translation difference

53

139

111

303

At 31 March 2012

11,673

30,098

24,993

66,764

Net book value

At 31 March 2012

1,319

2,514

32,965

36,798

At 31 March 2011

898

397

-

1,295

 

 

17. GOODWILL

 

The Group

£

Cost

At 31 March 2011 and 31 March 2012

961,845

Less: accumulated impairment loss

At 31 March 2011 and 31 March 2012

936,015

Net carrying amount

At 31 March 2011 and 31 March 2012

25,830

 

Impairment test for cash-generating unit containing goodwill

 

Goodwill is allocated to the Group's cash-generating unit ("CGU") identified according to operating segment as follows:

 

2012

2011

£

£

Security and surveillance

25,830

25,830

 

The recoverable amount of the CGU is determined based on value-in-use calculations. These calculations use cash flow projections based on financial budgets approved by management covering a twelve month period. A discount rate of 15% has been used for the value-in-use calculations.

 

Key assumptions used for value-in-use calculations:

 

2012

2011

Gross margin

25%

25%

Growth rate

13%

13%

 

Management determined the budgets based on their experience and knowledge in the construction contracts operations. The discount rate used is pre-tax and reflects specific risks relating to the relevant segment.

 

Based on the impairment test performed, no impairment loss is recognised for the year (2011: £Nil).

 

18. INVESTMENT IN SUBSIDIARY UNDERTAKINGS

 

2012

2011

£

£

Shares in subsidiary undertakings

1,053,475

1,053,475

Less: impairment loss

(1,201,190)

(1,191,416)

Add: foreign translation difference

161,537

151,667

13,822

13,726

Amounts due from subsidiary undertakings

7,431,823

6,898,473

Less: impairment loss

(5,194,501)

(5,242,383)

Add: foreign translation difference

563,015

797,407

2,800,337

2,453,497

Total

2,814,159

2,467,223

 

The amounts due from subsidiary undertakings are unsecured, interest-free and not expected to be recovered within one year.

 

Particulars of the Group's subsidiary undertakings at 31 March 2012 are set out below:

 

Name

Place of

incorporation and

operations

Issued and

fully paid up

share capital/

registered capital

Percentage

of equity

attributable to

the Company

Principal activities

Directly

Indirectly

T-Com Technology Co Limited

Taiwan

NT$80,000,000

Ordinary share

52.25%

-

Supply, design, installation and maintenance of closed circuit television and surveillance systems and the sale of security system related products

 

Leader Smart Engineering Limited

 

Hong Kong

HK$10,000

Ordinary shares

100%

-

Investment holding and engineering contractor

Leader Smart Engineering (Shanghai) Limited

The PRC

US$1,000,000

Registered capital

-

100%

Supply, design, installation and maintenance of electrical and mechanical systems, construction decorations and provision of engineering consultancy services

 

Note: Leader Smart Engineering (Shanghai) Limited ("LSSH") is a wholly-foreign owned enterprise established in the PRC to operate for 20 years up to 2025.

19. INVENTORIES

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Raw materials

309,713

311,085

309,713

311,085

Work in progress

-

20

-

20

Finished goods

873,685

650,719

447,056

386,664

1,183,398

961,824

756,769

697,769

Less: impairment loss

(92,009)

(60,567)

-

-

1,091,389

901,257

756,769

697,769

 

The Group recognised a provision for obsolete inventories of £31,061 (2011: recovery of £15,136) on slow-moving inventories.

 

 

20. CONTRACTS-IN-PROGRESS

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Contract costs incurred plus attributable profits less foreseeable losses

27,501,135

24,789,114

10,954,384

9,454,549

Progress billings to date

(13,828,772)

(11,122,015)

(10,969,760)

(9,346,932)

13,672,363

13,667,099

(15,376)

107,617

Represented by:

Amounts due from customers for contracts-in-progress

14,481,967

14,231,427

476,053

671,945

Less: allowance for doubtful debts

(389,300)

(100,659)

(151,134)

(100,659)

Amounts due from customers for contracts-in-progress, net (note 21)

14,092,667

14,130,768

324,919

571,286

Amounts due to customers for contracts-in-progress (note 23)

(420,304)

(463,669)

(340,294)

(463,669)

13,672,363

13,667,099

(15,375)

107,617

 

At 31 March 2012, the amount of retention receivables from construction customers recorded within "trade and other receivables" is £3,915 (2011: £24,460).

