GreenRoc Accelerates their World Class Project to Production as Early as 2028. Watch the full video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTricor Regulatory News (TRIC)

  • There is currently no data for TRIC

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

18 Dec 2013 10:56

RNS Number : 8510V
Tricor PLC
18 December 2013
 



TRICOR PLC ("Tricor" or the "Company")

 

Unaudited Interim Results for the six months ended 30 September 2013

 

Tricor (AIM: TRIC), the investment company focussed on the resources sector with investments in iron sand and sand trading operations in the Philippines, today announces its unaudited interim results for the six months ended 30 September 2013.

Highlights

 

Unaudited six months to 30 Sept 2013

£'000s

 

Unaudited six months to 30 Sept 2012

£'000s

 

 

 

Revenue

1,464

-

Gross Profit

70

-

Loss before Tax

(1,100)

(232)

Cash Balance at 30.09.13

625

14

 

· Tricor Environmental Pte Ltd's ('TEPL') sand trading operations from its Porac site commenced, generating revenue of £1.5m during the period;

· Investment made in Tricor Minerals Pte Ltd ('TM'), a high margin iron sand trading business that offers rapid growth and profit potential for the Company;

· Sea Wind Group Ltd, a wholly owned subsidiary of TEPL, granted exclusive rights to the Bangan Site, which contains abundant resource of iron sand and sand and is located at the Bucao River, Province of Zambales, Philippines, adjacent to TEPL's Porac site; total number of sites on which TEPL holds exclusive rights increased to three;

· Purchase of first iron sand separation plant by TM, to be located at the Porac site; commercial production commenced.

Chan Fook Meng, Executive Chairman, commented:

"Tricor has made great progress recently, which is not fully reflected in this set of results. Our investments are coming to fruition with multiple sites secured that contain abundant, replenishable quantities of sand and iron sand. TEPL's sand operation commenced from March of this year and TM's iron sand operations have just commenced commercial production. With investments now starting to generate cash, Tricor has a very strong platform on which to build.

"I am excited about the Company's prospects and look to the future with confidence and optimism."

 

 

 

 

 

 

 

 

 

 

Enquiries:

 

Tricor Plc:

 

Chan Fook Meng

Chairman/CEO

Tel +65 62362985

 

Nominated Adviser and Joint Broker

 

Allenby Capital Ltd

Jeremy Porter

Nick Naylor

James Reeve

Tel +44 20 3328 5656

 

 

Joint Broker

 

XCAP Securities plc

Jon Belliss

Adrian Kirk

Tel +44 20 71017070

 

Blythe Weigh Communications

 

Paul Weigh

Halimah Hussain

Tel +44 20 71383204

 

 

 

 

 

 

 

 

 

 

 

 

 

TRICOR PLC (the "Company")

 

Unaudited Interim Results for the six months ended 30 September 2013

 

CHAIRMAN'S STATEMENT

 

 

Introduction

 

I am pleased to present the interims results for Tricor, a period that has seen significant progress for the Company. Tricor has strengthened its balance sheets and has invested in new businesses - Tricor Environmental Pte Ltd ("TEPL"), Tricor Minerals Pte Ltd ("TM") and Tricor Resources Trading Pte Ltd ("TRT"). Our investments are beginning to perform and there is much hope for the future. If Tricor's investments perform as we currently expect, the Board believes they will generate profitable returns in calendar year 2014.

 

Investments

 

Tricor Environmental Pte Ltd 

 

Following the investment made by the Company in TEPL in March of this year, encouraging progress has been made with respect to TEPL's sand operations. Sand sales commenced slowly in March but picked up in April and May 2013. Sand production was slow in June 2013 as, given the onset of the monsoon season, TEPL did not then have the required equipment to load sand onto barges during rough seas. As expected, the annual monsoon season resulted in negligible operations between July and October of this year, as will be the case every year, with operations resuming in November. The performance of TEPL's sand operations in December 2013 indicates that, barring unforeseen circumstances, it is possible for TEPL to deliver revenue of up to £1 million per month during non-monsoon months from the Porac site alone.

