Stephan Bernstein, CEO of GreenRoc, details the PFS results for the new graphite processing plant. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTlou Energy Regulatory News (TLOU)

Share Price Information for Tlou Energy (TLOU)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 2.00
Bid: 1.90
Ask: 2.10
Change: -0.05 (-2.44%)
Spread: 0.20 (10.526%)
Open: 2.05
High: 2.05
Low: 2.00
Prev. Close: 2.05
TLOU Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

11 Sep 2017 07:00

RNS Number : 3083Q
Tlou Energy Ltd
11 September 2017
 

Tlou Energy Limited / EPIC: TLOU / Sector: Oil & Gas

 

Tlou Energy Limited ('Tlou' or 'the Company')

Final Results

 

Tlou Energy Limited, the AIM and ASX listed company focused on delivering power in Botswana and Southern Africa through the development of coal bed methane ('CBM') projects, is pleased to announce its final results for the year ended 30 June 2017. To view a full version of the Annual Report please go the Company's website: http://tlouenergy.com/reports

 

Highlights

· First independently-certified CBM Gas reserves achieved

· Environmental Impact Statement approved

· Request received for supply of up to 100MW of CBM power from Government of Botswana

· Mining License granted covering 900km2

 

Tlou Managing Director Tony Gilby said, "This has been a phenomenal year for the Company. We set a number of key targets which were achieved including being the first Company in Botswana to book CBM natural gas reserves, receiving environmental approval for our field development and converting a large part of our project area from a prospecting or exploration licence to a mining licence for a term of 25 years. It was a very busy year and the coming year is set to be another significant one for the Company. I look forward to updating you further as the year progresses."

 

For further information regarding this announcement please contact:

Tlou Energy Limited

+61 7 3012 9793

Tony Gilby, Managing Director

Solomon Rowland, Company Secretary

Grant Thornton (Nominated Adviser)

+44 (0)20 7383 5100

Samantha Harrison, Colin Aaronson, Harrison Clarke

Shore Capital (Joint Broker)

+44 (0) 207 408 4090

Jerry Keen, Mark Percy, Toby Gibbs

Optiva Securities Limited (Joint Broker)

+44 (0)20 3137 1904

Jeremy King, Christian Dennis

St Brides Partners Limited (Public Relations)

+44 (0) 20 7236 1177

Lottie Brocklehurst, Megan Dennison, Susie Geliher

FlowComms Limited (Investor Relations)

+44 (0) 7891 677 441

Sasha Sethi

 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

Chairman Statement

 

Dear Shareholders,

 

Over the past year we have made excellent progress towards establishing ourselves as a key power player in Botswana, culminating in being awarded our Mining Licence in August 2017. This was a key target as we work towards our goal of reducing the regional power deficit in Southern Africa through the development of our gas to power project via Coal Bed Methane ('CBM').

 

We are privileged to have the support of the forward-thinking Government of Botswana, which announced last year that CBM, a relatively clean source of energy and more competitively priced than solar and diesel, is to be included as part of the country's forward plan to combat power deficiency. Early in 2017, with our Environmental Impact Statement for upstream development already approved, we were delighted to receive a Request for Proposal ('RFP') from the Ministry of Mineral Resources, Green Technology and Energy Security to provide up to 100MW of CBM power from Lesedi. A detailed response to this RFP will be submitted in Q3 2017 which will incorporate a phased approach, firstly delivering up to 10MW, before expanding further. This phased development plan would allow power to get to the grid sooner, thereby generating revenue for the Company and would require less capital expenditure upfront.

 

As 100% owners of the most advanced CBM project in Botswana we believe we are in an excellent position to deliver the project outlined in our response to the RFP. In addition, we have collaborated with a leading power plant developer, London based Independent Power Corporation PLC ('IPC') to jointly develop our CBM power project with Tlou taking responsibility for the gas field development and IPC leading the power generation aspect of the project. IPC brings power generation experience and funding partners to the project which significantly enhances its viability. Notably, IPC has since entered into a joint venture partnership, "QG Power Africa", with QG Africa Mezzanine LP, a US$250 million investment vehicle which is part of the Quantum Global Group, and Tomé International Limited, a project management consulting firm, to jointly develop power assets in sub-Saharan Africa.

 

Tlou's Lesedi project has Botswana's first independently-certified CBM reserves which were upgraded to 3.9 billion cubic feet ('BCF') 2P and 261 BCF 3P gas reserves. We believe there is significant further upside to these figures which will come to fruition through further de-risking of both the Lesedi and Mamba project areas. With this in mind we have commissioned a 2D seismic survey over areas considered to be highly prospective for the addition of gas reserves. As well as potentially increasing the contingent resources and reserves the results of the survey will provide information which will enhance our knowledge of the sub-surface structures and resources in advance of further core well drilling.

 

Tlou has been producing gas from its operations in Botswana for over a year and in June 2017 generated its first power from CBM, a significant milestone for the Company and in effect a proof of concept of 'first gas monetisation'. This landmark achievement followed the installation of a gas generator at the Selemo project area which is now running on gas being produced by our own wells. Power required to run pumps and metering at the Selemo wells was previously supplied solely by diesel generators.

 

During the year, we were delighted to complete a share purchase plan and placings to raise A$9.7 million which was well supported by new investors and existing shareholders. This cash has enabled us to undertake additional field appraisal and to finalise licencing requirements. Additionally, on a corporate level we have made two valuable additions to the Tlou Board as Non-Executive Directors. We welcome Mr. Hugh Swire who brings expert knowledge and direct investment experience in the low carbon, water, energy and technology sectors having completed and exited investments into several leading companies in the low carbon sector; and Ms. Linah Mohohlo, who as well as being the former Governor of the Bank of Botswana, has significant experience in the mining industry in Botswana.

 

This has been a highly active year for Tlou. With the Lesedi Mining Licence now in hand which is an important prerequisite to developing the first commercial gas-to-power project in the Botswana, we have a range of milestones ahead that are set to be pivotal in shaping our future and we believe we are very well placed to achieve our objectives. I would like to take this opportunity to thank the Tlou Board, Management Team, Advisers and most importantly our shareholders for their continued support during this exciting time for Tlou.

 

Yours faithfully,

 

Martin McIver

Chairman

 

Managing Director's Report

 

Dear Shareholders,

 

The Lesedi CBM project has been further de-risked during the year after achieving some major milestones as we aim to deliver power to Botswana and the Southern African region.

 

In September 2016, we were granted approval of our Environmental Impact Statement ('EIS') by Botswana's Department of Environmental Affairs ('DEA'). This process took over two years to be completed including preparation of all regulatory documentation, followed by a review and final approval by the Government. An approved EIS is essential prior to the application for a Mining Licence in Botswana. A Mining Licence is required prior to the commencement of full field development. With our EIS in place, post-year end we submitted our Mining Licence application to Botswana's Department of Mines in the Ministry of Mineral Resources, Green Technology and Energy Security. We received notification in August 2017 that the application had been successful and the Mining Licence was granted. This was the first CBM mining licence granted in Botswana, with the Mining Licence covering a large area of approximately 900km2.

 

In October 2016, we were delighted to receive an initial independent reserve certification from SRK Consulting (Australasia) Pty Ltd ('SRK'), marking Botswana's first independently certified CBM natural gas reserves. In early 2017, we were able to reinforce the commerciality of the project with a significant upgrade to these reserves with an increase in 2P (Proved and Probable) gas reserves to 3.9 billion cubic feet ('BCF') and 3P (Proved, Probable and Possible) gas reserves to 261 BCF. These increases comprised additional certified reserves in the Lesedi Project area (PL 002) based on a southern extension of the Selemo pilot area; and initial certified reserves in the Mamba Project area (PL's 238 and 240) based on a western extension of the Selemo pilot area. Together, we believe that the Lesedi and Mamba projects will continue to develop into a valuable resource for our shareholders as we work towards increasing the certified gas reserves in both areas.

