The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUkrproduct Regulatory News (UKR)

Share Price Information for Ukrproduct (UKR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.05
Bid: 0.00
Ask: 0.00
Change: 0.00 (0.00%)
Spread: 0.10 (5.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 2.05
UKR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

26 Sep 2018 17:15

RNS Number : 0692C
Ukrproduct Group Ltd
26 September 2018
 

 

September 26, 2018

UKRPRODUCT GROUP LIMITED

("Ukrproduct", the "Company" or, together with its subsidiaries, the "Group")

UNAUDITED INTERIM FINANCIAL RESULTFOR THE SIX MONTHS ENDED 30 JUNE 2018

 

Kyiv, Ukraine - September 26, 2018 - Ukrproduct Group Limited ("Ukrproduct", "UPG" or the "Group") (AIM:UKR), one of the leading Ukrainian producers and distributors of branded dairy foods and beverages (kvass), today announces its unaudited interim financial results for the six months ended 30 June 2018. 

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR").

 

For further information contact:

 

Ukrproduct Group Ltd

Jack Rowell, Non-Executive Chairman

Tel: +380 44 232 9602 

Alexander Slipchuk, Chief Executive Officer

 

www.ukrproduct.com

Strand Hanson Limited

Nominated Adviser and Broker

Rory Murphy, James Dance, Jack Botros

 

Tel: +44 20 7409 3494

www.strandhanson.co.uk

 

 

 

 

 

CEO's REPORT

The business environment in Ukraine continues to recover, with the economy growing by 2.5% in 2017. Sectors such as manufacturing and domestic trade grew by over 5% in 2017. Economic growth could improve to 3.5% in 2018 and 4% in 2019*. Consumer demand has improved due to an increase in the minimum wage. As a result, whilst the operating environment remains competitive, the Group's trading opportunities have improved domestically.

Trading

 

Revenue growth for the six months to 30 June 2018 (the "Period") came predominantly from Beverages, Services and Supplementary products. The Board estimates that Ukrproduct's butter market share in the Ukraine has increased by approximately 1% to 6.5%, whilst market share in processed cheese and processed cheese products has increased by approximately 0.5% to 9%. Consumer demand for processed cheese and processed cheese products is growing, as the price of hard cheese rises. Competition in processed cheese and processed cheese products' market is growing and includes more than 10 key players: 5 of them are making significant investments to product promotion. The Period also saw improved kvass beverage sales, helped by a new cider product: Lemon and Ginger.

 

During the Period, revenue from export sales increased due to bulk butter shipments, however, export sales of packaged butter and spreads decreased. Skimmed milk products continue to decline given low prices worldwide.

 

The Group has expanded export sales into non-dairy products - other food commodities (supplementary products). The Company has sufficient experience and opportunities in the export market and has seen profitable operations. These operations make use of third party logistics services and are financed by deferring payment for purchased products.

 

Finances

 

The Group earned profit after tax of £408,000 for the Period.

 

On 7 February 2018, Ukrproduct announced that on 05 February 2018 it entered into an agreement for a new loan facility with Creditwest Bank Ukraine (the "New Loan Agreement"). Under the terms of the New Loan Agreement, UAH 65 million was made available for refinancing purposes and for working capital.

 

On 9 February 2018, Ukrproduct announced that it had drawn down UAH 32.3 million under the terms of the New Loan Agreement with Creditwest Bank Ukraine in order to fully repay all amounts outstanding to OTP Bank. Accordingly, the Company has no outstanding liabilities to OTP Bank. As at today's date, the Company has fully drawn down the loan available under the New Loan Agreement, which is due for repayment on 5 February 2021, as announced by the Company on 7 February 2018.

 

As at 30 June 2018, the Group had total liabilities of UAH 522,9 million (approx. £15.1 million) and net assets of UAH 38,8 million (approx. £1.1 million) with cash balances of UAH 4,0 million (approx. £0.1 million). The Group's financial position was improved following the New Loan Agreement. In September 2018 Ukrproduct made a scheduled repayment of €175.809 to EBRD. However, in relation to the Period, The Board notified EBRD in advance of covenant breaches of the Loan and EBRD provided waivers in respect of the breached covenants dated 30 June 2018.

 

 

 

 

 

Outlook

 

In FY2018, it is expected that the Ukrainian economy will continue its recovery from the fall in 2014-2015, but downside risks, largely stemming from mounting domestic political tensions and geopolitical uncertainties, remain significant.

