Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrimson Tide Regulatory News (TIDE)

Share Price Information for Crimson Tide (TIDE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 150.00
Bid: 145.00
Ask: 155.00
Change: -2.50 (-1.64%)
Spread: 10.00 (6.897%)
Open: 152.50
High: 152.50
Low: 150.00
Prev. Close: 152.50
TIDE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

20 Sep 2013 07:00

RNS Number : 4760O
Crimson Tide PLC
20 September 2013
 



Crimson Tide plc

("Crimson Tide" or "the Company")

 

 

Interim Results for the six months ended 30 June 2013

 

Crimson Tide, a leading service provider of mobile data solutions for business, (AIM: TIDE.L) is pleased to announce its unaudited interim results for the six months ended 30 June 2013.

 

 

 

Highlights

· EBITDA increased by over 30% from first half 2012

 

· Turnover and Profit Before Tax in line with expectations

 

· Continued growth in subscriber numbers with significant contract extensions

 

· Major pilot extended with optimism on outcome

 

 

Barrie Whipp, Executive Chairman, commented;

 

"I am very pleased with the progress we have made so far in 2013. Our contracted subscriber numbers and forward revenue book are the highest they have been and this underpins future periods. Our mpro5 product continues to evolve and attract new clients evidenced by recent contract wins and I am optimistic with the opportunities that we have in front of us."

 

 

Enquiries:

 

Crimson Tide plc

Barrie Whipp, Executive Chairman

 

01892 542444

W.H. Ireland Limited

James Joyce / James Bavister

020 7220 1666

 

 

Chairman's Statement

 

I am pleased to report the Company's interim results for the period to 30 June 2013, which continue to show progress in all areas. At the time of writing, we have reached record numbers of subscribers and the highest level of contracted revenue since inception.

 

Our results have improved in terms of turnover and EBITDA but this masks the effect of the planned movement from one off consultancy work to regular subscription revenue. In the fourth quarter our monthly overhead should become broadly covered by committed subscription or support revenue. We now expect trading in the second half to be broadly similar to the first half. We have yet to see the full benefit of some of the transactions we concluded during the first half, particularly the five year cornerstone contract with Associated News for our Metro application. The full benefits of this contract will start to flow through from 2014.

 

Since the half year we have also recently seen an upturn in new subscriber deals, and contract extensions. These include a 3 year extension with the National Centre for Hereditary Coagulation Disorders ("NCHCD") with contracted revenue of EUR 59,000 and new contracts announced today with Screen-care UK, Scomac Services and UK Homemaker for an aggregate of £83,700 of contracted revenue. This is testament to the fact that our mpro5 product is easier to sell for our expanding partner community. We are working particularly hard with a new strategic partner and are seeing the introduction of some significant opportunities from that channel.

 

I have previously made stakeholders aware of two significant trials. One is now complete, the trial successfully proved the benefits of our application, however we are still awaiting a decision from the potential client. The second, more significant trial, was extended and we are cautiously optimistic of a successful conclusion in the second half.

 

Stephen Goodwin will be moving from CEO to Finance Director, a part time role, and I will assume his Chief Executive responsibilities whilst continuing as Executive Chairman. Whilst not a farewell, the Board would like to record our thanks to Steve for his significant contribution as CEO.

 

Barrie Whipp

Executive Chairman

20th September 2013

 

 

Operating and Financial Review

 

I am pleased to report on our interim results for the six months to 30 June 2013 and review our year to date performance.

 

OPERATING REVIEW

During 2013, we have continued to invest in our mpro5 software and move existing customers onto this platform. In all cases bar one, they have renewed their existing subscription agreements for a further three year term and they continue to benefit from a mobility solution that generates efficiency savings for their businesses by allowing their mobile workers to be more productive. Case studies can be found on our website, www.crimsontide.co.uk, detailing specific uses. The exception was Associated Newspapers who renewed and added to their existing subscriber agreements for terms between three and five years, expanding the use of our application for deliveries of the Metro newspaper to the whole country.

 

The move away from non-core activities is now broadly complete and the related organisational changes have now been fully implemented. These have had only a small impact on the level of overheads in the first half but will result in savings in the second half. One of these changes includes me moving from the Chief Executive role incorporating the Finance Director's responsibilities, to that of Finance Director, a sensible move as our operations and processes have become more streamlined.