Tricor Minerals Pte Ltd

TM, of which Tricor is a 72% shareholder, has made significant progress with its inaugural iron sand plant, which has been purchased and commissioned. The plant, which has an expected annual production capacity of approximately 200,000 metric tonnes, has started commercial production and is expected to operate at full capacity from March 2014 onwards. TM intends to order its second iron sand plant sometime in 2014. TM intends to continue to progress its strategy of operating multiple iron sand plants on each of the three concession areas that are controlled by TEPL. It has initially focussed on the Porac site and will develop the other sites in due course, once optimal capacity has been achieved at Porac.

Iron sand production is a high margin business that offers rapid and exciting growth and profit potential for Tricor. Therefore, with TM's management now getting its iron sand business operational, it will soon focus on plans to add further plants throughout the course of 2014 and 2015.

New site

The addition of the third site at Bangan in September 2013 has secured a further significant source of sand and iron sand for our investments. Both TEPL and TM will develop operations at Bangan in line with the experiences learnt from Porac, and these are expected to commence sometime in 2014.

Tricor Resources Trading Pte Ltd 

 

TRT has not started business but is expected to do so sometime in 2014.

 

Other investments and strategy

 

The Company continues to look at and evaluate investments which may fall within its investing policy.

 

Results

 

The Group's revenue in the period was £1,464,000 (2012 : nil) which was all derived from the sand operations in TEPL, of which Tricor is the 100% shareholder. This activity delivered a gross profit of £70,000 (2012: nil).

Administrative expenses of £1,210,000 led to a Group operating loss of £1,140,000.

 

The Company's cash balance at period end was £625,000, an increase of £52,000 from the position at 31 March 2013.

 

VAT Claim

 

The Company is expecting the final outcome from the VAT Tribunal regarding its claim for £1.8 million soon, but now not before the end of the calendar year; the final hearing was concluded in September 2012.

 

Outlook

 

The Company has made great progress recently, which is not fully reflected in this set of results. Our investments are coming to fruition with multiple sites secured that contain abundant, replenishable quantities of sand and iron sand. TEPL's sand operation commenced in March of this year and TM's iron sand operations have just commenced commercial production. With investments now starting to generate cash, Tricor has a very strong platform on which to build.

I am excited about the Company's prospects and look to the future with confidence and optimism.

 

 

 

 

 

Chan Fook Meng

Executive Chairman

 

18 December 2013

 

 

 

 TRICOR PLC

 

Consolidated Statement of Comprehensive Income

for the six months ended 30 September 2013

 

Six months to

Six months to

Year ended

30 September 2013

30 September 2012

31 March 2013

Unaudited

Unaudited

Audited

£'000s

£'000s

£'000s

Turnover

1,464

-

207

Cost of sales

(1,394)

-

(76)

────────

────────

────────

Gross Profit

70

-

131

Administrative expenses

(1,210)

(232)

(635)

Impairment of Quoted Investments InvestkeQQuotedquotedinvestments

-

-

(40)

────────

────────

────────

Operating Loss

(1,140)

(232)

(544)

Other income

2

-

-

Debt waiver

-

-

(759)

Exchange differences - non cash

38

-

(3)

────────

────────

────────

Loss before Tax

(1,100)

(232)

(1,306)

Income tax charges

-

-

-

────────

────────

────────

Loss for the period

(1,100)

(232)

(1,306)

────────

────────

────────

Loss attributable to:

Owners of the parent

(1,095)

(232)

(1,306)

Non-controlling interest

(5)

-

-

────────

────────

────────

(1,100)

(232)

(1,306)

═══════

═══════

═══════

Loss per share

(1.19p)

(32.41p)

(25.72p)

═══════

═══════

═══════

 

 

There were no recognised gains or losses other than those recognised in the income statement above.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRICOR PLC

 

Consolidated Statement of Financial Position

as at 30 September 2013

 

