Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksThalassa (di) Regulatory News (THAL)

Share Price Information for Thalassa (di) (THAL)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 24.50
Bid: 23.00
Ask: 26.00
Change: 0.00 (0.00%)
Spread: 3.00 (13.043%)
Open: 24.50
High: 24.50
Low: 24.50
Prev. Close: 24.50
THAL Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

10 Jun 2015 07:00

RNS Number : 7019P
Thalassa Holdings Limited
10 June 2015
 

Thalassa Holdings Ltd

 

(Reuters: THAL.L. Bloomberg: THAL:LN)

 

("Thalassa" or the "Company")

 

Final results for the year ended 31 December 2014 and notice of AGM

 

Thalassa announces its final results for the year ending 31 December 2014. The audited financial statements are being posted to shareholders and are available on the Company website at www.thalassaholdingsltd.com.

 

 

HIGHLIGHTS

 

 

SEISMIC OPERATIONS

Revenue from core Seismic Operations up 50.5% to US$15.5m from US$10.3m in 2013Gross Profit from core Seismic Operations up 144.2% to US$6.6m from US$2.7m in 2013Gross Margin up 61.6% to 42.6% from 26.4% in 2013 

MANUFACTURING OPERATIONS

Manufacturing Revenue US$0.0m versus US$20.3m in 2013 following conclusion of one-off Statoil manufacturing contract 

GROUP RESULTS

Group Revenue US$15.5m versus US$30.6m in 2013Group Gross Profit down 29.0% to US$6.6m from US$9.3m in 2013 following conclusion of manufacturing contractGroup Gross Margin increased by 40.1% to 42.6% from 30.4% in 2013 due to change in revenue mix and increased pricing on seismic activitiesNon-recurring costs of US$11.7m including US$6.5m impairment of assets and US$4.1m provision for doubtful debtsAdjusted Group Net Profit US$0.5m versus US$4.2m in 2013 (excluding non-recurring costs of US$11.7m and R&Dcosts at Autonomous Robotics of US$1.0m)Group Net Loss US$12.2m versus US$4.4m profit in 2013Adjusted Group Earnings Per Share (basic and diluted) US$0.02 (£0.01) versus US$0.26 (£0.17) in 2013 (excluding non-recurring costs of US$(0.47)and impact of R&D costs at Autonomous Robotics of US$(0.04))*Group Earnings Per Share (diluted)* US$(0.49) (£0.32) versus US$0.26 (£0.17) in 2013Book value per share US$1.57 (£1.01) versus US$2.04 (£1.37) in 2013Debt US$ nil (2013: US$ nil)• Cash US$17.7m (2013: US$32.2m)Pipeline of order-enquiry and tenders submitted US$93.4m

*based on weightedaverage number of shares in issue of 25,064,289 (2013: 16,567,796)

 

 

OPERATIONAL HIGHLIGHTS

Completion of 3 surveys (2 x Snorre, 1 x Grane) as part of the ongoing contract to provide seismic source services to Statoil's PRM activities in the North SeaCompletion of the 17th Life of Field Seismic ("LoFS") survey undertaken on behalf of BP over the Valhall field in the North SeaThe Group's first business in Multi-Client Data Acquisition with TGS using WGP's mini-PMSS system utilising P-CableTM High Resolution 3D technologyCompletion of shallow water seismic acquisition project in Prudhoe Bay, North Slope, Alaska

 

 

Contacts:

Thalassa Holdings Ltd:

Duncan Soukup, Executive Chairman

+33 (0)6 78 63 26 89

WH Ireland Limited (Nominated adviser):

Chris Fielding, Head of Corporate Finance

0207 220 1650

 

 

 

CHAIRMAN'S STATEMENT

 

2014 was a very challenging year for the oil industry and particularly challenging for WGP, which suffered a number of unforeseen operational problems.

 

Over the past 5 years WGP revenues have grown at an average annual rate of 28.5%, but managing growth is not as easy in practice as it is in theory. Companies, like humans, experience growing pains and 2014 was definitely one of those years. WGP took on multiple projects in 2014, in diverse geographic areas, inevitably relying on local support, which was not, as had been agreed with counterparties, always forthcoming.

 

However, 2014 was not just a story about the numbers. WGP had operational problems, Autonomous Robotics Limited ("ARL") incurred high costs associated with a complete review of operations of the GO Science node and the Group's operational expenditure increased. Nonetheless, the Company completed all projects safely and to the ultimate clients' satisfaction.

