Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTmt Investments Regulatory News (TMT)

Share Price Information for Tmt Investments (TMT)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 3.56
Bid: 3.40
Ask: 3.56
Change: 0.01 (0.29%)
Spread: 0.16 (4.706%)
Open: 3.56
High: 3.56
Low: 3.56
Prev. Close: 3.47
TMT Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

24 Aug 2016 07:00

RNS Number : 9506H
TMT Investments PLC
24 August 2016
 

24 August 2016

 

TMT INVESTMENTS PLC

("TMT" or the "Company")

 

Half year report for the six months to 30 June 2016

 

TMT Investments PLC, which invests in high-growth, internet-based companies across a variety of core specialist sectors, is pleased to announce its unaudited interim results for the half-year ended 30 June 2016.

 

· Relatively quiet first 6 months of 2016 as portfolio matures, following an exceptional 2015

· NAV per share of US$1.91 (unchanged from US$1.91 as of 31 December 2015)

· 1 profitable partial cash exit (Depositphotos)

· 2 impairments (WhalePath and Adinch)

· US$650,000 allocated to new and follow-on investments (Vinebox, Send A Job, and Attendify)

· Many portfolio companies continue to experience rapid growth

 

Alexander Selegenev, Executive Director, commented: "We are pleased to have effected a major partial disposal in cash of our stake in stock photo marketplace Depositphotos for US$5.83m net. This allowed us to keep investing in promising companies during the first half of 2016 as well as reinvesting in our most successful portfolio companies to date as they continue to grow. As the portfolio matures, it is not surprising to register some impairments, of which we made two in the first half of this year. Our well-diversified portfolio of 34 current investments registered a NAV of $1.91 per share as of 30 June 2016, in line with the value as of 31 December 2015".

 

Alexander Selegenev added: "TMT has successfully exited from 8 investments (including two partial exits) since inception in 2010 to date. This demonstrates the management team's ability to identify highly promising companies with exceptional leadership at an early stage. We are continuing to closely review potential exit and secondary market transactions in our portfolio".

 

 

For further information contact:

 

TMT Investments Plc

Alexander Selegenev

www.tmtinvestments.com

 

+44 1534 281 843

alexander.selegenev@tmtinvestments.com

 

ZAI Corporate Finance Ltd.

NOMAD

Peter Trevelyan-Clark/Jamie Spotswood

 

+44 20 7060 2220

Hybridan LLP

Broker

Claire Louise Noyce

 

+44 20 3764 2341

Kinlan Communications

David Hothersall

 

Tel. +44 20 7638 3435

davidh@kinlan.net

 

About TMT Investments

 

TMT Investments PLC invests in high-growth, internet-based companies across a variety of core specialist sectors and has a significant number of Silicon Valley investments in its portfolio. Founded in 2010, TMT has net assets of US$53m and has invested in over 40 companies to date. The company's objective is to generate an attractive rate of return for shareholders, predominantly through capital appreciation. The company is traded on the AIM market of the London Stock Exchange. www.tmtinvestments.com

 

 

EXECUTIVE DIRECTOR'S STATEMENT

 

Portfolio Performance

 

Following the exceptional performance in calendar year 2015, in which over 10 of the Company's portfolio companies experienced positive revaluations for a total of US$18.5 million, the first half of 2016 was relatively quiet as the portfolio continued to mature. A key highlight was the partial disposal of our successful investment in stock photo marketplace Depositphotos, which significantly improved the Company's cash position. We continue to pursue a conservative approach to valuations of poorly performing assets and wrote down two of our investee companies at the 2016 first half period end for a combined total of $2.02 million. This was more than offset by the $2.55 million fair value uplift on the partial disposal of our investment in Depositphotos.

 

The following developments took place within the Company's portfolio in the first half of 2016:

 

Cash and partial cash exits, and positive non-cash revaluations:

 

· As announced on 29 March 2016, the Company sold a sizable part of its holding in Depositphotos for a cash consideration of US$5.85 million (US$5.83 million net) to a private European investor. The transaction represented an approximately 5.5 times increase in the valuation of TMT's holding in Depositphotos since its original investments in 2011, 2012 and 2015, and an approximately US$2.55 million (or 18%) uplift in fair value compared to the previously reported amount as of 31 December 2015. The Company's remaining fully diluted equity stake in Depositphotos is approximately 16.7% which, with a carrying value of US$10.84 million, remains our largest investment at 23% of the total value of our investment portfolio.

