The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTXH.L Regulatory News (TXH)

  • There is currently no data for TXH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

11 Aug 2014 14:00

RNS Number : 7763O
Tex Holdings PLC
11 August 2014
 



 

 

 

 

 

 

 

 

TEX HOLDINGS PLC

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

TEX HOLDINGS PLC

INDEX

 

 

Page

Chairman's Statement

2

Responsibility Statement

3

Consolidated Statement of Comprehensive Income

4

Consolidated Balance Sheet

5

Consolidated Statement of Changes in Equity

6

Consolidated Statement of Cash Flows

7

Notes to the Interim Condensed Consolidated Financial Statements

8-10

 

 

 

 

 

TEX HOLDINGS PLC

CHAIRMAN'S STATEMENT

 

Group turnover for the six months to 30th June 2014 was down by 9% over the same period in the previous year. This potential shortfall in profit was recovered as a result of the absence of further significant costs on the Muscat project and the rental income from the 40 tonne hammer.

 

With the exception of the Boards & Panels Division, all divisions saw a decrease in sales compared to the first six months of 2013.

 

Profit in the Plastics Division has improved as a result of mix of work. Engineering was a mixed picture with BSP trading strongly on the back of the rental and sale of the 40 tonne hammer, this being offset by the underperformance of the balance of the Division as a result of, in the case of Eurotex, delayed contracts, and in Tex Engineering, lower than anticipated margins. An exercise to review the margins within Tex Engineering has been undertaken and it is anticipated that this subsidiary should recover to a breakeven position. The Boards & Panels Division continues to improve on a further modest increase in sales.

 

The current order book is down on last year, however enquiries are at the prior year's level and the rate of conversion is consistent with previous years; it is the time-period from quote to order that is extending as the markets remain nervous.

 

This, along with the current political turmoil in the world and the continued strengthening of Sterling, tempers any optimism that the Board could draw from the first half results. The current indications are for the full year trading to be consistent with recent full year results.

 

The Board are also mindful of the impact a significant drop in the FTSE would have on the Pension Scheme deficit and therefore the Group balance sheet.

 

Cash and cost control remain a corporate priority.

 

The Board is proposing to pay an interim dividend of 2.0 pence (2013: 1.5 pence) which will be paid on 6th October 2014 to shareholders on the register as at 12th September 2014.

 

 

 

 

 

ARB Burrows

Chairman

8th August 2014

TEX HOLDINGS PLC

RESPONSIBILITY STATEMENT

in respect of the interim financial report

 

We confirm that to the best of our knowledge:

· the interim condensed consolidated financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU;

· the interim management report includes a fair review of the information required by Disclosure and Transparency Rules ("DTR") 4.2.7R (indication of the important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

· the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

A R B Burrows

Chairman

8th August 2014

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 

 

 

 

Notes

6 months ended

30.06.14

(Unaudited)

£000

6 months ended

30.06.13

(Unaudited)

£000

 

Year ended

31.12.13

(Audited)

£000

 

Revenue

3

17,743

19,439

38,379

Cost of sales

(11,420)

(13,378)

(29,256)

Gross profit

6,323

6,061

9,123

Selling and marketing costs

(435)

(420)

(905)

Administrative expenses

(5,325)

(5,184)

(7,214)

Operating profit

563

457

1,004

Finance costs

(104)

(133)

(260)

Profit before taxation

459

324

744

Taxation

4

(97)

(84)

(164)

Profit for the period

 

362

240

580

Other comprehensive income:

Change in value of available-for-sale financial assets

-

(45)

(37)

Actuarial gain arising on defined benefit pension scheme

-

-

2,313

Tax recognised on actuarial gain on defined pension scheme

-

-

(537)

Total comprehensive income for the period

362

195

2,319

Basic and diluted earnings per share

5.7p

3.8p

9.1p

 

 

 

 

TEX HOLDINGS PLC

CONSOLIDATED BALANCE SHEET

 

 

 

Notes

 

30.06.14

(Unaudited)

£000

 

30.06.13

(Unaudited)

£000

 

31.12.13

(Audited)

£000

ASSETS

Non-current assets

Property, plant and equipment

7

5,627

5,735

6,058

Deferred tax assets

357

876

353

5,984

6,611

6,411

Current assets

Inventories

6,450

6,784

6,128

Trade and other receivables

8,857

10,486

10,059

Available-for-sale financial assets

-

411

253

Cash in hand

840

-

-

16,147

17,681

16,440

Total assets

22,131

24,292

22,851

 

EQUITY

Capital and reserves attributable to the equity holders of the parent

Share capital

635

635

635

Other reserves

2,906

2,906

2,906

Retained earnings

6,030

3,830

5,668

Total equity

9,571

7,371

9,209

 

