The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUNG.L Regulatory News (UNG)

  • There is currently no data for UNG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Sep 2014 07:00

RNS Number : 9108S
Universe Group PLC
30 September 2014
 



30 September 2014

(UNG.L)

UNIVERSE GROUP plc

("Universe", the "Company" or the "Group")

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2014

 

Universe Group plc (AIM:UNG.L), a leading developer and supplier of point of sale, payment and on-line loyalty systems, is pleased to announce its unaudited interim results for the six months to 30 June 2014.

 

Highlights

· Strong growth in revenues as offerings and customer base expand

· Completion of the integration of two acquisitions made last year

· Restructuring of the senior team to position for continued growth

· EBITDA before exceptional items stable at £1.19 million (2013: £1.21 million)* despite a major hardware roll-out being delayed to the second half of year

· Sustained high-level of investment in products and solutions

· Revenues up 33% to £8.78 million (2013: £6.59 million)

· Operating profit before exceptional items decreased to £0.43 million (2013: £0.75 million)*

· Profit before tax decreased to £0.23 million (2013: £0.72 million)

· Earnings per share of 0.09p (2013: 0.36p)

· Net cash inflow from operations of £0.73 million (2013: £1.06 million)

 

*Exceptional items of £0.11 million (2013: £nil) were recognised during the period.

 

Robert Goddard, Chairman of Universe, commented:

 

"During the first half of 2014 we made significant progress in establishing our refreshed product set in our chosen markets. We continue to build our product and solution portfolio in order to enhance our offering to existing customers, whilst continuing the drive to introduce our solutions to new customers.

The first six months of 2014 have seen us win significant new orders for the roll-out of new systems and these will be fulfilled in the second half of the year. In addition we have a strong pipeline of orders for our software products and consultancy services.

Our particular skills in loyalty programmes and systems integration are being clearly-demonstrated on a number of important projects secured in the period.

We look forward to strong trading in the second half of the year."

 

For further information:

 

Universe Group plc

Robert Goddard, Chairman

Jeremy Lewis, Chief Executive Officer

Bob Smeeton, Chief Financial Officer

 

+44 (0) 2380 689 510

finnCap

Stuart Andrews / Henrik Persson (corporate finance)

Tony Quirke (corporate broking)

+44 (0) 20 7220 0500

 

CHAIRMAN'S STATEMENT

Summary and introduction

I am pleased to report the Company's results for the six months ended 30 June 2014.

During the first half of 2014 we made significant progress in establishing our refreshed product and solution set in our chosen markets. We continue to build our product portfolio so as to strengthen our position with existing customers, whilst maintaining the drive to introduce our products to new customers. The first six months of 2014 have seen significant new orders for payment terminal roll-outs and these will be fulfilled in the second half of the year. In addition, we have a strong pipeline of work to deliver in respect of our software solutions and consultancy services and so expect a strong second half of 2014.

The work to integrate HTEC Retail Services ('HRS'), created after the late-2013 acquisition of the trade of Retail Service Team Limited, is now complete and we will see improved Group profitability as a result. We continue to examine acquisition opportunities but will only pursue those that are compelling in respect of both price and business logic.

Profit & loss account

Revenue for the six-month period improved by 33% to £8.78 million (2013: £6.59 million) and gross profit grew by 3% to £2.56 million (2013: £2.50 million). However, gross margin fell to 29.1% (2013: 37.9%). This was due to a number of factors, some of which are expected to reverse in the second half of this year.

They include:

· the significant investment into products over the last two years (and continuing this year) contributed to an increase in depreciation and amortisation of £0.27m but there was a lag in resulting revenue generation. These delays are now starting to unwind and we expect significant revenue from these products in the second half, and

· low margins on the project work that followed the acquisition of RST in 2013. We have significantly restructured this business over the last few months, reduced its cost base and terminated some of the low margin contracts. The business has now been fully absorbed into the main operating entity of the Group, HTEC Limited.