 

As part of a continuing process, Ukrproduct is evaluating its business in light of the competitive marketplace. Ukrproduct will seek to sustain operational improvement via a strategy focused on cash production, operating efficiency and building profitable sales with a competitive product/service offering.

 

* Source: The World Bank

 

 

 

 

UKRPRODUCT GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT

FOR THE PERIOD ENDED 30 JUNE 2018 AND 2017

(in thousand GBP, unless otherwise stated)

Six months ended

Six months ended

30 June 2018

30 June 2017

£ '000

£ '000

Revenue

14,827

14,910

including branded and SMP products

11,837

13,637

including Supplementary products

563

-

Cost of sales

(13,583)

(13,216)

including Supplementary products

(557)

-

Gross profit

1,244

1,694

Administrative expenses

(534)

(482)

Selling and distribution expenses

(842)

(716)

Other operating income/ expenses, net

(55)

(88)

(Loss)/profit from operations

(187)

408

Finance expense, net

(231)

(220)

Effect of foreign currency translation

793

(230)

Profit/(loss) before taxation

375

(42)

Income tax expense

33

46

Profit for the Six months

408

4

Attributable to:

Equity holders of the Parent

408

4

Non-controlling interest

-

-

408

4

Earnings per share (pence):

Basic

1.03

0.01

Diluted

1.03

0.01

 

 

UKRPRODUCT GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE PERIOD ENDED 30 JUNE 2018 AND 2017

(in thousand GBP, unless otherwise stated)

Six months ended

Six months ended

30 June 2018

30 June 2017

£ '000

£ '000

Profit for the six months

408

4

Other comprehensive income

Exchange differences on translation to the presentation currency

(170)

(226)

Other comprehensive income for the six months, net of tax

(170)

(226)

Total comprehensive income for the six months, net of tax

238

(222)

Attributable to:

Equity holders of the Parent

(238)

(222)

Non-controlling interests

-

-

(238)

(222)

 

UKRPRODUCT GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

FOR THE PERIOD ENDED 30 JUNE 2018 AND 2017

(in thousand GBP, unless otherwise stated)

 

As at

As at

As at

30 June 2018

31 December 2017

30 June 2017

£ '000

£ '000

£ '000

ASSETS

Non-current assets

Property, plant and equipment

6,701

6,288

7,166

Intangible assets

523

543

592

Deferred tax assets

2

-

1

Total non-current assets

7,226

6,831

7,759

Current assets

Inventories

4,953

2,426

2,375

including supplementary products

1,388

-

-

Trade and other receivables

3,602

2,171

2,779

including Receivables for sold supplementary products

570

-

-

Current taxes

279

271

473

Other financial assets

26

30

32

Cash and cash equivalents

116

496

237

Total current assets

8,976

5,394

5,896

TOTAL ASSETS

16,202

12,225

13,655

EQUITY AND LIABILITIES

Equity attributable to equity holders

Share capital

3,967

3,967

3,967

Share premium

4,562

4,562

4,562

Translation reserve

 (15,064)

 (14,894)

 (15,007)

Other reserves

3,683

3,769

3,845

Retained earnings

3,972

3,478

4,521

Total equity attributable to equity holders of the parent

1,120

882

1,888

Non-controlling interest

-

-

-

TOTAL EQUITY

1,120

882

1,888

LIABILITIES

Non-Current Liabilities

Bank borrowings

5,381

5,716

5,815

Long-term payables

456

459

476

Deferred tax liabilities

234

262

308

Total Non Current Liabilities

6,071

6,437

6,599

Current Liabilities

Bank borrowings

1,998

1,318

1,350

Trade and other payables

6,960

3,565

3,774

including Payables for supplementary products

2,218

-

-

Current income tax liabilities

16

-

16

Other taxes payable

37

23

28

Total Current Liabilities

9,011

4,906

5,168

TOTAL LIABILITIES AND EQUITY

16,202

12,225

13,655

 

 

UKRPRODUCT GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED 30 JUNE 2018 AND 2017

(in thousand GBP, unless otherwise stated)

 

Six months ended

Six months ended

30 June 2018

30 June 2017

£ '000

£ '000

Cash flows from operating activities

Profit/(Loss) before taxation for the six months

375

(42)

Adjustments for:

Exchange difference

(793)

230

Depreciation and amortisation

258

288

Impairment of trade receivables

25

5

Impairment of inventories

102

79

Interest income

(2)

-

Interest expense

233

220

Increase of inventories

(2,629)