 

Impairments and write-offs:

 

· In the first half of 2016, Whale Path, Inc. suspended its operations after not securing further funding. Accordingly, the Company incurred an impairment charge equal to 100% of the previously reported fair value of the Company's investment, as well as unpaid accumulated interest payable to TMT of approximately US$220,000 in total.

 

· Online advertising platform Adinch, in which TMT invested in 2013, has suffered from the challenging economic conditions in Russia in the last two years, as well as certain recent operating issues. Accordingly, the Board of TMT considers it prudent to incur an impairment charge equal to US$1.8 million, or 75% of the fair value of the Company's investment in Adinch reported as of 31 December 2015.

 

New investments

 

In the first half of 2016, the Company invested US$300,000 in wine-by-the-glass subscription club Vinebox, Inc. (www.getvinebox.com), US$150,000 in field service management software provider Send A Job Inc. (www.sendajob.com), as well as an additional US$200,000 in KitApps Inc., the provider of Attendify, the mobile app platform for the events industry (www.attendify.com).

 

NAV per share

 

The Company's net asset value per share as of 30 June 2016 was US$1.91 (unchanged from US$1.91 as of 31 December 2015).

 

Operating Expenses

 

In the first half of 2016, the Company's Administrative Expenses of US$476,814 were in line with the first half of 2015 level (US$484,113). A bonus scheme charge of US$837,361, related to the first year of the Company's bonus plan covering the period from 1 July 2015 to 30 June 2016, was incurred during the period.

 

Financial position

 

As of 30 June 2016, the Company had US$5.92 million in cash reserves (US$1.16 million at 31 December 2015). As of the date of this report, the Company has no debt and approximately US$5.02 million in cash reserves.

 

Events after the reporting period and outlook

 

In July 2016, the Company invested US$300,000 in cloud-based PC emulator Sixa, Inc. (www.sixa.io). In August 2016, the Company invested an additional US$200,000 in native video advertising platform Virool, Inc. (www.virool.com) and US$300,000 in Theirapp, Inc., developer of APPrise-branded mobile apps for the public relations, investor relations, and corporate communications industries (www.apprise-mobile.com).

 

With many of our portfolio companies experiencing rapid growth, we expect a number of positive revaluations of our investee companies in the future, as we achieve exits or investee companies complete future equity financing rounds, and will update shareholders as appropriate.

 

Statement of Comprehensive Income

 

For the six months ended 30/06/2016

For the six months ended 30/06/2015

For the year ended 31/12/2015

Notes

USD

USD

USD

Gain / (loss) on investments

3

3,822,536

41,354

(2,215,983)

3,822,536

41,354

(2,215,983)

Expenses

Share-based payment charge

 

-

 

(27,349)

 

(45,028)

Bonus scheme payment charge

(837,361)

-

-

Administrative expenses

5

(476,814)

(484,113)

(997,705)

Operating profit / (loss)

2,508,361

(470,108)

(3,258,716)

Net finance income

7

1,914

5,085

7,964

Profit / (loss) before taxation

2,510,275

(465,023)

(3,250,752)

Taxation

8

-

-

-

Profit / (loss) attributable to equity shareholders

2,510,275

(465,023)

(3,250,752)

Other comprehensive income for the year:

Change in fair value of available-for-sale financial assets

10

(3,275,200)

4,645,399

18,505,974

Total comprehensive (loss) / income for the period

(764,925)

4,180,376

15,255,222

Profit / (loss) per share

Basic and diluted profit / (loss) per share (cents per share)

9

9.05

(1.68)

(11.75)

 

Statement of Financial Position

 

At 30 June

2016

USD

At 31 December

2015

USD

Notes

Non-current assets

Investments in equity shares

10

44,400,928

49,483,857

Convertible loan notes receivable

10

2,652,789

2,202,649

Total non-current assets

47,053,717

51,686,506

Current assets

Trade and other receivables

11

206,081

178,640

Cash and cash equivalents

12

5,923,779

1,159,789

Total current assets

6,129,860

1,338,429

Total assets

53,183,577

53,024,935

Current liabilities

Trade and other payables

13

125,583

39,377

Total liabilities

125,583

39,377

Net assets

53,057,994

52,985,558

Equity

Share capital

14

31,453,510

31,453,510

Share-based payment reserve

15

165,454

165,454

Bonus scheme payment reserve

16

837,361

-

Fair value reserve

16

25,339,392

28,614,592

Retained losses

16

(4,737,723)

(7,247,998)

Total equity

53,057,994

52,985,558

 

Statement of Cash Flows

 

For the six month ended 30/06/2016

For the six month ended 30/06/2015

 

USD

USD

 

Notes

 

Operating activities

 

Operating profit/(loss)