 

During the year the price of oil retreated from a peak of US$115 in May/June 2014, to a low of US$43 in January 2015; a 60% decline. This collapse followed the 2008/09 crash when oil fell 75% from US$135 to US$35. The first fall was due to economic slowdown, the financial crash and rapid fall in demand. The 2014 collapse differed being largely caused by over investment in US shale, which increased US oil production by nearly 2 million barrels to 9.5 million barrels per day, making the US the world's largest oil producer ahead of Russia and Saudi Arabia.

 

The impact on the oil service market has been brutal as exploration budgets in particular were slashed. In the first quarter of 2015 alone, Schlumberger (SLB, NYSE), the world's largest oil service company, announced 9,000 job layoffs in January 2015 followed by a further 11,000 in April 2015. These personnel cuts have also been matched by commensurate equipment write-downs or disposals.

 

As a result of these factors, the Thalassa board initiated a Group wide asset review and has taken the decision to write- down all assets which the Board considers are either now overvalued based on replacement cost or which the board believes will not generate sufficient future income to justify their current carrying value. The Board has also decided to expense the research and development costs associated with ARL rather than capitalising them in accordance with IFRS convention.

 

Furthermore, the Board has decided to take a reserve of US$3.4m against the entire JSC Sevmorgeo ("SMG") receivable, including interest, and will seek legal redress if management is unable to negotiate an acceptable settlement with SMG and its parent JSC Rusgeology ("Rosgeo"). In this connection, I am pleased to report that discussions have finally begun with Rosgeo, which we hope will lead to settlement of the outstanding trade receivable.

 

As is always the case when there is as much bad news as was experienced in 2014, both on a macro and micro basis, there is always a silver lining. That silver lining or good news is, in my opinion, very good news. Excess capacity in the marine seismic market is finally being retired. 3D, 2D and source vessel capacity is being withdrawn so rapidly that a recovery in demand should benefit our Portable Modular (PMSS™) solution. We are also pleased to report that whilst exploration budgets have been slashed, production budgets are being increased to include Permanent Reservoir Monitoring or Life of Field installation surveys. We anticipate that in 2015, RFP's for 3 new North Sea Life of Field projects will be put out to tender. We are quietly confident that we have the best equipment and people for any of these projects.

 

In 2014 WGP completed a significant piece of work in the Barents Sea with TGS. This was WGP's first business in the world of Multi- Client data acquisition. It is too early to tell how successful this piece of business will be as the Norwegian Government delayed the 23rd round of bidding and tendering for Barents Sea acreage and is not due to close until December 2015. This year we are again working with TGS in the Barents Sea, but this time as a contractor on a proprietary basis.

 

2014 was a year of substantial progress for ARL, which is now seeking operational sponsorship to continue the development of its deep water AUV.

 

2014 was, in financial terms, an "annus horribilis". Operationally we struggled at times to accommodate customers' requested variations without seeking to renegotiate contractual terms. However, behind the scenes, an enormous amount of time and effort has been invested to position the Group for success in the future.

 

Financially the Group is in rude health and well positioned to capitalise on improving market conditions and increased demand in our chosen areas of operation.

 

We have adapted quickly to the huge changes in market circumstances. We have repositioned WGP to meet these new challenges and are ready to capitalise on improving market conditions and increased demand in our chosen areas of operation.

 

I am sad to report that Rob Anderson has chosen not to stand for re-election at this year's meeting. I would like to extend the Board's sincere thanks to Rob for his sage advice and support and wish him the very best for the future.

 

As always, I would like to thank our employees for their hard work and dedication, our clients for their business and our shareholders for their participation; I am confident that their patience will, in time, be rewarded.

 

 

C. Duncan Soukup

Chairman

9 June2015

 

 

 

WGP2014 OPERATIONAL REVIEW

 

During 2014, WGP's strategy of 'Exploration and Beyond', was reinforced. WGP continued providing bespoke exploration solutions in frontier and challenging locations as well as permanent reservoir monitoring ("PRM") services with the objective of increasing production yields. In addition, WGP continued to develop its High Resolution 3D capabilities using P-CableTM displacement technology to provide data to enhance imaging of unconventional hydrocarbon resources (shallow gas hydrates) and geo-hazards.

 

The year was a mixture of successes but also unfortunately, frustrating failures both of which, under the mantra of continuous development and improvement, have provided an opportunity to 'do better'; learn from what went well, but more importantly where not to make the same mistakes again.