(599)

including supplementary products

(1,388)

-

Increase in trade and other receivables

(1,471)

(523)

including Receivables for sold supplementary products

(570)

-

Increase in trade and other payables

3,629

1,015

including Payables for supplementary products

2,218

-

Cash generated from operations

(273)

673

Interest received

2

-

Income tax paid

5

(6)

Net cash (used in)/generated by operating activities

(266)

667

Cash flows from investing activities

Payments for property, plant and equipment

(140)

(41)

Proceeds from sale of property, plant and equipment

-

1

Repayments / (proceeds) from loans issued

5

(15)

Net cash used in investing activities

(135)

(55)

Cash flows from financing activities

Interest paid

(182)

(185)

Net proceeds from short term borrowing

510

-

Repayments of investment borrowing

(223)

(176)

Net cash used in financing activities

105

(361)

Net (decrease) / increase in cash and cash equivalents

(296)

251

Effect of exchange rate changeson cash and cash equivalents

(84)

(189)

Cash and cash equivalents at the beginning of the six months

496

175

Cash and cash equivalents at the end of the six months

116

237

 

 

UKRPRODUCT GROUP LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE PERIOD ENDED 30 JUNE 2018 AND 2017

(in thousand GBP, unless otherwise stated)

 

Attributable to equity holders

Share capital

Share premium

Revaluation reserve

Retained earnings

Translation reserve

Total attributable to equity holders of the parent

Non-Controlling Interest

Total Equity

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

As at 1 January 2017

3,967

4,562

3,935

4,427

(14,781)

2,110

-

2,110

Profit for the six months

-

-

-

4

-

4

-

4

Other comprehensive income

-

-

-

-

(226)

(226)

(226)

Total comprehensive income

-

-

-

4

(226)

(222)

-

(222)

Depreciation on revaluation of non current assets

-

-

(90)

90

-

-

-

-

Reduction of revaluation reserve

-

-

-

-

-

-

-

-

As at 30 June 2017

3,967

4,562

3,845

4,521

(15,007)

1,888

-

1,888

Loss for the six months

-

-

-

(1,119)

-

(1,119)

-

(1,119)

Other comprehensive income

-

-

-

-

113

113

113

Total comprehensive income

-

-

-

(1,119)

113

(1,006)

-

(1,006)

Depreciation on revaluation of non current assets

-

-

(76)

76

-

-

-

-

Reduction of revaluation reserve

-

-

-

-

-

-

-

-

As at 31 December 2017

3,967

4,562

3,769

3,478

(14,894)

882

-

882

Profit for the six months

-

-

-

408

-

408

-

408

Other comprehensive income

-

-

-

-

(170)

(170)

(170)

Total comprehensive income

-

-

-

408

(170)

238

-

238

Depreciation on revaluation

-

-

(86)

86

-

-

-

-

As at 30 June 2018

3,967

4,562

3,683

3,972

(15,064)

1,120

-

1,120

UKRPRODUCT GROUP LIMITED

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2018

 

1. Basis of preparation

 

The unaudited condensed consolidated financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting.

 

The interim financial statements are unaudited but have been reviewed by the auditors.

 

The unaudited condensed consolidated financial statements have been prepared under the historical cost convention, except for the revaluation of certain properties.

 

The same accounting policies, presentation and methods of computation have been followed in these unaudited condensed consolidated financial statements as were applied in the preparation of the Group's financial statements for the year ended 31 December 2017.

 

The preparation of the unaudited condensed consolidated financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from those estimates.

 

The comparatives for the six months ended 30 June 2017 are extracted from the Group's consolidated financial statements for the year ended 31 December 2017. The auditor's report for those accounts was unqualified, but did include a paragraph on material uncertainty related to going concern, in respect of the losses incurred by the Group during the year ended 31 December 2017 and surrounding the breach of the loan agreement with the European Bank for Reconstruction and Development (the "EBRD").

 

Going concern

The unaudited condensed consolidated financial statements have been prepared on a going concern basis which assumes that the Group will be able to meet its liabilities as they fall due, for the foreseeable future.

The Group earned a profit of £408,000 for the six months ended 30 June 2018. Nevertheless, for the same period, the Group generated a negative cash flow from operating activities of £266,000. The Group also has a net current liabilities position of £35,000 as at the period end date.

These conditions represent a material uncertainty which may cast significant doubt on the Group's ability to continue as a going concern and, in such case, the Group may be unable to realize its assets and discharge its liabilities in the normal course of business.It is worth noting that the Group held goods for sale that were prepaid as at 30 June 2018. During the subsequent period the Group has sold such prepaid inventories and received Gross Profit in the amount of £418,000.

