PYX Resources: Achieving volume and diversification milestones. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUltrasis Plc Regulatory News (ULT)

  • There is currently no data for ULT

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Apr 2014 07:00

RNS Number : 8356F
Ultrasis PLC
30 April 2014
 

Ultrasis plc

("Ultrasis" or the "Company")

 

Interim Results for the six months ended 31 January 2014

 

 

Ultrasis, the provider of interactive health care services, announces its unaudited financial results for the six months ended 31 January 2014 (the "Interim Results"):

 

· Revenue of £475,000 (2013: £486,000)

· Loss before tax of £559,000 (2013: £632,000) including costs of approximately £100,000 regarding three completed acquisitions

· Substantial reduction in ongoing overheads

· Cash balances of £190,000 (2013: (restated) £372,000)

· The Group has unused loan facilities of £1,625,000

· Highlights of the period include:

o Completion of three acquisitions: Screenetics, Step Success and Waterloo Health Clinic

o Contract wins which, the Directors believe, have the potential to add over £10 million of income over the next three years which will begin to generate income later this year

o Creating a new joint venture company with the NHS: Ki Group, with a primary objective of creating public sector sales opportunities for Beating the Blues

o Launch of Beating the Blues 2.0 in the US following significant content and technology platform development

· Expecting further growth in the second half of this year as the Group moves towards profitability

 

John Smith, CEO commented "We are pleased with the substantial progress we have made in the first half and are delighted with our recent acquisitions which are now all integrated into the Group. We look forward to further progress in the second half and beyond."

Media enquiries:

For all enquiries relating to Ultrasis please contact:

Ultrasis plc

Tel: +44 (0) 20 7535 2050

John Smith, Chief Executive

finnCap Limited

Tel: +44 (0) 20 7220 0500

Geoff Nash/Simon Hicks

JBP Public Relations

Tel: +44 (0) 11 7907 3400

Chris Lawrance

 

Notes to Editors:

Ultrasis is a healthcare company with core expertise in health, psychology, software development and programme management. We deliver a range of healthcare products to the consumer, the NHS, the corporate sector and other healthcare providers in the UK and Internationally. Ultrasis was the first company to offer computerised products based on Cognitive Behavioural Therapy (CBT) and interactive multimedia, and is still the world leader in this field.

 

Chief Executive's and Chairman's Statement

 

Overview

This has been a very active period for the Group which has seen progress in implementing the Board's strategy - to develop into a significant health and social care provider in the public and corporate sectors, return the Group to profitability through well targeted acquisitions and broaden our sales pipeline. Whilst we would have liked to see actual income grow much sooner we have established a solid platform of contracts which we believe will contribute regular revenue to the Group.

 

In the period we completed three acquisitions: Screenetics, Step Success and Waterloo Health Clinic and have quickly integrated the companies and their employees into the Group. This has seen the number of employees grow from 20 to 47. This growth in staff will continue as we win more contracts and expand our offering to new locations throughout the UK. We are currently targeting other acquisition opportunities with a view to complementing our range of on-line products.

 

Screenetics has recently won several major contracts with an estimated income value of more than £10 million 'phased in' over the next three years and we have begun the process of implementing the necessary infrastructure changes and securing the necessary resources to deliver the contracts. This has required initial "set-up" expenditure to ensure we have sufficient capacity in place to deliver our contractual obligations and ensure we maximise the contracts' income potential. We have a number of exciting opportunities for the Screenetics business and are confident of securing further sizable contracts in the near future.

 

The Waterloo Health Clinic acquisition came with existing forward contracts of £700,000 per annum and the team have focused their efforts to date on ensuring that these contracts are delivered to the highest quality standards and existing customers remain satisfied with the services being offered. We will now look to develop a strategy to expand the services the clinic provides, so increasing its contribution to Group revenue.

 

The public sector, and the NHS in particular, remains an important customer for our Beating the Blues programme and we have developed a new joint venture with Cheshire and Wirral Partnership NHS Foundation Trust called Ki Group. The primary focus of Ki Group is to target our sales efforts on the tender process that is now part of the NHS modus operandi of contracting and to ensure that Beating the Blues is included in as many tender responses as possible. These tenders are mainly for IAPT and Primary Care Mental Health services, where we have strong evidence to support the cost and clinical benefit of using Beating the Blues. We will move away from a license only model of sales and focus our efforts on selling Beating the Blues with telephone support as an integral part of a wider package of services. This model has successfully been implemented within Cheshire and Wirral Partnership NHS Trust and has been shown to deliver consistently high levels of engagement and positive clinical outcomes. This repositioning of Beating the Blues will take time to come to fruition but we are of the opinion that it is the right strategy to adopt for long term success of the programme.