The two acquisitions last year led to the growth in administrative expenses to £2.13 million in the first half of this year (2013: £1.75 million); although the recent restructuring of HRS will reduce that figure going forward. The growth in depreciation and amortisation of £0.27 million accounted for over half of the decrease in operating profit before exceptional items to £0.43 million (2013: £0.75 million).

Earnings before interest, taxes, depreciation and amortisation ('EBITDA') were stable at £1.19 million (2013: £1.21 million) in the period. EBITDA is stated before an exceptional item of £0.11 million, which is recognised in relation to the restructuring of HRS and of the HTEC management team earlier in the year.

There was a small increase in finance costs to £0.10 million (2013: £0.04 million), with £0.04 million of this £0.06 million increase accounted for by the unwinding of the discounted cash flow value of the deferred consideration for the Indigo acquisition we made in mid-2013.

Products

The results of the extensive, two-year investment in product range enhancement have been well received by our customers and has strengthened our position with them.

We are delighted to have secured the opening phase of a multi-year renewal of the outdoor payment terminals by one of our existing supermarket clients. This project is underway currently and will be completed by year end.

Our new payment platform is in place with the same customer, and we have been investing to equip it with an accredited point to point encryption ('P2PE') solution. This will attract additional customers. Formal accreditation of our P2PE system is expected shortly and the first customer pilot sites will be installed immediately thereafter.

The acceptance of GemPAY as the petrol filling station industry's standard payment terminal continues. Following the recently-announced completion of the GemPAY roll-out for Valero we expect to complete further roll-outs of this product by year end.

Work on the further expansion of our largest on-line loyalty solution continues to generate an important source of revenue. A major refresh of the platform for this programme is expected to complete this year and we are working on further geographic expansion of the solution. The platform refresh involves significant investment under a contract extension signed last year. We are also working to extend the functionality of our loyalty offering for another major customer.

Balance sheet and cash flow

The balance sheet at the end of June reflects ongoing investment.

We have continued to upgrade our products, with £0.61 million invested in the first half of 2014. The loyalty platform refresh and the development of P2PE have been the main capital projects for 2014 and both of these are near completion. There was a modest amount of capital expenditure (£0.10 million) in the period.

The other significant balance sheet movement has been the settlement of the first tranche of deferred and contingent consideration due to the former shareholders of Indigo Retail Holdings Limited, acquired in May 2013. Payments of £0.06 million were made and ordinary shares valued at £0.4 million were issued.

Cash from operating activities at the half year fell to £0.73 million (2013: £1.06 million). This reduction was due to the unwinding of creditor balances in the year-end balance sheet and to the build-up of stocks in anticipation of hardware roll-outs scheduled for the second half of the year. Interest payments were up slightly, reflecting the purchase of assets funded by finance leases. These assets were deployed largely on the hardware refreshes undertaken over the past year and covering most of our mission-critical, customer-facing systems.

Market Developments

The Group's customers operate in highly competitive markets. Our major customers continue to invest in technology to help drive their performance and in turn we provide complementary, innovative products and services for them. Though there is continuing pressure on service margins, good opportunities remain for our involvement in significant customer projects.

There are signs of consolidation within the independent filling station sector. Recent acquisition activity among customers has provided us with significant work to integrate their systems. These projects provide pleasing examples of the Group's substantial expertise in systems integration.

Outlook

The first six months of this year were characterised by delays in getting customer go-ahead for planned projects. However it is pleasing to report that the product roll-outs expected in the first half of the year are now being delivered and that we have several significant software and services projects completing before the year end. These will help us to deliver in line with market expectations and underpins our optimism about future trading.

