Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrimson Tide Regulatory News (TIDE)

Share Price Information for Crimson Tide (TIDE)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 150.00
Bid: 145.00
Ask: 155.00
Change: 0.00 (0.00%)
Spread: 10.00 (6.897%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 150.00
TIDE Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

7 Sep 2017 07:00

RNS Number : 0266Q
Crimson Tide PLC
07 September 2017
 
Crimson Tide plc ("Crimson Tide" or "the Company") Interim Results for the six months ended 30 June 2017 Crimson Tide, the provider of mpro5 - smart mobility as a service (AIM: TIDE.L), announces its unaudited interim results for the six months ended 30 June 2017. Highlights · Revenues 32% up on 1H 2016 (£1,114k vs. £845k)

 

· Profit Before Tax 16% higher at £142k (1H 2016: £122k); · Cash generated from operations over 70% higher than 1H 2016 (£365k vs £212k) · Good progress with planned international expansion

 

 

Barrie Whipp, Executive Chairman, commented, "We have invested in sales & marketing resources to ensure that we can take Crimson Tide to the next level. Our performance has been very good and we are very excited about the latest release of mpro5 which is a sea change in terms of performance and usability. The breadth of mpro5's capabilities is starting to be recognised in new markets with a wide range of new opportunities. We are very excited for the future" 

 

 Enquiries: 
Crimson Tide plc Barrie Whipp / Steve Goodwin 01892 542444
WH Ireland Limited James Joyce / James Bavister  020 7220 1666
  
  Chairman's Statement In the first half of 2017, the Company concentrated on setting out to expand mpro5's reach into both existing markets and new economies. This strategy is starting to see early results in a number of new areas.

 

The mpro5 mobile application has been upgraded to a brand new development platform. Whilst continuing to leverage Microsoft Azure's capabilities we have changed to a new framework developed in Angular and Ionic. The changes in terms of performance and usability is dramatic, bringing the power of our extremely robust infrastructure to a much more intuitive and fast experience for our users. We are working on new Internet of Things ("IoT") opportunities for mpro5 and believe that we have just as much to excite clients as organisations that only specialise in this nascent area.

 

We are seeing opportunities develop in all of the overseas markets that we have invested in. We are pleased that our investments have been tactical. Rather than setting up unnecessary infrastructure we have focused on finding individuals who can exploit our existing uses of mpro5 in overseas markets and using our existing technical staff to assist them in gaining traction.

 

In the UK & Ireland, we have been working hard to expand our footprint and a number of enterprise level transactions are under way. Our turnover has increased quite significantly and, of course, is now almost entirely comprised of long term and contracted subscriber revenue.

 

Our new geographic bases in the UAE, Netherlands, US and Australia are being progressed by parties that the Company already knew or that its associates have introduced. We therefore have a level of trust that matters are being progressed in our corporate style and with our core values in mind. There is at least as much potential in these markets as in our existing footprint.

 

Our profitability increased during the period, however this was not the Board's primary consideration for 2017. We wanted to continue to be profitable in an investment and expansion stage of our development and I am particularly pleased that we achieved this balance. It is our intention to continue to invest and expand and we are mindful of not properly exploiting the opportunities in front of us. The message to our team is that we are aiming to be a much larger entity in the coming years than our previous base allowed.

 

This year has presented new challenges, but more importantly significantly greater opportunities. We believe we are well set for continued growth and are continuing to prosecute a bolder strategy. Stakeholders have been extremely supportive of our investment programme and we will continue to explore these opportunities and support our new staff and partners in elevating the Company to the next level.

 

Barrie WhippExecutive Chairman7th September 2017  Operating and Financial Review 

I am pleased to provide a review our operating and financial performance over the first half of 2017 and comment on our results for the six months to 30 June 2017.

 

Operating Review

 

The Company accelerated plans to expand internationally during the latter part of 2016 and these efforts have continued during the first half of 2017. At the same time, further organic growth in the UK has underpinned the resulting higher operating costs.

 

Looking in turn at these two strategic routes to higher growth, the Company is currently progressing well with expansion plans in continental Europe. We have already won new business through the efforts of our Netherlands based sales resource and are optimistic that our larger UK customers will use our mpro5 services in their European operations. Further afield in the UAE, our agreement with the British Centres for Business has started to produce enterprise level opportunities and to help progress these we now have a dedicated resource based in Dubai. In the US, we are participating in the CARIN Alliance, a multi-sector collaborative, working to advance the exchange of health information and deliver solid pharmacovigilance and digitalised healthcare and in Australia, from where our Technical Director has recently returned from a very encouraging business trip, our partner, Mobilise IT, is working on opportunities we have identified.