During 2014 WGP undertook several projects:

 

1. Permanent Reservoir Monitoring Project - Statoil

Completion of 3 surveys (2 x Snorre, 1 x Grane) as part of the ongoing contract to provide seismic source services to the PRM activities over the Snorre and Grane producing fields. The Dual Portable Modular Source System ("D-PMSSTM") as built by WGP for Statoil in 2013, was mobilised on the Platform Supply Vessel ("PSV") "Siem Sailor" (since re-named "Siddis Sailor") in Stavanger in April 2014 and continued operations until demobilisation in December. In addition to the 3 prime surveys, WGP was further tasked to complete additional "seismic-on-demand" surveys for two research projects in adjacent fields.

 

2. Permanent Reservoir Monitoring Project - BP

The 17th Life of Field Seismic ("LoFS") survey was undertaken on behalf of BP in April/May 2014. Having mobilised a Single Portable Modular Source System (PMSSTM) onboard the PSV "Stryl Myster" the crew proceeded to acquire some 2,728km of data over the trenched seabed seismic array at the Valhall platform.

 

3. High Resolution 3D (P-CableTM) Multi-Client Data Acquisition Project

As a continuation of the High Resolution 3D ("HR3D") survey utilising P-CableTM technology which WGP completed on behalf of Spring Energy (now Tullow Oil) in 2012, the company entered into an agreement with TGS-Nopec Geophysical Company AS ("TGS") (TGS:OSL) in March 2014 to acquire Multi-Client data in the Barents Sea. For this project the "Bergen Surveyor" was chartered and outfitted with a P-CableTM system and our newly developed Mini Portable Modular Source System ("M-PMSS™"). The vessel acquired data throughout the summer season in the Barents Sea (May through September) totalling some 580km2 of high resolution seismic data. The prime driver behind the program of work was the Norwegian 23rd Licensing Round which, after much delay was announced on the 20th January 2015. The project, in which WGP has a 50% interest, secured 58% client pre- funding. Subsequent data sales to "Late Participants" were concluded in 2015 and have to date covered a further 18% of the programs cost.

 

4. Transition Zone Source Vessels

WGP was sub-contracted to provide shallow water seismic source vessels as part of a Transition Zone ("TZ") Ocean Bottom Node ("OBN") contract for BP Exploration (Alaska) Inc, in Prudhoe Bay, North Slope, Alaska. For this purpose, partial mobilisation was completed in Anchorage before all equipment and personnel were shipped to the North Slope for final mobilisation and operations. The project ran from mid-June (mobilisation) through the beginning of October and involved the outfitting and operation of local vessels "Peregrine" and "Maxime" in rather challenging environmental conditions.

 

The company's superb QHSSE record was maintained during the year with over 190,000 man hours recorded, and a three year average Lost Time Incident Frequency ("LTIF") ratio of 0.54. Furthermore, the company continued its proactive approach towards "Zero Harm" through the focus on Training (1,444 hours recorded) and Safety Observation Cards (545 hours recorded) during the year.

 

From a quality and business perspective, in Q2 2014 WGP commenced the implementation of an 'Enterprise Resource Planning' ("ERP") system. Having identified the need to have integrated business processes (including procurement, finance, inventory, project management and customer relationship management) the company identified a system developed by IFS (Industrial and Financial Systems), a global enterprise software company, as being most suitable for its business needs. It is anticipated that the implementation and integration process will take 18 months to complete.

 

In 2015 WGP will continue to pursue core opportunities in the PRM and HR3D sectors.

 

OUTLOOK FOR 2015

Continuation of the Statoil contract with deployment over Grane field in April 2015

New multi-client contract with TGS to acquire further HR3D P-CableTM data in the South East Barents Sea.

Bidding on a number of potential new PRM contracts

 

 

 

Mark Burnett

CEO

WGP Exploration

 

 

 

AUTONOMOUS ROBOTICS LTD (ARL)2014 OPERATIONAL REVIEW

 

SUMMARY

 

The main target for ARL during 2014 was to perform a holistic review of the GO Science Ltd flying node system based on the stakeholder and market requirements, and to ensure a practical and deliverable system was presented for funding of development and manufacture of the flying node system. A new system concept has been created and rigorously reviewed during due diligence by third party experts. A clear recommendation of viability was provided by these third party experts with associated recommendations for further work in some key areas before progressing to full development. We are confident that a significant reduction in survey cost will be achieved for deep water ocean bottom seismic due to the improved efficiency of the flying node system over competing systems.

 

The company changed name from its interim name of GO Science 2013 Ltd to Autonomous Robotics Ltd. The facilities of GO Science Ltd in Bristol have been vacated and it is planned for ARL to relocate remaining staff to Eastleigh Court to share premises with WGP. I joined the company in April 14 and was appointed CEO in June 14.