2,508,361

(470,108)

 

Adjustments for non-cash items:

 

Profit on disposal of available-for-sale assets

3

(5,025,303)

-

Gain on conversion of loan notes to equity

-

(68,741)

Impairment of available-for-sale assets and accrued interest

3

1,223,568

-

Share-based payment charge

15

-

27,349

 

Bonus scheme payment charge

837,361

-

 

Amortized costs of convertible notes receivable

3

2,708

3,507

 

(453,305)

(507,993)

 

Changes in working capital:

 

(Increase)/decrease in trade and other receivables

11

(46,857)

21,302

 

Increase/(decrease) in trade and other payables

13

86,206

(12,100)

 

Net cash used by operating activities

(413,956)

(498,791)

 

Investing activities

 

Interest received

7

1,914

5,085

 

Purchase of available-for-sale assets

10

(653,000)

(305,000)

 

Proceeds from sale of available-for-sale assets

5,829,032

-

 

Net cash used by investing activities

5,177,946

(299,915)

 

Financing activities

 

Net cash from financing activities

-

-

 

Increase/(decrease) in cash and cash equivalents

4,763,990

(798,706)

 

Cash and cash equivalents at the beginning of the year

12

1,159,789

2,639,070

 

Cash and cash equivalents at the end of the year

12

5,923,779

1,840,364

 

Statement of Changes in Equity

 

Share capital

Share-based payment reserve

Bonus payment reserve

Fair value reserve

Retained losses

Total

Notes

USD

USD

USD

USD

USD

USD

Balance at 1 January 2015

31,453,510

392,659

-

10,108,618

(4,269,479)

37,685,308

 

Total comprehensive income/(loss) for the year

-

-

-

18,505,974

(3,250,752)

15,255,222

Share-based payment charge

15

-

45,028

-

-

-

45,028

Bonus scheme payment charge

-

-

-

-

-

-

Transfer on exercise/Lapse of share options

15

-

(272,233)

-

-

272,233

-

Balance at 31 December 2015

31,453,510

165,454

-

28,614,592

(7,247,998)

52,985,558

 

Total comprehensive income/(loss) for the year

-

-

-

(3,275,200)

2,510,275

(764,925)

Share-based payment charge

15

-

-

-

-

-

-

Bonus scheme payment charge

-

-

837,361

-

-

837,361

Transfers on exercise / lapse of share options

15

-

-

-

-

-

-

Balance at 30 June 2016

31,453,510

165,454

837,361

25,339,392

(4,737,723)

53,057,994

 

 

NOTES TO THE FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2016

 

1. Company information

 

TMT Investments Plc ("TMT" or the "Company") is a company incorporated in Jersey with its registered office at Queensway House, Hilgrove Street, St Helier, JE1 1ES, Channel Islands.

 

The Company was incorporated and registered on 30 September 2010 in Jersey under the Companies (Jersey) Law 1991 with registration number 106628 under the name TMT Investments Limited. The Company obtained consent from the Jersey Financial Services Commission pursuant to the Control of Borrowing (Jersey) Order 1985 on 30 September 2010. On 1 December 2010 the Company re-registered as a public company and changed its name to TMT Investments PLC.

 

The memorandum and articles of association of the Company do not restrict its activities and therefore it has unlimited legal capacity. The Company's ability to implement its Investment Policy and achieve its desired returns will be limited by its ability to identify and acquire suitable investments. Suitable investment opportunities may not always be readily available.

 

The Company will seek to make investments in any region of the world.

 

The financial information relating to the six months ended 30 June 2016 is unaudited and does not constitute statutory accounts. The comparative figures for the financial year ended 31 December 2015 are not the Company's statutory accounts for that financial year. Statutory accounts for the year ended 31 December 2015 were approved by the Board of Directors on 18 March 2016. The report of the auditors on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain any qualification.

 

These unaudited interim financial results were approved by the Board of Directors on 23 August 2016 and are available on the Company's website http://www.tmtinvestments.com/investor-relations/financial-reports/.

 

2. Summary of significant accounting policies

 

2.1 Basis of presentation

 

The accounting policies applied by the Company in these unaudited interim results are based on International Financial Reporting Standards as adopted by the European Union, including IAS 34 'Interim Financial Reporting', and in accordance with the accounting policies which are the same as those applied by the Company in its financial statements for the year ended 31 December 2015.

 

The Company's financial risk management objectives and policies are consistent with that disclosed in the financial statements for the year ended 31 December 2015.

