The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTrinity Capital Regulatory News (TRC)

  • There is currently no data for TRC

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

29 Dec 2016 07:00

RNS Number : 8896S
Trinity Capital PLC
29 December 2016
 

 

Trinity Capital PLC

 

Consolidated financial statements for the period ended 30 September 2016

 

 

Trinity Capital PLC (AIM: TRC), an Indian real estate fund, announces its Interim Results for the period ended 30 September 2016.

 

For further information, please contact:

 

 

FIM Capital Limited

 

Graham Smith, Director

+44 1624 681250

 

 

Arden Partners

 

Nominated Adviser and Broker

 

Chris Hardie

 +44 207 614 5900

 

Chairman's Report

 

Dear Shareholder

The Board of Trinity Capital Plc ("Trinity" or the "Company") is pleased to report significant progress implementing the Company's investment policy during the current financial year. We completed a settlement on 15 November 2016 with Immobilien Indien I GmbH & Co. KG and Immobilien Indien II GmbH & Co. KG (together the "Immobilien Funds"), which are managed by SachsenFonds and Deutsche Fonds Holding. The settlement with the Immobilien Funds permitted a further payment to shareholders of 5.0p per share, made on 16 December 2016, supplementing the 1.0p per share distribution paid on 23 September 2016. Trinity has distributed £12.6 million (6.0p per share) during the current financial year. In aggregate, the Company has distributed £161.0 million (76.5p per share) to investors since the end of 2010.

Under the terms of the settlement agreement with the Immobilien Funds, the Company realised its investments in Trinity Capital (One) Limited ("TC-1") and Trinity Capital (Five) Limited ("TC-5") in return for a payment of £8.7 million. The Immobilien Funds also agreed to permit and facilitate Trinity Capital (Ten) Limited ("TC-10") to distribute future disposal proceeds to the Company's wholly owned subsidiary, Trinity Capital Mauritius Limited ("TCML"). In addition, all pending legal proceedings in Mauritius between the parties have been discontinued.

The settlement and second shareholder distribution occurred after the end of the financial period to which the enclosed half yearly report relates. At 30 September 2016, Trinity's Net Asset Value of £14.2 million (6.7p per share) included interests in three investments held through TCML: TC-1, TC-5 and TC-10.

Following the sale of TCML's interests in TC-1 and TC-5, the focus of the Board is now on the investment in TC-10. TC-10 is a special purpose company which owns equity and mezzanine debt-type securities issued by Indian company DB (BKC) Realtors Private Limited ("MK Malls"). TCML established TC-10 in 2006 in order to participate in the financing of the MK Malls project to develop commercial and office space in the prime Bandra Kurla Complex business district of Mumbai. Funds managed by IL&FS, one of India's leading infrastructure development and finance companies, invested alongside TC-10 in MK Malls. MK Malls is controlled and managed by D B Realty, a high-profile property developer in Mumbai, which has experienced difficulties in recent years. D B Realty's problems have contributed to the delayed development of the MK Malls site and, with limited availability of project financing, the timing of construction commencement remains uncertain.

In 2007 and 2008, the Immobilien Funds acquired an 88% equity interest in TC-10 together with 100% of a class of shares which receive all of the economic benefits from the company's common equity exposure to the MK Malls project. TCML retains a 12% equity interest in TC-10 (thereby entitling it to a board seat) together with 100% of a class of shares which receive all of the economic benefits from the company's exposure to compulsorily convertible preference shares ("CCPS") issued by MK Malls. The CCPS held by TC-10 have a face value of INR1 billion (approximately £11.8 million at current exchange rates), a compounding return capped at an IRR of 20% and priority over MK Malls' common equity. The face value and compounding return on the CCPS are denominated in Rupees and, as such, the Sterling equivalent has varied, and will continue to vary, based on prevailing exchange rates.

Over a year ago, a sale of the CCPS to a potential buyer was negotiated at a discount to face value that reflected various risks, including potential issues in enforcing TC-10's rights in India. Although sales documentation has been agreed between TC-10 and the buyer, financing has yet to materialise. Consequently, TCML is seeking alternative buyers of the CCPS while evaluating its legal rights. The carrying value of the investment in MK Malls is based upon the negotiated sale price, adjusted to reflect the possible delays and risks in completing the transaction.