The loan with EBRD is divided into 2 tranches. Tranche A has a maturity date of 01 December 2022 and interest is payable at a margin of 5% over EURIBOR per annum. Tranche B has a maturity date of 1 December 2024 and is subject to interest at the higher of EURIBOR or 1% per annum before 1 December 2022 after which date interest is charged at a margin of 5% over EURIBOR per annum. Following the restructuring of the loan in 2016 the Group has complied with the new repayment terms. The Board notified EBRD in advance of covenant breaches of the Loan and EBRD provided waivers in respect of the breached covenants as at 30 June 2018.

On 7 February 2018, Ukrproduct announced that a new loan facility with Creditwest Bank Ukraine (the "New Loan Agreement") had been entered into on 5 February 2018. Under the terms of the New Loan Agreement, UAH 65 million was made available for refinancing purposes and for working capital. The interest rate under the New Loan Agreement is fixed at 18% per annum.

On 8 February 2018, Ukrproduct announced that it had drawn down UAH 32.3 million under the terms of the New Loan Agreement with Creditwest Bank Ukraine in order to fully repay all amounts outstanding to OTP Bank. Accordingly, the Group has no outstanding liabilities to OTP Bank. As at today's date, the Group has fully drawn down the loan available under the New Loan Agreement, which is due for repayment on 5 February 2021, as announced by the Group on 7 February 2018.

Based on the existence of these conditions, the condensed consolidated financial statements have been prepared on a going concern basis, because management believes that it has employed sufficient and appropriate measures to underpin its cost cutting strategy including but not limited to increasing volume of export sales and full production capacity.

2. Write-off of inventories to net realizable value

 

In accordance with requirements of IAS 2, "The value of inventories must be recorded at the lower of cost or net realisable value. Where net realisable value drops to below the cost of inventory the loss is to be recognised as an expense in the period in which the drop of value occurs." The Group conducted an evaluation of inventories as at 30 June 2018 and 30 June 2017. The loss from impairment of inventories amounted to:

 

Six months ended

Six months ended

30 June 2018

30 June 2017

£ '000

£ '000

Impairment of finished goods

(279)

(79)

 

3. Related party transactions

 

Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions as defined by IAS 24 "Related Party Disclosures". In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.

 

Transactions and balances between the Group companies and other related parties are set out below.

 

Sales of goods and services to related parties and purchases from related parties are summarised below. All sales and purchases were with related parties under common control of the ultimate beneficiaries of the Group.

 

Six months ended

Six months ended

30 June 2018

30 June 2017

£ '000

£ '000

Sales

0

0

Purchases

42

7

Administrative expenses

7

7

Other operational incomes

0

-

Other operational expenses

0

-

 

Balances due from/(to) related parties at each period end are shown below.

 

As at

As at

30 June 2018

30 June 2017

£ '000

£ '000

Receivables and prepayments

26

39

(Allowance for trade debtors)

-

(14)

Other financial assets

-

12

Trade and other payables

(11)

(2)

 

In the first half of 2018, the Group's commercial relationships with the related parties comprised of sales and purchases. The terms and conditions for the contracts with the related parties were similar to the terms and conditions applied in dealings with unrelated parties. There were no guarantees given by the Group to related parties and vice versa.

 

The ultimate controlling owners and beneficiaries of the related parties were Messrs Alexander Slipchuk and Sergey Evlanchik, directors of the Group.

 

4. Segment information

At 30 June 2018, the Group was organised internationally into five main business segments:

 

1) Branded products - processed cheese, hard cheese, packaged butter and spreads

2) Beverages - kvass, other beverages

3) Non-branded products - skimmed milk powder, other skimmed milk products

4) Distribution services and other - resale of third-party goods and processing services.

5) Supplementary products - export trading activities with non-dairy products. The Group has expanded export sales into non-dairy products such as corn. The group has sufficient experience and opportunities in the export market and has seen profitable operations. These operations make use of third party logistics services and are financed by deferring payment for purchased products.