 

HOLISTIC REVIEW OF GO SCIENCE FLYING NODE SYSTEM

 

A stakeholder's requirement document was created and its content was reviewed by an oil major. An associated risk register was created to analyse and mitigate the identified risks for consideration during the development of the concept of operations (CONOPS). A business structure utilising, where possible, tried and tested technology was initiated with the aim of subcontracting design and manufacture of major parts of the system to leading industry experts and ARL performing programme and technology management and system integration, test and service/customer support.

 

CONCEPT OF OPERATIONS (CONOPS)

 

A comprehensive CONOPS document was generated identifying both the technical and operational solution to match the stakeholder requirement. This resulted in very significant change from the concept proposed by Go Science including:

 

• New flying node concept for improved packing density, robust node handling and reduction inmanufacture cost

• Acoustic Navigation Field replaced with a dual USBL system with one unmanned surface vessel -this technology solution is currently undergoing acceptance testing by others

• New node deployment and recovery system using a node sorting and storage cage based onexisting ROV technology

• A compact system with 200-300 nodes and full system with 3,500 nodes identified for differentapplications. Equipment deck layout of these systems also identified

• Survey modelling of the various market opportunities for the system created to show survey timeand cost benefit

 

Due diligence of this CONOPS was performed by two recognised expert Geophysicists for the seismic recording, survey scenarios and market sections of the CONOPS and due diligence on the remaining aspects of the system was performed by a leading engineering consultancy. There was a strong recommendation to proceed from both sets of consultants with a number of areas identified for further analysis before proceeding to full development.

 

A roadmap was also created to show the main stages and gates for management of the proposed programme plan for development, test and manufacture of the equipment. A pool of potential main subcontractors has been identified and contacted.

 

BUSINESS PLAN

A business plan based on the new business structure, programme plan and CONOPS is being created but some refinement is required to complete the plan. A funding plan is outstanding and there has been little progress with gaining support from oil majors with current market difficulties possibly diverting focus from their support of new technology.

 

INTELLECTUAL PROPERTY

Due to the significant change in the new flying node and seismic sensor design compared with the original Go Science concept, the ARL management have reviewed the intellectual property (IP) held by ARL and Go Science Group and have recommended to the Board of Thalassa that the original GO Science IP be written down to zero as further development using the original IP will not be pursued at this time.

 

OUTLOOK FOR 2015

The following prioritytasks will be addressed in 2015:

Finalise financial models, business plan and funding plan for the programme

Address the key technical risks identified by the due diligence

Identify oil majors which will support the development of the flying nodes system

Minimise all costs associated with ARL in the meantime

 

 

 

Dave Grant

CEO

Autonomous Robotics Ltd

 

 

FINANCIAL REVIEW

 

 

SEISMIC OPERATIONS

 

Seismic Operations Revenue for the period to 31 December 2014 showed an increase of 50.5% to US$15.5m from US$10.3m in 2013. 2014 Revenue from Seismic Operations has been generated from the completion of the LoFS 17 survey on the Valhall field for BP, the survey's over the Snorre and Grane fields for Statoil, and the two new projects for SAExploration in Alaska and the Multi-Client project with TGS in the Barents Sea.

 

Cost of Sales in relation to Seismic Operations increased by 17.7% in 2014 to US$8.9m (2013: US$7.6m) as a result of the increase in operations in 2014 as compared to 2013. Cost of Sales as a proportion of Revenue decreased to 57.3% from 73.6% in the prior period.

 

Gross Profit from Seismic Operations increased by 144.2% to US$6.6m (2013: USD$2.7m) with Gross margin increasing by 61.6% to 42.6% from 26.4% in 2013. The increase in margin representing change in revenue mix and increased pricing on seismic activities.

 

Operating Profit before depreciation, non-recurring costs and ARL costs was US$1.0m (2013: US$2.1m) with operating margin 6.4% compared to 12.0% in 2013.

 

Profit before tax on Seismic Operations (excluding the non-recurring costs), was US$0.5m versus US$0.8m in 2013.

 

Net profit on Seismic Operations (excluding the non- recurring costs) was US$0.5m versus US$0.2m in 2013 with a net margin of 3.2% compared to 1.7% in 2013, the increase due to higher withholding tax estimates accrued for in 2013 on overseas operations, some of which was released in 2014. This resulted in adjusted basic and diluted EPS on seismic operations of US$0.02 per share (£0.01) (2013: US$0.01 (£0.01)).