 

During the second half of 2013, we will continue to grow and develop the relationships we have with our business partner community, as these have provided the majority of our new business leads since we created this route to market last year. Thanks in part to their efforts and to the speed with which we can now roll-out our mpro5 solution, subscribers invoiced grew by over 20% in the first six months of the year and contracted future revenues increased by over 75% to £2m. The retail store pilot also continues to be positively received and we remain hopeful this will culminate in a sizable contract when the customer completes their assessment.

 

As we look back on the first six months of 2013, we can be pleased that our mpro5 solution is able to fulfil the majority of the opportunities in our pipeline, that our operations have been made very efficient and that we remain well placed to satisfy the ever increasing requirements of the business community for a leading edge mobility solution able to meet their current and future needs.

 

FINANCIAL REVIEW

Turnover in the first six months of 2013 increased to £660,000 (2012 1H: £640,000) with an improved margin of 81% (2012 1H: 79%) reflecting the focus on mpro5. Earnings before interest, tax, depreciation and amortisation totalled £128,000 for the six months to 30th June 2013, up 32% from £97,000 in the first half 2012.

 

Net cash generated from operations totalled £299,000 and was used to fund over £200,000 of new mobile devices for subscribers agreeing new long term contracts. Borrowings were reduced by £60,000 in the period, leaving cash balances available of £275,000 at 30th June 2013.

 

There have been no changes to Crimson Tide's accounting policies which can be found in the notes to the published 2012 Consolidated Financial Statements available on our website.

 

 

 

FUTURE PROSPECTS

As the subscriber base continues to grow, operating profits and cashflows will increase by a proportionately greater amount reflecting the operational gearing of the business, i.e. overheads will not increase in the same proportion. The long term contracted nature of the Group's revenues also provides additional security. Crimson Tide, with its evolving mpro 5 solution, is well placed to build on its achievements to date and the Board remain encouraged by the progress being made.

 

 

Stephen Goodwin

Finance Director

20th September 2013

 

 

 

 

Crimson Tide plc

Unaudited Consolidated Income Statement for the 6 months to 30 June 2013

 

Unaudited

6 Months

ended

30 June

2013

Unaudited

6 Months

ended

30 June

2012

Audited

12 Months

ended 31

December

2012

£000

£000

£000

 

 

Revenue

660

640

1,226

 

Cost of Sales

(125)

(132)

(259)

 

 

Gross Profit

535

508

967

 

Overhead expenses

(407)

(411)

(771)

 

 

Earnings before interest, tax, depreciation & amortisation

 

128

 

97

 

196

 

Depreciation & Amortisation

(108)

(82)

(173)

 

 

Profit from operations

20

15

23

 

Interest income

-

-

1

 

Interest payable and similar charges

(10)

(5)

(19)

 

 

Profit before taxation

10

10

5

 

Taxation

-

-

-

 

 

Profit for the year attributable to equity holders of the parent

 

10

 

10

 

5

 

 

Earnings per share

Unaudited

6 Months

ended

30 June

2013

Unaudited

6 Months

ended

30 June

2012

Audited

12 Months

ended 31

December

2012

Basic and diluted earnings per Ordinary Share

0.00p

0.00p

0.00p

 

(see Note 2)

 

 

 

 

 

Unaudited Consolidated Statement of Comprehensive Income

for the 6 months to 30 June 2013

 

Unaudited

6 Months

ended

30 June

2013

Unaudited

6 Months

ended

30 June

2012

Audited

12 Months

ended 31

December

2012

£000

£000

£000

 

Profit for the period

10

10

5

 

 

Other comprehensive income/(loss) for period:

 

Exchange differences on translating foreign operations

6

(6)

(4)

 

 

 

Total comprehensive profit recognised in the period and attributable to equity holders of parent

 

16

 

4

 

1

 

 

 

 

 

Unaudited Consolidated Statement Of Financial Position at 30 June 2013

 

Unaudited

As at

30 June 2013

Unaudited

As at

30 June 2012

Audited

As at 31 December 2012

£000

£000

£000

Fixed Assets

Intangible assets

1,192

1,106

1,179

Equipment, fixtures & fittings

444

298

290

1,636

1,404

1,469

Current Assets

Inventories

54

35

40

Trade and other receivables

438

513

513

Cash and cash equivalents

275

471

321

Total current assets

767

1,019

874

Total assets

2,403

2,423

2,343

Equity and liabilities

Equity

Share capital

7,335

7,335

7,335

Capital redemption reserve

49

49

49

Share premium

1,090

1,090

1,090

Other reserves

438

430

432

Reverse acquisition reserve

(5,244)