Despite the attractive macroeconomic performance of the Indian economy in the past three years, domestic real estate companies suffer from scarce and expensive property development financing, the uncertainties posed by the Government's recent currency reforms and a weak Rupee (which increases the cost of foreign currency debt).

There is no assurance that TCML or TC-10 will be successful in selling the CCPS in the foreseeable future.

While we pursue a sale of the CCPS, the Board is also reassessing the most appropriate continuing structure of the Company and intends to communicate further with shareholders in due course in this regard.

Yours faithfully

 

 

Martin M. Adams

Chairman

Consolidated Statement of Comprehensive Incomefor the period ended 30 September 2016

 

 

 

Notes

(unaudited)6 Months to 30 Sept 2016

(unaudited)6 Months to30 Sept 2015

(audited)12 Months to31 Mar2016

 

 

£'000

£'000

£'000

 

 

 

 

 

Fair value movement on investments

11

3,018

(972)

(7,806)

Interest income from cash and cash equivalents

 

13

12

25

Foreign exchange loss

 

(7)

(2)

(6)

Net investment gain/(loss)

 

3,024

(962)

(7,787)

 

 

 

 

 

Investment management fees

10

(76)

(64)

(133)

Other administration fees and expenses

6

(241)

(317)

(593)

Movement in legal fee provision

12

2,000

-

-

Total expenses

 

1,683

(381)

(726)

 

 

 

 

 

Profit/(loss) before tax

 

4,707

(1,343)

(8,513)

Taxation

 

-

-

-

Profit/(loss) for the period

 

4,707

(1,343)

(8,513)

 

 

 

 

 

Other comprehensive income

 

-

-

-

Profit/(loss) for the period

 

4,707

(1,343)

(8,513)

 

 

 

 

 

Basic and diluted earnings/(loss) per share (pence)

8

2.2

(0.6)

(3.3)

 

 

 

The notes form an integral part of these financial statements.

Consolidated Statement of Financial Positionat 30 September 2016

 

Notes

(unaudited)30 Sept 2016

(unaudited)30 Sept 2015

(audited) 31 Mar 2016

 

 

£'000

£'000

£'000

Non-current assets

 

 

 

 

Investments as at fair value through profit or loss

11

11,207

13,562

8,272

Total non-current assets

 

11,207

13,562

8,272

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

 

2

1

1

Cash and cash equivalents

 

3,170

5,972

5,656

Prepayments

 

25

28

30

Total current assets

 

3,197

6,001

5,687

 

 

 

 

 

Total assets

 

14,404

19,563

13,959

 

 

 

 

 

Liabilities

 

 

 

 

Non-current liabilities

 

 

 

 

Provision for legal costs

12

-

(2,000)

(2,000)

Total non-current liabilities

 

-

(2,000)

(2,000)

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

(184)

(320)

(342)

Total current liabilities

 

(184)

(320)

(342)

 

 

 

 

 

Total liabilities

 

(184)

(2,320)

(2,342)

 

 

 

 

 

Net assets

 

14,220

17,243

11,617

 

 

 

 

 

Represented by:

 

 

 

 

Share capital

7

2,107

2,107

2,107

Capital redemption reserves

 

214

214

214

Distributable reserves

 

11,899

14,922

9,296

Total equity

 

14,220

17,243

11,617

 

 

 

 

 

 

Net Asset Value per share (pence)

13

6.7

8.2

5.5

 

 

 

 

 

 

The notes form an integral part of these financial statements.

 

These financial statements were approved by the Board on 28 December 2016 and signed on their behalf by

 

 

 

Stephen Coe Graham Smith

Director Director

 

 

 

 

 

 

 

 

 

Consolidated Statements of Changes in Equityfor the period ended 30 September 2016

 

 

Share Capital

Capital Redemption Reserves

Distributable Reserves

Total Equity

Restated

£ '000

£ '000

£ '000

£ '000

Balance at 1 April 2015

2,107

214

16,265

18,586

Total comprehensive loss

-

-

(1,343)

(1,343)

Balance at 30 September 2015

2,107

214

14,922

17,243

Balance at 1 April 2015

2,107

214

16,265

18,586

Total comprehensive loss

-

-

(6,969)

(6,969)

Balance at 31 March 2016

2,107

214

9,296

11,617

Balance at 1 April 2016

2,107

214

9,296

11,617

Total comprehensive income

-

-

4,707

4,707

Distribution (note 9)

-

-

(2,104)

(2,104)

Balance at 30 September 2016

2,107

214

11,899

14,220

 

 

 

The notes form an integral part of these financial statements.