 

Within amounts due from customers for construction contracts-in-progress are receivables totalling £11,109,209 (2011: £10,836,487), which have been pledged as security by the original land use rights certificate and the developing property of the customer in LSSH and expected to be collected within twelve months.

 

 

21. TRADE AND OTHER RECEIVABLES

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Trade receivables

1,259,604

2,319,255

557,961

1,521,462

Less: allowance for doubtful debts

(584,602)

(1,442,176)

(227,710)

(1,201,983)

Trade receivables, net

675,002

877,079

330,251

319,479

Other receivables

660,350

556,747

560,843

397,268

Deposits and prepayments

316,933

92,668

55,581

85,337

Amounts due from customers for contracts-in-progress, net (note 20)

14,092,667

14,130,768

324,919

571,286

Pledged bank deposits

238,705

237,036

238,705

237,036

15,983,657

15,894,298

1,510,299

1,610,406

Less: non-current portion - amounts due from customers for contracts-in-progress

(1,340,393)

(1,051,382)

-

-

14,643,264

14,842,916

1,510,299

1,610,406

 

All of trade and other receivables are expected to be recovered within one year, other than those separately disclosed.

 

At 31 March 2012, the Group had pledged bank deposits of £238,705 (2011: £237,036) to banks for performance bonds in respect of construction contracts undertaken by the Group and the Company.

 

(a) Impairment of trade receivables

 

Impairment losses in respect of trade receivables are recorded using an allowance account unless the Group is satisfied that recovery of the amount is remote, in which case the impairment loss is written off against trade receivables directly. Movements in the allowance for doubtful debts:

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

At 1 April

1,442,176

1,345,523

1,201,983

1,283,731

Impairment loss recognised

135,394

176,845

7,103

1,314

Bad debts written off

(1,008,679)

-

(986,215)

-

Foreign translation difference

15,711

(80,192)

4,839

(83,062)

At 31 March

584,602

1,442,176

227,710

1,201,983

 

Note: At 31 March 2012, trade receivables of the Group and the Company amounting to £135,394 (2011: £176,845) and £7,103 (2011: £1,314) respectively are individually determined to be impaired and an impairment was provided. These individually impaired receivables were outstanding over one year at the balance sheet date.

21. TRADE AND OTHER RECEIVABLES(CONTINUED)

 

(b) Trade receivables that are not impaired

 

The following is an ageing analysis of trade receivables at the balance sheet date that were past due but not impaired:

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

0 to 90 days

387,396

586,745

281,463

246,484

91 to 365 days

169,755

152,321

48,788

63,185

Over 365 days

117,851

138,013

-

9,810

675,002

877,079

330,251

319,479

 

Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Group. Based on past experience, management believes that no impairment allowance is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are still considered fully recoverable. The Company does not hold any collateral over these balances.

 

 

22. CASH AND CASH EQUIVALENTS

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Cash and bank balances*

504,323

1,023,526

432,672

859,245

Cash and cash equivalents in the consolidated and the Company's statement of cash flows

504,323

1,023,526

432,672

859,245

 

* At 31 March 2012, the Group maintained £37,186 (2011: £80,688) and £238,705 (2011: £237,755) as restricted cash to secure against the bank facility and bank loans as collaterals (note 25), respectively.

 

 

23. TRADE AND OTHER PAYABLES

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Trade payables

2,093,917

2,360,609

50,228

44,159

Bills payable

110,770

193,168

-

-

Due to a related party (note 30(b))

39,061

39,455

-

-

Accruals and other payables

1,556,948

2,479,261

946,896

1,860,242

Amounts due to customers for contracts-in-progress (note 20)

420,304

463,669

340,294

463,669

4,221,000

5,536,162

1,337,418

2,368,070

 

 

24. INCOME TAX IN THE BALANCE SHEET

 

(a) Current tax liability in the balance sheet represents:

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Hong Kong profits tax

-

-

-

-

PRC income tax

1,174,441

1,122,740

-

-

Taiwan income tax

58,971

52,066

-

-

1,233,412

1,174,806

-

-

 

(b) Unrecognised deferred tax assets

 

At 31 March 2012, the Company had unused tax losses of £4,950,190 (2011: £4,411,038) that were available for offset against future taxable profits of the Company. No deferred tax assets have been recognised due to the unpredictability of the future profit streams. Such unused tax losses are available to be carried forward at no expiration.

