The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUkrproduct Regulatory News (UKR)

Share Price Information for Ukrproduct (UKR)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.13
Bid: 2.00
Ask: 2.26
Change: 0.00 (0.00%)
Spread: 0.26 (13.00%)
Open: 2.13
High: 0.00
Low: 0.00
Prev. Close: 2.13
UKR Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

30 Apr 2014 15:22

RNS Number : 9570F
Ukrproduct Group Ltd
30 April 2014
 



30 April, 2014 

UKRPRODUCT GROUP LIMITED

 

FINAL RESULTS FOR THE FINANCIAL YEAR

ENDING 31 DECEMBER 2013

 

Ukrproduct Group Limited (AIM: UKR), one of the leading producers and distributors of branded dairy products and beverages (kvass) in Ukraine announces its audited consolidated IFRS final results for the twelve months ending 31 December, 2013. 

The full text of the 2013 Annual Report, incorporating the 2013 Audited Financial Statements, is available on the Company's website www.ukrproduct.com.

A summary of the Audited Financial Statements follows in this announcement. Shareholders are advised to read the full text of the 2013 Annual Report in its entirety.

Chairman and Chief Executive Officer's Report:

 

The economic environment during 2013 continued to be challenging due to weak demand and an uncertain political situation in Ukraine. At the same time the dairy sector was mainly marked by the significant increase in raw milk prices across both domestic and global markets and shortage of raw milk supply in Ukraine. Within this context, Ukrproduct has continued to pursue its strategies of business development.

Branded Dairy Products

In terms of sales, the major branded dairy product groups have performed well resulting in an aggregated revenue increase of 13% year-on-year. The profitability however was negatively affected by the escalation of raw milk prices rising approximately 24% compared to the previous year average price. The reason behind the price increase were the shortage of raw milk and consequently stricter competition for supply caused, among other factors, by the active exports to Russia from the hard cheese producers. During this time the competitive market environment did not allow to fully off-set the pressure of the rising costs on the margins by lifting the consumer prices.

The Company sustained its leading position in its core categories of packaged butter and processed cheese with the market shares of 20.8% and 23.2% respectively (Source: expert estimates based on the data from State Statistics Committee of Ukraine.

The category of packaged butter was the most affected by the increase in the price of raw milk which constitutes a very substantial proportion of this product's unit cost. Thus despite the 5% increase in revenues the gross profit has decreased by 55% year-on-year.

Processed cheese showed an encouraging increase in sales in both revenues and volumes due to securing new clients and increasing selling prices in line with the market trends. As result the revenues increased by 28% year-on-year. However the quickly rising input costs did not allow a similar increase in gross profit which made up only 3% compared to the previous year.

Hard cheese category benefitted from the further penetration into the profitable retail chains and has shown a 27% increase in revenues along with reaching a 13% gross profitability compared to the zero profitability in the previous year.

Skimmed Milk Powder

The segment of skimmed milk powder showed a strong recovery in profitability from the previous year benefitting from higher domestic and export demand together with higher prices. However the shortage of raw milk supply constrained the sales volumes. As result the sales have declined by an average 10% year-on-year whilst the gross profit [margin] achieved was an average of 9% compared to the negative profitability in the previous year.

Beverages

Kvass was further supported by the sales and marketing initiative and improvement in geographical coverage. As result the brand of this unique fresh product was significantly strengthened and the market share improved. However at the same time the sales were affected by the short high season caused by poor weather in the summer. Consequently both the revenue and gross profit declined by 12% and 14% respectively. Ukrproduct is currently holding the 5th position on the market of kvass with the market share of 4.9% (Source: expert estimates based on the data from State Statistics Committee of Ukraine).

Distribution Services

The Company continued to provide distribution services to third parties but with the focus on growing a quality-driven business with sustainable margins. Sales of products becoming commoditized and cash consuming have been reduced. As the issues with VAT refund on export persisted, the Company has concentrated on domestic operations.

Operational highlights

In 2013 the Group has received a further Euro 1.3 million loan from the European Bank of Reconstruction and Development ("EBRD") for the second stage of modernization project at Starokostiantyniv Dairy Plant. This is focused on upgrading the production platform for butter and spreads improving both quality and costs. This part of the project is scheduled to be launched into operations with an effective start in mid 2014. Additionally the Company performed structural reorganizations of the Group aimed at increasing the operational efficiencies and reducing costs.

Financial overview

Financial results for the year reflect the sensitivity of dairy business margins to the ongoing high raw milk prices. The previously buoyant butter category was affected substantially with margins reduced by half. Effectively this alone pushed Ukrproduct Group into the overall loss.

