The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksUCG.L Regulatory News (UCG)

  • There is currently no data for UCG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

22 Jul 2016 07:00

RNS Number : 8995E
United Carpets Group plc
22 July 2016
 

 

22 July 2016

 

UNITED CARPETS GROUP PLC

 

Unaudited Preliminary Results for the year ended 31 March 2016

 

 

 

United Carpets Group plc ("the Group" or "the Company" or "United Carpets"), the second largest chain of specialist retail carpet and floor covering stores in the UK, today announces its preliminary results for the year ended 31 March 2016.

 

Highlights

 

· Network sales* were £56.1m (31 March 2015: £54.2m)

 

· Like for like sales* increased by 5.8%

 

· Revenue for the year was £21.4m (31 March 2015: £20.1m)

 

· Profit before tax was £1.49m (31 March 2015: £1.21m)

 

· Earnings per share were 1.51p (31 March 2015: 1.36p)

 

· Store numbers maintained at 61

 

· Purchase of 3 freehold properties for £1.0m

 

· Special dividend of 1.0p per share paid 19 June 2015 and interim dividend of 0.125p per share (31 March 2015: nil) paid 22 January 2016

 

· Recommending a final dividend of 0.265p per share (31 March 2015: 0.25p per share) payable on 14 October 2016

 

· After dividend payments and property acquisition, net funds were £1.59m (31 March 2015: £2.53m)

 

 

*Network sales and like for like sales are defined under Financial Review

 

Paul Eyre, Chief Executive, said:

 

 

"Our trading performance for these 12 months has been good, building upon the momentum begun in the previous year. We achieved a like for like sales increase of 5.8% across the business demonstrating sound underlying trading which led to a 23% increase in profit before tax. The Group continues to be virtually debt free, cash generative and is growing organically at a sustainable rate. The Board therefore believes the Group to be well positioned to continue this progress supported by a store network that is in good shape."

 

 

 

Enquiries:

 

 

United Carpets Group plc

Paul Eyre, Chief Executive

Ian Bowness, Finance Director

 

Novella Communications Ltd

Tim Robertson

Toby Andrews

 

 

 

01709 732 666

 

 

020 3151 7008

Cantor Fitzgerald Europe

Marc Milmo, Catherine Leftley (Corporate Finance)

David Banks (Sales)

 

020 7894 7000

 

 

 

 

 

Chairman's statement

 

I am pleased to be able to report on an encouraging period of trading for the Group. During the 12 months to 31 March 2016, while the store network remained the same size the Group generated significant increases in revenue and profit before tax, up 6% and 23% respectively. The new financial year has also begun positively and as a result, the Board is recommending an increased final dividend.

 

At 31 March 2016, the store network totalled 61 (2015: 61) of which 52 were franchised (2015: 47) and 9 were corporate stores (2015: 14).

 

In the Board's view, demand from our target customers has improved during the 12 months under review, benefiting from a modest increase in consumer confidence. Whilst uncertainty over the outcome of the EU referendum had a negative effect on wider consumer confidence more recently, we believe that market conditions continued to be broadly positive. It will take some time to assess the real impact of the decision to leave the EU, however, the housing market in our core areas appears to have been generally moving forwards a little which may bring some additional benefits to our traditional growth drivers of renovations and home improvements.

Financial review

Network sales across the Group, including the value of retail sales by our franchisees (to give a measure of the Group's turnover on a more comparable basis to a conventional retailer), were £56.1m (2015: £54.2m). Revenue, which includes marketing and rental costs incurred by the Group and recharged to franchisees, was £21.4m (2015: £20.1m).

Like for like sales across the whole of the network (based on stores that have traded throughout both the period under review and the corresponding period in the prior year and thus excluding stores that closed during either period) were up 5.8%. This was a pleasing result given it is against an improved performance in the prior year and was again helped by a significant increase in the sale of beds.

 

Gross margin was 63.8% compared to 64.3% in the prior year primarily reflecting the change in the mix of revenue between Franchising and Retail and Warehousing.

 

Distribution costs and administrative expenses, which include rent, rates and staff costs at the corporate stores, increased by £0.4m largely due to increased marketing expenditure. Distribution costs and administrative expenses decreased from 58.8% of revenue to 57.2% principally reflecting the reduction in the proportion of revenue derived from corporate stores.

 

Profit before tax was £1.49m (2015: £1.21m) and earnings per share was 1.51p (2015: 1.36p).