 

In January 2017, we received a detailed Request for Proposal ('RFP') from the Government of Botswana to develop up to 100MW of CBM power in Botswana. This indicates the Government's commitment to facilitate the development of a CBM industry in Botswana. The proposed Government power purchase agreement will assist in fast-tracking the development of the gas industry in the country and creates a new market for our gas. We made the decision to partner with Independent Power Corporation PLC to jointly develop our proposed (up to) 100 MW CBM to power project. Together, we have finalised work on a detailed proposal for the supply of CBM power in modular stages, which forms a significant part of the planned submission to the Government of Botswana in response to the RFP.

 

In line with further de-risking our project ahead of development we appointed Velseis Pty Ltd ('Velseis'), an experienced seismic survey contractor, to undertake a fully funded seismic survey for both the Lesedi and Mamba permits. The seismic survey will assist in our plan to drill more wells, by providing us with enhanced knowledge of sub-surface structures and resources in our project areas. The seismic survey will expand our geological database beyond the known gas reserve areas by providing data on potential gas reservoir compartments that have been identified outside the currently mapped gas reserve areas. Geological information over these compartments is relatively sparse other than the existing aeromagnetic data held by the Company, which was reprocessed by our reserve certifiers during the year. New seismic information is anticipated to potentially expand gas reserves and/or contingent resources should it be demonstrated that continuity of gas-rich coal exists. We look forward to reporting the results later this year.

 

Following the installation of a gas generator at the Selemo project area during the year, we generated our first power from CBM at the Lesedi project. Rather than flaring gas produced from the Selemo pilot wells, it can now be redirected to a gas generator for use in the field. Use of this indigenous gas provides a saving to the Company due to the reduced diesel requirement, effectively 'first gas monetisation'. We plan to replace another diesel generator in the near term which would provide further savings on diesel costs.

 

We believe that Tlou is well positioned to succeed in the RFP tender process and we look forward to providing further updates over the coming months. This is an exciting time for Tlou and I would like to thank our ground team for the consistent hard work in moving this project forward.

 

 

Yours faithfully,

 

 

Anthony (Tony) Gilby

Managing Director

 

Consolidated Statement of Comprehensive Income

for the year ended 30 June 2017

 

Consolidated

Note

June 2017

June 2016

$

$

Interest income

2,365

27,857

Expenses

Employee benefits expense

3

(617,581)

(613,809)

Depreciation and amortisation expense

(240,961)

(260,564)

Foreign exchange loss

(37,181)

(247,007)

Share issue costs

(356,732)

(779,310)

Performance rights expense

3

(423,499)

-

Professional fees

(177,121)

(185,566)

Corporate expenses

(48,437)

(57)

Occupancy costs

3

(47,817)

(64,601)

Other expenses

3

(1,218,359)

(942,526)

LOSS BEFORE INCOME TAX

(3,165,323)

(3,065,583)

Income tax

4

-

-

LOSS FOR THE PERIOD

(3,165,323)

(3,065,583)

OTHER COMPREHENSIVE INCOME/(LOSS)

Items that may be reclassified to profit or loss

Exchange differences on translation of foreign operations

1,210,182

(2,395,125)

Tax effect

-

-

TOTAL OTHER COMPREHENSIVE INCOME/(LOSS)

1,210,182

(2,395,125)

TOTAL COMPREHENSIVE INCOME/(LOSS)

(1,955,141)

(5,460,708)

Earnings per share

 Cents

Cents

Basic loss per share

5

(1.3)

(1.5)

Diluted loss per share

5

(1.3)

(1.5)

 

The above consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.

Consolidated Statement of Financial Position

as at 30 June 2017

 

Consolidated

Note

June 2017

June 2016

$

$

CURRENT ASSETS

Cash and cash equivalents

6

6,727,424

1,224,404

Trade and other receivables

100,674

290,431

Other current assets

8,650

43,969

TOTAL CURRENT ASSETS

6,836,748

1,558,804

NON-CURRENT ASSETS

Exploration and evaluation assets

8

49,328,038

46,183,722

Other non-current assets

9

694,402

946,675

Property, plant and equipment

7

320,739

444,358

TOTAL NON-CURRENT ASSETS

50,343,179

47,574,755

TOTAL ASSETS

57,179,927

49,133,559

CURRENT LIABILITIES

Trade and other payables

10

431,032

306,956

Provisions

11

166,193

160,874

TOTAL CURRENT LIABILITIES

597,225

467,830

NON-CURRENT LIABILITIES

Deferred tax liabilities

4

369,353

369,353

Provisions

11

94,000

94,000

TOTAL NON-CURRENT LIABILITIES

463,353

463,353

TOTAL LIABILITIES

1,060,578

931,183

NET ASSETS

56,119,349

48,202,376

EQUITY

Contributed equity

12

83,380,184

73,931,569

Reserves

(3,107,432)

(4,741,113)

Accumulated losses

(24,153,403)

(20,988,080)

TOTAL EQUITY

56,119,349

48,202,376

 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

Consolidated Statement of Changes in Equity

for the year ended 30 June 2017

 

Contributed Equity

Share Based Payments Reserve

Foreign Currency Translation Reserve

Accumulated Losses

Total

$

$

$

$

$

Balance at 1 July 2015

71,606,519

2,062,745

(2,442,989)

(19,985,242)

51,241,033

Loss for the period

-

-

-

(3,065,583)

(3,065,583)

Other comprehensive income

-

-

(2,395,125)

-

(2,395,125)

Total comprehensive income

-

-

(2,395,125)

(3,065,583)

(5,460,708)

Transactions with owners in their capacity as owners

Share based payments

-

97,001

-

-

97,001

Transfers

-

(2,062,745)

-

2,062,745

-

Shares issued, net of costs

2,325,050

-

-

-

2,325,050

2,325,050

(1,965,744)

-

2,062,745

2,422,051

Balance at 30 June 2016

73,931,569

97,001

(4,838,114)

(20,988,080)

48,202,376

Balance at 1 July 2016

73,931,569

97,001

(4,838,114)

(20,988,080)

48,202,376

Loss for the period

-

-

-

(3,165,323)

(3,165,323)

Other comprehensive income

-

-

1,210,182

-

1,210,182

Total comprehensive income

-

-

1,210,182

(3,165,323)

(1,955,141)

Transactions with owners in their capacity as owners

Share based payments

-

423,499

-

-

423,499

Shares issued, net of costs

9,448,615

-

-

-

9,448,615

9,448,615

423,499

-

-

9,872,114

Balance at 30 June 2017

83,380,184

520,500

(3,627,932)

(24,153,403)

56,119,349

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Consolidated Statement of Cash Flows

for the year ended 30 June 2017

 

Consolidated

June 2017

June 2016

$

$

CASH FLOWS FROM OPERATING ACTIVITIES

Payments to suppliers and employees (inclusive of GST)

(2,446,145)

(2,896,862)

Interest received

2,365

27,857

GST and VAT received

98,911

565,759

NET CASH USED IN OPERATING ACTIVITIES

22

(2,344,869)

(2,303,246)

CASH FLOWS FROM INVESTING ACTIVITIES

Payments for exploration and evaluation assets

(1,852,642)

(5,783,800)

Payment for property, plant and equipment

(100,764)

(24,102)

NET CASH USED IN INVESTING ACTIVITIES

(1,953,406)

(5,807,902)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of shares

9,938,787

2,292,540

Share issue costs

(162,317)

(227,676)

NET CASH PROVIDED BY FINANCING ACTIVITIES

9,776,470

2,064,864

Net increase/(decrease) in cash held

5,478,195

(6,046,283)

Cash at the beginning of the period

1,224,404

7,197,813

Effects of exchange rate changes on cash

24,825

72,875

CASH AT THE END OF THE PERIOD

6

6,727,424

1,224,404

 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

Notes to the financial statements

 

Note 1. Significant accounting policies

 

Introduction

This financial report includes the consolidated financial statements of Tlou Energy Limited (the "Company") and its controlled entities (together referred to as the "consolidated entity" or the "group").