30 September 2013

30 September 2012

31 March 2013

 Unaudited

Unaudited

Audited

 £'000s

£'000s

£'000s

Assets

Non-current assets

Intangible assets

79

 -

-

Property, Plant & Equipment

984

8

471

Non-current other receivables

11

-

-

 ────────

 ────────

 ────────

1,074

8

471

 ────────

 ────────

 ────────

Current assets

Quoted investments

-

- -

- 360

Trade and other receivables

1,346

1,464

1,552

Cash and cash equivalents

625

14

573

 ────────

 ────────

 ────────

1,971

1,478

2,485

 ────────

 ────────

 ────────

Current liabilities

Trade and other payables

(667)

(1,251)

(346)

Convertible loan notes

-

(1,094)

-

 ────────

 ────────

 ────────

(667)

(2,345)

(346)

 ────────

 ────────

 ────────

Net current assets/(liabilities)

1,304

(867)

2,139

 ────────

 ────────

 ────────

Non current liabilities

Non-interest bearing loans

(120)

(1,166)

(775)

Interest bearing loans

(1,394)

-

(493)

 ────────

 ────────

 ────────

(1,514)

(1,166)

(1,268)

 ────────

 ────────

 ────────

Total assets/(liabilities)

864

(2,025)

1,342

 ═══════

 ═══════

 ═══════

Equity and liabilities

Capital and reserves

Share capital

3,719

3,718

3,718

Share premium

55,423

50,017

54,859

Merger reserve

324

324

324

Share based payment reserve

124

63

107

Non-interest bearing loan

-

650

205

Retained earnings

(58,965)

(56,797)

(57,871)

 ────────

 ────────

 ────────

Equity attributable to owners of the Company

625

(2,025)

1,342

Non-controlling interest

239

-

-

────────

 ────────

 ────────

Total equity

864

(2,025)

1,342

 ═══════

 ═══════

 ═══════

 

 

 

 

 

TRICOR PLC

 

 

Consolidated Statement of Cash Flows

for the six months ended 30 September 2013

 

 

 

 

 

 Six months to

 Six months to

 Year ended

 

 

 30 September 2013

 30 September 2013

31 March 2013

 

 

 Unaudited

 Unaudited

 Audited

 

Note Note

 £'000

 £'000

 £'000

 

 

 

 

 

Net cash utilised by operating activities

4

(545)

(123)

(621)

 

 

────────

────────

 ────────

Investing activities

 

 

 

 

Purchases of plant and equipment

 

(513)

-

(476)

Purchases of intangible assets

 

(79)

-

-

Disposal of quoted investments

 

360

-

-

 

 

────────

 ────────

 ────────

Net cash from investing activities

 

(232)

-

(476)

 

 

────────

 ────────

 ────────

Cash flows from financing activities

 

 

 

 

New loan

 

929

120

1,593

Loan repayment

 

(360)

-

-

Proceeds on issue of shares

260

-

60

 

────────

 ────────

 ────────

Net cash from financing activities

 

829

120

1,653

 

 

────────

 ────────

 ────────

Net cash inflow/(outflow)

 

52

(3)

556

 

 

 

 

 

Cash and cash equivalents at start of period

 

573

17

17

 

 

────────

 ────────

 ────────

Cash and cash equivalents at end of period

625

14

573

 

 

═══════

 ═══════

 ═══════

 

 

 

 

 

TRICOR PLC

 

Consolidated Statement of Changes in Equity

for the six months ended 30 September 2013

 

 

Six months to

Six months to

Year ended

 

30 September 2013

30 September 2012

31 March 2013

 

Unaudited

Unaudited

Audited

£'000s

£'000s

£'000s

 

 

 

 

At beginning of period

1,342

(2,073)

(2,073)

 

 

 

 

Deficit for the period

(1,095)

(232)

(1,306)

Issue of share capital

50

30

5,122

Conversion of loan notes

500

220

-

Encashment of warrants

16

30

-

Non-interest bearing loans

(205)

-

(445)

Share based payment charge

17

-

44

Non-controlling interest

239

-

-

 

 ────────

 ────────

 ────────

At end of period

864

(2,025)

1,342

 ═══════

 ═══════

 ═══════

 

 

 

 

 

 

 

 

 

 

 

 

TRICOR PLC

 

Notes to the Interim Report

 

1. Significant Accounting Policies

 

These accounts have been prepared in accordance with International Financial Reporting Standards and on the historical cost basis, using generally recognised accounting principles, and consistent with those used in the annual report and accounts for the year ended 31 March 2013.