Consolidated Statement of Cash Flowsfor the period ended 30 September 2016

 

 

 

Notes

(unaudited)6 Months to

30 Sept 2016

(unaudited)6 Months to 30 Sept 2015

(audited)12 Months to 31 Mar 2016

 

 

£'000

£'000

£'000

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Profit/(loss) for the period

 

4,707

(1,343)

(8,513)

Adjustments for:

 

 

 

 

Fair value movement on investments

11

(3,018)

972

7,806

Interest income from cash and cash equivalents

 

(13)

(12)

(25)

Movement in foreign exchange

 

-

2

6

Movement in legal fee movement

 

(2,000)

-

-

 

 

(324)

(381)

(726)

 

 

 

 

 

Changes in working capital

 

 

 

 

(Decrease)/increase in receivables

 

4

(13)

(15)

Decrease in payables

 

(75)

(25)

(3)

Net cash used by operating activities

 

(395)

(419)

(744)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Interest received

 

13

12

25

Net cash inflow from investing activities

 

13

12

25

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Distributions

9

(2,104)

-

-

Net cash outflow from financing activities

 

(2,104)

-

-

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(2,486)

(407)

(719)

 

 

 

 

 

Cash and cash equivalents at the start of the period

 

5,656

6,381

6,381

Effect of foreign exchange fluctuation on cash held

 

-

(2)

(6)

 

 

 

 

 

Cash and cash equivalents at the end of the period

3,170

5,962

5,656

 

 

The notes form an integral part of these financial statements.

 

Notes to the Financial Statementsfor the period ended 30 September 2016

 

1. General information

The Company is a closed-end investment company incorporated on 7 March 2006 in the Isle of Man as a public limited company. The Company is listed on the AIM Market of the London Stock Exchange. 

 

The Company and its subsidiaries (together the "Group") invest in real estate and real estate related entities in India, primarily in commercial development in the office and business space, residential, retail, hospitality and infrastructure sectors deriving returns from development, long-term capital appreciation and income. In March 2009, shareholders voted to change the Company's investment policy by requiring the Company to gradually dispose of its assets over time and return capital to investors.

 

The Group has no employees.

2. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the year-ended 31 March 2016.

 

The consolidated financial statements of the Group as at and for the year ended 31 March 2016 are available upon request from the Company's registered office at IOMA House, Hope Street, Douglas, Isle of Man or at www.trinitycapitalplc.com.

 

These interim consolidated financial statements were approved by the Board of Directors on 28 December 2016.

3. Significant accounting policies

The accounting policies applied in these interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 31 March 2016.

 

There are no IFRS or IFRIC interpretations that are not yet effective that would be expected to have a material impact to the Company.

4. Critical accounting estimates and assumptions

The preparation of condensed consolidated interim financial statements in conformity with IFRSs requires management to make judgements, estimates, and assumptions that affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results for which form the basis of making the judgements about carrying values of assets and liabilities that are not readily available from other sources. Actual results may differ from these estimates.

 

In preparing these condensed consolidated financial statements, the significant judgements made by management in applying the Group's accounting policies were the same as those that applied to the consolidated financial statements as at and for the year ended 31 March 2016.

5. Financial risk management policies

The principal risks and uncertainties are consistent with those disclosed in preparation of the Group's annual financial statements as at and for the year ended 31 March 2016.