 

For the purposes of IFRS 8 'Operating Segments' the Company currently has one segment, being 'Investing in the TMT sector'. No further operating segment financial information is therefore disclosed

 

2.2 Foreign currency translation

 

(a) Functional and presentation currency

Items included in the financial statements of the Company are measured in United States Dollars ('US dollars', 'USD' or 'US$'), which is the Company's functional and presentation currency.

 

(b) Transactions and balances

Foreign currency transactions are translated into US$ using the exchange rates prevailing at the dates of the transactions. Exchange differences arising from the translation at the year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income.

 

Conversation rates, USD

Currency

At 30.06.2016

Average rate, for six months ended 30/06/2016

British pounds, £

1.3466

1.4350

Euro, €

1.1128

1.1129

 

3 Gain on investments

For six months ended 30/06/2016

For six months

 ended 30/06/2015

USD

USD

Gross interest income from convertible notes receivable

23,509

44,861

Amortized costs of convertible notes receivable

(2,708)

(3,507)

Net interest income from convertible notes receivable

20,801

41,354

Profit on disposal of equity investments

5,025,303

-

Impairment of available-for-sale assets

(1,223,568)

-

Total gain (losses) on investments

3,822,536

41,354

 

4 Segmental analysis

 

Geographic information

The Company has investments in six principal geographical areas - USA, Israel, BVI, Estonia, Cyprus, and Russia.

 

Non-current financial assets

 

As at 31/12/2015

USA

Israel

BVI

Cyprus

Estonia

Russia

Total

USD

USD

USD

USD

USD

USD

USD

Equity investments

45,507,167

2,973,369

305,050

465,921

173,254

59,096

49,483,857

Convertible notes

2,202,649

-

-

-

-

-

2,202,649

 Total

47,709,816

2,973,369

305,050

465,921

173,254

59,096

51,686,506

 

As at 30/06/2016

USA

Israel

BVI

Cyprus

Estonia

Russia

Total

USD

USD

USD

USD

USD

USD

USD

Equity investments

40,424,238

2,973,369

305,050

465,921

173,254

59,096

44,400,928

Convertible notes

2,652,789

-

-

-

-

-

2,652,789

 Total

43,077,027

2,973,369

305,050

465,921

173,254

59,096

47,053,717

 

5 Administrative expenses

 

Administrative expenses include the following amounts:

For six months ended 30/06/2016

For six months ended

30/06/2015

USD

USD

Staff expenses (note 6)

292,934

297,790

Professional fees

72,761

65,986

Legal fees

2,409

16,220

Bank and LSE charges

9,218

8,086

Audit and accounting fees

14,046

8,083

Rent

7,000

49,384

Other expenses

60,758

37,048

Currency exchange loss/(gain)

17,688

1,516

476,814

484,113

 

6 Staff expenses

For six months ended 30/06/2016

For six months ended 30/06/2015

USD

USD

Directors' fees

94,694

99,550

Wages and salaries

198,240

198,240

292,934

297,790

 

Wages and salaries shown above include salaries and bonuses relating to the six months ended 30 June. These costs are included in administrative expenses. There are no employment expenses for share-based payments (for the six months ended 30 June 2015: $27,349).

 

The average number of staff employed (excluding Directors) by the Company during the six months ended 30 June was 5 (for the year ended 31 December 2015: 5).

 

The Directors' fees for the six months ended 30 June 2016 and 2015 were as follows:

For six months ended 30/06/2016

For six months ended

30/06/2015

USD

USD

Alexander Selegenev

50,475

54,265

Yuri Mostovoy

25,000

25,000

James Joseph Mullins

14,219

15,285

Petr Lanin

5,000

5,000

94,694

99,550

 

The Directors' fees shown above are all classified as 'short term employment benefits' under International Accounting Standard 24. The Directors do not receive any pension contributions or other benefits.

 

Key management personnel of the Company are defined as those persons having authority and responsibility for the planning, directing and controlling the activities of the Company, directly or indirectly. Key management of the Company are therefore considered to be the Directors of the Company. There were no transactions with the key management, other than their Directors fees, bonuses and share options.

 

7 Net finance income

For six months ended 30/06/2016

For six months ended 30/06/2015

USD

USD

Interest income

1,914

5,085

1,914

5,085

 

8 Income tax expense

For six months ended

30/06/2016

For six months ended 30/06/2015

USD

USD

Current taxes

Current year

-

-

Deferred taxes

Deferred income taxes

-

-

-

-

 

The Company is incorporated in Jersey. No tax reconciliation note has been presented as the income tax rate for Jersey companies is 0%.