Such margin pressure was mitigated by improving branded dairy sales, the resumption of profitability in the skimmed milk powder category and reduction in Group overheads. EBITDA margin fell a percentage point resulting in EBITDA of GBP 2.2 m (2012: GBP 3.2 m). The operational profit was negated by the increase in interest charges arising from the EBRD loan. This was compounded by an exchange difference charge of GBP 361,000 and a tax charge, net loss notwithstanding, imposed by the Ukrainian tax regime.

Operating cash flow was positive. The Group started to repay the EBRD loan on schedule making the first instalment of Euro 437,000 in December 2013. The Company believes that it will have further support from EBRD should any rescheduling of repayments be necessary. Other banking facilities remain in place for working capital requirements.

Ukrproduct Group is substantially a hryvna business and a sustained devaluation will affect translation in other currencies.

Outlook

The unstable political and economic situation, as to be expected, has had an adverse effect on businesses throughout Ukraine including Ukrproduct Group.

In the early year the Company revenues in hryvna were below expectations as consumer confidence fell, a range of open markets servicing mass and mid-market closed and a number of agents in other sales channels withdrew from the market not least for the reason of bad debt risk. Sales were also adversely affected as higher unit costs due to a currency devaluation of the hryvna and sustained high raw milk prices has necessitated the consumer price increases.

Trading has now improved. Sales are recovering across all product categories. At the same time hryvna devaluation is having a positive influence on the export revenues thus Ukrproduct will aim to grow its export oriented sales. More positively margins are increasing with the declining milk prices. This follows on an increase in milk availability given the constraints on exports to Russia.

Plans internal to the Company are little affected as Ukrproduct has been engaged in restructuring - simplify and modernize - its operations to improve cost, quality and speed of its supply chain. This embraces site consolidation, outsourcing of distribution, boosting sales force efficiency and overheads elimination. This program is fundamental to the Company turnaround plans. Progress has been made and the benefits will be are expected to be evident throughout the year ahead.

In summary Ukraine has been facing political and economical challenges. Within the context of such headwinds, Ukrproduct has adjusted its business model to allow viable progress through the current turbulent environment so far as it can be assessed successfully.

 

Conference call information

Ukrproduct management will host a conference call today at 4.00 pm (London time) / 5.00 pm (CET) / 6.00 pm (Kiev Time) to present and discuss the audited FY2013 results.

 

The dial-in numbers for the conference call are:

 

+44 (0) 20 3003 2666

Standard International Access

0808 109 0700

UK Toll Free

0 800 50 2059

Ukraine Toll Free

 

For the play-back or further information, please visit www.ukrproduct.com or contact:

 

Ukrproduct Group Ltd.

Sergey Evlanchik

Chief Executive Officer

Tel: +380 44 232 9602

sergey.evlanchik@ukrproduct.com

 

Cantor Fitzgerald Europe

Nominated Advisor and Broker

Stewart Dickson / Julian Erleigh

Tel: +44 (0) 20 7894 7000

Jeremy Stephenson / Katie Ratner

Tel: +44 (0) 20 7894 7000

 

 

 

 

 

CONSOLIDATED INCOME STATEMENT

 

 

year ended

year ended

31 December 2013

31 December 2012

£ '000

£ '000

Revenue

52 202

60 212

Cost of sales

(45 012)

(51 177)

 

GROSS PROFIT

7 190

9 035

Administrative expenses

 (2 725)

(3 059)

Selling and distribution expenses

 (3 240)

(3 473)

Other operating expenses

 (408)

 (494)

PROFIT FROM OPERATIONS

817

2 009

Net finance costs

 (1 009)

(771)

Effect of foreign currency translation

 (361)

(53)

PROFIT / (LOSS) BEFORE TAXATION

 (553)

1 185

Income tax expenses

 (151)

(333)

PROFIT / (LOSS) FOR THE YEAR

 (704)

852

Attributable to:

Owners of the Parent

(704)

852

Non-controlling interests

-

-

Earnings per share:

Basic

(1,77)

 2,09

Diluted

(1,77)

 2,09

OTHER COMPREHENSIVE INCOME:

Items that may be subsequently reclassified to profit or loss

Currency translation differences

 (429)

(885)

Items that will not be reclassified to profit or loss

Reduction of revaluation reserve

(32)

 (57)

Income from changes in tax rates

38

83

OTHER COMPREHENSIVE INCOME, NET OF TAX

 (423)

 (859)