 

The segment results for the six months ended 30 June 2018 are as follows:

 

Branded products

Beverages

Non-branded products

Distribution services and other

Supplementary products

Total

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

Sales

10,016

611

1,822

1,815

563

14,827

Gross profit

1,265

346

(829)

456

6

1,244

 

The segment results for the six months ended 30 June 2017 were as follows:

 

Branded products

Beverages

Non-branded products

Distribution services and other

Supplementary products

Total

£ '000

£ '000

£ '000

£ '000

£ '000

£ '000

Sales

9,575

488

4,062

785

0

14,910

Gross profit

1,720

254

(579)

299

0

1,694

 

5. Earnings per share

 

Basic earnings per share have been calculated by dividing net profit attributable to the ordinary shareholders (profit for the period) by the weighted average number of shares in issue.

 

Six months ended

Six months ended

30 June 2018

30 June 2017

Net profit attributable to ordinary shareholders, £'000

408

4

Weighted number of ordinary shares in issue

39,673,050

39,673,050

Basic earnings per share, pence

1.03

0.01

Diluted average number of shares

39,673,050

39,673,050

Diluted earnings per share, pence

1.03

0.01

 

 

 

6. Approval of interim financial statements

The unaudited condensed consolidated financial statements were approved by the board of directors on 26 September 2018. A copy will shortly be available on the Group's website at www.ukrproduct.com.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BLGDCIGDBGIL
Date   Source Headline
28th Sep 202312:00 pmRNSInterim Results June 2023
3rd Aug 20234:50 pmRNSResult of AGM
29th Jun 20231:30 pmRNSFinal Results and Notice of AGM
16th Mar 20234:41 pmRNSSecond Price Monitoring Extn
16th Mar 20234:35 pmRNSPrice Monitoring Extension
4th Nov 20227:00 amRNSResult of AGM
30th Sep 20227:00 amRNSUnaudited Interim Results
29th Sep 20227:30 amRNSRestoration - Ukrproduct Group Ltd
29th Sep 20227:00 amRNSFinal Results and Notice of AGM
31st Aug 20227:00 amRNSUpdate on Publication of 2021 Accounts
1st Jul 20227:30 amRNSSuspension - Ukrproduct Group Ltd
1st Jul 20227:00 amRNSTrading Update 2021
7th Jun 202211:30 amRNSUpdate on Publication of 2021 Accounts
1st Mar 202212:00 pmRNSUpdate due to Russian Invasion
27th Sep 20217:00 amRNSInterim Results
23rd Jul 20219:20 amRNSResult of AGM
25th Jun 20217:32 amRNSFinal Results and Notice of AGM
18th May 202110:00 amRNSTrading Update for 2020
30th Sep 20207:00 amRNSInterim Results
30th Jul 20205:15 pmRNSResult of AGM
29th Jun 20208:20 amRNSFinal Results and Notice of AGM
19th Mar 20207:00 amRNSYear End Trading Update
2nd Sep 20197:00 amRNSInterim Results
31st Jul 20198:42 amRNSResult of AGM
27th Jun 20197:00 amRNSFinal Results
7th May 20197:00 amRNSYear End Trading Update
26th Sep 20185:15 pmRNSHalf-year Report
3rd Aug 20185:30 pmRNSResult of AGM
27th Jun 20185:00 pmRNSFinal Results
3rd Apr 20187:00 amRNSYear End Trading Update
9th Feb 20187:00 amRNSRepayment of OTP Bank Loan
7th Feb 20187:00 amRNSNew Loan Agreement
11th Dec 20177:00 amRNSUpdate regarding the OTP Bank Loan
20th Nov 20177:30 amRNSRestoration - Ukrproduct Group Limited
20th Nov 20177:00 amRNSNomad Appointment & Resumption of Trading
19th Oct 20177:00 amRNSSuspension - Ukrproduct Group Ltd
18th Oct 20174:27 pmRNSNOMAD UPDATE
11th Oct 201710:58 amRNSRemoval of Nomad Status
10th Oct 20176:15 pmRNSNomad Register Change - ZAI Corporate Finance Ltd
28th Sep 20174:46 pmRNSInterim results 2017
11th Sep 20178:41 amRNSLoan Agreement
26th Jul 20174:25 pmRNSCorrective Statement
20th Jul 20175:51 pmRNSResult of AGM
29th Jun 20174:24 pmRNSFinal Results
26th Jun 20176:02 pmRNSAmendment to OTP Bank Loan Agreement
26th Jun 20177:00 amRNSFurther re Loan Agreement
9th Jun 20177:00 amRNSAmended loan agreement
27th Jan 20174:40 pmRNSSecond Price Monitoring Extn
27th Jan 20174:35 pmRNSPrice Monitoring Extension
27th Jan 201712:59 pmRNSTrading update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.