 

No provision for deferred tax liabilities has been made in the financial statements as the tax effect of temporary differences is immaterial to the Group and the Company.

 

 

25. LOAN AND BORROWINGS

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Within one year or on demand:

Secured bank loans (note a)

741,086

945,554

-

-

Loan from a former shareholder (note b)

2,493,966

3,738,766

2,493,966

3,738,766

3,235,052

4,684,320

2,493,966

3,738,766

 

Notes:

(a) The secured bank loans carried interest at rates ranging from 3.232% to 5.75% per annum (2011: 3.232% to 4% per annum) and were secured by:-

 

(i) Restricted cash (note 22) and;

(ii) Personal guarantee by the Chairman of the Company, Mr. Stephen Sin Mo KOO(note 30(c)).

 

(b) A loan of US$5,000,000 was provided on 31 December 2007 by Mayne Management Limited ("Mayne"), the former ultimate controlling party of UniVision Holdings Limited, which previously owneda 47.9% equity interest of the Company. The loan facility is used exclusively to finance a major construction project in the PRC.

 

On 15 December 2011, Mayne agreed with the Company to forgive the accrued interest totalling US$2.865 million and US$1.0 million of the outstanding principal. The remaining loan balance becomes interest-free (2011: 15% per annum) and is repayable by 31 March 2013. Security over the Group's interest in a shopping mall contract within the PRC has been provided. Hence, the Group recognised a gain of £2,031,901 from this forgiveness of interest and principal for the year ended 31 March 2012.

 

 

26. OBLIGATION UNDER FINANCE LEASE

 

At 31 March 2012 and 2011, the Group and the Company had obligations under finance leases as follows:

Minimum lease payment

Present value of the minimum lease payment

2012

2011

2012

2011

£

£

£

£

Within one year

9,404

4,529

8,062

3,786

Between two to five years

25,481

1,133

21,918

947

Total minimum finance lease payments

34,885

5,662

29,980

4,733

Less: future finance charges

4,905

929

Present value of lease obligation

29,980

4,733

27. SHARE CAPITAL

 

2012

2011

£

£

Authorised :

800,000,000 ordinary shares of HK$0.0625 each

3,669,470

3,669,470

Issued and fully paid:

383,677,323 ordinary shares (2011: 383,677,323 ordinary shares) of HK$0.0625 each

1,697,617

1,697,617

 

The Company has one class of ordinary shares.

 

 

28. RECONSOLIDATION AND DECONSOLIDATION OF A SUBSIDIARY

 

During the year ended 31 March 2010, the Group lost control of a wholly-owned subsidiary, LSSH as a result of a legal dispute.

 

As a result of this dispute, the Group no longer has controlling power to govern the financial and operating policies of LSSH so as to obtain benefit from its activities. Therefore, management has decided to deconsolidate the assets and liabilities of LSSH at their carrying values at the date when control was lost. Accordingly, the results of LSSH were excluded from the consolidated financial statements of the Group since 1 April 2009. The consolidated statement of comprehensive income presented a loss on deconsolidation of a subsidiary amounting to £8,324,208 for the year ended 31 March 2010.

 

The carrying values of LSSH at 1 April 2009 were as follow:

1 April 2009

£

Assets:

Plant and equipment

35,636

Trade and other receivables

11,457,351

Cash and bank balances

4,388

Liabilities:

Trade and other payables

(2,262,610)

Tax payable

(823,772)

Net asset value

8,410,993

Loss on deconsolidation of a subsidiary

(8,324,208)

Translation reserve released upon deconsolidation

(86,785)

-

Analysis of net cash outflow of cash and cash equivalents arising from deconsolidation of a subsidiary:

Cash and bank balances of a deconsolidated subsidiary

4,388

 

28. RECONSOLIDATION AND DECONSOLIDATION OF A SUBSIDIARY (CONTINUED)

 