 

9 Profit / (loss) per share

 

The calculation of basic profit per share is based upon the net profit for the six months ended 30 June 2016 attributable to the ordinary shareholders of US$2,510,275 (for the six months ended 30 June 2015: net loss of US$465,023) and the weighted average number of ordinary shares outstanding calculated as follows:

 

Profit / (loss) per share

For the six months ended 30/06/2016

For the six months

ended 30/06/2015

Basic profit/(loss) per share (cents per share)

9.05

(1.68)

Profit/(loss) attributable to equity holders of the entity

2,510,275

(465,023)

 

The weighted average number of ordinary shares outstanding before and after adjustment for the effects of all dilutive potential ordinary shares calculated as follows:

(in number of shares weighted during the year outstanding)

For the six months ended 30/06/2016

For the six months ended 30/06/2015

Weighted average number of shares in issue

Ordinary shares

27,744,962

27,744,962

27,744,962

27,744,962

Effect of dilutive potential ordinary shares

Share options

(15,279)

361,221

Weighted average of shares for the year (fully diluted)

27,729,683

28,106,183

 

The diluted profit / (loss) per share for both 2016 and 2015 is kept the same as the basic profit / (loss) per share because the conversion of the share options decreases the basic profit / (loss) per share and is therefore anti-dilutive.

 

10 Non-current financial assets

 

At 30 June 2016

At 31 December 2015

Available-for-sale financial assets, USD:

Investments in equity shares (i)

- unlisted shares

44,400,928

49,483,857

Convertible notes receivable (ii)

- promissory notes

2,652,789

2,202,649

47,053,717

51,686,506

 

Reconciliation of fair value measurements of non-current financial assets:

 

Available-for-sale

Total

Unlistedshares

Convertiblenotes

USD

USD

USD

Balance as at 1 January 2015

31,854,151

3,091,702

34,945,853

Total gains or losses in 2015:

- in profit or loss - impairment

(2,292,123)

-

(2,292,123)

- in other comprehensive income

18,505,974

-

18,505,974

Purchases (including consulting & legal fees)

1,060,745

501,018

1,561,763

Disposal of investment (carrying value)

(1,028,428)

(6,533)

(1,034,961)

Conversion of notes to equity and net gain

1,383,538

(1,383,538)

Balance as at 31 December 2015

49,483,857

2,202,649

51,686,506

Total gains or losses in 2016:

- in profit or loss - impairment

(1,004,000)

(219,568)

(1,223,568)

- in other comprehensive income

(3,275,200)

-

(3,275,200)

Purchases (including consulting & legal fees)

-

653,000

653,000

Disposal of investment (carrying value)

(803,729)

(2,708)

(806,437)

Conversion and other movements

-

19,416

19,416

Balance as at 30 June 2016

44,400,928

2,652,789

47,053,717

 

Available-for-sale investments are carried at fair values. Where financial assets do not have a quoted market price in an active market and their fair values cannot be reliably measured they are measured at cost less any identified impairment losses at the end of reporting period, in accordance with IAS 39 para 46 (c) exemption.

 

Where there has been a relevant transaction during the year that gives an indication of the fair value of the unlisted shares, the shares are included at that fair value and the increase or decrease in fair value is recognised in the fair value reserve. The "price of recent investment" methodology is used mainly for investments in venture capital companies and includes cost of investment or valuation by reference to a subsequent financing round. Valuation increases above cost are only recognised if that round involved a new external investor and the company is meeting milestones set by investor.

 

(i) Equity investments as at 30 June 2016:

Investee company

Date of initial investment

Value at

1 Jan 2016,

USD

Additions to equity investments during the period, USD

Capitalized consulting and legal fees, USD

Gain/loss from changes in fair value of equity investments, USD

Other impairments, USD

Disposals, USD

Value at 30 Jun 2016, USD

Equity stake owned

Unicell

15/09/2011

1,455,088

-

-

-

-

-

1,455,088

10.00%

DepositPhotos

26/07/2011

14,119,033

-

-

-

-

(3,282,928)

10,836,105

16.67%

RollApp

19/08/2011

600,000

-

-

-

-

-

600,000

10.00%

Wanelo

21/11/2011

5,369,400

-

-

-

-

-

5,369,400

4.73%

Gild

05/12/2011

549,345

-

-

-

-

-

549,345

1.04%

ThusFresh

26/03/2012

379,355

-

-

-

-

-

379,355

3.53%

Backblaze

24/07/2012

9,624,277

-

-

-

-

-

9,624,277

15.34%

UM Liquidating Trust

15/07/2014

29,273

-

-

-

-

-

29,273

5.89%

Gentoo LABS

17/09/2012

260,000

-

-

-

-

-

260,000

6.88%

Favim Holding

24/10/2012

305,050

-

-

-

-

-

305,050

20.00%

Appsindep

12/11/2012

465,921

-

-

-

-

-

465,921

19.24%

Virool

29/08/2012

1,813,851

-

-

-

-

-

1,813,851

1.69%

Adinch

19/02/2013

2,400,001

-

-

(796,001)