 

It is worth reminding shareholders that our mpro5 solution is an enterprise class mobility platform that mobilises our customers' workflows so that staff in the field using for example an Apple, Android or Microsoft smartphone or tablet are empowered to get their work completed more efficiently, eliminating errors and greatly increasing their productivity. All data collected by staff in the field is synchronised to Microsoft Azure Cloud and immediately available via a dedicated mpro5 website allowing office based management teams access to schedule work and report via real time dashboards, instant alerts, and emailed reports. Our solution can utilise photos, GPS positioning, bar code scans and signatures and this financial year, we are investing in Internet of Things ("IoT") technology to potentially use smart sensors from motion to temperature & humidity, and Bluetooth devices for intelligent and proactive data collection. Customers contract to use these services, simply paying a fixed monthly subscription, for an agreed initial term.

 

The quality of our mpro5 solution and the level of service and support received by new and existing customers has continued to drive organic growth. Subscription contracts are frequently renewed on or before the end of their initial term by customers to cater for additional users or secure the service for a further term so that their core processes, including mpro5, are safeguarded.

 

During the period, we have added resources to the technical and support operations so that mpro5 can continue to be rolled out to any new and additional users without delay. In the same vein, we have strengthened our marketing function to ensure our opportunity pipeline, both in the UK and further afield, continues to build. In summary, 2017 to date has seen an operational step change to prepare the business for new levels of activity.

 

 

Financial Review

 

Turnover for the six months to 30 June 2017 increased to £1,114k, up 32% on the same period in 2016 (1H 2016: £845k). With gross profit margins remaining over 90% and operating margins before depreciation, amortisation and interest of 32%, the business continues to show the benefits of its high operational gearing with additional revenues adding significantly to net profits.

 

After depreciation, amortisation and interest costs, the Group achieved a profit before tax of £142k in the first half 2017 (1H 2016: £122k).

 

There have been no changes to Crimson Tide's accounting policies which can be found in the notes to the published 2016 Consolidated Financial Statements available on our website, www.crimsontide.co.uk.

 

 

Future Prospects

 

Our investments to accelerate future growth have largely contributed to the 31% increase in overheads over the same period last year, and while there will be a lag between making these investments and the resulting growth, the Board are convinced that this strategy will be to the medium term benefit of shareholders. We continue to work hard to ensure that we achieve this success.

 

 

Stephen Goodwin

Finance Director

7th September 2017

Crimson Tide plc

Unaudited Consolidated Income Statement for the 6 months to 30 June 2017

 

Unaudited

6 Months

ended

30 June

2017

Unaudited

6 Months

ended

30 June

2016

Audited

12 Months

ended 31

December

2016

£000

£000

£000

 

 

Revenue

1,114

845

1,860

 

Cost of Sales

(109)

(71)

(159)

 

 

Gross Profit

1,005

774

1,701

 

Overhead expenses

(647)

(493)

(1,009)

 

 

Earnings before interest, tax, depreciation & amortisation

 

358

 

281

 

692

 

Depreciation & Amortisation

(189)

(142)

(303)

 

 

Profit from operations

169

139

389

 

Interest income

-

-

-

 

Interest payable and similar charges

(27)

(17)

(37)

 

 

Profit before taxation

142

122

352

 

Taxation

-

-

(4)

 

 

Profit for the year attributable to equity holders of the parent

 

142

 

122

 

348

 

 

Earnings per share

Unaudited

6 Months

ended

30 June

2017

Unaudited

6 Months

ended

30 June

2016

Audited

12 Months

ended 31

December

2016

Basic and diluted earnings per Ordinary Share

0.03p

0.03p

0.08p

 

(see Note 2)

 

 

 

 

 

 

 

 

 

Unaudited Consolidated Statement of Comprehensive Income for the 6 months to 30 June 2017

 

Unaudited

6 Months

ended

30 June

2017

Unaudited

6 Months

ended

30 June

2016

Audited

12 Months

ended 31

December

2016

£000

£000

£000

 

Profit for the period

142

122

348

 

 

Other comprehensive income/(loss) for period:

 

Exchange differences on translating foreign operations

(2)

1

1

 

 

 

Total comprehensive profit recognised in the period and attributable to equity holders of parent

 

140

 

123

 

349

 

 

 

Unaudited Consolidated Statement of Financial Position at 30 June 2017

 