LIABILITIES

Non-current liabilities

Other interest-bearing loans and borrowings

1,907

2,595

2,332

Employee benefits

1,350

3,662

1,370

3,257

6,257

3,702

Current liabilities

Bank overdraft

-

1,170

1,106

Other interest-bearing loans and borrowings

902

874

713

Trade and other payables

7,775

7,726

7,580

Provision for other liabilities and charges

270

473

270

Tax payable

356

421

271

9,303

10,664

9,940

Total liabilities

12,560

16,921

13,642

Total equity and liabilities

22,131

24,292

22,851

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Share Capital

 

£000

Capital Redemption Reserve

£000

Share Premium Account

£000

Retained Earnings

 

£000

Total Equity

 

 

£000

Balance at 1 January 2013

635

16

2,890

3,635

7,176

Profit for the period

-

-

-

240

240

Change in value of available-for-sale financial assets

-

-

-

(45)

(45)

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

195

195

Balance at 30 June 2013

635

16

2,890

3,830

7,371

Balance at 1 January 2013

635

16

2,890

3,635

7,176

Profit for the period

-

-

-

580

580

Change in value of available-for-sale financial assets

-

-

-

(37)

(37)

Pension fund actuarial movement net of tax

-

-

-

1,776

1,776

Dividends paid

-

-

-

(286)

(286)

-

-

-

2,033

2,033

Balance at 31 December 2013

635

16

2,890

5,668

9,209

Balance at 1 January 2014

635

16

2,890

5,668

9,209

Profit for the period

-

-

-

362

362

Change in value of available-for-sale financial assets

-

-

-

-

-

Pension fund actuarial movement net of tax

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

-

-

362

362

Balance at 30 June 2014

635

16

2,890

6,030

9,571

 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

 

6 months ended

30.06.14

(Unaudited)

£000

6 months ended

30.06.13

(Unaudited)

£000

 

Year ended

31.12.13

(Audited)

£000

Cash flows from operating activities

Profit for the period

362

240

580

Adjustments for:

Depreciation

535

544

1,141

Finance costs

104

133

260

Taxation

97

84

164

Operating profit before changes in working capital and provisions

1,098

1,001

2,145

Movement in trade and other receivables

1,202

719

1,146

Movement in inventories

(322)

(488)

168

Movement in trade and other payables

195

(207)

(353)

Increase in provisions

-

-

(203)

Movement in employee benefits

(50)

(50)

(100)

Cash generated from operations

2,123

975

2,803

Tax (paid)/recovered

(16)

87

(157)

Net cash generated from operating activities

2,107

1,062

2,646

Cash flows from investing activities

Purchases of property, plant and equipment (PPE)

(490)

(603)

(1,494)

Proceeds from sale of PPE

386

88

59

Realisation of available-for-sale financial assets

253

39

205

Net cash used in investing activities

149

(476)

(1,230)

Cash flows from financing activities

New borrowings

128

261

226

Repayments of borrowings

(216)

(216)

(432)

Finance lease payments

(148)

(219)

(392)

Interest paid

(74)

(57)

(113)

Dividends paid to company's shareholders

-

-

(286)

Net cash used in financing activities

(310)

(231)

(997)

Net increase in cash and cash equivalents

1,946

355

419

Cash and cash equivalents at beginning of the period

(1,106)

(1,525)

(1,525)

Cash and cash equivalents at end of the period

840

(1,170)

(1,106)

 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. Basis of preparation

The condensed consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards as adopted by EU and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The condensed consolidated financial statements have not been audited or reviewed.

 

The comparative figures for the financial year ended 31st December 2013 are not the statutory financial statements for that financial year. Those financial statements have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

2. Significant accounting policies

The condensed consolidated financial statements have been prepared under the historical cost convention.

 

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of the Group's consolidated financial statements for the year ended 31st December 2013.

 

3. Segment information

The following is an analysis of the revenue and results for the period, analysed by business segment, the Group's primary basis of segmentation.

 

 

 

 

Plastics

Engineering

Boards & Panels

Total for continuing operations

2014

£000

£000

£000

£000

 

Revenue

Total revenue from continuing operations

9,937

5,762

2,044

17,743

Result

Segment result from continuing operations

520

101

159

780

Expenses pertaining to the Company

(217)

Operating profit

563

Finance costs

(104)

Profit before tax

459

Taxation

(97)

Profit for the period from continuing operations

362

 

 

All operations are continuing.TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3. Segment information (continued)

Segment information about the Group's continuing operations is presented below.

 

 

 

 

Plastics

Engineering

Boards & Panels

Total for continuing operations

2013

£000

£000

£000

£000

 

Revenue

Total revenue from continuing operations

11,420

6,106

1,913

19,439

Result

Segment result from continuing operations

391

16

132

539

Expenses pertaining to the Company

(82)

Operating profit

457

Finance costs

(133)

Profit before tax

324

Taxation

(84)

Profit for the period from continuing operations

240

 

4. Taxation

Interim period corporation tax is accrued based on the estimated average annual effective income tax rate of 21% (6 months ended 30th June 2013: 26%).