The separate financial statements of the parent entity, Tlou Energy Limited, have not been presented within this financial report as permitted by the Corporations Act 2001. Supplementary information about the parent entity is disclosed in note 25.

Tlou Energy Limited is a public company, incorporated and domiciled in Australia. Its registered office and principal place of business is 210 Alice St, Brisbane, QLD 4000, Australia.

The following is a summary of the material and principal accounting policies adopted by the consolidated entity in the preparation of the financial report. The accounting policies have been consistently applied to all the years presented, unless otherwise stated.

 

Operations and principal activities

The principal activity of the consolidated entity is the exploration and evaluation of assets in Southern Africa to identify and develop CBM resources. No revenue from this activity has been earned to date, as the consolidated entity is still in the exploration and evaluation stage.

 

Currency

The financial report is presented in Australian dollars, rounded to the nearest dollar, which is the functional currency of the parent entity.

 

Authorisation of financial report

The financial report was authorised for issue on 11 September 2017.

 

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001. Tlou Energy Limited is a for-profit entity for the purposes of preparing the financial statements.

 

Compliance with IFRS

The consolidated financial statements of Tlou Energy Limited also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

Historical cost convention

The consolidated financial statements have been prepared on an accruals basis and are based on historical costs.

Critical accounting estimates

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the consolidated entity's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 2.

Foreign currency transactions

Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

 

Going Concern

The consolidated financial statements have been prepared on a going concern basis which contemplates that the group will continue to meet its commitments and can therefore continue normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.

Because of the nature of the operations, exploration companies, such as Tlou Energy Limited, find it necessary on a regular basis to raise additional cash funds for future exploration activity and meet other necessary corporate expenditure. The company has recently completed a capital raising which is expected to fund ongoing operations and working capital requirements for the next 12 months. Subject to the results of these operations the group may need to raise additional capital to expand and develop the project further. Accordingly, the group is in the process of investigating various options for the raising of additional funds which may include but is not limited to an issue of shares or the sale of exploration assets where increased value has been created through previous exploration activity.

At the date of this financial report, none of the above fund raising options have been concluded and no guarantee can be given that a successful outcome will eventuate. The directors have concluded that as a result of the current circumstances there exists a material uncertainty that may cast significant doubt regarding the group's and the company's ability to continue as a going concern and therefore the group and company may be unable to realise their assets and discharge their liabilities in the normal course of business. Nevertheless, after taking into account the current status of the various funding options currently being investigated and making other enquiries regarding other sources of funding, the directors have a reasonable expectation that the group and the company will have adequate resources to fund its future operational requirements and for these reasons they continue to adopt the going concern basis in preparing the financial report.

The financial report does not include adjustments relating to the recoverability or classification of recorded assets amounts or to the amounts or classification of liabilities that might be necessary should the group not be able to continue as a going concern.

 

Accounting Polices

 

(a) Principles of consolidation

Subsidiaries are all entities (including structured entities) over which the Consolidated Entity has control. The Consolidated Entity controls an entity when the Consolidated Entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Consolidated Entity. They are deconsolidated from the date that control ceases.

The acquisition method of accounting is used to account for business combinations by the Consolidated Entity.

Intercompany transactions, balances and unrealised gains on transactions between Consolidated Entity companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Consolidated Entity.

Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of financial position respectively.

 

(b) Revenue recognition

Revenue is recognised when it is probable that the economic benefit will flow to the consolidated entity and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable.

 

Interest

Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.

 

Other revenue

Other revenue is recognised when it is received or when the right to receive payment is established.

 

(c) Investments and other financial assets

Investments and other financial assets are measured at either amortised cost or fair value depending on their classification. Classification is determined based on the purpose of the acquisition and subsequent reclassification to other categories is restricted. The fair values of quoted investments are based on current bid prices. For unlisted investments, the consolidated entity establishes fair value by using valuation techniques. These include the use of recent arm's length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, and option pricing models.

Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership.

 

Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are either: (i) held for trading, where they are acquired for the purpose of selling in the short- term with an intention of making a profit; or (ii) designated as such upon initial recognition, where they are managed on a fair value basis or to eliminate or significantly reduce an accounting mismatch. Except for effective hedging instruments, derivatives are also categorised as fair value through profit or loss. Fair value movements are recognised in profit or loss.

 

Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets, principally equity securities that are either designated as available-for-sale or not classified as any other category. After initial recognition, fair value movements are recognised in the available-for-sale reserve in equity. Cumulative gain or loss previously reported in the available-for-sale reserve is recognised in profit or loss when the asset is derecognised or impaired.

 

Impairment of financial assets

The consolidated entity assesses at the end of each reporting period whether there is any objective evidence that a financial asset or group of financial assets is impaired. Objective evidence includes significant financial difficulty of the issuer or obligor; a breach of contract such as default or delinquency in payments; the lender granting to a borrower concessions due to economic or legal reasons that the lender would not otherwise do; it becomes probable that the borrower will enter bankruptcy or other financial reorganisation; the disappearance of an active market for the financial asset; or observable data indicating that there is a measurable decrease in estimated future cash flows.

The amount of the impairment allowance for financial assets carried at cost is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the current market rate of return for similar financial assets.

Available-for-sale financial assets are considered impaired when there has been a significant or prolonged decline in value below initial cost. Subsequent increments in value are recognised in the available-for-sale reserve.

 

(d) Impairment of non-financial assets

Non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount.

Recoverable amount is the higher of an asset's fair value less costs to sell and value-in-use. The value-in-use is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or cash-generating unit to which the asset belongs.

Assets that do not have independent cash flows are grouped together to form a cash-generating unit.

 

(e) Goods and Services Tax ('GST') and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the consolidated statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

 

(f) Comparative figures

When required by accounting standards comparative figures have been adjusted to conform to changes in presentation for the current financial year.

 

(g) New Accounting Standards and Interpretations

The Consolidated Entity has adopted all new and amended Australian Accounting Standards and AASB Interpretations as of 1 July 2016. The Consolidated Entity did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.

 

(h) New Standards and Interpretations not yet adopted

Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2017 reporting periods. The Consolidated Entity has decided against early adoption of these standards. The Consolidated Entity's assessment of the impact of these new standards and interpretations is set out below:

 

AASB 9 Financial Instruments

This standard and its consequential amendments are currently applicable to annual reporting periods beginning on or after 1 January 2018. This standard introduces new classification and measurement models for financial assets, using a single approach to determine whether a financial asset is measured at amortised cost or fair value. To be classified and measured at amortised cost, assets must satisfy the business model test for managing the financial assets and have certain contractual cash flow characteristics. All other financial instrument assets are to be classified and measured at fair value. This standard allows an irrevocable election on initial recognition to present gains and losses on equity instruments (that are not held-for-trading) in other comprehensive income, with dividends as a return on these investments being recognised in profit or loss. In addition, those equity instruments measured at fair value through other comprehensive income would no longer have to apply any impairment requirements nor would there be any 'recycling' of gains or losses through profit or loss on disposal. The accounting for financial liabilities continues to be classified and measured in accordance with AASB 139, with one exception, being that the portion of a change of fair value relating to the entity's own credit risk is to be presented in other comprehensive income unless it would create an accounting mismatch. The Group has not yet made an assessment of the impact of this standard.