(5,244)

(5,244)

Retained earnings

(1,880)

(1,885)

(1,890)

Total Equity

1,788

1,775

1,772

Creditors

Amounts falling due within one year

496

407

394

 

Creditors

Amounts falling due after more than one year

119

241

177

Total liabilities

615

648

571

Total equity and liabilities

2,403

2,423

2,343

 

 

 

 

Unaudited Consolidated Statement Of Changes In Equity at 30 June 2013

 

 

 

Share capital

Capital redemp-tion reserve

 

 

Share premium

 

 

Other reserves

Reverse acquisi-tion reserve

 

 

Retained earnings

 

 

 

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 31 December 2011

7,335

49

1,090

436

(5,244)

(1,895)

1,771

Profit for the period

-

-

-

-

-

10

10

Translation movement

-

-

-

(6)

-

-

(6)

Balance at

30 June 2012

 

7,335

 

49

 

1,090

 

430

 

(5,244)

 

(1,885)

 

1,775

Balance at 31 December 2012

7,335

49

1,090

432

(5,244)

(1,890)

1,772

Profit for the period

-

-

-

-

-

10

10

Translation movement

-

-

-

6

-

-

6

Balance at

30 June 2013

 

7,335

 

49

 

1,090

 

438

 

(5,244)

 

(1,880)

 

1,788

 

 

 

 

 

 

Unaudited Consolidated Statement Of Cashflows for the 6 months to 30 June 2013

 

Unaudited

6 Months

ended

30 June

2013

Unaudited

6 Months

ended

30 June

2012

Audited

12 Months

ended

31 December

2012

£000

£000

£000

Cash flows from operating activities

Profit from operations

20

15

23

Adjustments for:

Amortisation of Intangible Assets

41

23

55

Depreciation of equipment, fixtures and fittings

67

59

118

Operating cash flows before movement in working capital and provisions

128

97

196

(Increase)/Decrease in inventories

(14)

2

(3)

Decrease/(Increase) in trade and other receivables

75

(106)

(106)

Increase in trade and other payables

110

14

11

Cash generated/(used) in operations

299

7

98

Taxes paid

-

-

-

Net cash generated in operating activities

299

7

98

Cash flows used in investing activities

Purchase of fixed assets

(275)

(97)

(246)

Interest received

-

-

1

Net cash used in investing activities

(275)

(97)

(245)

Cash flows from financing activities

Interest paid

(10)

(5)

(19)

Net (decrease)/increase in borrowings

(60)

347

285

Net cash (used in)/from financing activities

 

(70)

 

342

266

Net (decrease)/increase in cash and cash equivalents

(46)

252

119

Net cash and cash equivalents at beginning of period

321

219

202

Net cash and cash equivalents at end of period

275

471

321

 

Unaudited

6 Months

ended

30 June

2013

Unaudited

6 Months

ended

30 June

2012

Audited

12 Months

ended

31 December

2012

£000

£000

£000

Analysis of net funds:

Cash and cash equivalents

275

471

321

Bank overdraft

-

-

-

275

471

321

Other borrowing due within one year

(117)

(117)

(117)

Borrowings due after one year

(116)

(233)

(175)

Finance leases

(6)

(11)

(8)

Net funds

36

110

21

   

 

 Crimson Tide Plc

 

Notes to the Unaudited Interim Results for the 6 months ended 30 June 2013

 

1. Basis of preparation of interim report

 

The information for the period ended 30 June 2013 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It has been prepared in accordance with the accounting policies set out in, and is consistent with, the audited financial statements for the twelve months ended 31 December 2012. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 498 (2) or (3) of the Companies Act 2006.

 

2. Earnings per share

 

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.

 

The calculation of the diluted earnings per share is based on the profit per share attributable to ordinary shareholders and the weighted average number of ordinary shares that would be in issue, assuming conversion of all dilutive potential ordinary shares into ordinary shares.