 

Robert Goddard

Chairman

30 September 2014

Universe Group plc

 

Condensed Statement of Total Comprehensive Income (unaudited)

for the 6 months ended 30 June 2014

 

Six months ended 30 June 2014

£'000

Six months ended 30 June 2013

£'000

Year ended 31 December 2013

£'000

Continuing operations

Revenue

8,784

6,588

15,874

Cost of sales

(6,224)

(4,091)

(10,391)

Gross profit

2,560

2,497

5,483

Administrative expenses excluding exceptional items

(2,131)

(1,746)

(4,137)

Exceptional items

(105)

-

-

Administrative expenses

(2,236)

(1,746)

(4,137)

Operating profit

324

751

1,346

Operating profit analysed as:

Operating profit before exceptional items

429

751

1,346

Exceptional items

(105)

-

-

324

751

1,346

Finance costs

(98)

(35)

(146)

Profit before taxation

226

716

1,200

Taxation

(28)

(22)

131

Profit for the period from continuing operations

198

694

1,331

Earnings per share (see note 6)

pence

pence

pence

Basic EPS

0.09

0.36

0.66

Diluted EPS

0.08

0.36

0.62

Condensed Consolidated Statement of Changes in Equity (unaudited)

At start of period

16,524

14,078

14,078

Total comprehensive income for the period

198

694

1,331

Share issue net of expenses

424

1,079

1,070

Share based payments

42

14

45

At end of period

 

17,188

15,865

16,524

Universe Group plc

 

Condensed Consolidated Balance Sheet (unaudited)

as at 30 June 2014

 

 

30 June 2014

£'000

 

30 June

2013

£'000

 

31 December 2013

£'000

Fixed assets

Goodwill and other intangibles

16,281

15,866

16,056

Property, plant and equipment

2,182

1,749

2,348

Deferred tax

58

-

83

 

 

18,521

17,615

18,487

Current assets

Inventories

1,237

1,060

1,125

Trade and other receivables

3,908

3,233

4,223

Cash and cash equivalents

747

1,151

978

 

 

5,892

5,444

6,326

Total assets

24,413

23,059

24,813

Current liabilities

Trade and other payables

(4,784)

(4,246)

(5,115)

Corporation tax liabilities

(182)

(421)

(182)

Borrowings

(370)

(318)

(397)

Deferred consideration

(594)

(477)

(414)

Contingent consideration

(100)

(66)

(66)

(6,030)

(5,528)

(6,174)

Non-current liabilities

Borrowings

(1,117)

(663)

(1,196)

Provisions for liabilities and changes

-

(89)

-

Deferred consideration

-

(624)

(603)

Contingent consideration

(78)

(290)

(316)

(1,195)

(1,666)

(2,115)

Total liabilities

(7,225)

(7,194)

(8,289)

Net assets

17,188

15,865

16,524

Equity

Share capital

2,203

2,115

2,115

Capital redemption reserve

4,588

4,588

4,588

Share premium account

12,717

12,390

12,381

Other reserves

2,269

2,269

2,269

Translation reserve

(225)

(225)

(225)

Profit and loss account

(4,364)

(5,272)

(4,604)

Total equity

17,188

15,865

16,524

Universe Group plc

 

Condensed Consolidated Cash Flow Statement (unaudited)

for the six months ended 30 June 2014

 

 

Six months ended 30 June 2014

£'000

Six months ended 30 June 2013

£'000

Year ended 31 December 2013

£'000

Net cash flows from operating activities (see note 8)

- Continuing activities

786

1,115

2,463

Interest paid

(57)

(35)

(100)

Tax paid

(3)

(22)

(293)

Net cash inflow from operating activities

726

1,058

2,070

Cash flows from investing activities

Purchase of subsidiary undertaking

(57)

(430)

(694)

Purchase of property, plant & equipment

(98)

(147)

(399)

Expenditure on product development

(606)

(293)

(731)

Net cash outflow from investing activities

(761)

(870)

(1,824)

Cash flow from financing activities

Proceeds from issue of shares

24

-

-

Repayment of obligations under finance leases

(220)

(171)

(402)

Net cash outflow from financing

(196)

(171)

(402)

(Decrease)/increase in cash and cash equivalents

(231)

17

(156)

Cash and cash equivalents at beginning of period

978

1,134

1,134

Cash and cash equivalents at end of period

747

1,151

978

Universe Group plc

Notes to Condensed Consolidated financial statements for six months ended 30 June 2014

1 The interim financial statements, which are unaudited, have been prepared on the basis of the accounting policies expected to apply for the financial year to 31 December 2014 and in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRSs) as endorsed by the European Union. The accounting policies applied in the preparation of these interim financial statements are consistent with those used in the financial statements for the year ended 31 December 2013.