 

AASB 16: Leases

This standard is applicable to annual reporting periods beginning on or after 1 January 2019. When effective, this Standard will replace the current accounting requirements applicable to leases in AASB 117: Leases and related Interpretations. AASB 16 introduces a single lessee accounting model that eliminates the requirement for leases to be classified as operating or finance leases.

The main changes introduced by the new Standard include:

§ recognition of a right-to-use asset and liability for all leases (excluding short-term leases with less than 12 months of tenure and leases relating to low-value assets);

§ depreciation of right-to-use assets in line with AASB 116: Property, Plant and Equipment in profit or loss and unwinding of the liability in principal and interest components;

§ variable lease payments that depend on an index or a rate are included in the initial measurement of the lease liability using the index or rate at the commencement date;

§ by applying a practical expedient, a lessee is permitted to elect not to separate non-lease components and instead account for all components as a lease; and

§ additional disclosure requirements.

The transitional provisions of AASB 16 allow a lessee to either retrospectively apply the Standard to comparatives in line with AASB 108 or recognise the cumulative effect of retrospective application as an adjustment to opening equity on the date of initial application. The Group has not yet made an assessment of the impact of this standard.

 

Note 2. Critical accounting judgements, estimates and assumptions

 

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

Exploration & evaluation assets

The consolidated entity performs regular reviews on each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest. These reviews are based on detailed surveys and analysis of drilling results performed to reporting date.

 

Deferred Tax assets

The group is subject to income taxes in Australia and jurisdictions where it has foreign operations. Significant judgement is required in determining the worldwide provision for income taxes. There are certain transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The group estimates its tax liabilities based on the group's understanding of the tax law. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the period in which such determination is made.

In addition, the group has recognised deferred tax assets relating to carried forward tax losses to the extent there are sufficient taxable temporary differences (deferred tax liabilities) relating to the same taxation authority and the same subsidiary against which the unused tax losses can be utilised. However, utilisation of the tax losses also depends on the ability of the entity, which is not part of the tax consolidated group, to satisfy certain tests at the time the losses are recouped. Due to the parent entity acquiring the entity that holds the losses it is expected that the entity will fail to satisfy the continuity of ownership test and therefore has to rely on the same business test. As at 30 June 2017 the group has received advice that the losses are available, however should this change in the future the group may be required to derecognise these losses.

 

Note 3. Expenses

 

Consolidated

June 2017

June 2016

Loss before income tax includes the following specific expenses:

$

$

Employee benefits expense

Defined contribution superannuation expense

42,408

46,535

Performance rights

423,499

-

Other employee benefits expense

575,173

567,274

1,041,080

613,809

Occupancy costs

Rental expense relating to operating leases minimum lease rentals

47,817

64,601

47,817

64,601

Other expenses include the following specific items:

Travel and accommodation costs

225,735

140,462

Consultants

277,184

365,460

Stock exchange, advisory, secretarial fees

355,848

198,707

Insurance

68,254

70,705

927,021

775,334

 

 

Note 4. Income Tax

 

The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and unused tax losses and under and over provision in prior periods, where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:

· When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or

· When the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

The carrying amount of recognised and unrecognised deferred tax assets are reviewed each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

 

Consolidated

June 2017

June 2016

$

$

Loss before income tax

(3,165,323)

(3,065,583)

Tax at the domestic tax rates applicable to profits in the country concerned

(949,597)

(919,675)

Tax effect of amounts which are not deductible/(taxable) in calculating taxable income:

Other non-deductible items

216,360

244,706

Difference in overseas tax rates

(218,335)

329,015

Previously unrecognised tax losses used to reduce deferred tax expense

-

-

Deferred tax asset not recognised

951,572

345,954

Income tax benefit

-

-

Recognised deferred tax assets

Unused tax losses

7,551,526

5,937,794

7,551,526

5,937,794

Recognised deferred tax liabilities

Assessable temporary differences

7,920,879

6,307,147

7,920,879

6,307,147

Net deferred tax liability recognised

369,353

369,353

Unrecognised temporary differences and tax losses

Unused tax losses and temporary differences for which no deferred tax asset has been recognised

29,026,473

25,426,397

The deductible temporary differences and tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the group can utilise these benefits.

 

Note 5. Earnings per share

 

Basic and diluted earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the owners of Tlou Energy Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year.

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

 

Consolidated

June 2017

June 2016

$

$

Reconciliation of earnings used in calculating basic and diluted loss per share:

Loss for the year attributable to owners of Tlou Energy Limited

(3,165,323)

(3,065,583)

Loss used in the calculation of the basic and dilutive loss per share

(3,165,323)

(3,065,583)

Weighted average number of ordinary shares used as the denominator

Number

Number

Number used in calculating basic and diluted loss per share

245,694,059

197,910,139

 

Options and performance rights are considered to be "potential ordinary shares" but were anti-dilutive in nature and therefore the diluted loss per share is the same as the basic loss per share.

 

Note 6. Cash and Cash Equivalents

 

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. For the consolidated statement of cash flows presentation purposes, cash and cash equivalents also includes bank overdrafts, which are shown within borrowings in current liabilities on the consolidated statement of financial position.

 

Consolidated

June 2017

June 2016

$

$

Cash at bank

6,727,424

1,224,404

6,727,424

1,224,404

 

 

Note 7. Property, Plant and Equipment

 

Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.

Depreciation is calculated on a straight-line basis to write off the net cost of each item of property, plant and equipment (excluding land) over their expected useful lives as follows:

Plant and equipment 3-7 years

The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.

An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.

 

Consolidated

June 2017

June 2016

$

$

Plant and equipment at cost

1,946,392

1,782,697

Accumulated depreciation

(1,625,653)

(1,338,339)

320,739

444,358

Movements in Carrying Amounts

Movement in the carrying amount of plant and equipment between the beginning and the end of the current financial year:

Balance at the beginning of year

444,358

724,334

Additions

100,664

24,140

Disposals

(788)

(1,069)

Depreciation

(240,961)

(260,564)

Foreign exchange movements

17,466

(42,483)

Carrying amount at the end of year

320,739

444,358

 

Note 8. Exploration and Evaluation Assets

 

Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. Such expenditures comprise net direct costs and an appropriate portion of related overhead expenditure but do not include overheads or administration expenditure not having a specific nexus with a particular area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves and active or significant operations in relation to the area are continuing.

Accumulated costs in relation to an area no longer considered viable are written off in full in the year the decision is made. Regular reviews are undertaken on each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.

 

Consolidated

June 2017

June 2016

$

$

Exploration and evaluation assets

49,328,038

46,183,722

49,328,038

46,183,722

Movements in exploration and evaluation assets

Balance at the beginning of period

46,183,722

43,559,315

Exploration and evaluation expenditure during the year

1,848,143

4,572,815

Foreign currency translation

1,296,173

(1,948,408)

Balance at the end of period

49,328,038

46,183,722

 

The recoupment of costs carried forward in relation to areas of interest in the exploration and evaluation phase is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.

As at the date of this report, the current terms of the Mamba Prospecting Licences have expired. However, Tlou has applied to extend the term of these Exploration Licences, and they continue in force until a determination is made regarding the application to extend their terms. Accordingly, while Tlou has applied to renew the Mamba Prospecting Licences, there is no certainty that the terms of the licences will be extended.