Summarised the below financial statements of LSSH for the years ended 31 March 2011 and 2010:

 

Balance sheet at 31 March :

2011

2010

£

£

(Audited)

(Unaudited)

ASSETS

Non-current assets

Plant and equipment

-

36,629

Trade and other receivables

1,051,382

-

Total non-current assets

1,051,382

36,629

Current assets

Trade and other receivables

10,862,795

11,776,398

Cash and bank balances

388

4,510

Amount due from immediate holding company

692,895

744,368

Total current assets

11,556,078

12,525,276

Total assets

12,607,460

12,561,905

LIABILITIES AND EQUITY

Current liabilities

Trade and other payables

2,163,369

2,325,615

Amount due to ultimate holding company

6,756,072

6,638,718

Current tax liability

1,122,740

846,711

Total liabilities

10,042,181

9,811,044

Equity

Share capital

629,271

629,271

Reserves

1,936,008

2,121,590

Total equity

2,565,279

2,750,861

Total liabilities and equity

12,607,460

12,561,905

 

 

28. RECONSOLIDATION AND DECONSOLIDATION OF A SUBSIDIARY (CONTINUED)

 

Statement of operations for the years ended 31 March :

2011

2010

£

£

(Audited)

(Unaudited)

Revenue

1,198,716

-

Cost of sales

680,261

-

Gross profit

518,455

-

Other income

8

-

Administrative expenses

(184,790)

-

Impairment loss recognised on trade and other receivables

(500,374)

-

Loss before income tax

(166,701)

-

Income tax expense

-

-

Loss for the year

(166,701)

-

The functional currency of these financial statements is measured in Renminbi Yuan ("RMB") and they have been translated in GBP at a rate of 10.54 using the convenient translation method.

 

At 31 March 2010, the management has decided to deconsolidate the assets and liabilities of LSSH at their carrying values at the date when control was lost. The investment in LSSH at 31 March 2010 was accounted for under the cost method and fully provided for a full impairment loss.

 

The consolidated statement of comprehensive income presented a loss on deconsolidation of £8,324,208, which included:

 

Loss on deconsolidation of a subsidiary, including:

- Full impairment loss on investment cost of US$1,000,000

 £

606,920

- Residual loss on deconsolidation of a subsidiary

7,717,288

Total:

 £

8,324,208

 

In September 2010, a final verdict on this litigation was issued by the Court in favour of the Group and the Group has regained the control in LSSH and assumed its authorised power to govern the financial and operating policies of LSSH. Accordingly, the results of LSSH have been reconsolidated in the financial statements under IFRS 3 and the Group has fully recognised a gain on reconsolidation of a subsidiary amounting to £8,426,380 in the consolidated statement of comprehensive income.

 

28. RECONSOLIDATION AND DECONSOLIDATION OF A SUBSIDIARY (CONTINUED)

 

The purchase price allocation based on the carrying value of the assets acquired and liabilities assumed is as follows:

 

2011

£

Cash

4,461

Trade and other receivables

11,649,148

Assets acquired

11,653,609

Trade and other payables

(2,300,486)

Current tax liability

(837,562)

Liabilities assumed

(3,138,048)

Net asset value

8,515,561

Foreign translation difference

(89,181)

Less: purchase price

-

Negative goodwill (as gain from reconsolidation)

8,426,380

 

29. OPERATING LEASE COMMITMENTS 

 

At the balance sheet date, the total future minimum lease payments under non-cancellable operating leases for the office and warehouse premises are payable as follows:

 

The Group

The Company

2012

2011

2012

2011

£

£

£

£

Within one year

62,547

98,989

18,574

61,106

Between two to five years

27,367

28,145

13,415

4,709

89,914

127,134

31,989

65,815

 

30. RELATED PARTY TRANSACTIONS

 

Compensation of key management personnel

 

The remuneration of the key management of the Group during the year was as follows:-

 

2012

2011

£

£

Salaries, bonus and allowances

307,270

291,531

 

The remuneration of key management personnel comprises the remuneration of Executive Directors and key executives.