 

MANUFACTURING

 

Manufacturing Revenue was US$nil versus US$20.3m in the prior period reflecting the non-recurring revenue recognised in relation to the manufacture and sale of equipment to Statoil in 2013.

 

GROUP RESULTS

 

Group results for the period to 31 December 2014 showed revenue of US$15.5m versus US$30.6m in 2013, a decrease of 49.3% as a result of the non-recurring revenue in 2013 from the manufacture and sale of equipment to Statoil.

 

Cost of Sales was US$8.9m versus US$21.3m in 2013, the decrease largely due to the non-recurring manufacturing costs in 2013.

 

Gross profit was US$6.6m, a decrease of 29.0% versus the same period last year of US$9.3m (including non-recurring manufacturing revenue and associated costs) however Gross margin increased by 40.1% to 42.6% from 30.4% in 2013 due to seismic activities factors described above.

 

Administrative expenses increased by 47.0% in 2014 to US$6.4m (2013: US$4.4m). This was largely due to the following:

 

ARL - investment in R&D related activities of ARL which contributed costs of US$0.8m in the period as compared to US$0.1m in 2013. This included a full years worth of costs as compared to a single month in 2013 (ARL was acquired late November 2013), largely made up of Payroll and Consultant related costs of US$0.5m (incorporating the impact of a reduction in headcount from 6 to 3 in Q3), Office related costs of US$0.1m including office rent and rates on the business premises and warehouse at Aztec West which was discontinued in July 2014, and Legal and Professional costs of US$0.1m including patent related costs.

 

WGP - an increase of US$1.0m to US$3.4m from US$2.4m in 2013 largely due to an increase in Payroll costs of US$0.5m, Office related costs including rent and rates of US$0.1m and Relocation/Restructuring costs associated with the move of UK operations to Eastleigh Court in Wiltshire of US$0.3m. The increase in Payroll related costs was predominantly due to an increase in headcount, with the average number of employees increasing to 21 from 13 in 2013.

 

Thalassa - an increase of US$0.6m predominantly due to legal and professional fees (US$0.1m), insurance (US$0.1m), directors' fees (US$0.1m), consultants (US$0.2m) and various other costs (US$0.1m) including PR and Marketing and IT maintenance costs on the new ERP software.

 

Operating Profit before depreciation was US$0.2m versus US$4.9m in 2013 with operating margin decreasing to 1.2%, from 16.1% in 2013.

 

Depreciation and Amortisation of US$1.3m (2013: US$0.7m) reflects depreciation on the Group's equipment of US$1.0m (2013: US$0.6m), the increase reflecting depreciation on additions purchased during the period, and amortisation of US$0.3m on the intellectual property in ARL (2013: US$0.1m).

 

 

NON-RECURRING COSTS

 

IMPAIRMENT - PLANT AND EQUIPMENT

An impairment review of the Group's equipment has been undertaken, taking into account obsolescence, market conditions, value in use and useful economic life. As a result an impairment charge of US$3.3m has been included in the period.

 

IMPAIRMENT - INTELLECTUAL PROPERTY AND DEVELOPMENT COSTS

An impairment review of the intellectual property (IP) held by ARL and Go Science Group was undertaken. Since the acquisition of the IP ARL have been reviewing and reconfiguring the concept of operation and technical solutions for the main equipment to be used to provide a practical and deliverable solution for 'flying nodes' as a cost effective method of acquiring ocean bottom seismic data for the oil & gas industry. Due diligence by third party experts has been performed on the technical, seismic, market and business aspects of this revised concept of operation and technical solution which supports the system solutions created by ARL management.

It is therefore appropriate that the applicability of the acquired IP is assessed by management against this revised concept of operation and technical solution and the value of the IP adjusted according to its applicability to the revised 'flying node' system. As a result an impairment charge of US$2.8m has been raised in relation to IP plus an additional US$0.4m of capitalized development costs that have been expensed.

 

PROVISION FOR DOUBTFUL DEBTS

The Company's subsidiary, WGP Energy Services Ltd received written notification from the new General Director of its client, Joint Stock Company Sevmorgeo ("SMG), that SMG now claims it has not received any documentation confirming that WGP fulfilled its obligations and therefore no longer recognises the compensation due to WGP of US$3.4m, including accrued interest of US$0.1m, for services provided in Ecuador during 2013. This is despite SMG's previous acceptance of all invoices issued by WGP and numerous correspondences from the former General Director of SMG confirming the unpaid compensation, including a legal confirmation executed by the parties in January 2014.