There is a risk that one of more of the exploration licences will not be extended, or that the terms of the extension are not favourable to Tlou. This could have an adverse impact on the performance of Tlou. The Company is not aware of any reasons why the licences will not be renewed.

 

Note 9. Other non-current assets

 

Inventory and well consumables are valued at lower of cost or net realisable value. Inventory and well consumables are allocated to exploration and evaluation expenditure when the assets are used in operations.

 

Consolidated

June 2017

June 2016

$

$

Inventory and well consumables

694,402

946,675

694,402

946,675

 

 

Note 10. Trade and Other Payables

 

These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.

 

Consolidated

June 2017

June 2016

$

$

Current

Trade payables

131,161

151,133

Accruals

278,552

145,793

Other payables

21,319

10,030

431,032

306,956

The carrying values of trade and other payables approximate fair values due to short-term nature of the amounts. These are non-interest bearing.

 

Note 11. Provisions

 

Provisions are recognised when the consolidated entity has a present (legal or constructive) obligation as a result of a past event, it is probable the consolidated entity will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value of money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the provision resulting from the passage of time is recognised as a finance cost.

 

Restoration

Both for close down and restoration and for environmental clean-up costs, a provision is made in the accounting period when the related disturbance occurs, based on the net present value of estimated future costs. The amortisation or 'unwinding' of the discount applied in establishing the net present value of provision is charged as a finance cost to the consolidated statement of comprehensive income in each accounting period.

For close down and restoration costs, which include the dismantling and demolition of infrastructure, removal of residual materials and remediation of disturbed areas, movements in provision other than the amortisation of the discount, such as those resulting from changes in the cost estimates, lives of operations or discount rates, are capitalised into the carrying amount of development and amortised against future production.

 

Rehabilitation

The provision represents the estimated costs to rehabilitate wells in licences held by the consolidated entity. This provision has been calculated based on the number of wells which require rehabilitation and the expected costs to rehabilitate each well, taking into consideration the type of well and its location.

 

Employee benefits

Wages and salaries and annual leave

Liabilities for wages and salaries, including non-monetary benefits, and annual leave expected to be settled within 12 months of the reporting date are recognised in current liabilities in respect of employees' services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.

 

Long service leave

The liability for long service leave is recognised in current and non-current liabilities, depending on the unconditional right to defer settlement of the liability for at least 12 months after the reporting date. The liability is measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on national corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

 

Severance pay

As per the Botswana Labour a provision is calculated for each Botswana based employee of one day per month of service, which can be paid out after 60 months or when employment ends. The benefit rises to two days per month after the first 60 months.

 

Consolidated

June 2017

June 2016

Current

$

$

Employee benefits

42,322

49,136

Employee benefits - Botswana severance

123,871

111,738

166,193

160,874

Non-current

Rehabilitation

94,000

94,000

94,000

94,000

 

Employee benefits - Botswana Severance

A provision has been recognised for employee benefits relating to severance pay payable in Botswana.

 

Note 12. Contributed equity

 

Issued and paid up capital is recognised at the fair value of the consideration received by the consolidated entity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

Consolidated

June 2017

June 2016

June 2017

June 2016

Shares

Shares

$

$

Opening balance

205,619,292

187,156,319

73,931,569

71,606,519

Issue of ordinary shares during the year*

98,423,556

18,462,973

9,684,461

2,584,816

Share issue costs

-

-

(235,846)

(259,766)

Ordinary shares fully paid

304,042,848

205,619,292

83,380,184

73,931,569

 

*Shares issued during the year and the issue price of each issue is as follows:

Issue Date

No. of Shares

Issue Price AUD

07-Sep-16

31,578,947

$0.095

07-Apr-17

51,788,334

$0.10

27-Apr-17

8,276,275

$0.10

02-May-17

6,780,000

$0.10

 

Ordinary shares

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of, and amounts paid on, the shares held. The fully paid ordinary shares have no par value. On a show of hands every member present at a meeting, in person or by proxy, shall have one vote and upon a poll, each share shall have one vote. The company does not have authorised capital or par value in respect of its issued shares.

 

Options and performance rights

At 30 June 2017, the following options for ordinary shares in Tlou Energy Limited and performance rights were on issue:

 

Options

Number

Exercise

Expiry

2017

2016

Price

Date

1,500,000

1,500,000

$0.14

29/11/2017

500,000

500,000

$0.14

14/01/2018

2,000,000

2,000,000

 

Performance rights:

Vesting Date

Exercise Price

01/07/2016

Issued

Exercised

Expired

30/06/2017

31 January 2017

$0.21

-

2,275,000

-

-

2,275,000

31 January 2017

$0.28

-

2,275,000

-

-

2,275,000

-

4,550,000

-

-

4,550,000

 

Capital risk management

The capital structure of the consolidated entity consists of equity attributable to equity holders of the parent entity, comprising issued capital and reserves as disclosed in the Consolidated Statement of Changes in Equity.

 

When managing capital, management's objective is to ensure the parent entity continues as a going concern and to maintain a structure that ensures the lowest cost of capital available and to ensure adequate capital is available for exploration and evaluation of tenements. In order to maintain or adjust the capital structure, the group may seek to issue new shares. Consistent with other exploration companies, the group and the parent entity monitor capital on the basis of forecast exploration and development expenditure required to reach a stage which permits a reasonable assessment of the existence or otherwise of an economically recoverable reserve.

There were no changes in the group's approach to capital management during the year.

The group is not subject to externally imposed capital requirements.

 

Note 13. Reserves

 

Foreign Currency Translation Reserve

The foreign currency translation reserve records exchange differences arising on translation of foreign controlled entities.

The financial report is presented in Australian dollars rounded to the nearest dollar, which is Tlou Energy Limited's functional and presentation currency.

Foreign operations

The assets and liabilities of foreign operations are translated into functional currency using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into functional currency using the average exchange rates, which approximate the rate at the date of the transaction, for the period. All resulting foreign exchange differences are recognised in the foreign currency translation reserve in equity. The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.

Share Based Payments Reserve

The share based payments reserve is used to record the share based payment associated with options granted to employees and others under equity-settled share based payment arrangements.

 

Note 14. Share-based payments

 

Equity-settled and cash-settled share-based compensation benefits are provided to employees.

Equity-settled transactions are awards of shares, or options over shares that are provided to employees in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore, any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met provided all other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.

If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

 

Employee Share Options and Performance Rights

Share Options and Performance Rights may be granted to certain personnel of the company on terms determined by the directors or otherwise approved by the company at a general meeting.

The options are granted for no consideration. Options and entitlements to the options are vested on a time basis and/or on specific performance based criteria such as share price increases or reserves certification. Options granted as described above carry no dividend or voting rights. When exercisable, each option is convertible to one ordinary share.

Performance Rights issued during the year are linked to the share price performance of the Company, ensuring alignment with the interests of the Company's shareholders. The Performance Rights have been split into two equal Tranches. For the Performance Rights to vest and, therefore, become exercisable by a participant, certain performance conditions will be required to be met as set out below. On vesting, holders of Performance Rights will be entitled to acquire Tlou Energy Limited ordinary shares at nil cost.

 

Tranche

Performance Condition

Tranche 1

The closing price of Shares being 50% or more above the price at the date of shareholder approval for a period of 10 consecutive trading days.

Tranche 2

The closing price of Shares being 100% or more above the price at the date of shareholder approval for a period of 10 consecutive trading days.