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 (1 127)

(7)

Attributable to:

Owners of the Parent

 (1 127)

(7)

Non-controlling interests

-

-

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at

As at

31 December 2013

31 December 2012

£ '000

£ '000

ASSETS

Non-current assets

Property, plant and equipment

18 185

 18 447

Intangible assets

1 136

1 238

Available for sale investments

-

30

Deferred tax assets

66

46

19 387

19 761

Current assets

Inventories

3 010

3 415

Trade and other receivables

6 919

6 899

Current taxes

2 399

2 990

Other financial assets

176

196

Cash and cash equivalents

1 006

415

13 510

13 915

TOTAL ASSETS

32 897

33 676

EQUITY AND LIABILITIES

Equity attributable to owners of the parent

Share capital

3 967

 4 082

Other reserves

1 430

1 726

Retained earnings

12 672

13 496

 18 069

 19 304

Non-controlling interests

-

-

 18 069

 19 304

Non-Current Liabilities

Bank loans and overdrafts

5 118

4 903

Deferred tax liabilities

636

670

5 754

5 573

Current liabilities

Bank loans and overdrafts

5 802

4 056

Trade and other payables

3 226

4 512

Current income tax liabilities

18

110

Other taxes payable

28

121

TOTAL LIABILITIES

9 074

8 799

TOTAL EQUITY AND LIABILITIES

 32 897

 33 676

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

year ended

year ended

31 December 2013

31 December 2012

£ '000

£ '000

Cash flows from operating activities

Profit before taxation

(553)

 1 185

Adjustments for:

Exchange difference

361

53

Depreciation and amortisation

 1 417

 1 164

(Profit)/loss on disposal of non-current assets

5

25

Write off of receivables/payables

(3)

120

Impairment of inventories

144

76

Impairment of available for sale investments

31

36

Income from disposal of subsidiaries

19

 -

Interest income

(3)

(11)

Interest expense on bank loans

 1 012

782

Operation cash flow before working capital changes

 2 430

 3 430

Decrease in inventories

202

908

Increase / (decrease) in trade and other receivables

290

(2 874)

(Decrease) / increase in trade and other payables

(1 358)

942

Changes in working capital

(866)

(1 024)

Cash generated from operations

 1 564

 2 406

Interest received

3

11

Income tax paid

(236)

(519)

Net cash generated by / (used in) operating activities

1 331

 1 898

Cash flows from investing activities

Payments for property, plant and equipment and intangible assets

(1 585)

(3 321)

Proceeds from sale of property, plant and equipment

41

50

Repayments of loans issued

17

(27)

Net cash used in investing activities

(1 527)

(3 298)

Cash flows from financing activities

Acquiring of shares

(108)

 -

Interest paid

(1 012)

(782)

(Decrease) / increase in short term borrowing

 1 239

(118)

Increase in long term borrowing

 1 145

 2 182

Repayments of long term borrowing

(383)

Net cash generated by financing activities

881

 1 282

Net decrease in cash and cash equivalents

685

(118)

Effect of exchange rate changes on cash and cash equivalents

(94)

21

Cash and cash equivalents at the beginning of the year

415

512

Cash and cash equivalents at the end of the year

 1 006

415

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to owners of the parent

Non-controlling interests

Total Equity

Share capital

Share premium

Merger reserve

Revaluation reserve

Retained earnings

Translation reserve

Total

£ '000

£ '000

£ '000

£ '000

£ '000

£ '001

£ '000

£ '000

£ '000

As at 1 January 2012

4 082

 4 555

(367)

4 134

 12 367

(5 454)

 19 317

-

19 317

Profit for the year

-

-

-

-

852

-

852

-

852

Other comprehensive income

-

-

-

-

-

-

-

-

Income from changes of tax rates

-

-

-

83

-

-

83

-

83

Currency translation differences

-

-

-

-

-

(885)

(885)

-

(885)

Total comprehensive income

-

-

-

83

852

(885)

50

-

50

Transactions with owners

Dividends paid (Note 28)

-

-

-

-

-

-

-

-

-

Total transactions with owners

-

-

-

-

-

-

-

-

-

Depreciation on revaluation of property, plant and equipment

-

-

-

(283)

283

-

-

-

-

Reduction of revaluation reserve

-

-

-

(57)

(6)

-

(63)

-

(63)

Exclusion from Group (Note 2.1 (c))

-

-

-

-

-

-

-

-

-

As at 31 December 2012

4 082

 4 555

(367)

3 877

 13 496

(6 339)

19 304

-

19 304

Loss for the year

-

-

-

-

(704)