 

We have completed the redevelopment of the content and the technology platform for Beating the Blues and recently launched the Beating the Blues 2.0 programme in the US and also released a white paper which set out the return on investment argument for the use of Beating the Blues in the US. This white paper which was written by Open Minds, a leading consultancy company in the US behavioural health market, included a 'cost savings calculator' to enable Health Insurers to estimate the potential savings of introducing Beating the Blues to their membership. Its release was supported by executive web briefings and as a direct consequence we have seen an increase in the number of sales enquiries and are actively involved in several sales opportunities. The US market has been much slower to adopt Beating the Blues than we anticipated, but there is growing evidence that the new version of the programme and the more focused sales initiative will increase the pace of sales.

 

Financials

The results for the 6 month period 1st August 2013 to 31st January 2014 show a pre-tax loss of £559,000 (2013: £632,000) and are in-line with the Boards forecasts. Cash is at £190,000 (2013: £372,000) and the Group continues to utilise the loan facility made available to it by Mr Paul Bell.

 

Outlook

The Board will continue to deliver its agreed strategy to become a provider of a wide range of health and social care services and will remain focused on growing the Group and returning it to profitability within the next 12 months. We will continue to identify and acquire companies that add value to this strategy and increase both the revenue and profitability of the Group. We are developing a strong sales pipeline and remain focused on winning higher value and strategically important contracts that offer the opportunity to deliver a wide range of high quality and evidence-based services. We will need to invest further resources in both our technology and our delivery infrastructure, so that we can remain competitive and be in a strong position to win new contracts.

 

Our employees are our greatest asset and we will continue to attract and recruit high quality people who want to be part of the Group and share our ambition - to become a key player in the wider health and social care market. We strongly believe that the Group has achieved a great deal in this period and are confident that this progress can be maintained.

 

John Smith - Chief Executive

Gerald Malone - Chairman

 

 

 

CONSOLIDATED statement of PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 for the six months ended 31 January 2014

 

 

Six months ended 31 Jan

Six months ended 31 Jan

Year ended

31 Jul

Notes

2014

2013

2013

(unaudited)

(unaudited restated)

(audited restated)

 

£'000

£'000

£'000

Revenue

475

486

941

Cost of sales

(147)

(4)

(20)

Gross profit

328

482

921

Share of loss of joint venture

(24)

(79)

(103)

Administrative expenses

(862)

(1,033)

(2,056)

Exceptional costs

-

-

(2,221)

Operating loss

(558)

(630)

(3,459)

Finance costs

(1)

(2)

(1)

Finance income

-

-

9

Loss before taxation

(559)

(632)

(3,451)

Taxation

-

-

-

Loss for the period

(559)

(632)

(3,451)

Other comprehensive income (items that may be reclassified subsequently to profit or loss):

Exchange difference on translation of foreign subsidiaries

-

1

(4)

 

Total comprehensive income for the year attributable to equity holders of the parent

 

(559)

 

(631)

 

(3,455)

Loss per share

Basic and diluted loss per share (p)

2

(0.03)

(0.04)

(0.21)

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY for the six months ended 31 January 2014

 

Share capital

Share premium

Share option reserve

Capital reduction reserve

Merger reserve

Translation reserve

Retained losses

Convertible loan stock

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at

1 August 2012

1,511

 

21,313

1,664

6,650

2,324

(11)

(30,105)

-

3,346

Total comprehensive income for the period

-

-

-

-

-

1

(632)

-

(631)

Share based payments

-

-

7

-

-

-

-

-

7

New shares issued under Share Incentive Plan

 

12

33

-

-

-

-

-

-

45

Balance at

31 January 2013

1,523

 

21,346

1,671

6,650

2,324

(10)

(30,737)

-

2,767

Balance at

1 August 2012

1,511

 

21,313

1,664

6,650

2,324

(11)

(30,105)

-

3,346

Foreign exchange translation differences on foreign currency

 

-

-

-

-

-

(5)

-

-

(5)

Retained loss for the year

-

-

-

-

-

(3,451)

-

(3,451)

Total comprehensive income for the year

 

-

 

-

-

-

-

(5)

(3,451)

-

3,451

New convertible loan stock issued during the year

 

-

-

-

-

-

-

-

24

24

New shares issued

198

388

-

-

-

-

-

-

586

Movement on share option reserve

-

-

(665)

-

-

-

680

-

15

Balance at

31 July 2013

1,709

21,701

999

6,650

2,324

(16)

(32,876)