As a result, the outstanding receivable has been fully provided for in the period as a doubtful debt.

An additional provision has been included in full against an outstanding receivable from SAExploration of US$0.7m.

 

OTHER NON-RECURRING COSTS

In addition to the SMG provision on the outstanding debt the Company has also recognised a charge for repatriation and remediation of its equipment from Ecuador to Europe of US$1.2m.

Net financial income of US$0.6m included foreign exchange gains and interest income in the period partially offset by interest and share option expense (2013: US$0.7m).

Loss before tax, was US$(12.2)m versus US$4.9m profit in 2013. Adjusted profit before tax (excluding the non- recurring costs of US$11.7m and R&D related costs of ARL of US$0.8m) was US$0.5m compared to US$5.0m in the prior period.

Tax in the period of US$0.02m incorporates an estimate of the tax liability incurred from the Company's operations across its different regions of activity offset by the release of over accrued tax in the prior period.

Adjusted net profit (excluding the non-recurring costs of US$11.7m and R&D related costs of ARL of US$0.8m) was US$0.5m compared to US$4.2m in the prior period. Group net loss, was US$(12.2)m versus a profit of US$4.4m in 2013.

Net assets at 31 December 2014 amounted to US$39.4m (2013: US$51.2m) resulting in net assets per share of US$1.57 (£1.01) versus US$2.04 (£1.32) in 2013.

The Company had debt of US$0.0m at the period end (2013: US$0.0m).

Net cash flow from operating activities amounted to US$0.3m as compared to cash outflow of US$(0.9)m in 2013.

Net cash outflow from investing activities, excluding loans to the THAL Discretionary Trust, amounted to US$(10.0)m largely due to:

capital expenditure of US$9.6m that includes the refurbishment and upgrade of existing equipment, and the purchase of new equipment including a mini-PMSSTM and high resolution 3D P-Cable system deployed on the multi-client project in the Barents Sea.

capital expenditure of US$0.3m on a new ERP system and implementation.

During the period further loans were made to the THAL Discretionary trust of US$5.2m.

 

CONSOLIDATED STATEMENT OF INCOME

for the year ended 31 December 2014

 

 

 

2014

$

2013

$

Continuing  operations

Revenue

 

15,517,200

 

30,551,967

Cost of sales

(8,909,444)

(21,259,292)

Gross profit

6,607,756

9,292,675

Administrative  expenses

(6,417,859)

(4,366,937)

Operating profit before depreciation and non recurring costs

189,897

4,925,738

Depreciation and Amortisation

(1,307,414)

(685,173)

Operating (loss)/profit before non-recurring costs

(1,117,517)

4,240,565

 

Non-recurring  costs

Impairment - Plant and Equipment

 

 

(3,307,899)

 

 

-

Impairment - Intellectual Property

(2,763,131)

-

Impairment - Development Costs

(404,298)

-

Provision for doubtful debts

(4,060,021)

-

Other Provisions

(1,170,857)

-

Total Non-recurring costs

(11,706,206)

-

Operating (loss)/profit

(12,823,723)

4,240,565

Net financial income

592,362

721,227

(Loss)/Profit before taxation

(12,231,361)

4,961,792

Taxation

20,994

(575,722)

(Loss)/Profit for the year

(12,210,367)

4,386,070

Attributable to:

Equity shareholders of the parent

 

(12,166,241)

 

4,285,931

Non-controlling interest

(44,126)

100,139

(12,210,367)

4,386,070

 

Earnings per share - US$ (using weighted average number of shares)

Basic and Diluted

 

 

(0.49)

 

 

0.26

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 December 2014

 

 

 

2014

$

2013

$

(Loss)/profit for the financial period Other comprehensive income:

Exchange differences on re-translating foreign operations

(12,210,367)

 

(255,229)

4,386,070

 

197,185

Impairment of AFS Securities

(38,675)

Total comprehensive income

(12,504,271)

4,583,255

 

Attributable to:

Equity shareholders of the parent

 

 

(12,460,145)

 

 

4,483,116

Non-Controlling interest

(44,126)

100,139

Total Comprehensive income

(12,504,271)

4,583,255

 

 

CONSOLIDATED STATEMENT OF  FINANCIAL POSITION

as at 31 December 2014

 

 

2014

$

2013

$

Assets

Non-current assets

Goodwill

368,525

368,525

Intellectual property

-

2,870,043

Property, plant and equipment

13,631,466

8,153,119

Multi-Client Library

1,889,693

-

Available for sale financial assets

-

38,675

Loans

7,124,648

1,885,583

Total non-current assets

23,014,332

13,315,945

 