 

The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all the disclosures in IAS 34 'Interim Financial Reporting'. Accordingly, whilst the interim statements have been prepared in accordance with IFRSs, they cannot be construed as being in full compliance with IFRSs.

 

2 The financial information for the year ended 31 December 2013 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors' report on those accounts was not qualified and did not contain statements under section 498 (2) or (3) of the Companies Act 2006.

 

3 The Directors believe the Group is well placed to manage its business risks successfully. The Group's forecasts and projections, taking account of reasonably possible changes in trading conditions show that the Group should be able to operate within the level of its facilities. After making enquiries the Directors have a reasonable expectation that the Group will have adequate resources to continue in operational existence for the foreseeable future (being a period of at least 12 months from the date of this report). Accordingly they continue to adopt the going concern basis in preparing the interim condensed financial statements.

4 The half year results were neither audited nor reviewed by the auditors. The interim financial information has been prepared on the basis of accounting policies set out in the Group's statutory accounts for the year ended 31 December 2013.

 

5 Operating profit and EBITDA before exceptional items.

 

 

Six months ended 30 June 2014

£'000

Six months ended 30 June 2013

£'000

Year ended 31 December 2013

£'000

Revenue

8,784

6,588

15,874

Cost of sales

(6,224)

(4,091)

(10,391)

Gross profit

2,560

2,497

5,483

Administrative expenses

(2,236)

(1,746)

(4,137)

Operating profit

324

751

1,346

Exceptional items

105

-

-

Operating profit before exceptional items

429

751

1,346

Depreciation

379

292

590

Amortisation

338

150

520

Share option charge

42

14

45

EBITDA before exceptional items

1,188

1,207

2,501

 

6 Earnings per share is calculated by reference to the results and the weighted average of 213,502,097 shares in issue during the period (H1 2013: 191,530,626, FY 2013: 201,536,105). Diluted earnings per share is calculated by reference to the results and the weighted average of 238,092,401 shares in issue during the period (H1 2013: 194,143,126, FY 2013: 214,083,996). The number of shares in issue at 30 June 2014 was 220,281,758.

 

7 Segment information

 

6 months ended 30 June 2014

Solutions £'000

Corporate

 £'000

Total

£'000

Revenue

8,784

-

8,784

Gross profit

2,560

-

2,560

Operating expenses

(1,987)

(144)

(2,131)

Operating profit before exceptional items

573

(144)

429

Exceptional items

(105)

Finance costs

(98)

Taxation

(28)

Profit for the period from continuing activities

198

 

6 months ended 30 June 2013

Solutions £'000

Corporate

£'000

Total

£'000

Revenue

6,588

-

6,588

Gross profit

2,497

-

2,497

Operating expenses

(1,554)

(192)

(1,746)

Operating profit

943

(192)

751

Finance costs

(35)

Taxation

(22)

Profit for the period from continuing activities

694

 

 

Year ended 31 December 2013

 

Solutions £'000

Corporate

 £'000

Total

£'000

Revenue

15,874

-

15,874

Gross profit

5,483

-

5,483

Operating expenses

(3,571)

(566)

(4,137)

Operating profit

1,912

(566)

1,346

Finance costs

(146)

Taxation

131

Profit for the period from continuing activities

1,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8 Cash flows from operations

 

 

 

Six months ended 30 June 2014

£'000

Six months ended 30 June 2013

£'000

Year ended

31 December

 2013

£000

Continuing operations

Cash flows from operating activities

Profit before taxation

226

716

1,200

Depreciation and amortisation

717

442

1,110

Share based payments

42

14

45

Interest payable

98

35

146

1,083

1,207

2,501

Movement in working capital:

Increase in inventories

(112)

(466)

(514)