Notes:

· The date of shareholder approval was 10 November 2016

· The share price on 10 November 2016 was AUD $0.14

· For Tranche 1 to vest the share price needs to be AUD $0.21 per share or greater for a period of 10 consecutive trading days

· For Tranche 2 to vest the share price needs to be AUD $0.28 or greater for a period of 10 consecutive trading days

 

The expense recognised in the consolidated statement of comprehensive income in relation to share based payments amounts to $423,499 (2016: $16,900). The amount assessed as fair value at the grant date is allocated equally over the period from grant date to vesting date. The fair value at grant date is determined using generally accepted valuation techniques that take into account exercise price, the term of the option or performance rights, the impact of dilution, the share price at grant date, the expected price volatility of the underlying share, the expected dividend yield and the risk free rate for the term of the option/performance rights and an appropriate probability weighting to factor the likelihood of the satisfaction of non-vesting conditions.

Inputs used to value the options on issue are as follows:

Grant date

30/11/15

14/01/16

Dividend yield (%)

-

-

Expected volatility (%)

68

68

Risk-free interest rate (%)

1.94

1.94

Expected life of options (years)

2

2

Weighted average share price ($)

$0.14

$0.14

Model used

Black Scholes

Black Scholes

 

Inputs used to value the performance rights on issue are as follows:

Tranche 1

Tranche 2

Grant date

10/11/16

10/11/16

Expected volatility (%)

100

100

Risk-free interest rate (%)

2.20

2.20

Expected life of (years)

7

7

Weighted average share price ($)

$0.21

$0.28

Model used

Trinomial

Trinomial

 

The following table shows the number, movements and weighted average exercise price of employee share options outstanding for the 2017 year

Grant Date

Expiry date

Exercise price

Opening Balance

July 2016

Exercised During the Year

Granted During the Year

Expired During the year

Closing Balance

June 2017

Vested & Exercisable

30/11/15

29/11/17

$0.14

1,500,000

-

-

-

1,500,000

1,500,000

14/01/16

14/01/18

$0.14

500,000

-

-

-

500,000

500,000

Total

2,000,000

-

-

-

2,000,000

2,000,000

Weighted average exercise price

$0.14

-

-

-

$0.14

$0.14

The weighted average remaining contractual life of share options outstanding at the end of the year was 0.4 years.

 

The following table shows the number, movements and weighted average exercise price of employee share options outstanding for the 2016 year:

Grant Date

Expiry date

Exercise price

Opening Balance

July 2015

Exercised During the Year

Granted During the Year

Expired During the year

Closing Balance

June 2016

Vested & Exercisable

01/07/12

30/04/16

$0.625

10,175,000

-

-

(10,175,000)

-

-

01/04/14

30/04/16

$0.625

400,000

-

-

(400,000)

-

-

30/11/15

29/11/17

$0.14

-

-

1,500,000

-

1,500,000

1,500,000

14/01/16

14/01/18

$0.14

-

-

500,000

-

500,000

500,000

Total

10,575,000

-

2,000,000

(10,575,000)

2,000,000

2,000,000

Weighted average exercise price

$0.63

-

$0.14

$0.63

$0.14

$0.14

The weighted average remaining contractual life of share options outstanding at the end of the year was 1.4 years.

 

The following table shows the number, movements and exercise price of performance rights for the 2017 year. There were no performance rights in the prior year.

Movements

Vesting Date

Exercise Price

01/07/2016

Issued

Exercised

Expired

30/06/2017

31 January 2017

$0.21

-

2,275,000

-

-

2,275,000

31 January 2017

$0.28

-

2,275,000

-

-

2,275,000

-

4,550,000

-

-

4,550,000

 

Expenses arising from share-based payment transactions

Total expenses arising from share-based payment transaction recognised during the year were as follows:

 

Consolidated

June 2017

June 2016

$

$

Performance rights

423,499

-

Options expensed

-

16,900

Options capitalised

-

80,101

423,499

97,001

Note 15. Commitments

 

Leases

The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.

A distinction is made between finance leases, which effectively transfer from the lessor to the lessee substantially all the risks and benefits incidental to ownership of leased assets, and operating leases, under which the lessor effectively retains substantially all such risks and benefits.

Finance leases are capitalised. A lease asset and liability are established at the present value of minimum lease payments. Lease payments are allocated between the principal component of the lease liability and the finance costs, so as to achieve a constant rate of interest on the remaining balance of the liability.

Leased assets acquired under a finance lease are depreciated over the asset's useful life or over the shorter of the asset's useful life and the lease term if there is no reasonable certainty that the consolidated entity will obtain ownership at the end of the lease term.

Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-line basis over the term of the lease.

 

Operating lease commitments

Commitments for minimum lease payments for non-cancellable operating leases for offices and equipment contracted for but not recognised in the financial statements.

Consolidated

June 2017

June 2016

Payable - minimum lease payments

$

$

not later than 12 months

5,250

5,250

between 12 months and 5 years

-

-

5,250

5,250

 

Exploration expenditure:

In order to maintain an interest in the exploration tenements in which it is involved, the group is required to meet certain conditions imposed by the various statutory authorities granting the exploration tenements or that are imposed by the joint venture agreements entered into by the group. These conditions can include proposed expenditure commitments. The timing and amount of exploration expenditure obligations of the group may vary significantly from the forecast based on the results of the work performed, which will determine the prospectivity of the relevant area of interest. The group's proposed expenditure obligations, which are not provided for in the financial statements are as follows:

Consolidated

June 2017

June 2016

Minimum expenditure requirements 

$

$

not later than 12 months

1,637,420

25,668,594

between 12 months and 5 years

2,637,363

-

4,274,783

25,668,594

 

The minimum expenditure requirements at 30 June 2017 do not include commitment in relation to Prospecting licence PL002/2004. In August 2017, post year end, this Prospecting Licence was converted to a mining licence with no minimum expenditure requirement outlined in the mining licence, hence the reason for excluding the figure in the above amounts.

Five of the Group's prospecting licences referred to as the Mamba permits expired at 30 June 2017. Renewal applications were submitted in March 2017, however confirmation of whether renewal was successful or not has not been received at the date of this report. The issuing authority have confirmed that they will extend the licences to 30 September 2017, by which time they expect to have the renewal applications assessed. There was no additional commitment amount outlined in the extension document so the above figures do not include any expenditure relating to the Mamba permits.

 

Note 16. Financial instruments

 

Overview

The group's principal financial instruments comprise receivables, payables, cash and term deposits. The main risks arising from the group's financial assets are interest rate risk, foreign currency risk, credit risk and liquidity risk.

This note presents information about the group's exposure to each of the above risks, its objectives, policies and processes for measuring and managing risk. Other than as disclosed, there have been no significant changes since the previous financial year to the exposure or management of these risks.

The group holds the following financial instruments:

Consolidated

June 2017

June 2016

Financial Assets

$

$

Cash and cash equivalents

6,727,424

1,224,404

Trade and other receivables

100,674

290,431

6,828,098

1,514,835

Financial Liabilities

Trade and other payables

431,032

306,956

431,032

306,956

 

Financial risk management objectives

The consolidated entity's activities expose it to a variety of financial risks: market risk (including foreign currency risk, price risk and interest rate risk), credit risk and liquidity risk. The consolidated entity's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the consolidated entity. The consolidated entity uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate, foreign exchange and other price risks and ageing analysis for credit risk.

Key risks are monitored and reviewed as circumstances change (e.g. acquisition of new entity or project) and policies are created or revised as required. The overall objective of the group's financial risk management policy is to support the delivery of the group's financial targets whilst protecting future financial security.

Given the nature and size of the business and uncertainty as to the timing and amount of cash inflows and outflows, the group does not enter into derivative transactions to mitigate the financial risks. In addition, the group's policy is that no trading in financial instruments shall be undertaken for the purpose of making speculative gains. As the group's operations change, the Directors will review this policy periodically going forward.