 

Reconciliations of the profit and weighted average number of ordinary shares used in the calculation are set out below:

 

 

 Unaudited

 6 Months

ended

30 June 2013

 

 

Unaudited

 6 Months

ended

30 June

2012

 

 

Audited

 12 Months

ended 31

December

2012

 

Basic and diluted earnings per share

Reported profit (£000)

10

10

5

Reported profit per share (pence)

0.00

0.00

0.00

 

 

Unaudited

 6 Months

ended

30 June

2013

 

 

Unaudited

 6 Months

ended

30 June

2012

 

 

Audited

 12 Months

ended 31

December

2012

 

No. 000

No. 000

No. 000

Weighted average number of ordinary shares:

Shares in issue at start of period

445,486

445,486

445,486

Effect of shares issued during the period

-

-

-

Weighted average number of ordinary shares

 

445,486

 

445,486

 

445,486

 

 

3. Availability of this announcement

 

Copies of the interim report will be despatched shortly to shareholders who have requested a printed copy. Copies of this announcement are available from the Company's office, Heathervale House, Vale Avenue, Royal Tunbridge Wells, Kent TN1 1DJ, and from the Company's website, www.crimsontide.co.uk.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UKSNROAAKAAR
Date   Source Headline
29th Jun 201112:27 pmRNSResult of AGM
6th Jun 20114:03 pmRNSAnnual Report and Notice of AGM
31st May 20117:54 amRNSTotal Voting Rights
12th May 20117:01 amRNSExercise of option and repayment of debt
12th May 20117:00 amRNSFinal Results
19th Apr 20117:00 amRNSChange of Adviser
16th Feb 201111:59 amRNSHolding(s) in Company
15th Feb 20117:00 amRNSHolding(s) in Company
4th Feb 20117:00 amRNSHolding(s) in Company
31st Jan 20117:00 amRNSContract with Associated Newspapers
17th Jan 20117:00 amRNSIssue of Equity
17th Nov 201011:09 amRNSHolding(s) in Company
14th Oct 20107:00 amRNSIssue of Equity
28th Sep 20107:00 amRNSHalf Yearly Report
31st Aug 20107:01 amRNSCrimson Tide wins first South African Contract
29th Jun 20102:39 pmRNSResult of AGM
2nd Jun 20107:00 amRNSAnnual Financial Report
10th May 20107:00 amRNSFirst Own Brand Mobile Software Product
7th May 20102:50 pmRNSGrant of Options
13th Apr 20107:00 amRNSPreliminary Results
9th Apr 20107:00 amRNSContract Win
7th Apr 20107:00 amRNSTechnology provider for study on ageing
18th Mar 20103:37 pmRNSExtension of Loan Facility
2nd Mar 20107:00 amRNSChange of Adviser
20th Oct 20097:00 amRNSChange of Adviser
1st Oct 20099:39 amRNSTotal Voting Rights
8th Sep 20097:00 amRNSDisposal of part of trade in Ireland
2nd Sep 20097:01 amRNSBlocklisting Interim Review
2nd Sep 20097:00 amRNSExercise of Warrants and Director Dealing
11th Aug 20095:45 pmRNSHalf Yearly Report (Replacement)
11th Aug 20097:00 amRNSHalf Yearly Report
30th Jun 20091:00 pmRNSResult of AGM
16th Jun 20097:00 amRNSAcquisition of Trade
9th Jun 200910:10 amRNSAnnual Financial Report
8th Jun 20097:00 amRNSFinal Results
29th May 20093:53 pmRNSHolding(s) in Company
28th May 20097:00 amRNSYes Telecom Partnership
1st May 20091:13 pmRNSTotal Voting Rights
1st May 20091:11 pmRNSBlocklisting Interim Review
20th Jan 20092:49 pmRNSDirector/PDMR Shareholding
6th Nov 200811:47 amRNSGrant of Options
31st Oct 20087:00 amRNSBlocklisting Interim Review
25th Sep 20082:20 pmRNSInterim Results - Correction
25th Sep 20087:00 amRNSInterim Results
6th Aug 20087:00 amRNSBorrowing Facility
25th Jul 200812:20 pmRNSResult of AGM
21st Jul 20087:00 amRNSDirector/PDMR Shareholding
30th Jun 20088:51 amRNSAnnual Report and Accounts
30th Jun 20087:00 amRNSPreliminary Results
30th May 20084:30 pmRNSTotal Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.