 

This interim report for the six months to 30 September 2013, was approved by the Board on 18 December 2013.

 

The accounting policies applied are consistent with those of the annual financial statements for the year ended 31 March 2013, as described in those annual financial statements.

 

There are no IFRS, IFRIC interpretations or amendments that have been issued and effective

for the first time in this financial period that have had a material impact on the Group.

 

There are no IFRS or IFRIC interpretations and amendments that are not yet effective that

would be expected to have a material impact on the Group.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRICOR PLC

 

Notes to the Interim Report (continued...)

 

2. Segmental Analysis

 

For the six months to 30 September 2013

 UK

 SE Asia

Total

 £'000

 £'000

 £'000

Segment revenue and results

Reportable revenue

-

1,464

1,464

 ────────

 ────────

 ────────

Revenue from external customers

-

1,464

1,464

 ────────

 ────────

 ────────

Reportable segment results

Profit on disposal of asset

1

-

1

Listing expenses

(55)

-

(55)

Share-based payment expenses

(17)

-

(17)

Finance costs

-

(417)

(417)

Unallocated corporate income and expenses

(250)

(1,826)

(2,076)

 ────────

Loss before taxation

(1,100)

 ═══════

Segment assets and liabilities

Segment assets

Reportable segment assets

1,346

1,699

3,045

 ────────

Consolidated total assets

3,045

 ═══════

Segment liabilities

Reportable segment liabilities

(226)

(561)

(787)

Issued loan notes

-

(1,394)

(1,394)

 ═══════

Consolidated total liabilities

(2,181)

 ═══════

Other segment information

Capital expenditure

-

592

592

 ═══════

 ═══════

 ═══════

Information about customers

For the six months to 30 September 2013, all sales from the South East Asia segment were made to one external customer.

 

Non-current assets

The non-current assets as disclosed in the consolidated statement of financial position were all located in South East Asia.

 

 

 

 

 

 

TRICOR PLC

 

Notes to the Interim Report (continued...)

 

2. Segmental Analysis (continued)

 

For the year ended 31 March 2013

 UK

 SE Asia

 Total

 £'000

 £'000

 £'000

Segment revenue and results

Reportable revenue

-

207

207

 ────────

 ────────

 ────────

Revenue from external customers

-

207

-

 ────────

 ────────

 ────────

Reportable segment results

Profit on disposal of asset

(7)

-

(7)

Listing expenses

(38)

-

(38)

Share-based payment expenses

(44)

-

(44)

Finance costs

-

(22)

(22)

Impairment on listed investment

(40)

-

(40)

Unallocated corporate income and expenses

(1,112)

(250)

(1,362)

 ────────

Loss before taxation

(1,306)

 ═══════

Segment assets and liabilities

Segment assets

Reportable segment assets

1,711

774

2,485

 ────────

Consolidated total assets

2,485

 ═══════

Segment liabilities

Reportable segment liabilities

896

225

1,121

Issued loan notes

-

493

493

 ────────

Consolidated total liabilities

1,614

 ═══════

Other segment information

Depreciation of property, plant and equipment

1

8

9

Capital expenditure

-

720

720

 ═══════

 ═══════

 ═══════

Information about customers

For the year ended 31 March 2013, all sales from the South East Asia segment were made to one external customer.

 

Non-current assets

The non-current assets as disclosed in the consolidated statement of financial position were all located in South East Asia.

 

 

 

For the six months to 30 September 2012

 

The geographical segment for the six months to 30 September 2012 consisted of United Kingdom only and there was also no segmental area of operations.