 

Executive Directors include Executive Chairman, Chief Executive Officer, Technical Director and Finance Director of the Company. The remuneration of the Executive Directors is determined by the Remuneration Committee having regard to the performance of individuals, the overall performance of the Group and market trends. Further information about the Remuneration Committee and the directors' remuneration is provided in the Remuneration Report and the Report on Corporate Governance to the Annual Report and note 11 to the financial statements.

 

Key executives include Director of Operations and Director of Sales and Marketing of the Company. The remuneration of the key executives is determined by the Executive Directors annually having regard to the performance of individuals and market trends.

 

Biographical information on key management personnel is disclosed in the Directors' and Senior Management's Biographies section of the Annual Report.

 

Transactions with related parties

 

(a) A loan of US$5,000,000 was provided on 31 December 2007 by Mayne Management Limited, the former ultimate controlling partyof UniVision Holdings Limited, which previously owned a 47.9% equity interest in the Company. Effective from 15 December 2011, the principal amount was reduced to US$2,493,966 upon the forgiveness of certain accrued interest and principal. The balance becomes interest-free and will mature due on 31 March 2013 (note 25(b)).

 

(b) At 31 March 2012, there is a payable balance of £39,061 (2011: £39,455) due to Mr. Stephen Sin Mo KOO, the director of the Company, which is unsecured, interest-free and repayable on demand (note 23).

 

(c) At 31 March 2012, the bank loans amounting to £1,016,217 (2011: £1,011,767) are personally guaranteed by the director of the Company, Mr. Stephen Sin Mo KOO. No charge has been requested for this guarantee (note 25(a)).

 

Apart from the transactions disclosed above and elsewhere in the financial statements, the Group and the Company had no other material transactions with related parties during the year.

 

 

31. FINANCIAL GUARANTEE

 

In accordance with those certain supplemental agreements on the Sales and Purchase Contract regarding the Zhongshan shopping mall project dated 10 December 2009, the Group's wholly-owned subsidiary, LSSH provided a guarantee in respect of secured short-term financing arrangement with a maximum amount of up to £4.4 million (including outstanding principal and accrued interest and charges) at the date of report. Pursuant to the terms of the guarantee, at any time from the date of guarantee, in event of default in repayments, the Group is fully liable to repay the outstanding loan principal, together with penalty charges, accrued interest and related late fees, after netting off the pledged assets. The Group's guarantee period starts from the date of grant of the financial arrangement and ends when it is fully repaid. At 31 March 2012, the secured short-term loan has become overdue and the financial arrangement is in negotiations for extension, but has not yet reached a final agreement as to repayment of the borrowings.

 

In connection with the Zhongshan shopping mall project (the "Zhongshan Project"), the Group is secured by certain beneficial interest in the Zhongshan Project on a recourse basis. At 31 March 2012, the fair market value of the Zhongshan Project amounted to £28 million, based on the appraisal report issued by an independent valuer. The Group has engaged an independent valuer to measure the fair value of such financial guarantee and accounted for the provision of financial guarantee liabilities. Subsequently, the obligation under the financial guarantee contract is expected to be transferred to a purchaser in connection with the subsequent sale of the Zhongshan Project in the next twelve months (see Note 33).

 

2012

2011

£

£

Financial guarantee liabilities

310,438

-

 

 

32. LEGAL PROCEEDINGS

 

Up to the date of this report, the Group has received several legal claims against its wholly-owned subsidiary and the Company from its vendors in China in connection with the transactions previously entered into by the former director of LSSH. The Group plans to file counter-claims to the Court against the former director of LSSH for all costs and compensations in respect of these legal claims. At this point, the Group does not believe that these legal proceedings would have a material impact or result in significant contingencies to the Group and the Company, therefore no provision for any costs has been made.

 

 

33. EVENTS AFTER THE REPORTING DATE

 

On 22 June 2012, the Company entered into a Transfer Agreement (the "Transfer Agreement") with Huaxin and its affiliate Guangzhou Jun Heng Electrical and Mechanical Equipment Company Limited ("Jun Heng"), pursuant to which the Company agreed to transfer all of its rights and interests in the project to Jun Heng in exchange for RMB 110 million (approximately £11 million), which will be paid in three installments as follows:

 

i. The security deposit of $790,000 (approximately £0.51 million) paid by Jun Heng on 22 December 2011 in connection with the letter of intent will be accounted as the first payment made by Jun Heng under the Transfer Agreement, and

ii. Jun Heng agreed to, within three months from the date of the Transfer Agreement, repay to Mayne Management Limited ("Mayne") the outstanding loan owed by the Company to Mayne in the amount of HKD $31 million (approximately £2.56 million), and

iii. The balance of RMB 79.5 million will be paid to the Company in cash or other methods to be mutually agreed by the parties to the Transfer Agreement by 22 December 2012.