(1,004,000)

-

600,000

22.43%

Tracks Media

24/11/2011

146,229

-

-

-

-

-

146,229

-

Wrike

12/06/2012

4,303,578

-

-

-

-

-

4,303,578

3.68%

Oriense

27/01/2014

59,096

-

-

-

-

-

59,096

5.45%

E2C

15/02/2014

136,781

-

-

-

-

-

136,781

5.51%

Drippler

01/05/2014

302,400

-

-

-

-

-

302,400

1.45%

Weaved

13/06/2014

255,000

-

-

-

-

-

255,000

2.44%

Le Tote

21/07/2014

1,068,878

-

-

-

-

-

1,068,878

1.62%

Anews

25/08/2014

1,000,000

-

-

-

-

-

1,000,000

9.41%

Twtrland

01/09/2014

155,000

-

-

-

-

-

155,000

3.27%

Drupe Mobile

02/09/2014

595,142

-

-

-

-

-

595,142

7.47%

Taxify

15/09/2014

328,958

-

-

-

-

-

328,958

2.80%

Pipedrive

30/07/2012

3,095,439

-

-

-

-

-

3,095,439

4.43%

QuoteRoller

11/07/2014

493,508

-

-

-

-

-

493,508

2.70%

VitalFields

20/12/2013

173,254

-

-

-

-

-

173,254

2.23%

Total

49,483,857

-

-

(796,001)

(1,004,000)

(3,282,928)

44,400,928

 

(ii) Convertible loan notes as at 30 June 2016:

Investee company

 

Date of initial investment

Value at 1 Jan 2016,

USD

Additions to convertible note investments during the period, USD

Capitalized consulting and legal fees, USD

Amortized costs, USD

Internal movements, USD

Profit on disposal/ Impairment charge, USD

Disposals, USD

Value at 30 Jun 2016, USD

Term, years

Interest rate, %

Ninua

08/06/2011

500,000

-

-

-

-

-

-

500,000

1.5

5.00%

Sharethis

26/03/2013

570,925

-

-

(199)

-

-

-

570,726

5.0

1.09%

KitApps

10/07/2013

400,047

200,000

-

(47)

-

-

-

600,000

1.0

2.00%

Gentoo LABS

21/05/2014

100,133

-

-

(133)

-

-

-

100,000

2.0

0.28%

Whale Path

02/06/2014

201,055

-

-

(903)

19,416

(219,568)

-

-

-

-

ScentBird

13/04/2015

403,212

-

-

(1,243)

-

-

-

401,969

2.0

4.00%

Weaved

05/10/2015

27,277

-

-

-

-

-

-

27,277

1.0

7.70%

Send a Job

16/05/2016

-

150,000

3,000

(183)

-

-

-

152,817

2.0

4.00%

Vinebox

06.05.2016

-

300,000

-

-

-

-

-

300,000

Total

2,202,649

650,000

3,000

(2,708)

19,416

(219,568)

-

2,652,789

 

11 Trade and other receivables

At 30 June 2016

At 31 December 2015

USD

USD

Prepayments

23,532

15,174

Interest receivable on promissory notes

165,518

163,165

Interest receivable on deposits

291

301

Loans to portfolio companies

16,740

-

206,081

178,640

 

12 Cash and cash equivalents

 

The cash and cash equivalents as at 30 June 2016 include cash on hand and in banks, deposits, net of outstanding bank overdrafts. The effective interest rate at 30 June 2016 was 0.7%.

 

Cash and cash equivalents comprise the following:

 

At June 2016

At December 2015

USD

USD

Deposits

500,000

500,000

Bank balances

5,423,779

659,789

5,923,779

1,159,789

 

The following table represents an analysis of cash and equivalents by rating agency designation based on Fitch rating or their equivalent:

At 30 June 2016

At 31 December 2015

USD

USD

Bank balances

A rating

5,423,779

659,789

5,423,779

659,789

Deposits

A rating

500,000

500,000

500,000

500,000

5,923,779

1,159,789

 

13 Trade and other payables

At 30 June 2016

At 31 December 2015

USD

USD

Salaries and directors' fees payable

91,222

7,471

Trade payables

29,398

6,992

Other current liabilities

250

92

Accrued expenses

4,713

24,822

125,583

39,377

 