 

 

 

 

 

TRICOR PLC

 

Notes to the Interim Report (continued...)

 

3. Loss per Share 

 

 The loss per ordinary share is based on the group's loss for the period of £1,100,000 (30 September 2012 - £232,000; 31 March 2013 - £1,306,000) and a basic and diluted weighted average number of shares in issue of 92,720,040 (30 September 2012 - 715,905; 31 March 2013 - 5,077,927 (comparatives adjusted for CVA)).

 

4. Reconciliation of operating loss to net cash outflow from operating activities.

 

 

 Six months to

 Six months to

 Year ended

 

 30 September 2013

 30 September 2012

 31 March 2013

 

 Unaudited

 Unaudited

 Audited

 

 £'000

 £'000

 £'000

 

 

 

 

Loss for the period

(1,100)

(232)

(547)

Adjustments for :

Depreciation of property, plant and equipment

-

1

7

Tangible fixed assets scrapped

-

-

7

Amortisation of intangible fixed assets

-

-

-

Impairment of investments

-

-

40

(Profit) / loss on disposal of investment

(1)

-

-

Foreign exchange difference

(59)

-

-

Share based payments

67

 -

44

 ───────

 ───────

 ───────

Operating cash flow before movement in working capital

(1,093)

(231)

(449)

(Increase)/decrease in short term investments

360

-

(400)

(Increase)/decrease in receivables

(195)

(7)

(155)

Increase/(decrease) in payables

88

115

383

Conversion of debt to equity

295

 -

-

 ───────

 ───────

 ───────

Cash generated/ (Net cash outflow) from operating activities

(545)

(123)

(621)

 

 ═════

 ═════

 ═════

 

5. Called up Share Capital

 

The issued share capital as at 31 March 2013, per the audited accounts was 26,284,201 Ordinary Shares of 0.001p each.

On 5 April 2013, £1,050 of convertible loan notes were converted into 200,000 Ordinary Shares of 0.001p each at a conversion price of 0.525p per share.

 

On 16 April 2013, £3,675 of convertible loan notes were converted into 700,000 Ordinary Shares of 0.001p each at a conversion price of 0.525p per share.

 

On 16 April 2013, 600,000 Ordinary Shares of 0.001p each were issued 0.5p each on encashment of warrants.

 

 

TRICOR PLC

 

Notes to the Interim Report (continued...)

 

5. Called up Share Capital (continued…)

 

On 31 May 2013, £495,275 of convertible loan notes were converted into 94,338,095 Ordinary Shares of 0.001p each at a conversion price of 0.525p per share.

 

On 31 May 2013, 2,500,000 Ordinary Shares of 0.001p each were issued 0.5p each on encashment of warrants.

 

On 22 August 2013, 625,000 Ordinary Shares of 0.001p each was issued to J Case & R Andrews as consideration for professional fees for Tribunal at 8p per share.

 

6. Convertible loan notes

 

Conversion of loan notes took place as follows:

 

5 April 2013 - £1,050 for 200,000 ordinary shares;

16 April 2013 - £3,675 for 700,000 ordinary shares; and

21 May 2013 - £495,275 for 94,338,095 ordinary shares.

 

As at the period end the Group's loan notes had been fully converted with the equity portion reclassified to share capital.

 

7. Business combinations and investments

 

The Group has made investments during the period in Tricor Minerals Pte Ltd ("TM") and Tricor Resources Trading Pte Ltd ("TRT"). Both invested companies were newly incorporated and registered in Singapore.

 

In return for facilitating the new ventures and a nominal investment, the Group holds 72% in each of TM and TRT with non-controlling interests subscribing in cash for the remainder of issued share capital.

