The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUCG.L Regulatory News (UCG)

  • There is currently no data for UCG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

18 Jul 2011 07:00

RNS Number : 5348K
United Carpets Group plc
18 July 2011
 



 

UNITED CARPETS GROUP plc

Preliminary Results for the year ended 31 March 2011

 

United Carpets Group plc ("the Group" or "the Company" or "United Carpets"), the second largest chain of specialist retail carpet and floor covering stores in the UK, today announces its preliminary results for the year ended 31 March 2011.

 

Highlights

 

·; Network sales grew by 2.4% to £71.6m (2010: £69.9m)

 

·; Like for like sales decreased by 1.4%

 

·; Revenue maintained at £27.5m (2010: £27.5m)

 

·; Profit before tax and exceptional items increased by 1.2% to £1.480m (2010: £1.463m)

 

·; Profit before tax increased by 13.2% to £1.243m (2010: £1.098m)

 

·; Earnings per share increased by 16.7% to 0.98p (2010: 0.84p)

 

·; Store numbers increased by 4 to 86

 

·; Final dividend maintained at 0.5p per share (2010: 0.5p)

 

Paul Eyre, Chief Executive, said:

 

"In the context of the current market environment, this was a resilient performance slightly ahead of market expectations. We continue to attract customers into our stores by offering good quality products at prices that represent real value for money. As a result, the Group saw a small increase in network sales and subsequent increase in profitability. Coupled with a healthy balance sheet, the business is well positioned to continue to develop its network of franchised stores and increase its share of the flooring and beds market, alongside any improvement in trading conditions."

 

Enquiries:

 

 

United Carpets Group plc

Paul Eyre, Chief Executive

Ian Bowness, Finance Director

 

Cardew Group

Tim Robertson

 

 

 

01709 732 666

 

 

020 7930 0777

Seymour Pierce

Jonathan Wright/Mark Percy (Corporate Finance)

Katie Ratner/Marianne Woods (Corporate Broking)

 

020 7107 8000

  

Chairman's statement

I am pleased to report on a positive performance by the Group for the 12 months ended 31 March 2011. Against a very challenging market environment, the Company delivered increases to network sales and profits. This was a reassuring performance at a time when customers have become increasingly cautious. The need to have the right offers in each of our stores has become increasingly important and we have focused primarily on continuing to deliver value for money to our customers. Over the period, total store numbers increased slightly up from 82 to 86 at the year end and we have continued to focus on expanding the number of franchised stores. The business has demonstrated that it has firm foundations and is able to deliver a good result in a tough market.

Financial review

 

Network sales across the Group, including the value of retail sales by our franchisees (to give a measure of the Group's turnover on a more comparable basis to a conventional retailer), increased 2.4% to £71.6m (2010: £69.9m). Revenue, which as in previous years includes marketing and rental costs incurred by the Group and recharged to franchisees, was level at £27.5m (2010: £27.5m).

 

Reflecting consumer caution in the period under review, like for like sales across the whole of the network were 1.4% lower than the previous year. Like for like sales improved during the second half of our financial year and, we believe, compare favourably to competitor performance in our sector and across the wider retail spectrum.

 

Given United Carpets' franchise structure, like for like sales are not necessarily the best measure of the Group's financial performance but they do provide a good steer on the overall trading performance. Within the like for like sales performance, the core floor coverings business was flat whilst our beds business experienced a 13.5% decline, reflecting the difficulty of selling higher priced items such as beds in this market.

 

Gross margin for the year of 66.6% compares to 66.2% in the prior year and 66.3% in the first half. This reflects the increased proportion of franchise related income to total revenue, principally as more corporate stores were franchised, and a small improvement in Flooring gross margin offset, to some extent, by a slight reduction in Beds gross margin and an increased proportion of Warehouse sales which operate at relatively low gross margin.

 

Distribution costs include staff costs at the corporate stores and the reduction in comparison to the prior year principally arises from the reduction in the average number of those stores.

 

Administrative expenses increased by 2.6%, principally reflecting increased rental costs due to the increase in overall store numbers in comparison to the prior year, and included £0.2m of exceptional costs related to certain loss making stores (2010: £0.4m).

 

Profit before tax and exceptional items was £1.48m (2010 £1.46m). Basic earnings per share increased to 0.98p (2010: 0.84p).

 

The balance sheet continues to be robust with net funds of £2.5m at the year end (2010: £2.1m).