-

(704)

-

(704)

Other comprehensive income

Income from changes of tax rates

-

-

-

38

-

-

38

-

38

Currency translation differences

-

-

-

-

-

(429)

(429)

-

(429)

Total comprehensive income

-

-

-

38

(704)

(429)

(1 095)

-

 (1 095)

Transactions with owners

Dividends paid (Note 28)

-

-

-

-

-

-

-

-

-

Total transactions with owners

-

-

-

-

-

-

-

-

-

Depreciation on revaluation of property, plant and equipment

-

-

-

(247)

247

-

-

-

-

Reduction of revaluation reserve

-

-

-

(32)

-

-

(32)

-

(32)

Group restructuring completion (Note 2.1 (c))

-

-

367

-

(367)

-

-

-

-

Acquiring of shares

 (115)

7

-

-

-

-

(108)

-

(108)

As at 31 December 2013

3 967

 4 562

-

3 636

 12 672

(6 768)

18 069

-

18 069

 

 

These financial statements were approved and authorised for issue by the Board of Directors on 25 April 2014.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SDAFLSFLSEFL
Date   Source Headline
28th Sep 202312:00 pmRNSInterim Results June 2023
3rd Aug 20234:50 pmRNSResult of AGM
29th Jun 20231:30 pmRNSFinal Results and Notice of AGM
16th Mar 20234:41 pmRNSSecond Price Monitoring Extn
16th Mar 20234:35 pmRNSPrice Monitoring Extension
4th Nov 20227:00 amRNSResult of AGM
30th Sep 20227:00 amRNSUnaudited Interim Results
29th Sep 20227:30 amRNSRestoration - Ukrproduct Group Ltd
29th Sep 20227:00 amRNSFinal Results and Notice of AGM
31st Aug 20227:00 amRNSUpdate on Publication of 2021 Accounts
1st Jul 20227:30 amRNSSuspension - Ukrproduct Group Ltd
1st Jul 20227:00 amRNSTrading Update 2021
7th Jun 202211:30 amRNSUpdate on Publication of 2021 Accounts
1st Mar 202212:00 pmRNSUpdate due to Russian Invasion
27th Sep 20217:00 amRNSInterim Results
23rd Jul 20219:20 amRNSResult of AGM
25th Jun 20217:32 amRNSFinal Results and Notice of AGM
18th May 202110:00 amRNSTrading Update for 2020
30th Sep 20207:00 amRNSInterim Results
30th Jul 20205:15 pmRNSResult of AGM
29th Jun 20208:20 amRNSFinal Results and Notice of AGM
19th Mar 20207:00 amRNSYear End Trading Update
2nd Sep 20197:00 amRNSInterim Results
31st Jul 20198:42 amRNSResult of AGM
27th Jun 20197:00 amRNSFinal Results
7th May 20197:00 amRNSYear End Trading Update
26th Sep 20185:15 pmRNSHalf-year Report
3rd Aug 20185:30 pmRNSResult of AGM
27th Jun 20185:00 pmRNSFinal Results
3rd Apr 20187:00 amRNSYear End Trading Update
9th Feb 20187:00 amRNSRepayment of OTP Bank Loan
7th Feb 20187:00 amRNSNew Loan Agreement
11th Dec 20177:00 amRNSUpdate regarding the OTP Bank Loan
20th Nov 20177:30 amRNSRestoration - Ukrproduct Group Limited
20th Nov 20177:00 amRNSNomad Appointment & Resumption of Trading
19th Oct 20177:00 amRNSSuspension - Ukrproduct Group Ltd
18th Oct 20174:27 pmRNSNOMAD UPDATE
11th Oct 201710:58 amRNSRemoval of Nomad Status
10th Oct 20176:15 pmRNSNomad Register Change - ZAI Corporate Finance Ltd
28th Sep 20174:46 pmRNSInterim results 2017
11th Sep 20178:41 amRNSLoan Agreement
26th Jul 20174:25 pmRNSCorrective Statement
20th Jul 20175:51 pmRNSResult of AGM
29th Jun 20174:24 pmRNSFinal Results
26th Jun 20176:02 pmRNSAmendment to OTP Bank Loan Agreement
26th Jun 20177:00 amRNSFurther re Loan Agreement
9th Jun 20177:00 amRNSAmended loan agreement
27th Jan 20174:40 pmRNSSecond Price Monitoring Extn
27th Jan 20174:35 pmRNSPrice Monitoring Extension
27th Jan 201712:59 pmRNSTrading update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.