6. Other administration fees and expenses

 

(unaudited)6 Months to30 Sept 2016

(unaudited)6 Months to30 Sept 2015

(audited)12 Months to31 Mar 2016

 

£'000

£'000

£'000

 

Administration fees

77

72

147

Audit fees

19

11

33

Directors' fees including Directors' Incentive Plan

113

86

171

Legal fees and other professional costs

11

127

200

NOMAD & Broker

21

21

42

 

241

317

593

7. Share capital

The authorised share capital at 30 September 2016 and 31 March 2016 and the issued and fully paid share capital at the same dates were as follows:

 

 

Authorised

Issued and fully paid

 

No. of Shares

£

No. of Shares

£

Ordinary shares of £0.01 each

416,750,000

4,167,500

210,432,498

2,104,325

Deferred shares of £0.01 each

250,000

2,500

250,000

2,500

 

 

 

 

 

 

417,000,000

4,170,000

210,682,498

2,106,825

8. Earnings/(loss) per share

The basic earnings/(loss) per ordinary share is calculated by dividing the net loss attributable to the ordinary shareholders of the Company by the weighted average number of ordinary shares in issue during the period.

 

(unaudited)6 Months to30 Sept 2016

(unaudited)6 Months to30 Sept 2015

(audited) 12 Months to31 Mar 2016

Earnings/ (loss) attributable to owners of parent (£'000)

4,707

(1,343)

(6,969)

Weighted average number of ordinary shares in issue ('000)

210,682

210,682

210,682

Earnings/(loss) per share (pence)

2.2

(0.6)

(3.3)

 

The Company has no potential dilutive ordinary shares; the diluted earnings/(loss) per share is the same as the basic earnings/(loss) per share.

9. Distributions

The Company made a distribution of 1.0 pence per share on 23 September 2016, amounting, in total, to £2.1 million. As detailed in note 15, since the reporting date, the Company made a further distribution of 5.0 pence per share, amounting, in total, to £10.5 million. 

 

Both distributions were paid out of the reserves created upon cancellation of the share premium reserve which had arisen at the time of the Company's admission to AIM in 2006.

10. Investment management fees

The Investment Management Agreement with Indiareit Investment Management Company ("Indiareit") expired on 31 December 2013. However, Indiareit has continued to provide certain investment management services to the Company since the expiry date. Periodic investment management fees were charged by Indiareit at the rate of US$198,000 per annum.

 

11. Investments at fair value through profit or loss

The Group held partial ownership interests in three unquoted Indian companies at the reporting date.

 

As detailed in note 15, the Company has, since the reporting date disposed of two of its investments. As at 30 September 2016, the valuation of these two investments was based on the negotiated sales price.

 

The value of the Company's interest in Trinity Capital (Ten) Limited ("TC-10") is based on the net sales proceeds estimated to be received under the terms of a draft (but not yet binding) sale and purchase agreement relating to TC-10's interest in the compulsorily convertible preference shares ("CCPS") issued by the Indian company, DB (BKC) Realtors Private Limited ("MK Malls"). The negotiated sales price is significantly less than the face value of the CCPS. The valuation of the investment in TC-10 has been adjusted to account for execution and other risks in completing the transaction.

 

Investments are recorded at fair value are as follows:

30 Sept 2016£'000

Beginning of period

8,272

Fair value adjustment

3,018

Written off intercompany liabilities

(83)

End of period

11,207

 

The fair value adjustment consists of:

30 Sept 2016£'000

Change of investment values measured in Indian Rupees

2,198

Appreciation of Rupee against Sterling

820

Fair value movement as in Statement of Comprehensive Income

3,018

 

12. Movement in legal fee provision

Since January 2011, the Company has maintained a provision of £2.0 million to cover the possible costs of defending against legal actions brought by Immobilien Development Indien I GmbH & Co. KG and Immobilien Development Indien II GmbH & Co. KG (together the "Immobilien Funds"). As a result of the agreement with the Immobilien Funds detailed in note 15, the Company has reversed the provision.

13. Net asset value per share

(unaudited)30 Sept 2016

(unaudited)30 Sept 2015

(audited) 31 March 2016

Net assets attributable to shareholders (£'000)

14,220

17,243

11,617

Number of ordinary shares in issue ('000)

210,682

210,682

210,682

Net Asset Value (pence)

6.7

8.2

5.5

 

14. Related party transactions

Graham Smith is a Director of the Company and of the Administrator. The fees paid to the Administrator for the period amounted to £50,000 (six months ended 30 September 2015: £50,000). Mr Smith was not paid a Director's fee during the period.