Unaudited

As at

30 June

2017

Unaudited

As at

30 June

2016

Audited

As at 31 December 2016

£000

£000

£000

Fixed Assets

Intangible assets

1,592

1,452

1,522

Equipment, fixtures & fittings

698

458

750

2,290

1,910

2,272

Current Assets

Inventories

8

14

7

Trade and other receivables

686

495

636

Cash and cash equivalents

861

661

878

Total current assets

1,555

1,170

1,521

Total assets

3,845

3,080

3,793

Equity and liabilities

Equity

Share capital

453

447

453

Share premium

112

28

112

Other reserves

420

422

422

Reverse acquisition reserve

(5,244)

(5,244)

(5,244)

Retained earnings

6,901

6,533

6,759

Total Equity

2,642

2,186

2,502

Creditors

Amounts falling due within one year

831

638

769

 

Creditors

Amounts falling due after more than one year

372

256

522

Total liabilities

1,203

894

1,291

Total equity and liabilities

3,845

3,080

3,793

 

 

Unaudited Consolidated Statement of Changes In Equity at 30 June 2017

 

 

 

Share capital

 

Capital

Redemption

Reserve

 

 

Share premium

 

 

Other reserves

Reverse acquisi-tion reserve

 

 

Retained earnings

 

 

 

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 31 December 2015

7,335

49

1,090

421

(5,244)

(1,618)

2,033

Profit for the period

-

-

-

-

-

122

122

Capital reconstruction (*)

(6,890)

(49)

(1,090)

-

-

8,029

-

Share options exercised

2

-

28

-

-

-

30

Translation movement

-

-

-

1

-

-

1

Balance at

30 June 2016

 

447

 

-

 

28

 

422

 

(5,244)

 

6,533

 

2,186

Balance at 31 December 2016

453

-

112

422

(5,244)

6,759

2,502

Profit for the period

-

-

-

-

-

142

142

Translation movement

-

-

-

(2)

-

-

1

Balance at

30 June 2017

 

453

 

-

 

112

 

420

 

(5,244)

 

6,901

 

2,642

(*) At the Company's General Meeting on 26 January 2016 shareholders approved plans to undertake a capital reconstruction, the purpose of which was to create positive retained earnings in the Balance Sheet to allow the Company to, if appropriate, pay dividends in the future. Shareholders also approved future share buy-backs. Following a court hearing on 24 February 2016 the court confirmed the reduction of capital of the Company. The nominal value of each Ordinary Share in the Company reduced from one penny to 0.1 pence per share and the Company's Deferred Shares of 19 pence each, Share Premium Account and Capital Redemption Reserve were cancelled. Trading in the shares with a nominal value of 0.1 pence commenced on 25 February 2016.

 

Unaudited Consolidated Statement of Cashflows for the 6 months to 30 June 2017

 

Unaudited

6 Months

ended

30 June

2017

Unaudited

6 Months

ended

30 June

2016

Audited

12 Months

ended

31 December

2016

£000

£000

£000

Cash flows from operating activities

Profit before tax

142

122

352

Adjustments for:

Amortisation of Intangible Assets

56

48

105

Depreciation of equipment, fixtures and fittings

133

94

198

Profit on Sale of Assets

-

-

-

Net Interest

27

17

37

Operating cash flows before movement in working capital and provisions

358

281

692

(Increase)/decrease in inventories

(1)

1

8

(Increase)/decrease in trade and other receivables

(50)

134

(2)

Increase/(decrease) in trade and other payables

58

(204)

(203)

Cash generated from operations

365

212

495

Taxes paid

-

-

(4)

Net cash generated in operating activities

365

212

491

Cash flows used in investing activities

Purchase of fixed assets

(207)

(150)

(675)

Sale of fixed assets

-

-

-

Net cash used in investing activities

(207)

(150)

(675)

Cash flows from financing activities

Net proceeds from issues of shares

-

30

120

Interest paid

(27)

(17)

(37)

Net (decrease)/increase in borrowings

(150)

48

422

Net cash (used in)/from financing activities

 

(177)

 

61

505

Net (decrease)/increase in cash and cash equivalents

(19)

123

321

Net cash and cash equivalents at beginning of period

859

538

538

Net cash and cash equivalents at end of period

840

661

859

 

 

Unaudited

6 Months

ended

30 June

2017

Unaudited

6 Months

ended

30 June

2016

Audited

12 Months

ended

31 December

2016

£000

£000

£000

Analysis of net funds:

Cash and cash equivalents

861

667

878

Bank overdraft

(21)

(6)

(19)

840

661

859

Other borrowings due within one year

(306)

(198)

(306)

Borrowings due after one year

(372)

(256)

(522)

Net funds

162

207

31

    Crimson Tide Plc

 

Notes to the Unaudited Interim Results for the 6 months ended 30 June 2017

 

1. Basis of preparation of interim report

 

The information for the period ended 30 June 2017 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. It has been prepared in accordance with the accounting policies set out in, and is consistent with, the audited financial statements for the twelve months ended 31 December 2016. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 498 (2) or (3) of the Companies Act 2006.