Dividend

 

The Board is pleased to recommend a final dividend of 0.5p per share (2010: 0.5p), which together with the interim dividend of 0.25p per share (2010: 0.25p) paid in January makes a total ordinary dividend of 0.75p per share for the year (2010: 0.75p). Subject to approval at the Annual General Meeting, the final dividend will be paid on 2 December 2011 to those shareholders whose names are on the register on 4 November 2011.

Operations review

 

At the year end, the Group had 86 United Carpets branded stores across its core areas of operation in Northern and Central England, up from 82 stores at the beginning of the financial year. Of these stores, 14 were corporate stores and the remainder were all franchises operating under the United Carpets' bespoke franchise model, which aims to combine the advantages of a multiple retailer with the entrepreneurial drive of an independent.

 

During the period we focused on continuing to refine our offer so that it matched our customers' requirements during a period of economic and political change. At the heart of our offer to customers is delivering value for money alongside extensive ranges of good quality flooring and beds. Led by eye catching price points we continue to use advertising campaigns to reinforce these customer messages on value and service. The campaigns run throughout the year on regional television channels in Northern and Central England and are further supported by radio, print, and direct mail marketing. As a consequence within our target markets, United Carpets is a well known and trusted brand.

 

A key focus during the period under review has been to further enhance the customer analysis available to franchisees. With the objective of better understanding customer visits and spending patterns, a new back office retail system has been introduced across the network and footfall counters have been installed in nearly every store. The new retail system, 'InnStock', has shown immediate benefits in terms of capturing additional customer information as well as analysis of employee sales performance enabling franchisees to respond quickly to changes and opportunities. Footfall counters have also introduced a greater level of analysis of customer patterns, enabling stores to be individually judged by conversion rates which can then be compared across the Group.

 

Our commitment to delivering superior customer service remains a key part of our strategy. To that end, we continued our programme of mystery shopper exercises to shape a more accurate picture of customer views and experiences that can then be used to further improve customer service levels.

 

Franchising

 

We began the year with 70 franchised stores. During the period 4 new franchised stores have opened and 1 has closed temporarily due to a fire. We have taken back 13 franchised stores into the corporate arm and 12 corporate stores have been franchised. As a result, at the end of the period, the Group had 72 franchised stores.

 

Since the period end we have re-located a franchised store in Mexborough, franchised a further 2 corporate stores and converted 5 franchised stores into corporate stores. The net result of these actions is that the number of franchised stores has decreased to 69 currently.

Retail

 

The majority of Group revenues are derived from the sale of floor coverings, predominantly carpet, laminate and vinyl flooring through franchised stores and the Group's own corporate stores. Similar to the overall performance of the Group, sales from this division were weaker throughout the first three quarters of the year, but started to recover in the last quarter.

 

Having started the year with 12 corporate stores, 2 new corporate stores opened during the period in Manchester and Birmingham, 13 franchised stores were taken back into the corporate arm, 12 corporate stores were franchised during the year and a corporate store in Chester was closed giving 14 corporate stores at the period end.

 

Of the 14 corporate stores, 2 are considered to be core, to be retained to enable ongoing training and product development, with the Group seeking to franchise the remainder with quality candidates. Since the year end, we have successfully franchised 2 corporate stores, taken back 5 franchised stores and closed a corporate store in South Emsall giving us a total of 16 corporate stores currently.

Beds

 

Following a difficult first half (against tough comparatives), Beds sales improved significantly in the second half to end the year with like for like sales down 13.5%; a disappointing performance for this division. The beds division with its higher average cost per item, tends to suffer more than flooring when there is a drop off in consumer confidence but we are confident that the division will recover as the wider market improves.

 

Warehouse

 

Our in-house cutting operation continues to expand with turnover increasing from £3.3m to £4.2m as franchisees increasingly appreciate the opportunity to deliver a quick, efficient service at a more attractive price point for customers and, as importantly, at an improved margin.

 

People

 

As always the Board is extremely grateful to everyone connected to the Company for their significant contributions over the year. The results achieved in the period are entirely due to the efforts of the team including our staff, franchisees and our supplier partners and we look forward to continuing to work together to develop the business.

 

Outlook

 

Looking ahead, we believe our increased ability to analyse transaction data through the use of improved systems and additional technology will enable us to increase store performance across the whole of our store network with a particular focus on measuring the effectiveness of our marketing and our ability to convert customer visits into sales. We will continue to refine the process of identifying good prospective franchisees for stores although new store openings are likely to be limited in the near term reflecting the current market environment.

 

The performance of the business has been satisfactory and arguably quite resilient when compared to the wider retail market. Trading since the year end was initially very tough but has improved in more recent weeks with like for like sales just positive on Flooring and 14.8% down on Beds to give a total like for like sales decline of 1.3% for the first 15 weeks of the new financial year. Given the volatility seen in the year under review it is hard to extrapolate much from a short period of trading and we remain cautious about the remainder of the year in the absence of any significant improvement in consumer confidence.