Current assets

Inventory

343,231

690,008

Derivative Financial Asset

66,563

-

Trade and other receivables

2,754,923

7,078,753

Cash and cash equivalents

17,728,074

32,235,155

Total current assets

20,892,791

40,003,916

 

Liabilities

Current liabilities

Trade and other payables

4,530,219

2,084,595

Total current liabilities

4,530,219

2,084,595

Net current assets

16,362,572

37,919,321

Net assets

39,376,904

51,235,266

 

Shareholders' Equity

Share capital

250,675

250,575

Share premium

45,034,435

44,668,608

Treasury shares

-

(279,982)

Other reserves

(77,693)

177,536

Retained earnings

(5,830,513)

6,272,185

Total shareholders' equity

39,376,904

51,088,922

Non-controlling interest

-

146,344

Total equity

39,376,904

51,235,266

 

 

These financial statements were approved and authorised by the board on 9 June 2015.

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 December 2014

 

 

 

 

 

2014

$

2013

$

Cash flows from operating activities (Loss)/profit for the period before taxation

 

(12,231,361)

 

4,961,792

Impairment of Non-current assets

6,071,030

-

Provision for doubtful debts

4,060,021

-

Share option expense

168,377

55,367

Loss on disposal of property, plant and equipment

66,243

-

Unrealised gain on FX option

(66,563)

Decrease/(Increase) in inventory

346,777

(608,231)

Decrease/(Increase) in trade and other receivables

263,809

(6,450,675)

Increase in trade and other payables

2,466,617

1,846,699

Net foreign exchange gain

(255,229)

(1,109,570)

Increase in multi-client library Taxation

(2,369,523)

-

- (69,119)

Cash used in/generated by operations

(1,479,802)

(1,373,737)

Interest paid

-

(166,749)

Depreciation and Amortisation

1,307,414

685,173

Amortisation of multi-client library

479,830

-

Net cash flow from operating activities

307,442

(855,313)

 

Cash flows from investing activities

Acquisition of intellectual property

 

 

(145,185)

 

 

(2,913,201)

Interest received

-

30,958

Purchase of equipment

(9,907,805)

(941,278)

Loan to THAL Discretionary Trust

(5,239,065)

(1,885,583)

Net cash flow from investing activities

(15,292,055)

(5,709,104)

 

Cash flows from financing activities

Issue of ordinary share capital

 

 

-

 

 

35,366,920

Proceeds from exercise of share options

8,745

-

Disposal of treasury shares

468,787

950,183

Net cash flow from financing activities

477,532

36,317,103

 

Net (decrease)/increase in cash and cash equivalents

 

(14,507,081)

 

29,752,686

Cash and cash equivalents at the start of the period

32,235,155

2,482,469

Cash and cash equivalents at the end of the period

17,728,074

32,235,155

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGESIN EQUITY

for the year ended 31 December 2014

 

 

Share Capital

Share Premium

Treasury Shares

Foreign Exchange Reserve

Retained Earnings

Total Shareholders Equity

Non Controlling Interest

Total Equity

US$

US$

US$

US$

US$

US$

US$

US$

Balance as at

31 December 2012

133,175

8,517,782

(384,226)

(19,649)

1,986,254

10,233,336

46,205

10,279,541

Issue of Ordinary Share Capital

117,400

35,304,887

-

-

-

35,422,287

-

35,422,287

Sale of treasury shares

-

845,939

104,244

-

-

950,183

-

950,183

Total comprehensive income for the period

-

-

-

197,185

4,285,931

4,483,116

100,139

4,583,255

Balance as at

31 December 2013

250,575

44,668,608

(279,982)

177,536

6,272,185

51,088,922

146,344

51,235,266

Shares issued on exercise of options

100

8,645

-

-

-

8,745

-

8,745

Sale of treasury shares

-

188,805

279,982

-

-

468,787

-

468,787

Share option expense

 

-

168,377

-

-

-

168,377

-

168,377

Acquisition of Non-Controlling Interest

-

-

-

-

102,218

102,218

(102,218)

-

Total comprehensive income for the period

-

-

-

(255,229)

(12,204,916)

(12,460,145)

(44,126)

(12,504,271)

Balance as at

31 December 2014

250,675

45,034,435

-

(77,693)

(5,830,513)

39,376,904

-

39,376,904

 

 