24

515

Total comprehensive income for the period

-

-

-

-

-

-

(559)

-

(559)

New convertible loan stock issued during the year

 

-

-

-

-

-

-

-

32

32

New shares issued

80

869

-

-

-

-

-

-

949

Movement on share option reserve

-

-

5

-

-

-

-

-

5

Balance at

31 January 2014

1,789

22,570

1,004

6,650

2,324

(16)

(33,435)

56

942

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 31 January 2014

 

 

 

 

31 Jan

 

 

31 Jan

 

 

31 Jul

 

 

2014

2013

2013

 

(unaudited)

(unaudited restated)

 

(unaudited restated)

 

£'000

£'000

£'000

 

 

Non-current assets

 

Goodwill

965

-

-

 

Intangible assets

697

2,592

581

 

Plant and equipment

23

27

29

 

 

Total non-current assets

1,685

2,619

610

 

 

Share of net (liabilities)/assets of Joint Venture

(28)

34

(5)

 

 

Current assets

 

Stock

7

-

-

 

Trade and other receivables

487

347

218

 

Cash and cash equivalents

190

372

469

 

 

Total current assets

684

719

687

 

 

Current liabilities

 

Trade and other payables

(297)

(144)

(182)

 

Deferred revenue

(228)

(403)

(334)

 

 

 

 

Total current liabilities

(525)

(547)

(516)

 

 

Net current assets

159

172

171

 

 

Trade and other payables due in more than one year

(930)

(58)

(261)

 

 

Net assets

942

2,767

515

 

 

 

Equity

 

Share capital

1,789

1,523

1,709

 

Share premium account

22,570

21,346

21,701

 

Share option reserve

1,004

1,671

999

 

Other reserves

6,650

6,650

6,650

 

Merger reserve

2,324

2,324

2,324

 

Foreign exchange reserve

(16)

(10)

(16)

 

Convertible loan stock

56

-

24

 

Retained losses

(33,435)

(30,737)

(32,876)

 

 

 

942

2,767

515

 

 

CONSOLIDATED CASH FLOW STATEMENT for the six months ended 31 January 2014

 

 

 

Six months ended 31 Jan

Six months ended 31 Jan

Year ended 31 Jul

 

2014

2013

2013

(unaudited)

 

(unaudited restated)

 

(unaudited restated)

 

 

£'000

£'000

£'000

Cash used in operations

Operating loss

(558)

(630)

(3,459)

Share based payments

5

48

109

Depreciation charge

11

9

19

Amortisation and impairment of intangible fixed assets

17

95

2,151

Purchases of stock

(7)

-

-

(Increase)/decrease in receivables

(269)

51

122

Increase/(decrease) in payables

553

(250)

51

Net cash used in operating activities

(248)

(677)

(1,007)

Investing activities

Acquisitions

(493)

-

-

Purchases of intangible fixed asset

(82)

-

(77)

Purchases of plant and equipment

(26)

-

(12)

Net cash used in investing activities

(601)

-

(89)

Financing activities

Interest paid

-

(2)

(1)

New Shares Issued

570

3

524

Net cash from financing activities

570

1

523

Net decrease in cash and cash equivalents

(279)

(676)

(573)

Cash and cash equivalents at beginning of period

 

469

1,046

1,046

Effects of exchange rate changes on the balance of cash held in foreign currencies

-

2

(4)

Cash and cash equivalents at end of period

190

372

469

 

 

NOTES TO THE FINANCIAL INFORMATION for the six months ended 31 January 2013

 

1. Nature of financial information

The consolidated interim financial statements of Ultrasis comprise the result of the Company and its subsidiaries for the period 1 August 2013 to 31 January 2014. The financial information contained in this interim report does not constitute statutory accounts as defined by section 434 of the Companies Act 2006. The interim financial information is unaudited and incorporates unaudited comparative figures for the interim period 1 August 2012 to 31 January 2013 and extracts from the audited financial statements for the year to 31 July 2013 which have been restated to take into account changes regarding accounting for joint ventures introduced under IFRS11. The Group has also adopted IFRS10, IFRS12, IAS27 and IAS28. The financial information for the year ended 31 July 2013 set out in this interim report does not constitute the Company's statutory accounts for that period. The statutory accounts for the year ended 31 July 2013 have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006. However, their report drew attention by way of emphasis to the basis of preparation of the financial statements.

 

The interim financial information has been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board ("IASB") as adopted for use in the EU. The interim financial information has been prepared on a basis consistent with the accounting policies disclosed in the Annual Report and Accounts for the year ended 31 July 2013 with the exception of the introduction of IFRS11.