 

 

Peter Cowgill

Chairman

 

 

 

Preliminary announcement of results for the year ended 31 March 2011

Consolidated income statement

 

 

 

Note

 

 

 

 

Results before exceptional items

Exceptional items

2011

Results

before exceptional items

Exceptional items

2010

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

27,476

-

27,476

27,475

-

27,475

Cost of sales

(9,188)

-

(9,188)

(9,295)

-

(9,295)

Gross profit

18,288

-

18,288

18,180

-

18,180

Distribution costs

(2,562)

-

(2,562)

(2,976)

-

(2,976)

Administrative expenses

2

(14,355)

(237)

(14,592)

(13,856)

(365)

(14,221)

Other operating income

106

-

106

111

-

111

 

Operating profit before financing costs

1,477

(237)

1,240

1,459

(365)

1,094

Financial income

8

-

8

10

-

10

Financial expenses

(5)

-

(5)

(6)

-

(6)

Profit before tax

1,480

(237)

1,243

1,463

(365)

1,098

Income tax expense

4

(449)

(415)

Profit for the year

794

683

Earnings per share

5

- Basic

0.98p

0.84p

- Diluted

0.97p

0.84p

 

 

All amounts are attributable to the equity holders of the parent, and all arise from continuing activities. No amounts were recognised directly in equity, and therefore no separate statement of other comprehensive income has been presented.

Preliminary announcement of results for the year ended 31 March 2011

Consolidated balance sheet

 

 

 

2011

2010

£'000

£'000

Non-current assets

Property, plant and equipment

5,590

5,148

5,590

5,148

Current assets

Inventories

2,233

2,670

Trade and other receivables

3,751

3,184

Cash and cash equivalents

2,587

2,201

8,571

8,055

Total assets

14,161

13,203

Equity

Issued capital

4,070

4,070

Share premium

1,106

1,106

Reserves

(2,556)

(2,617)

Retained earnings

2,601

2,418

Total shareholders' equity

5,221

4,977

Non-current liabilities

Financial liabilities - borrowings

28

76

Trade and other payables

2,254

2,349

Provisions

626

743

Deferred tax liabilities

121

106

3,029

3,274

Current liabilities

Financial liabilities - borrowings

49

57

Trade and other payables

5,412

4,416

Current tax liabilities

450

479

5,911

4,952

Total liabilities

8,940

8,226

Total equity and liabilities

14,161

13,203

 

 

Preliminary announcement of results for the year ended 31 March 2011

Consolidated statement of changes in equity

 

 

 

 

Share capital

Share premium

 

Retained earnings

 

Merger reserve

Share-based payment reserve

£'000

£'000

£'000

£'000

£'000

At 1 April 2009

4,070

1,106

2,446

(3,110)

411

Profit for the financial year

-

-

683

-

-

Dividends paid

-

-

(611)

-

-

Share-based payments

-

-

(100)

-

82

At 31 March 2010

4,070

1,106

2,418

(3,110)

493

Profit for the financial year

-

-

794

-

-

Dividends paid

-

-

(611)

-

-

Share-based payments

-

-

-

-

61

At 31 March 2011

4,070

1,106

2,601

(3,110)

554

 

  

 

 

Preliminary announcement of results for the year ended 31 March 2011

Consolidated cash flow statement

 

 

Note

2011

2010

£'000

£'000

Cash flows from operating activities

Cash generated from operations

7

3,148

1,879

Interest paid

(5)

(6)

Income tax paid

(463)

(196)

Net cash flow from operating activities

2,680

1,677

Cash flows from investing activities

Proceeds from sale of property, plant and equipment

-

20

Disposal costs of non-current assets

(7)

-

Acquisition of property, plant and equipment

(1,628)

(695)

Interest received

8

10

Net cash flow from investing activities

(1,627)

(665)

Cash flows from financing activities

Payment of finance lease liabilities

(56)

(48)

Dividends paid

(611)

(611)

Net cash flow from financing activities

(667)

(659)

Net increase in cash and cash equivalents

386

353

Cash and cash equivalents at the start of the year

2,201

1,848

Cash and cash equivalents at the end of the year

8

2,587

2,201

 

Preliminary announcement of results for the year ended 31 March 2011

Notes to the preliminary announcement

 

 

1. Basis of preparation

 

The financial information contained in this unaudited preliminary announcement does not constitute accounts as defined by section 435 of the Companies Act 2006. The financial information for the year ended 31 March 2010 is derived from the statutory accounts for that period which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006. The statutory accounts for the year ended 31 March 2011 will be finalised based on the information in this unaudited preliminary announcement and will be delivered to the Registrar of Companies in due course. The Group has prepared its consolidated financial statements for the year ended 31 March 2011 in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.