The Company's full year results, including the notes to the consolidated financial statements, and notice of AGM will shortly be mailed to all Thalassa shareholders and will be made available on the Company's website at www.thalassaholdingsltd.com 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FLMTTMBMMTBA
Date   Source Headline
30th Apr 20243:40 pmEQSThalassa Holdings Ltd:
30th Apr 20243:33 pmEQSThalassa Holdings Ltd: Annual Financial Report
12th Jan 20247:36 amEQSThalassa Holdings Ltd: Trading Update
16th Nov 202312:27 pmEQSThalassa Holdings Ltd: TR1
29th Sep 20239:01 amEQSThalassa Holdings Ltd: Interim Results (30 June 2023)
28th Sep 202311:09 pmEQSThalassa Holdings Ltd: Amendment to Articles of Association
17th Jul 20238:12 amEQSThalassa Holdings Ltd: Restoration of Listing
10th Jul 202310:50 amEQSThalassa Holdings Ltd: Final Results For Year Ended 31 December 2022
30th Jun 20237:57 pmEQSThalassa Holdings Ltd: Result of AGM
7th Jun 20237:51 pmEQSThalassa Holdings Ltd: AGM Proxy Form
5th Jun 202311:20 amEQSThalassa Holdings Ltd: Notice of AGM
2nd May 20237:51 amEQSThalassa Holdings Ltd: Temporary Suspension
2nd May 20237:30 amRNSSuspension - Thalassa Holdings Ltd
19th Apr 20238:45 pmEQSAppointment of Auditor
14th Feb 20234:12 pmEQSThalassa Holdings Ltd: Confirmation of previously announced proposal
27th Jan 20233:40 pmEQSThalassa Holdings Ltd: Trading Statement
27th Jan 20232:40 pmEQSThalassa Holdings Ltd: Trading Statement
13th Dec 20227:38 pmEQSThalassa Holdings Ltd: STR-Statement re resignation of auditor
13th Dec 20226:38 pmEQSThalassa Holdings Ltd: STR-Statement re resignation of auditor
24th Oct 20228:35 amEQSThalassa Holdings Ltd: Correction
24th Oct 20228:34 amEQSThalassa Holdings Ltd: Correction
21st Oct 202211:00 amEQSThalassa Holdings Ltd: Directorate Change
21st Oct 202210:59 amEQSThalassa Holdings Ltd: Directorate Change
15th Aug 20227:01 amEQSThalassa Holdings Ltd: Interim Results
15th Aug 20227:00 amEQSThalassa Holdings Ltd: Interim Results
28th Jun 20223:47 pmEQSThalassa Holdings Ltd: Result of AGM
28th Jun 20223:47 pmEQSThalassa Holdings Ltd: Result of AGM
27th Jun 20221:03 pmEQSThalassa Holdings Ltd: Appointment of Broker
27th Jun 20221:02 pmEQSThalassa Holdings Ltd: Appointment of Broker
9th Jun 20223:37 pmEQSThalassa Holdings Ltd: Final Results for Year Ended 31 December 2021
9th Jun 20223:34 pmEQSThalassa Holdings Ltd: Final Results for Year Ended 31 December 2021
9th Jun 20223:19 pmEQSThalassa Holdings Ltd: Notice of AGM
9th Jun 20223:18 pmEQSThalassa Holdings Ltd: Notice of AGM
24th May 202211:27 amEQSThalassa Holdings Ltd: Appointment of Non-Executive Director
28th Feb 20221:37 pmEQSThalassa Holdings Ltd: Trading Statement
17th Dec 20217:17 amRNSReverse Takeover of id4 AG by Anemoi International
15th Nov 20219:01 amRNSid4 delivers Client Space solution
28th Oct 20215:00 pmRNSHolding(s) in Company
7th Oct 20213:59 pmRNSResult of AGM
28th Sep 20217:00 amRNSInterim Results
17th Sep 202112:50 pmRNSLondon Medical Laboratory investment update
30th Jul 20213:23 pmRNSProposed Transaction
22nd Jun 202110:29 amRNSFinal Results for YE 31 Dec 2020 and Notice of AGM
14th Jun 20217:00 amRNSPreliminary Results for the year ended 31 Dec 20
29th Apr 20217:01 amRNSGrant Funded Project for Autonomous Robotics Ltd
29th Apr 20217:00 amRNSNotice of Results
8th Mar 20217:00 amRNSDe-listing from Luxembourg Stock Exchange
3rd Mar 20217:00 amRNSAppointment of Chief Financial Officer
4th Feb 202111:17 amRNSThalassa subsidiary id4 wins at Swiss WB Awards
2nd Feb 20217:00 amRNSInvestment in London Medical Laboratory Limited

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.