 

Name of Company

Place of incorporation and operation

Issued share capital

Attributable equity interest

Principal activities

Tricor Minerals Pte Ltd

Singapore

SG$372,820

72%

Iron sand extraction

Tricor Resources Trading Pte Ltd

Singapore

SG$124,820

72%

Iron sand distribution

 

 

8. The unaudited results for period ended 30 September 2013 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year 31 March 2013 are extracted from the statutory financial statements which have been filed with the Registrar of Companies and which contain an unqualified audit report with an emphasis of matter paragraph on the going concern basis of accounting and did not contain statements under Section 498 to 502 of the Companies Act 2006.

 

9. Copies of this interim statement are available from the Company at its registered office at Finsgate, 5-7 Cranwood Street, London, EC1V 9EE. The interim statement will also be available on the company website www.tricor-plc.org.uk.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGGGCPUPWGUR
Date   Source Headline
21st Sep 20171:29 pmRNSCompany Update
4th Apr 20174:25 pmRNSCompany Update
3rd Apr 20172:15 pmRNSSuspension - Tricor Plc
3rd Apr 20172:15 pmRNSSuspension & Resignation of Directors
31st Mar 201710:30 amRNSChange of Accounting Reference Date
12th Dec 201610:11 amRNSHalf-year Report
3rd Oct 20164:00 pmRNSCompletion of disposal and new operating agreement
30th Sep 20167:22 amRNSResult of General Meeting
30th Sep 20167:20 amRNSResult of AGM
21st Sep 20167:00 amRNSDirectorate Change
20th Sep 201610:30 amRNSUpdate on VAT Claim
15th Sep 20165:40 pmRNSUpdate on VAT
7th Sep 20165:45 pmRNSUpdate on VAT claim
2nd Sep 20161:43 pmRNSFinal Results
2nd Sep 20161:30 pmRNSProposed Transaction and Notice of General Meeting
19th Aug 20169:00 amRNSIssue of Unsecured Convertible Loan Notes
18th Aug 20167:00 amRNSUpdate on VAT claim
17th Aug 201611:25 amRNSDirector resignation
21st Mar 20168:31 amRNSBoard Changes
15th Jan 20164:29 pmRNSDraw-down on working capital facilities
23rd Dec 20151:30 pmRNSIssue of Convertible Loan Notes
11th Dec 20154:07 pmRNSHalf Yearly Report
20th Nov 20158:48 amRNSDraw-down on working capital facility
30th Sep 20158:20 amRNSResult of AGM
4th Sep 20152:55 pmRNSFinal Results
2nd Sep 201512:15 pmRNSDraw-down on working capital facility
5th Aug 201510:45 amRNSDraw-down on working capital facility
14th Jul 20157:00 amRNSDrawdown on working capital facility
30th Jun 20152:45 pmRNSTotal Voting Rights
19th Jun 20154:00 pmRNSDraw down on facility and issue of fee shares
12th May 20157:00 amRNSIssue of Equity and draw down on facility
24th Apr 201511:17 amRNSResult of AGM
21st Apr 20152:48 pmRNSBoard Changes
1st Apr 20157:44 amRNSPosting of Accounts and Notice of AGM
1st Apr 20157:30 amRNSRestoration - Tricor Plc
31st Mar 20156:36 pmRNSHalf Yearly Report
31st Mar 20156:36 pmRNSFinal Results
31st Mar 20156:36 pmRNSInvestment and Update re Suspension
25th Mar 20152:01 pmRNSChange of Broker
31st Dec 20149:55 amRNSUpdate re. Results and Trading Update
13th Oct 20147:22 amRNSFurther re. Annual Report
3rd Oct 201411:33 amRNSTrading Update and Further re. Suspension
30th Sep 20143:45 pmRNSSuspension - Tricor Plc
30th Sep 20143:45 pmRNSStatement re. Suspension
29th Sep 20146:19 pmRNSDirectorate Change
5th Aug 20143:38 pmRNSHolding(s) in Company
13th May 20147:00 amRNSAppeal lodged against VAT claim decision
4th Mar 20144:06 pmRNSUpdate on VAT Claim
27th Feb 20147:00 amRNSDirector Shareholding
24th Feb 201412:47 pmRNSTrading Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.