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The Board reviews and agrees policies for managing the group's financial risks as summarised below. These policies include identification and analysis of the risk exposure of the consolidated entity and appropriate procedures, controls and risk limits.

Risk management is carried out by senior finance executives (finance) under policies approved by the Board of Directors. Finance identifies, evaluates and hedges financial risks within the consolidated entity's operating units where appropriate.

 

(a) Interest rate risk

Exposure to interest rate risk arises on financial assets and financial liabilities recognised at reporting date whereby a future change in interest rates will affect future cash flows or the fair value of fixed rate financial instruments. The group is also exposed to earnings volatility on floating rate instruments.

A forward business cash requirement estimate is made, identifying cash requirements for the following period (generally up to one year) and interest rate term deposit information is obtained from a variety of banks over a variety of periods (usually one month up to six-month term deposits) accordingly. The funds to invest are then scheduled in an optimised fashion to maximise interest returns.

 

Interest rate sensitivity

A sensitivity of 1% interest rate has been selected as this is considered reasonable given the current market conditions. A 1% movement in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

Profit or loss

Equity

1% increase

1% decrease

1% increase

1% decrease

$

$

$

$

Consolidated - 30 June 2017

Cash and cash equivalents

67,274

(67,274)

67,274

(67,274)

Consolidated - 30 June 2016

Cash and cash equivalents

12,244

(12,244)

12,244

(12,244)

 

Interest rate risk on other financial instruments is immaterial.

 

(b) Liquidity risk

Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The Board's approach to managing liquidity is to ensure, as far as possible, that the group will always have sufficient liquidity to meet its obligations when due.

Ultimate responsibility for liquidity risk management rests with the Board of Directors. The group manages liquidity risk by maintaining adequate reserves and by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. This is based on the undiscounted cash flows of the financial liabilities based on the earliest date on which they are required to be paid. At the end of the reporting period the group held cash of $6,727,424 (2016: $1,224,404).

The following table details the remaining contractual maturity for non-derivative financial liabilities.

 

Within

Between

Total Contractual

Carrying

1 Year

1 & 2 years

Cash Flows

Amount

Consolidated - 30 June 2017

$

$

$

$

Trade and other payables

431,032

-

431,032

431,032

Consolidated - 30 June 2016

Trade and other payables

306,956

-

306,956

306,956

 

(c) Foreign exchange risk

As a result of activities overseas, the group's consolidated statement of financial position can be affected by movements in exchange rates. The group also has transactional currency exposures. Such exposures arise from transactions denominated in currencies other than the functional currency of the relevant entity.

The group's exposure to foreign currency risk primarily arises from the group's operations overseas. Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities denominated in a currency that is not the entity's functional currency. The risk is measured using sensitivity analysis and cash flow forecasting.

The group currently does not engage in any hedging or derivative transactions to manage foreign currency risk. The group's policy is to generally convert its local currency to Pula, Rand or US dollars at the time of transaction. The group, has on rare occasions, taken the opportunity to move Australian dollars into foreign currency (ahead of a planned requirement for those foreign funds) when exchange rate movements have moved significantly in favour of the Australian dollar, and management considers that the currency movement is extremely likely to move back in subsequent weeks or months. Therefore, the opportunity has been taken to lock in currency at a favourable rate to the group. This practice is expected to be the exception, rather than the normal practice.

 

The group's exposure to foreign currency risk at the reporting date, expressed in Australian dollars, was as follows:

 

2017

2017

2017

2016

2016

2016

USD

Pula

SA Rand

USD

Pula

SA Rand

$

$

$

$

$

$

Financial Assets

Cash and cash equivalents

20,603

105,567

36,377

21,279

100,871

8,976

Trade and other receivables

-

78,337

-

-

28,313

-

Financial Liabilities

Trade and other payables

-

(112,508)

-

-

(154,024)

-

Net Financial Instruments

20,603

71,396

36,377

21,279

(24,840)

8,976

 

Foreign currency rate sensitivity

Based on financial instruments held at 30 June 2017, had the Australian dollar strengthened/weakened by 10% the group's profit or loss and equity would be impacted as follows:

 

Profit or loss

Equity

10%

10%

10%

10%

Increase

Decrease

Increase

Decrease

2017

$

$

$

$

Dollar (US)

(2,060)

2,060

(2,060)

2,060

Pula (Botswana)

(7,140)

7,140

(7,140)

7,140

Rand (South Africa)

(3,638)

3,638

(3,638)

3,638

2016

Dollar (US)

(2,182)

2,182

(2,182)

2,182

Pula (Botswana)

2,484

(2,484)

2,484

(2,484)

Rand (South Africa)

(898)

898

(898)

898

 

 

(d) Credit risk

Credit risk is the risk of financial loss to the group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. This arises principally from cash and cash equivalents and trade and other receivables. The group exposure and the credit ratings of its counterparties are continuously monitored by the Board of Directors.

The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets as summarised in the table above.

 

Credit Risk Exposures

Trade and other receivables

Trade and other receivables comprise primarily of VAT and GST refunds due. Where possible the group trades with recognised, creditworthy third parties. The receivable balances are monitored on an ongoing basis. The group's exposure to bad debts is not significant. At 30 June 2017, none (2016: nil) of the group's receivables were past due.

 

Cash and cash equivalents

The group has a significant concentration of credit risk with respect to cash deposits with Westpac Banking Corporation, First National Bank Botswana and First National Bank South Africa. However, significant cash deposits are invested across banks to mitigate credit risk exposure to a particular bank. AAA rated banks are mostly used and non AAA banks are utilised where commercially attractive returns are available.

 

Note 17. Key Management Personnel

 

Key management personnel comprise directors and other persons having authority and responsibility for planning, directing and controlling the activities of the Consolidated Entity.

Detailed remuneration disclosures are provided in the remuneration report on pages 13 to 19.

 

Key management personnel compensation

The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below:

 

Consolidated

June 2017

June 2016

$

$

Short-term employee benefits

653,675

885,565

Post-employment benefits

54,796

55,012

Other long-term benefits

23,730

28,063

732,201

968,640

Share based payments

342,375

-

1,074,576

968,640

 

Note 18. Auditors' Remuneration

 

During the year the following fees were paid or payable for services provided by the auditor of the group:

 

Consolidated

June 2017

June 2016

$

$

Audit services

Auditing or reviewing the financial statements - BDO Australia

55,000

48,500

Auditing or reviewing the financial statements - BDO Botswana

25,214

25,088

80,214

73,588

Non-audit services - BDO Australia

Tax consulting and compliance services

10,172

16,132

AIM listing

-

36,983

10,172

53,115

Total

90,386

126,703

 

Note 19. Contingent Liabilities

 

The Directors are not aware of any contingent liabilities (2016: nil).

 

Note 20. Related Party Transactions

 

Parent entity

The legal parent entity is Tlou Energy Limited.

Subsidiaries

Interests in subsidiaries are set out in note 23.

Transactions with related parties

The following transactions occurred with related parties:

 

Consolidated

2017

2016

$

$

Payment for goods and services:

Office rent paid to The Gilby McKay Alice Street Partnership, a director-related entity of Anthony Gilby.

21,000

46,500

Receivable from and payable to related parties

The following balances are outstanding at the reporting date in relation to transactions with related parties:

Current payables:

Trade payables to The Gilby McKay Alice Street Partnership, a director-related entity of Anthony Gilby

1,925

1,925

Loans to/from related parties

There were no loans to or from related parties at the reporting date or during the year.

Terms and conditions

Transactions between related parties are on normal commercial terms and conditions no more favourable than those available to other parties unless otherwise stated.