The statement of financial position included net funds of £1.59m at 31 March 2016 (31 March 2015: £2.53m). This is after the purchase of £1.0m of freehold properties and the payment of a special dividend of 1.0p per share in June 2015 and reflects the cash generative nature of the business.

Dividend

 

As part of the Board's intention to pay a progressive dividend broadly in line with the future growth of the business, the Board is pleased to be recommending a final dividend of 0.265p per share. Subject to approval at the Annual General Meeting, this dividend will be paid on 14 October 2016 to all shareholders on the register at the close of business on 30 September 2016. The ex-dividend date will be on 29 September 2016. 

Operations review

 

The Group's store network is in good shape with the great majority of stores performing satisfactorily or better. The number of stores remained the same during the financial year totalling 61 although the mix between the number of corporate and franchise stores did change.

 

At 31 March 2015, there were 61 stores of which 47 were franchised and 14 were corporate stores. Over the following 12 months, 7 corporate stores were matched with new or existing franchisees, 3 franchised stores became corporate stores, 1 new store opened as a franchise and 1 corporate store closed. As a result, at the end of the financial year, the Group had 61 stores of which 52 were franchised and 9 were corporate. In addition, 2 franchised stores and a corporate store were re-located to new sites within their towns. Since the year end, the Group has closed a corporate store and re-located 2 franchised stores to new sites within their towns so currently the store network stands at 60.

 

There are few underperforming stores in the portfolio now and, subject to Brexit uncertainties, market conditions in our core areas remain generally positive. The Group is therefore again looking at selectively expanding the network while being extremely focused on supporting the core portfolio. Two of the recent re-locations have been to slightly more prominent positions within their towns and results to date have been generally encouraging. The Group is looking for a small number of similar opportunities as they arise to test further the success of such switches.

 

Supporting the United Carpets franchise network is a primary management focus. The Group is significantly extending the training programme organised for franchisees and corporate stores with the emphasis on customer service and ways to enhance the shopping experience of each store visit. Alongside this, the Group continues to support the network with a centralised programme of marketing, underpinning awareness of the brand and group-wide offers on specific products designed to increase footfall across the store network.

 

Franchising and Retail

 

Floor coverings are the Groups' primary driver of sales (predominantly carpet, laminate and vinyl floorings) through both franchised stores and the Group's own corporate stores. The period under review reflected a solid retail performance, with sales up 4.3% on a like for like basis and underpinned by a general improvement in consumer sentiment and the increasing strength of the store network. Trends in fashion are monitored continuously resulting in new products and reflecting the shift in tastes from beige to grey.

 

Particularly pleasing has been the performance of beds sales which historically has tended to underperform its potential. On a like for like basis beds sales were up 27.2% and while still a small part of the overall sales of the Group, the Board believe the combination of selling flooring and beds works well together and there remains significant further upside to be had from the sale of beds across the Group.

 

Warehousing

 

Our in-house cutting operation continues to support the whole network and a small number of third parties, providing a quick, efficient cutting and delivery service enabling attractive retail price points with good margins. Combining the separate Flooring and Beds warehouses into one location and improvements to the infrastructure increased efficiencies and enabled 7 day a week cover for Beds home deliveries. Together with the introduction of new products, like luxury vinyl tiles, this led to our Warehousing division being voted "Most Improved Supplier" by the store network in March 2016.

 

Property

 

A unique opportunity arose during the period to acquire the freehold of 2 of the Group's long established stores. Rather than allow ownership to pass to a competitor, the Company acquired the 2 sites plus a further non-core site for £1.0m in February 2016. It is the Group's intention to sell the non-core site in due course. 

 

People

 

As always the Board would like to thank all of its franchisees, suppliers, employees and other stakeholders connected to the Group directly and indirectly for their contribution to the business and looks forward to continuing to work together in the future.

 

I am delighted to welcome Paul Newton to the Board. Paul has worked in the flooring sector for some 31 years and has been Operations Director at United Carpets since September 2011. He is responsible for the retail operations of the Group's network of corporate and franchised stores and Paul has made a significant contribution to the recent performance of the Group.

 

Outlook

 

Like for like sales for the 15 weeks since the period end to 14 July 2016 have continued to be positive.