 

Pursuant to the Transfer Agreement, Hua Xin also agreed to assume all of the contractual obligations and liabilities of the Company arising from those certain supplemental agreements on the Sales and Purchase Contract regarding the Zhongshan shopping mall project dated 10 December 2009, pursuant to which the Company's wholly-owned subsidiary, Leader Smart Engineering (Shanghai) Limited ("LSSH") provided a financial guarantee in respect of secured short-term financing arrangement with a maximum amount of up to approximately £4.4 million, together with its related penalty charges, accrued interest and related late fees.

NOTICE OF ANNUAL GENERAL MEETING

 

 

NOTICE IS HEREBY GIVEN THAT the 2012 Annual General Meeting (AGM) of UniVision Engineering Limited will be held at UniVision Engineering Limited, 8/F Lever Tech Centre, 69-71 King Yip Street, Kwun Tong, Kowloon, Hong Kong, on 21 September 2012 at 5:00p.m. The following businesses will be transacted then:

 

1. To receive and adopt the Company's audited financial statements for the financial year ended 31 March 2012 together with the Directors' report and the Independent Auditor's report;

 

2. To re-elect Mr. Chun Pan WONG who retired by rotation, as a Director of the Company;

 

3. To re-elect Mr. Nicholas James LYTH who retired by rotation, as a Non-executive Director of the Company;

 

4. To reappoint auditor HKCMCPA Company Limited, Certified Public Accountants, (formerly known as ZYCPA Company Limited) as auditors of the Company, to hold office from the conclusion of the meeting to the conclusion of the next meeting, during which accounts will be laid before the Company and to authorize the Directors to adjust their remuneration packages;

 

5. That the directors of the Company be and are hereby generally and unconditionally authorized to exercise all powers of the Company to allot 'Ordinary Shares' of HK$0.0625 each in the capital of the Company. Such authority (unless and to the extent previously revoked, varied or renewed by the Company during the general meeting) to expire 15 months after the date of the passing of such resolution or on the conclusion of the Company's next AGM to be held, following the date of passing such resolution, whichever occurs first, save that the Company may before such expiry make any offer or agreement which would or might require Ordinary Shares to be allotted after such expiry, and that the Directors may allot Ordinary Shares in pursuance of such an offer or an agreement as if such authority had not expired. This authority substitutes all subsisting authorities to the extent unused.

 

6. That the directors of the Company be and are hereby generally and unconditionally authorized to exercise all powers of the Company to repurchase the 'Ordinary Shares' of HK$0.0625 each in the capital of the Company, including any form of depositary receipt. Such authority (unless and to the extent previously revoked, varied or renewed by the Company during the general meeting) to expire 15 months after the date of the passing of such resolution or on the conclusion of the Company's next AGM to be held, following the date of passing such resolution, whichever occurs first, save that the Company may before such expiry make any offer or agreement which would or might require Ordinary Shares to be repurchased after such expiry, and that the Directors may buy back Ordinary Shares in pursuance of such an offer or an agreement as if such authority had not expired.

 

 

 

 

 

 

By Order of the Board Registered office:

Mr. Stephen Sin Mo KOO 8/F Lever Tech Centre,

Executive Chairman 69-71 King Yip Street

15 August 2012 Kwun Tong, Kowloon,

Hong Kong.

NOTES:

 

1. Only holders of Ordinary Shares, or their duly appointed representatives, are entitled to attend and vote at the Annual General Meeting. A member so entitled may appoint one or more proxies (whether they are members or not) to attend and, on a poll, to vote in place of the member.