 

2. Exceptional items

 

2011

2010

£'000

£'000

Impairment of property, plant and equipment

201

138

Provision against onerous leases

17

227

Loss on disposal of property, plant and equipment

19

-

 

237

 

365

 

 

At the end of each financial year, loss making stores are reviewed and where the directors consider that the fair value of the related fixed assets less the costs to sell those assets is lower than their net book value an impairment charge has been included in administrative expenses. Where there is an onerous property lease on such stores this has also been provided as an exceptional item.

 

The loss on disposal of property, plant and equipment related to the closure of the Chester store during the year.

 

 

Preliminary announcement of results for the year ended 31 March 2011

Notes to the preliminary announcement (continued)

 

 

3. Business segments

Segment information is presented in respect of the Group's business segments, which are the primary basis of segment reporting. The business segment reporting format reflects the Group's management and internal reporting structure.

 

Inter segment pricing is determined on an arm's length basis.

 

Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Franchising

Retail

Beds

Warehouse

Consolidated

2011

2010

2011

2010

2011

2010

2011

2010

2011

2010

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Segment revenue

12,456

____

11,347

____

6,458

____

8,032

____

4,315

____

4,834

____

4,247

____

3,262

____

27,476

____

27,475

____

Segment results

2,266

____

2,034

____

65

____

(71)

____

175

____

391

____

(127)

____

(56)

____

2,379

 

2,298

 

Unallocated expenses

(1,139)

____

(1,204)

____

Operating profit before financing costs

1,240

1,094

Net financing costs

3

4

Income tax expense

(449)

____

(415)

____

 

Profit for the year

 

794

_____

 

683

_____

 

 

Retail was previously described as Flooring and Warehouse was previously described as Trade sales however the directors consider that the revised descriptions better fit the nature of those segments

 

  

 

Preliminary announcement of results for the year ended 31 March 2011

Notes to the preliminary announcement (continued)

 

 

4. Income tax expense

 

Analysis of charge for the year:

2011

2010

£'000

£'000

Current tax:

UK corporation tax

447

433

Adjustments in respect of prior years

(13)

2

434

435

Deferred tax:

Charge/(release) for the year

5

(21)

Adjustments in respect of prior years

10

1

 

Tax on profit on ordinary activities

 

 

449

 

415

 

 

The tax charge for the year differs to the standard rate of corporation tax in the UK of 28% (2010: 28%). The differences are explained below:

 

2011

2010

£'000

£'000

Profit before tax

1,243

1,098

Profit before tax multiplied by the rate of tax in the UK of 28% (2010: 28%)

348

307

Effect of:

Expenses not deductible for tax purposes

35

38

Non qualifying depreciation

78

76

Marginal relief

-

(4)

Adjustments to tax charge in respect of prior years

(3)

3

Change in future tax rate

(9)

-

Other

-

(5)

 

Total tax

 

449

 

415

 

Preliminary announcement of results for the year ended 31 March 2011

Notes to the preliminary announcement (continued)

 

 

5. Basic and diluted earnings per share

 

Basic earnings per share

The calculation of basic earnings per share for the year ended 31 March 2011 was based on the profit attributable to ordinary shareholders of £794,000 (2010: £683,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March 2011 of 81,400,000 (2010: 81,400,000).

 

Diluted earnings per share

The calculation of diluted earnings per share for the year ended 31 March 2011 was based on profit attributable to ordinary shareholders of £794,000 (2010: £683,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March 2011 of 81,535,942 (2010: 81,480,759).

Weighted average number of ordinary shares (diluted)

 

2011

2010

Weighted average number of ordinary shares at 31 March

81,400,000

81,400,000

Effect of share options in issue

135,942

80,759

 

Weighted average number of ordinary shares (diluted) at 31 March

 

81,535,942

 

 

81,480,759

 

6. Dividends

 

Dividends on equity shares:

 

2011

2010

£'000

 

 

£'000

Dividends paid during the year on ordinary shares

611

611

Preliminary announcement of results for the year ended 31 March 2011

Notes to the preliminary announcement (continued)

 

 

7. Reconciliation of operating profit to net cash inflow from operating activities

 

2011

2010

£'000

£'000

Operating profit

1,240

1,094

Loss/(profit) on disposal of property, plant and equipment

19

(2)