14 Share capital

 

On 30 June 2016 the Company had an authorised share capital of unlimited shares of no par value and had issued share capital of:

At 30 June 2016

At 31 December 2015

 

USD

USD

 

Share capital

31,453,510

31,453,510

 

 

Issued capital comprises:

Number

Number

 

Fully paid ordinary shares

27,744,962

27,744,962

 

Number of shares

Share capital,

USD

Balance at 31 December 2015

27,744,962

31,453,510

Issue of shares

-

-

Share buy-back and cancellation

-

-

Balance at 30 June 2016

27,744,962

31,453,510

 

15 Share-based payments

For the six months ended 30/06/2016

For the six months

ended 30/06/2015

USD

USD

Share option (compensation expense)

-

27,349

Total share-based payment charge

-

27,349

 

On 24 October 2012, Board of Directors approved a share option plan (the "Plan") for directors, officers, employees of or consultants to the Company and/or any company directly or indirectly controlled by the Company.

 

Under the Plan, options for a total of 7,500,000 ordinary shares in the Company, representing approximately 30% of the then issued share capital (or 23% of the enlarged share capital at the time, assuming full exercise of the options), could be made available at an exercise price determined by the Board or its remuneration committee, which would not be less than the closing middle market price for the Company's share on AIM on the date of grant as published by or on behalf of the London Stock Exchange plc.

 

Options were to vest on a daily basis over a period of 3 years whilst the option holder remains eligible, and vested options could be exercised on each anniversary of the grant, but if not exercised within 1 year from the allowable date of exercise, would lapse.

 

The following options, without performance conditions, have been granted under the Plan on 24 October 2012:

 

Name

Option Shares

Option Price Year 1

Option Price Year 2

Option Price Year 3

German Kaplun (Employee)

1,125,000

US$1.40

US$1.55

US$1.70

Alexander Morgulchik (Employee)

1,125,000

US$1.40

US$1.55

US$1.70

Alexander Selegenev (Director)

1,125,000

US$1.40

US$1.55

US$1.70

Artyom Inyutin (Employee)

1,125,000

US$1.40

US$1.55

US$1.70

Yuri Mostovoy (Director)

562,500

US$1.40

US$1.55

US$1.70

Alexander Pak (Employee)

300,000

US$1.40

US$1.55

US$1.70

Levan Kavtaradze (Employee)

150,000

US$1.40

US$1.55

US$1.70

TOTAL

5,512,500

 

The fair value of services received in return for share options granted is based on the fair value of share options and warrants granted, measured using the Black-Scholes formula, using the following assumptions:

 

(in USD, except for number of shares and percent)

Option Price Year 1

Option Price Year 2

Option Price Year 3

Number of share options granted

1,837,500

1,837,500

1,837,500

Fair value of share option at date of grant

0.25

0.15

0.09

Share price at date of grant

1.65

1.65

1.65

Exercise price

1.40

1.55

1.70

Expected volatility, per cent

9.39%

9.39%

9.39%

Option life, years

0-1

0-2

0-3

Expected dividends, percent

0

0

0

Risk free interest rate, percent

0.41%

0.41%

0.41%

 

Expected volatility is estimated from the Company's share price performance on AIM.

 

Number of shares

Weighted average exercise price of share options

Outstanding share options at 31 December 2015

1,837,500

1.70

Options exercised during six months ended 30 June 2016

-

-

Options expired during the six months ended 30 June 2016

-

-

Outstanding shares at 30 June 2016

1,837,500

1.70

Exercisable share options at 30 June 2016

1,837,500

1.70

 

16 Reserves

Share-based payment reserve

USD

Bonus scheme payment reserve

USD

Fair value reserve

USD

Retained losses

USD

Total

USD

Balance as at 1 January 2015

392,659

-

10,108,618

(4,269,479)

6,231,798

Loss for the year

-

-

-

(3,250,752)

(3,250,752)

Gain from changes in fair value

-

-

18,505,974

-

18,505,974

Share-based payment charge

45,028

-

-

-

45,028

Bonus scheme payment charge

-

-

-

-

-

Transfer on lapse of share options

(272,233)

-

-

272,233

-

Balance as at 31 December 2015

165,454

-

28,614,592

(7,247,998)

21,532,048

Profit for the year

-

-

-

2,510,275

2,510,275

Loss from changes in fair value

-

(3,275,200)

-

(3,275,200)

Share-based payment charge

-

-

-

-

-

Bonus scheme payment charge

-

837,361

-

-

837,361

Transfer on exercise of share options

-

-

-

-

-

Balance as at 30 June 2016

165,454

837,361

25,339,392

(4,737,723)

21,604,484

 

17 Related party transactions

 

Since May 2012, TMT's Moscow-based staff have been located in an office that belongs to a company ("Orgtekhnika") controlled by Mr. Alexander Morgulchik and Mr. German Kaplun, the Company's senior managers and applicable employees. German Kaplun also owns 9.64% of the issued share capital of TMT. Thus Orgtekhnika is considered a related party. Together with other related expenses (support personnel, company car, security services, etc.), the total office rent costs to TMT from 1 February 2015 were US$7,000 per month, and from 1 February 2016 temporarily reduced to zero.