 

5. Earnings per share

Basic earnings per share of 5.6p (2013: 3.8p) is based on the following data.

 

Earnings

 

6 months ended

30.06.14

(Unaudited)

£000

6 months ended

30.06.13

(Unaudited)

£000

Earnings for the purposes of basic earnings per share

362

240

 

Number of shares

 

6 months ended

30.06.14

(Unaudited)

6 months ended

30.06.13

(Unaudited)

Weighted average number of ordinary shares for the purposes of basic earnings per share

6,351,452

6,351,452

 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

6. Dividends

During the interim period, no dividends were paid (2013: £Nil).

 

7. Property, plant and equipment

During the period, the Group spent £490,000 on additions to the plant and equipment.

 

It also disposed of certain machinery and equipment with a carrying value of £386,000 for proceeds of £386,000.

 

8. Related party transactions

The Company has a related party relationship with its subsidiaries and directors.

A R B Burrows has an interest in Edward Le Bas Properties Limited through which the Group rents properties at normal commercial rates. Transactions during the period ended 30th June 2014 that require disclosure are detailed below:

Rentals paid £163,000 (30 June 2013: £150,000)

Trade Creditor £Nil (30 June 2013: £Nil)

A R B Burrows is a trustee and a beneficiary of the Pension and Assurance Scheme of Edward Le Bas Limited, which is a substantial shareholder in the Company.

 

All intra-group related party transactions and outstanding balances are eliminated in the preparation of the consolidated financial statements of the Group and therefore in accordance with IAS 24 related party disclosures are not disclosed.

 

9. Approval of interim financial statements

The interim financial statements were approved by the Board of Directors on 8th August 2014.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LLFLITLILLIS
Date   Source Headline
15th Sep 20207:00 amRNSDelisting Announcement
1st Sep 20207:00 amRNSDirectorate Change
13th Aug 202012:23 pmRNSInterim Results for the half year ended 30.06.2020
27th Jul 20201:42 pmRNSChairman's Statement
27th Jul 20201:34 pmRNSResult of General Meeting
6th Jul 20207:00 amRNSRe Appointment and Financial Statements
23rd Jun 20205:13 pmRNSAGM Statement
23rd Jun 20205:03 pmRNSResult of AGM
1st Jun 20205:36 pmRNSPreliminary Announcement
18th Mar 20204:28 pmRNSCOVID-19 update
20th Feb 202011:12 amRNSDirectorate Change
20th Jan 20202:28 pmRNSStatement re Company Listing and Trading Update
12th Nov 20196:00 pmRNSTex Holdings
11th Oct 20192:06 pmRNSResult of General Meeting
24th Sep 20192:28 pmRNSTrading Update
13th Sep 20192:23 pmRNSProp Related Party Transaction Transfer of Listing
30th Aug 20192:15 pmRNSResult of EGM
28th Aug 20193:37 pmRNSHalf-year Report
23rd Aug 201912:47 pmRNSResults Announcement
31st Jul 20194:49 pmRNSAnnual Report and Meeting Notice
24th Jun 20194:52 pmRNSChairman's Statement
24th Jun 20193:42 pmRNSResult of AGM
29th Apr 20195:22 pmRNSStatement re. Suspension
16th Apr 20199:05 amRNSSecond Price Monitoring Extn
16th Apr 20199:00 amRNSPrice Monitoring Extension
15th Apr 20194:55 pmRNSUpdate on Trading
12th Dec 20182:00 pmRNSTrading Update
6th Nov 20184:13 pmRNSChange of Adviser
14th Aug 20182:24 pmRNSHalf-year Report
25th Jun 20183:58 pmRNSChairman's Statement
25th Jun 20182:52 pmRNSResult of AGM
17th Apr 20185:03 pmRNSChange of Dividend Record Date
17th Apr 201811:00 amRNSFinal Results
17th Apr 201811:00 amRNSDirectorate Change
7th Sep 20179:55 amRNSDirectorate Change
15th Aug 201710:18 amRNSHalf-year Report
3rd Aug 20173:50 pmRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
26th Jun 20172:41 pmRNSAGM Statement
26th Jun 20171:00 pmRNSResult of AGM
11th Apr 20178:45 amRNSFinal Results
17th Jan 201710:17 amRNSTR1: NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Dec 20162:08 pmRNSChange of Adviser
9th Aug 20163:05 pmRNSInterim Results
13th Jul 20164:28 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
12th Jul 20164:50 pmRNSTR1: - NOTIFICATION OF MAJOR INTEREST IN SHARES
20th Jun 20163:22 pmRNSAGM Statement
20th Jun 20162:03 pmRNSResult of AGM
17th Jun 201611:50 amRNSDirector/PDMR Shareholding
12th Apr 201612:03 pmRNSFinal Results
5th Nov 201512:58 pmRNSDividend Declaration

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.