Decrease/(increase) in receivables

315

(391)

(1,244)

(Decrease)/increase in payables

(500)

765

1,720

Net cash flow from operating activities

786

1,115

2,463

 

 

 

 

9 Copies of the interim report will be available from the Company's head and registered office: Southampton International Park, George Curl Way, Southampton, SO18 2RX, and on the Company's website, www.universeplc.com.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUUWBUPCGAB
Date   Source Headline
19th Jan 202212:28 pmRNSScheme Effective
19th Jan 20227:30 amRNSSuspension - Universe Group PLC
14th Jan 20225:30 pmRNSUniverse Group
14th Jan 20223:30 pmRNSExercise of Options, PDMR Shareholding and TVR
14th Jan 20223:15 pmRNSCourt Sanction of Scheme and Suspension
12th Jan 20228:31 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
4th Jan 202211:30 amRNSResults of Court Meeting and General Meeting
23rd Dec 20219:58 amRNSForm 8.3 - [Universe Group]
17th Dec 20212:32 pmRNSForm 8.3 - Universe Group plc
17th Dec 20212:30 pmRNSScheme Timetable
17th Dec 20219:42 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
14th Dec 20214:01 pmRNSForm 8.3 - Universe Group PLC
9th Dec 20213:23 pmRNSForm 8.3 - Universe Group plc
9th Dec 20211:33 pmRNSForm 8.3 - Universe Group plc
7th Dec 202112:52 pmRNSForm 8.3 - Universe Group Plc
3rd Dec 20216:17 pmRNSForm 8.3 - Universe Group PLC
3rd Dec 20211:48 pmRNSForm 8.3 - Universe Group plc
3rd Dec 20219:45 amRNSForm 8.3 - Universe Group plc
2nd Dec 20214:00 pmRNSPublication and Posting of Scheme Document
2nd Dec 20213:25 pmRNSForm 8.3 - Universe Group plc
2nd Dec 202111:30 amRNSForm 8 (OPD) Universe Group plc
1st Dec 20214:00 pmRNSForm 8.3 - Universe Group plc
1st Dec 20213:22 pmRNSForm 8.3 - Universe Group plc
1st Dec 20219:57 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
30th Nov 20219:35 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
29th Nov 20218:58 amRNSForm 8.3 - [UNIVERSE GROUP PLC]
25th Nov 20218:18 amRNSForm 8.3 - Universe Group PLC
24th Nov 20213:00 pmRNSHolding(s) in Company
24th Nov 20212:30 pmRNSForm 8.3 - Universe Group plc
24th Nov 20218:49 amRNSForm 8.3 - UNIVERSE GROUP PLC
23rd Nov 20215:50 pmGNWForm 8.3 - Universe Group plc
23rd Nov 20213:23 pmRNSForm 8 (DD) - Universe Group plc
23rd Nov 20213:22 pmRNSForm 8.3 - Universe Group PLC
23rd Nov 20213:21 pmRNSForm 8.3 - Universe Group plc
23rd Nov 202111:20 amRNSForm 8.3 - Universe Group plc
23rd Nov 20217:06 amRNSRecommended Acquisition of Universe
23rd Nov 20217:00 amRNSRecommended Acquisition of Universe Group plc
16th Nov 202110:15 amRNS£4.4m Agreement With An Existing Retail Customer
12th Nov 20217:37 amRNSHolding(s) in Company
29th Sep 20217:00 amRNSInterim Results
21st Jul 20217:00 amRNSGrant of options
13th Jul 20214:52 pmRNSDirector Dealings
29th Jun 20211:36 pmRNSResult of AGM
25th Jun 20213:45 pmRNSAGM Arrangements
24th Jun 202110:52 amRNSDirector Dealing
30th Apr 20217:00 amRNSFinal Results for the year ended 31 December 2020
23rd Apr 20217:00 amRNSBoard changes
7th Apr 20217:00 amRNSResults Update and Contract Win
17th Mar 20219:26 amRNSHolding(s) in Company
16th Mar 20211:28 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.