 

18 Subsequent events

 

In July 2016, the Company invested US$300,000 in cloud-based PC emulator Sixa, Inc. (www.sixa.io). In August 2016, the Company invested an additional US$200,000 in native video advertising platform Virool, Inc. (www.virool.com) and US$300,000 in Theirapp, Inc., developer of APPrise-branded mobile apps for the public relations, investor relations, and corporate communications industries (www.apprise-mobile.com).

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UOANRNAAWUAR
Date   Source Headline
19th Mar 20247:00 amRNSFinal Results and Notice of AGM
28th Feb 20241:26 pmRNSHoldings in Company
30th Oct 20237:00 amRNSChange of Joint Broker
25th Oct 20237:00 amRNSDirector Dealing
15th Aug 20237:00 amRNSHalf-year Report
23rd May 20233:48 pmRNSResult of AGM
11th Apr 20237:00 amRNSHoldings in Company
28th Mar 20237:00 amRNSFinal Results and Notice of AGM
13th Mar 20235:51 pmRNSUpdate re Silicon Valley Bank
13th Dec 20227:00 amRNSPortfolio Update
8th Dec 20222:58 pmRNSDirector/PDMR Shareholding
7th Oct 20225:30 pmRNSHolding(s) in Company
19th Aug 20227:00 amRNSPDMR and Major Shareholdings
16th Aug 20227:00 amRNSHalf-year Report
23rd May 20226:18 pmRNSResult of AGM and Director Appointment
8th Apr 20221:15 pmRNSPDMR and Major Shareholdings
25th Mar 20227:00 amRNSFinal Results and Notice of AGM
21st Jan 20222:25 pmRNSPDMR and Major Shareholdings
11th Jan 20227:00 amRNSPortfolio Update
2nd Dec 20217:00 amRNSDirector/PDMR Shareholding
11th Nov 202110:00 amRNSBackblaze IPO Pricing Update
1st Nov 20211:00 pmRNSPortfolio Update
19th Oct 202110:45 amRNSPortfolio Update
8th Oct 20215:00 pmRNSHolding(s) in Company
5th Oct 20213:00 pmRNSReceipt of Depositphotos disposal consideration
4th Oct 20215:03 pmRNSResult of the PrimaryBid Offer
1st Oct 20214:36 pmRNSPrimaryBid Offer
1st Oct 20214:30 pmRNSPlacing and Subscription to raise US$18.5 million
17th Sep 20217:00 amRNSPortfolio Update
18th Aug 20217:00 amRNSHalf-year Report
2nd Aug 20214:16 pmRNSSignificant Revaluation
30th Jul 20217:00 amRNSResult of AGM
1st Jul 20217:00 amRNSPortfolio Update
1st Jun 20217:00 amRNSCenkos Growth & Innovation Forum
12th May 202110:00 amRNSPortfolio Update
22nd Apr 20212:28 pmRNSPDMR Shareholdings
21st Apr 20218:27 amRNSDirector/PDMR Shareholding
13th Apr 20216:30 pmRNSDirector/PDMR Shareholding
6th Apr 20218:43 amRNSPDMR and Major Shareholdings
25th Mar 20217:00 amRNSFinal Results and Notice of AGM
17th Feb 20217:00 amRNSChange of Adviser
13th Jan 20214:15 pmRNSDirector/PDMR Shareholding
23rd Dec 20203:00 pmRNSDirector/PDMR Shareholding
21st Dec 20203:30 pmRNSReceipt of US$40.9m re Pipedrive
18th Dec 20207:00 amRNSDirector/PDMR Shareholding
17th Dec 20207:00 amRNSBolt’s EUR150m capital raise and portfolio update
25th Nov 20207:00 amRNSShareholder Loan and Amendment of Bonus Plan
12th Nov 20202:28 pmRNSUS$41m disposal of interest in Pipedrive
16th Oct 20207:00 amRNSPDMR and Major Shareholdings
15th Oct 202012:15 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.