 

The business is in good shape as shown by the positive trading performance driven by a generally improving market environment and the gradual transformation of the Group's store portfolio over the last 3 years creating a stronger base from which to develop. While uncertainties surrounding the decision to leave the EU are likely to continue for some time, the Board are confident the Group can continue to progress in the current environment. The medium term priorities will continue to be to selectively expand the store network whilst safeguarding the core business with the aim of generating consistent and increasingly attractive returns for shareholders.

 

 

 

 

Peter Cowgill

Chairman

 

 

 

 

 

  

 

 

 

Preliminary announcement of results for the year ended 31 March 2016

Consolidated statement of comprehensive income

 

 

 

 

 

Note

Year ended

31 March 2016

Year

 ended

 31 March

2015

As restated

£'000

£'000

Revenue

2

21,369

20,133

Cost of sales

(7,730)

(7,195)

Gross profit

13,639

12,938

Distribution costs

(299)

(334)

Administrative expenses

(11,925)

(11,495)

Other operating income

63

98

Operating profit

1,478

1,207

Financial income

12

7

Financial expenses

(3)

(3)

Profit before tax

1,487

1,211

 Income tax expense

3

(258)

(104)

Profit for the year*

1,229

1,107

Earnings per share

4

- Basic (pence per share)

1.51p

1.36p

- Diluted (pence per share)

1.49p

1.36p

 

*All activities relate to continuing operations and are attributable to the owners of the parent.

 

There were no items of other comprehensive income and therefore no separate section of other comprehensive income has been presented.

 

  

 

 

 

Preliminary announcement of results for the year ended 31 March 2016

Consolidated statement of financial position

 

At 31 March

At 31 March

2016

2015

£'000

£'000

Non-current assets

Property, plant and equipment

2,105

1,122

Investment property

100

-

Deferred tax assets

208

231

2,413

1,353

Current assets

Inventories

1,628

1,374

Trade and other receivables

2,651

2,363

Current tax debtor

-

123

Cash and cash equivalents

1,671

2,610

5,950

6,470

Total assets

8,363

7,823

Capital and reserves

Issued capital

814

814

Retained earnings

3,361

3,251

Total equity attributable to owners of the parent

4,175

4,065

Non-current liabilities

Borrowings - finance leases

24

44

Trade and other payables

640

394

Provisions

-

144

664

582

Current liabilities

Borrowings - finance leases

52

38

Trade and other payables

2,984

3,034

Provisions

240

104

Current tax liabilities

248

-

3,524

3,176

Total liabilities

4,188

3,758

Total equity and liabilities

8,363

7,823

 

Preliminary announcement of results for the year ended 31 March 2016

Consolidated statement of changes in equity

 

 

 

Issued capital

Share premium

 

Retained earnings

Total equity attributable to owners of the parent

£'000

£'000

£'000

£'000

At 31 March 2014

4,070

1,106

(2,218)

2,958

Profit for the year

-

-

1,107

1,107

Capital restructuring

(3,256)

(1,106)

4,362

-

At 31 March 2015

814

-

3,251

4,065

Profit for the year

-

-

1,229

1,229

Equity dividends paid

-

-

(1,119)

(1,119)

At 31 March 2016

814

-

3,361

4,175

Following approval by shareholders on 20 August 2014 and by the High Court on 17 September 2014, the nominal value of the Company's issued share capital was reduced from 5p to 1p each and the share premium reserve was cancelled.

 

 

 

 

  

Preliminary announcement of results for the year ended 31 March 2016

Consolidated statement of cash flows

 

Year

 ended

31 March

Year ended

31 March

Note

2016

2015

£'000

£'000

Cash flows from operating activities

Cash generated from operations

6

1,396

1,720

Interest paid

(3)

(3)

Income tax received/(paid)

136

(198)

Net cash flows from operating activities

1,529

1,519

Cash flows from investing activities

Acquisition of property, plant and equipment

(1,216)

(562)

Acquisition of investment property

(100)

-

Proceeds from sale of property, plant and equipment

5

23

Interest received

12

7

Net cash flows from investing activities

(1,299)

(532)

Cash flows from financing activities

Payment of finance lease liabilities

(50)

(55)

Equity dividends paid

(1,119)

-

Net cash flows from financing activities

(1,169)

(55)

(Decrease)/increase in cash and cash equivalents in the year

(939)

932

Cash and cash equivalents at the start of the year

2,610

1,678

Cash and cash equivalents at the end of the year

1,671

2,610

 

 

 

  

 

 

Preliminary announcement of results for the year ended 31 March 2016

Notes to the preliminary announcement

 

 

1. Basis of preparation

 

The financial information contained in this unaudited preliminary announcement does not constitute accounts as defined by section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2015 is derived from the statutory accounts for that period which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006. The statutory accounts for the year ended 31 March 2016 will be finalised based on the information in this unaudited preliminary announcement and will be delivered to the Registrar of Companies in due course. The Group has prepared its consolidated financial statements for the year ended 31 March 2016 in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The accounting policies applied are consistent with those included in the financial statements of the Group for the year ended 31 March 2015.