 

Note 21. Segment Reporting

 

Reportable Segments

Operating segments are identified on the basis of internal reports that are regularly reviewed by the executive team in order to allocate resources to the segment and assess its performance.

The Company currently operates in one segment, being the exploration, evaluation and development of Coalbed Methane resources in Southern Africa.

Segment revenue

As at 30 June 2017 no revenue has been derived from its operations (2016: nil).

 

Segment assets

Segment non-current assets are allocated to countries based on where the assets are located as outlined below.

 

June 2017

June 2016

$

$

Botswana

50,341,366

47,574,122

Australia

1,813

633

50,343,179

47,574,755

 

Note 22. Cash Flow Information

 

Consolidated

June 2017

June 2016

$

$

Reconciliation of cash flow from operations

Loss for the period

(3,165,323)

(3,065,583)

Depreciation

240,961

260,564

Share-based payments

423,499

97,001

Salaries and fees paid in equity

-

(97,000)

Loss on disposal

788

-

Net exchange differences

37,181

247,007

Changes in operating assets and liabilities, net of the effects of purchase and disposal of subsidiaries:

Decrease/(increase) in trade and other receivables

189,757

(68,487)

Decrease/(increase) in other assets

-

431,342

Increase/(decrease) in trade payables and accruals

(112,369)

(165,192)

Decrease/(increase) in employee benefits

35,318

170,322

Increase/(decrease) in provisions

5,319

(113,220)

(2,344,869)

(2,303,246)

 

Note 23. Subsidiaries

 

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting policy described in note 1.

 

Name of entity

Country of incorporation

Class of shares

Equity holding %

June 2017

June 2016

Tlou Energy Botswana (Proprietary) Ltd

Botswana

Ordinary

100

100

Technoleads International Inc

Barbados

Ordinary

100

100

Tlou Energy Exploration (Proprietary) Limited

Botswana

Ordinary

100

100

Sable Energy Holdings (Barbados) Inc

Barbados

Ordinary

100

100

Tlou Energy Resources (Proprietary) Limited

Botswana

Ordinary

100

100

Copia Resources Inc

Barbados

Ordinary

100

100

Tlou Energy Corp Services Botswana (Proprietary) Limited

Botswana

Ordinary

100

100

Madra Holdings (Barbados) Inc

Barbados

Ordinary

100

100

Tlou Energy Solutions (Proprietary) Limited

Botswana

Ordinary

100

100

Aguia Energy Limitada

Mozambique

Ordinary

-

100

Mica Investments (Barbados) Inc

Barbados

Ordinary

-

100

SK Holdings (Barbados) Inc

Barbados

Ordinary

-

100

Tlou South Karoo (Proprietary) Limited

Botswana

Ordinary

-

100

Apex Resources No. 2 Inc

Barbados

Ordinary

-

100

Apex Resources Holdings No. 2 Corp

British Virgin Islands

Ordinary

-

100

Tembo Holdings Inc

British Virgin Islands

Ordinary

-

100

 

Note 24. Subsequent Events

 

There has not been any matter or circumstance, other than that referred to in this report and disclosed in the financial statements or notes thereto, that has arisen since the end of the period, that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of these operations, or the state of affairs of the consolidated entity in future financial years.

 

Note 25. Parent entity disclosures

 

Parent

June 2017

June 2016

$

$

Current assets

6,640,713

1,411,310

Non-current assets

30,215,563

30,214,384

Total assets

36,856,276

31,625,694

Current liabilities

330,900

173,688

Total liabilities

330,900

173,688

Net assets

36,525,376

31,452,006

Contributed equity

83,380,184

73,931,569

Share based payment

520,499

2,159,745

Accumulated losses

(47,375,307)

(44,639,308)

Total equity

36,525,376

31,452,006

Loss for the period

2,735,999

2,598,498

Total comprehensive income

2,735,999

2,598,498

 

Commitments, Contingencies and Guarantees of the Parent Entity

The Parent Entity has no commitments for the acquisition of property, plant and equipment, no contingent assets, contingent liabilities or guarantees at balance date.

**ENDS**

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR GGUUABUPMUCG
Date   Source Headline
29th Apr 20247:00 amRNSFurther Placement of Entitlement Offer Shortfall
26th Apr 20247:00 amRNSQuarterly Activities Report q/e 31 March 2024
26th Mar 20247:00 amRNSPlacement of Entitlement Offer Shortfall
8th Mar 20247:00 amRNSInterim Results
23rd Feb 20247:00 amRNSLesedi Project Update
5th Feb 20247:00 amRNSResults of Entitlement Offer
24th Jan 20247:00 amRNSQuarterly Activities Report q/e 31 December 2023
8th Jan 20247:00 amRNSNon-Renounceable Entitlement Offer Extension
22nd Dec 202311:18 amRNSResult of General Meeting
15th Dec 20237:00 amRNSNon-Renounceable Entitlement Offer
27th Nov 20237:00 amRNSFirst Gas Flow from Lesedi 6 Production Pod
24th Nov 20239:00 amRNSNotice of General Meeting
6th Nov 20237:00 amRNSA$3m Loan Agreement
31st Oct 20237:00 amRNSResults of AGM and Chairman's Address
27th Oct 20237:00 amRNSQuarterly Activities Report q/e 30 September 2023
6th Oct 20237:00 amRNSCompletion of Private Placement
29th Sep 20238:31 amRNSFinal Results
29th Sep 20237:00 amRNSNotice of AGM
11th Sep 20239:19 amRNSDate of 2023 Annual General Meeting
11th Sep 20237:00 amRNSLesedi Drilling and Project Update
25th Jul 20237:00 amRNSQuarterly Activities Report q/e 30 June 2023
22nd Jun 20233:22 pmRNSUpdate - Results of Entitlement Offer
20th Jun 20237:22 amRNSResults of Entitlement Offer
14th Jun 20237:00 amRNSDrilling and Operational Update
12th Jun 20234:23 pmRNSPublication of Supplementary Prospectus
5th Jun 20237:38 amRNSEntitlement Offer – Extension of Closing Date
23rd May 20239:43 amRNSDespatch of Prospectus to Eligible Shareholders
12th May 20237:00 amRNSPartially Underwritten Entitlement Offer
2nd May 20237:00 amRNSA$2m Loan Agreement Signed
28th Apr 20237:00 amRNSQuarterly Activities Report
13th Apr 20237:09 amRNSLesedi 6 Production Well Drilling
27th Mar 20237:13 amRNSA$200k placement
15th Mar 20237:00 amRNSGas Production Well and Core-hole Drilling
9th Mar 20237:00 amRNSInterim Results
23rd Feb 20232:25 pmRNSInterview with Proactive Investors
27th Jan 20237:00 amRNSOperational Report Quarter ended 31 December 2022
25th Jan 202311:42 amRNSIssue of Shares and Total Voting Rights
19th Jan 20235:16 pmRNSChange of Adviser
18th Jan 20238:14 amRNSResults of General Meeting
19th Dec 20227:00 amRNSNotice of General Meeting
15th Dec 20227:00 amRNSA$3 million placement
17th Nov 202212:16 pmRNSHolding(s) in Company
17th Nov 202212:16 pmRNSHolding(s) in Company
15th Nov 20222:05 pmRNSSecond Price Monitoring Extn
15th Nov 20222:00 pmRNSPrice Monitoring Extension
11th Nov 20222:05 pmRNSSecond Price Monitoring Extn
11th Nov 20222:00 pmRNSPrice Monitoring Extension
11th Nov 20227:00 amRNSA$3 million placement
9th Nov 202212:09 pmEQSTlou Energy raises A$2mln to get Lesedi into development by end 2023
4th Nov 20227:28 amRNSA$2 million placement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.