 

 

2. Earnings per share

 

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders and the weighted average number of ordinary shares in issue during the period.

 

The calculation of the diluted earnings per share is based on the profit per share attributable to ordinary shareholders and the weighted average number of ordinary shares that would be in issue, assuming conversion of all dilutive potential ordinary shares into ordinary shares.

 

Reconciliations of the profit and weighted average number of ordinary shares used in the calculation are set out below:

 

 

 Unaudited

 6 Months

ended

30 June

2017

 

 

Unaudited

 6 Months

ended

30 June

2016

 

 

Audited

 12 Months

ended 31

December

2016

 

Basic and diluted earnings per share

Reported profit (£000)

142

122

348

Reported profit per share (pence)

0.03

0.03

0.08

 

 

Unaudited

 6 Months

ended

30 June

2017

 

 

Unaudited

 6 Months

ended

30 June

2016

 

 

Audited

 12 Months

ended 31

December

2016

 

No. 000

No. 000

No. 000

Weighted average number of ordinary shares:

Shares in issue at start of period

453,486

445,486

445,486

Effect of shares issued during the period

-

197

1,945

Weighted average number of ordinary shares

 

453,486

 

445,683

 

447,431

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNRVRBAAKRAR
Date   Source Headline
29th Jun 201112:27 pmRNSResult of AGM
6th Jun 20114:03 pmRNSAnnual Report and Notice of AGM
31st May 20117:54 amRNSTotal Voting Rights
12th May 20117:01 amRNSExercise of option and repayment of debt
12th May 20117:00 amRNSFinal Results
19th Apr 20117:00 amRNSChange of Adviser
16th Feb 201111:59 amRNSHolding(s) in Company
15th Feb 20117:00 amRNSHolding(s) in Company
4th Feb 20117:00 amRNSHolding(s) in Company
31st Jan 20117:00 amRNSContract with Associated Newspapers
17th Jan 20117:00 amRNSIssue of Equity
17th Nov 201011:09 amRNSHolding(s) in Company
14th Oct 20107:00 amRNSIssue of Equity
28th Sep 20107:00 amRNSHalf Yearly Report
31st Aug 20107:01 amRNSCrimson Tide wins first South African Contract
29th Jun 20102:39 pmRNSResult of AGM
2nd Jun 20107:00 amRNSAnnual Financial Report
10th May 20107:00 amRNSFirst Own Brand Mobile Software Product
7th May 20102:50 pmRNSGrant of Options
13th Apr 20107:00 amRNSPreliminary Results
9th Apr 20107:00 amRNSContract Win
7th Apr 20107:00 amRNSTechnology provider for study on ageing
18th Mar 20103:37 pmRNSExtension of Loan Facility
2nd Mar 20107:00 amRNSChange of Adviser
20th Oct 20097:00 amRNSChange of Adviser
1st Oct 20099:39 amRNSTotal Voting Rights
8th Sep 20097:00 amRNSDisposal of part of trade in Ireland
2nd Sep 20097:01 amRNSBlocklisting Interim Review
2nd Sep 20097:00 amRNSExercise of Warrants and Director Dealing
11th Aug 20095:45 pmRNSHalf Yearly Report (Replacement)
11th Aug 20097:00 amRNSHalf Yearly Report
30th Jun 20091:00 pmRNSResult of AGM
16th Jun 20097:00 amRNSAcquisition of Trade
9th Jun 200910:10 amRNSAnnual Financial Report
8th Jun 20097:00 amRNSFinal Results
29th May 20093:53 pmRNSHolding(s) in Company
28th May 20097:00 amRNSYes Telecom Partnership
1st May 20091:13 pmRNSTotal Voting Rights
1st May 20091:11 pmRNSBlocklisting Interim Review
20th Jan 20092:49 pmRNSDirector/PDMR Shareholding
6th Nov 200811:47 amRNSGrant of Options
31st Oct 20087:00 amRNSBlocklisting Interim Review
25th Sep 20082:20 pmRNSInterim Results - Correction
25th Sep 20087:00 amRNSInterim Results
6th Aug 20087:00 amRNSBorrowing Facility
25th Jul 200812:20 pmRNSResult of AGM
21st Jul 20087:00 amRNSDirector/PDMR Shareholding
30th Jun 20088:51 amRNSAnnual Report and Accounts
30th Jun 20087:00 amRNSPreliminary Results
30th May 20084:30 pmRNSTotal Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.