 

A number of reclassifications between revenue, cost of sales and administrative expenses have been made in the consolidated statement of comprehensive income in the year which are considered to better reflect the Group's operations. There is no (2015: £nil) impact on reported profits. The prior year numbers have been restated to ensure comparability with an increase in revenue of £1,067,000 (2015: £992,000), increase in cost of sales of £915,000 (2015: £849,000) and an increase in administrative expenses of £152,000 (2015: £143,000).

 

2. Segment reporting

Segment information is presented in the financial statements in respect of the Group's business segments, which are the primary basis of segment reporting. The business segment reporting format reflects the Group's management and internal reporting structure.

 

Franchising and Retail is the income that the Group receives from its franchise activities together with the results of its corporate stores. Warehousing reflects the results of the Group's in-house cutting operation which services the franchised and corporate stores and a small number of third parties. The Property division leases properties from third parties and sublets those to the store network.

 

Inter-segment pricing is determined on an arm's length basis. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

Franchising and Retail

Warehousing

Property

Consolidated

 

 

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

Year

ended

31 March 2016

Year

ended

31 March 2015

As restated

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Gross sales

13,004

12,636

8,393

7,521

3,076

2,917

24,473

23,074

Inter-segment sales

-

____

-

____

(2,426)

____

(2,255)

____

(678)

____

(686)

____

(3,104)

____

(2,941)

____

Segment revenue

13,004

____

12,636

____

5,967

____

5,266

____

2,398

____

2,231

____

21,369

____

20,133

____

Segment results

1,005

____

724

____

311

___

174

____

31

___

135

____

1,347

 

1,033

 

Unallocated income

68

76

Other operating income

63

____

98

____

Operating profit

1,478

1,207

Financial income

12

7

Financial expenses

(3)

(3)

Income tax expense

(258)

____

(104)

____

Profit for the year

 

1,229

_____

1,107

_____

 

Preliminary announcement of results for the year ended 31 March 2016

Notes to the preliminary announcement (continued)

 

 

3. Income tax expense

 

Analysis of charge for the year:

Year ended

31 March 2016

Year ended

31 March 2015

£'000

£'000

Current tax:

Current year

269

120

Adjustment in respect of prior periods

(34)

(181)

235

(61)

Deferred tax:

Current year

41

131

Adjustment in respect of prior periods

(18)

34

Total income tax expense recognised in the current year

 

258

 

104

The acquisition of the trade from a connected company gave rise to a deferred tax asset in United Carpets (Franchisor) Limited. The prior period adjustments in the comparative year principally reflects a re-assessment of the estimate of that deferred tax asset.

 

The tax charge for the year differs to the standard rate of corporation tax in the UK of 20% (2015: 21%). The differences are explained below:

Year

 ended

31 March 2016

Year

 ended

31 March 2015

£'000

£'000

Profit before tax

1,487

1,211

Profit before tax multiplied by the rate of corporation tax in the UK of 20% (2015: 21%)

297

254

Effect of:

Expenses not deductible for tax purposes

12

10

Prior period adjustments

(52)

(147)

Other

1

(13)

 

Total tax

 

258

 

104

4. Earnings per share

 

Basic earnings per share

The calculation of basic earnings per share for the year ended 31 March 2016 was based on the profit attributable to ordinary shareholders of £1,229,000 (2015: £1,107,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March 2016 of 81,400,000 (2015: 81,400,000).

 

Preliminary announcement of results for the year ended 31 March 2016

Notes to the preliminary announcement (continued)

 

 

4. Earnings per share (continued)

 

Diluted earnings per share

The calculation of diluted earnings per share for the year ended 31 March 2016 was based on the profit attributable to ordinary shareholders of £1,229,000 (2015: £1,107,000) and a weighted average number of ordinary shares outstanding and potential ordinary shares due to options during the year ended 31 March 2016 of 82,286,571 (2015: 81,400,000).