Depreciation of property, plant and equipment

973

912

Impairment of property, plant and equipment

201

138

(Decrease)/increase in provision against onerous leases

(117)

152

Share-based payments

61

(18)

Decrease in inventories

437

93

Increase in trade and other receivables

(567)

(418)

Increase/(decrease) in trade and other payables

901

(72)

3,148

1,879

 

8. Analysis of changes in net funds

 

2010

 

Cashflow

Non-cash

movements

 

2011

£'000

£'000

£'000

£'000

Bank and cash

2,201

386

-

2,587

Hire purchase contracts:

Due within one year

(57)

56

(48)

(49)

Due after more than one year

(76)

-

48

(28)

 

Net funds

 

2,068

 

442

 

-

 

2,510

 

9. Reconciliation of net cash flow to movement in net funds

 

2011

2010

 

 

£'000

£'000

Increase in cash in the year

386

353

Cash outflow from hire purchase financing

56

48

 

Assets acquired under hire purchase agreements

-

(66)

 

Change in net funds resulting from cash flows

 

442

335

Net funds at start of year

 

2,068

1,733

 

 

Net funds at end of year

 

 

2,510

 

 

2,068

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFWFUWFFSELW
Date   Source Headline
29th Jan 20217:00 amRNSCancellation - United Carpets Group plc
26th Jan 20217:00 amRNSTender Offer update and De-Listing
13th Jan 20215:30 pmRNSUnited Carpets Group
11th Jan 20211:10 pmRNSRecord Date for Extension of the Tender Offer
11th Jan 20217:00 amRNSResult of Tender Offer
6th Jan 202110:33 amRNSForm 8.5 (EPT/RI)
5th Jan 202111:31 amRNSResult of General Meeting
5th Jan 202111:18 amRNSForm 8.5 (EPT/RI)
4th Jan 202112:01 pmRNSForm 8.5 (EPT/RI)
23rd Dec 20209:04 amRNSForm 8.5 (EPT/RI)
22nd Dec 20209:06 amRNSForm 8.5 (EPT/RI)
21st Dec 202012:03 pmRNSForm 8.5 (EPT/RI)
18th Dec 20207:00 amRNSRule 2.9 Announcement
18th Dec 20207:00 amRNSForm 8 (OPD) - United Carpets Group plc
18th Dec 20207:00 amRNSTender Offer & Proposed Cancellation
18th Dec 20207:00 amRNSForm 8 (OPD) - Concert Party
16th Dec 20205:30 pmRNSResult of AGM
1st Dec 20203:15 pmRNSNotice of AGM
26th Oct 20207:00 amRNSTrading Statement
25th Aug 20204:05 pmRNSCBIL Scheme Update
6th Aug 20207:00 amRNSChange of Adviser
30th Jul 20207:00 amRNSHalf-year Report
25th Jun 20207:00 amRNSTrading Update and Change to Accounting Year End
30th Mar 20207:00 amRNSCOVID-19 Update
12th Feb 20207:00 amRNSTrading Statement
20th Dec 20197:00 amRNSHalf-year Report
19th Sep 20194:50 pmRNSResult of AGM
23rd Aug 20194:00 pmRNSPosting of Annual Report and Notice of AGM
23rd Jul 20197:00 amRNSFinal Results
7th Mar 20197:00 amRNSTrading Statement
20th Dec 20187:00 amRNSHalf-year Report
5th Dec 20184:40 pmRNSSecond Price Monitoring Extn
5th Dec 20184:35 pmRNSPrice Monitoring Extension
27th Nov 20182:05 pmRNSSecond Price Monitoring Extn
27th Nov 20182:00 pmRNSPrice Monitoring Extension
19th Sep 20184:04 pmRNSResult of AGM
19th Sep 201811:25 amRNSAGM Trading Update
17th Aug 20189:58 amRNSPosting of Annual Report and Notice of AGM.
23rd Jul 20187:00 amRNSFinal Results
14th Dec 20177:00 amRNSHalf-year Report
20th Sep 20171:30 pmRNSResult of AGM
25th Aug 20171:00 pmRNSReport and Accounts and notice of AGM
25th Aug 201712:36 pmRNSReport and Accounts and notice of AGM
20th Jul 20177:00 amRNSFinal Results
11th May 20177:00 amRNSSpecial Dividend
16th Dec 20167:00 amRNSHalf-year Report
27th Sep 20161:54 pmRNSResult of AGM
19th Aug 20164:12 pmRNSReport and Accounts and Notice of AGM
22nd Jul 20167:00 amRNSFinal Results
23rd Jun 20167:00 amRNSDirectorate Change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.