 

2. A form of proxy is enclosed with this notice. To be valid, the form of proxy and any power of attorney or other authority (if any) under which it is signed, or a notarized and certified copy of that power of authority, must be lodged with the Company's registrars, c/o Computershare Investor Services Plc., The Pavilions, Bridgwater Road, Bristol BS99 6ZY, not less than 48 hours before the Annual General Meeting takes place.

 

3. Completion and return of a proxy does not preclude a member from attending and voting at the Annual General Meeting.

 

4. The Company pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001 specifies that only those shareholders registered in the Register of Members of the Company as of 15 August 2012 are entitled to attend or vote at the Annual General Meeting in respect to the number of shares registered in their name at that time. Changes to entries on the Register after that time will be disregarded when determining the rights of any person to attend or vote in the Annual General Meeting.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR PAMITMBMBBIT
Date   Source Headline
16th Oct 202311:04 amRNSFurther re Winding up Petition - Petition Granted
11th Oct 20239:52 amRNSFurther re Winding up petition - Hearing adjourned
2nd Oct 20237:30 amRNSSuspension - Univision Engineering Limited
27th Sep 202311:53 amRNSPublication of Annual Report and Accounts delayed
27th Sep 20237:47 amRNSFurther re Winding up petition – Hearing adjourned
14th Sep 202311:26 amRNSResponse to Winding up Petition
29th Aug 202310:26 amRNSResponse to Winding up Petition
28th Jul 202311:48 amRNSResponse to Winding up Petition
6th Jul 20232:36 pmRNSResponse to Share Price Movement
19th Jun 20238:09 amRNSLifting of Suspension in trading
19th Jun 20237:53 amRNSRestoration - Univision Engineering Limited
19th Jun 20237:00 amRNSInterim Results - Six Months Ended 30 Sept 2022
9th Jun 20234:21 pmRNSResult of AGM
19th May 20235:42 pmRNSFinal Results for the year ended 31 March 2022
16th Feb 20232:34 pmRNSWinding up petition dismissed
13th Dec 202211:12 amRNSDirectorate change
13th Dec 202211:11 amRNSResponse to Winding up Petition
23rd Nov 202212:20 pmRNSDirectorate Change
18th Oct 202212:25 pmRNSWinding up petition dismissed
12th Oct 202211:50 amRNSLoan Agreement
3rd Oct 20227:30 amRNSSuspension - Univision Engineering Limited
29th Sep 202211:16 amRNSPublication of Annual Report and Accounts Delayed
29th Jul 20221:34 pmRNSDirectorate Change
17th Jun 202211:43 amRNSNotice of Contract Termination
11th May 20221:27 pmRNSFurther re: Response to Winding up petition
19th Apr 202211:20 amRNSFurther re: Response to Winding up petition
15th Mar 20222:46 pmRNSFurther re: Response to Winding up petition
4th Jan 202210:06 amRNSResponse re Winding up petition
30th Dec 20217:20 amRNSInterim Results for the 6m ended 30 Sept 2021
20th Dec 20214:24 pmRNSDirectorate Change
30th Sep 20212:06 pmRNSResult of AGM
18th Jun 202111:26 amRNSUniVision wins invention award
10th Jun 202112:06 pmRNSDirectorate Change
7th Jun 20213:09 pmRNSUpdate on proposed PDMR Dealing
4th Mar 20212:49 pmRNSReplacement: Proposed PDMR Dealing
3rd Mar 20211:32 pmRNSProposed PDMR Dealing
21st Jan 20211:41 pmRNSContract win
30th Dec 202012:34 pmRNSContract win
29th Dec 20207:00 amRNSInterim Results - 6 months ended 30 September 2020
22nd Dec 20203:09 pmRNSContractual Claim
30th Sep 202011:30 amRNSResult of AGM
7th Sep 20207:00 amRNSFinal Results for the year ended 31 March 2020
1st Sep 202011:23 amRNSContract Win
3rd Jul 20201:36 pmRNSTrading Update
23rd Jun 20202:56 pmRNSDirectorate Changes
17th Jan 20209:35 amRNSCooperation Framework Agreement
27th Dec 20199:30 amRNSInterim Results
13th Nov 201910:25 amRNSUniVision appoints major sub-contractor
6th Nov 20199:10 amRNSDirectorate changes
17th Oct 20192:04 pmRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.