 

5. Equity dividends

 

Year

 ended

31 March 2016

Year

 ended

31 March 2015

£'000

£'000

Special dividend paid during the year on ordinary shares of 1.0p per share

814

-

Final dividend in respect of 2014/15 paid during the year on ordinary shares of 0.25p per share

203

-

Interim dividend in respect of 2015/16 paid during the year on ordinary shares of 0.125p per share

102

-

1,119

-

 

A final dividend of 0.265p per share in respect of the year ended 31 March 2016 has been recommended.

 

6. Cash generated from operations

 

Year ended

31 March 2016

Year ended

31 March 2015

£'000

£'000

Profit before tax

1,487

1,211

Depreciation and other non-cash items:

Depreciation of property, plant and equipment

208

138

Impairment of property, plant and equipment

62

-

Loss/(profit) on disposal of property, plant and equipment

2

(17)

Changes in working capital:

Increase in inventories

(254)

(274)

(Increase)/decrease in trade and other receivables

(288)

265

Increase in trade and other payables

196

153

(Decrease)/increase in provisions

(8)

248

Financial income

(12)

(7)

Financial expenses

3

3

Cash generated from operations

1,396

1,720

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SESFDFFMSEEW
Date   Source Headline
21st Apr 20167:00 amRNSTrading Update
18th Dec 20157:00 amRNSHalf Yearly Report
29th Oct 201510:36 amRNSHolding(s) in Company
29th Sep 20151:14 pmRNSResult of AGM
4th Sep 201510:15 amRNSNotice of AGM
23rd Jul 20157:00 amRNSFinal Results
22nd May 201510:50 amRNSDeclaration of Special Dividend
19th Dec 20147:00 amRNSHalf Yearly Report
30th Sep 20144:45 pmRNSResult of AGM
17th Sep 20142:13 pmRNSCourt confirmation of Capital Reduction
8th Sep 20147:00 amRNSNotice of AGM
20th Aug 20144:32 pmRNSResults of General Meeting
24th Jul 20147:01 amRNSProposed Capital Restructuring
24th Jul 20147:00 amRNSFinal Results
24th Feb 20147:00 amRNSTrading Statement
23rd Jan 20147:00 amRNSOFT Review
23rd Jan 20147:00 amRNSCARPET & FLOORING FIRMS CHANGE PRICE PRACTICES
19th Dec 20137:00 amRNSHalf Yearly Report
30th Sep 20132:05 pmRNSResult of AGM
9th Sep 20137:00 amRNSAnnual Financial Report
25th Jul 20137:00 amRNSFinal Results
2nd May 20139:30 amRNSNew Accounting Ref Date
30th Apr 20134:00 pmRNSChange of Adviser
22nd Mar 20137:00 amRNSResult of AGM
25th Feb 20137:30 amRNSRestoration - United Carpets Group Plc
22nd Feb 20132:00 pmRNSRestoration of Listing
22nd Feb 201310:15 amRNSFinal Results
4th Oct 20121:47 pmRNSAdministration of United Carpets (Northern) Ltd
24th Aug 201212:30 pmRNSSuspension - United Carpets Group plc
24th Aug 201212:30 pmRNSStore review update / Change of ARD / Suspension
15th Jun 20127:00 amRNSTrading Update
23rd Dec 20117:00 amRNSHalf Yearly Report
4th Nov 20113:34 pmRNSHolding(s) in Company
30th Sep 201110:00 amRNSAGM Statement
12th Sep 20119:31 amRNSReport and Accounts and Notice of AGM
18th Jul 20117:00 amRNSFinal Results
25th Feb 20119:13 amRNSHolding(s) in Company
16th Dec 20107:00 amRNSHalf Yearly Report
30th Sep 201010:00 amRNSAGM Statement
9th Aug 20107:00 amRNSFinal Results
29th Jul 201010:06 amRNSNotice of Results
17th Dec 20097:00 amRNSHalf Yearly Report
29th Oct 200910:00 amRNSAGM Statement
29th Sep 20092:45 pmRNSReport and Accounts and Notice of AGM
3rd Sep 20093:57 pmRNSDirector/PDMR Shareholding
1st Sep 20095:26 pmRNSGrant of options
29th Jul 20097:00 amRNSFinal Results
18th Dec 20087:00 amRNSInterim Results
31st Oct 200810:00 amRNSAGM Statement
30th Sep 20083:31 pmRNSAnnual report announcement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.