15. Events after reporting date

As referred to in notes 11 and 12, on 20 October 2016 an agreement was signed with the Immobilien Funds which facilitates the realisation of all of the Company's remaining investments held jointly with the Immobilien Funds. Accordingly, on 15 November 2016, the Company disposed of its investments in Trinity Capital (One) Limited and Trinity Capital (Five) Limited held by its wholly owned subsidiary Trinity Capital Mauritius Limited ("TCML") in return for a payment of INR720,000,000 (£8.7 million). In addition, the Immobilien Funds agreed to permit and facilitate TC-10 to distribute to TCML the proceeds from a future sale of the CCPS. All pending legal proceedings in Mauritius between the parties have been discontinued.

 

As referred to in note 9, on 16 December 2016, the Company made a 5.0 pence per share distribution (equivalent to £10.5 million).

 

There have been no other significant events since the reporting date.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UWRVRNSAUUAA
Date   Source Headline
13th Mar 201812:55 pmRNSDistribution
8th Mar 201810:54 amRNSResult of EGM
14th Feb 20184:35 pmRNSExtraordinary General Meetings - Correction
13th Feb 20181:00 pmRNSExtraordinary General Meetings
24th Jan 20187:00 amRNSReceipt of Disposal Proceeds
29th Dec 20177:00 amRNSHalf-year Report
21st Dec 201711:21 amRNSResult of AGM
30th Nov 201711:02 amRNSNotice of AGM
17th Nov 20177:30 amRNSSuspension - Trinity Capital Plc
10th Nov 20171:58 pmRNSCompletion of Disposal of Investment
9th Nov 20178:00 amRNSAnnual Financial Report
9th Nov 20178:00 amRNSRestoration - Trinity Capital plc
18th Oct 20177:00 amRNSSale of Investment - Further Extension of Deadline
26th Sep 201712:46 pmRNSSuspension of Trading Of Shares
26th Sep 201712:40 pmRNSSuspension - Trinity Capital Plc
22nd Sep 20177:00 amRNSExtension of Auction Deadline
25th Aug 201710:50 amRNSAuction of Investment
29th Dec 20167:00 amRNSHalf-year Report
28th Dec 20167:00 amRNSHolding(s) in Company
12th Dec 20169:55 amRNSHolding(s) in Company
8th Dec 201611:00 amRNSHolding(s) in Company
7th Dec 201610:09 amRNSHolding(s) in Company
2nd Dec 20164:14 pmRNSHolding(s) in Company
1st Dec 20163:29 pmRNSHolding(s) in Company
1st Dec 20163:27 pmRNSHolding(s) in Company
1st Dec 20163:23 pmRNSHolding(s) in Company
30th Nov 201612:00 pmRNSHolding(s) in Company
29th Nov 20169:43 amRNSHolding(s) in Company
23rd Nov 20163:08 pmRNSHolding(s) in Company
22nd Nov 20169:30 amRNSCash Distribution
21st Nov 20165:16 pmRNSHolding(s) in Company
21st Nov 20165:15 pmRNSHolding(s) in Company
18th Nov 20164:50 pmRNSHolding(s) in Company
16th Nov 20163:12 pmRNSCompletion of Disposal of Assets - Correction
16th Nov 20167:00 amRNSCompletion of Disposal of Assets
27th Oct 20161:33 pmRNSHolding(s) in Company
27th Oct 201611:39 amRNSHolding(s) in Company
21st Oct 20167:00 amRNSDisposal of assets
27th Sep 20162:11 pmRNSResult of AGM
30th Aug 20164:10 pmRNSNotice of AGM & Posting Annual Report & Accounts
22nd Aug 20167:01 amRNSAnnual Financial Report
22nd Aug 20167:00 amRNSCash Distribution
17th Dec 20157:00 amRNSHalf Yearly Report
15th Dec 201511:45 amRNSHolding(s) in Company
26th Oct 20152:46 pmRNSResult of AGM
30th Sep 201512:47 pmRNSNotice of AGM & Posting of Annual Report
30th Sep 20157:00 amRNSAnnual Financial Report
11th Sep 201511:28 amRNSHolding(s) in Company
5th Mar 201511:22 amRNSHolding(s) in Company
19th Dec 20147:00 amRNSHalf Yearly Report

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.