 

 

2. Basic and Diluted loss per share

Pence per share

 

Six months ended

31 Jan 2013

(unaudited)

 

Six months ended

31 Jan 2013

(unaudited)

 

Year ended 31 Jul 2013

 

(audited)

Basic and diluted loss per share

(0.03)

(0.04)

(0.21)

 

The calculation of diluted loss per share assumes conversion of all potentially dilutive ordinary shares, all of which arise from share options.

 

The calculations of loss per share are based on the following losses and numbers of shares:

Six months ended 31 Jan

Six months ended 31 Jan

Year ended

31 Jul

2013

£'000

2012

£'000

2013

£'000

(unaudited)

(unaudited)

(audited)

Loss

Loss for the purposes of basic loss per share, being loss for the period attributable to equity shareholders

(559)

(632)

(3,451)

 

Number of shares

 

Weighted average number of ordinary shares for the purposes of basic loss per share

1,764,966,962

 

1,522,001,686

 

 1,613,147,408

 

Weighted average number of ordinary shares for the purposes of diluted loss per share

1,889,966,962

 

1,522,001,686

 

1,652,933,122

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GMGZDNLNGDZM
Date   Source Headline
1st Oct 20137:00 amRNSNew Customer Win
16th Sep 20139:30 amRNSBeating the Blues Research at The White House
13th Sep 20137:00 amRNSBoard Changes
9th Sep 20139:04 amRNSAcquisition & Issue of Equity
6th Sep 20137:00 amRNSDirectorate Change
2nd Sep 20132:50 pmRNSHolding(s) in Company
22nd Aug 20137:00 amRNSNew corporate website
20th Aug 20137:00 amRNSContract Win
2nd Aug 201311:45 amRNSFurther US Success for Beating the Blues
1st Aug 20135:03 pmRNSIssue of Equity and Directors' Dealings
1st Aug 20137:00 amRNSNew partnership to address NHS market
5th Jul 20131:00 pmRNSIssue of Equity
17th Jun 20137:52 amRNSUltrasis US Joint Venture Success
14th Jun 20137:00 amRNSHolding(s) in Company
7th Jun 20137:00 amRNSDirectorate Change
21st May 20137:00 amRNSStrategic partnership with US Joint Venture
1st May 20133:40 pmRNSIssue of Equity and Block listing update
2nd Apr 201312:00 pmRNSChange of Adviser
20th Mar 20137:00 amRNSInterim Results
14th Feb 20137:00 amRNSCompletion of fundraising and total voting rights
4th Feb 20132:32 pmRNSIssue of Shares under Share Incentive Plan
30th Jan 20133:45 pmRNSResult of AGM
29th Jan 20137:00 amRNSProposed Financing Arrangements & Director Change
7th Jan 20137:00 amRNSAnnual Report & Notice of AGM
16th Nov 20127:00 amRNSFinal Results
5th Nov 20127:00 amRNSFurther Research Success
5th Nov 20127:00 amRNSIssue of Shares & Blocklisting Update
1st Nov 20122:15 pmRNSHolding(s) in Company
1st Nov 20127:00 amRNSNew Contract Win
2nd Aug 20128:10 amRNSCost Control and Share Incentive Plan
31st Jul 20127:00 amRNSNew customer for US Joint Venture
11th Jul 20127:00 amRNSChina Hospital Partnership
12th Jun 20122:28 pmRNSHolding(s) in Company
2nd May 20127:00 amRNSIssue of Shares & Block Listing Update
30th Apr 201211:00 amRNSGrant for BtB US Trials
24th Apr 20129:40 amRNSHolding(s) in Company
4th Apr 20127:00 amRNSInterim Results
7th Feb 201212:45 pmRNSHolding(s) in Company
1st Feb 201212:51 pmRNSIssue of Shares under Share Incentive Plan
27th Jan 20127:00 amRNSResult of AGM
26th Jan 20127:00 amRNSFirst customer for US version of Beating the Blues
25th Jan 20127:00 amRNSHolding(s) in Company
16th Jan 20127:00 amRNSCommencement of Pilot Project
9th Jan 20121:00 pmRNSCanadian Pilot
20th Dec 201111:00 amRNSAnnual Report and Notice of Annual General Meeting
8th Nov 20117:01 amRNSBlocklisting Six Monthly Update
8th Nov 20117:00 amRNSFinal Results
25th Oct 201111:00 amRNSUltrasis launches Share Incentive Plan
10th Oct 20117:00 amRNSNew Partnership
6th Oct 201112:00 pmRNSLaunch of US version of Beating the Blues

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.