We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTED.L Regulatory News (TED)

  • There is currently no data for TED

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Preliminary Results and Q1 trading update

26 May 2022 10:19

RNS Number : 9272M
Ted Baker PLC
26 May 2022
 

26 May 2022

Ted Baker Plc ("Ted Baker", the "Group")

 

Preliminary Results Announcement for the 52 weeks ended 29 January 2022 and Q1 trading update for the 12 weeks ending 22 April 2022

 

Ted demonstrating good sales momentum, improving gross margin and operating cost leverage

 

Rachel Osborne, Chief Executive Officer, commented:

 

"We continue to make good progress against our Transformation Plan, helping us deliver strong sales momentum through the year as we focus on driving Ted Baker's growth as a global lifestyle brand.

 

That momentum has continued into the new year, supported by a steady return to the office and social events. While we remain mindful of what is a challenging macro environment, we are well positioned for growth. The positive response to our SS22 collection and the recent launch of our new digital platform, supported by our strong brand, capital light strategy and well-established distribution channels give us confidence in Ted Baker's future."

 

 

 

52 weeks

ended

29 January

2022

53 weeks

ended

30 January

2021 (restated)

Change

Group Revenue

£428.2m

£355.3m

+20.5%

constant currency

+23.2%

Underlying (Loss)/Profit Before Tax2

£(38.4)m

£(59.2)m

+35.1%

(Loss)/Profit Before Tax

£(44.1)m

£(107.7)m

+59.1%

Basic EPS

(19.3)p

(56.2)p

+65.7%

Underlying2 EPS

(16.4)p

(26.0)p

+36.9%

Dividend3

nil

nil

n/a

Notes: (1) Restated to reclassify delivery income from cost of goods sold to revenue and certain fulfilment costs from cost of goods to operating expenses. Details of the restatement are included in the annual report and accounts

(2) Before non-underlying items

(3) Declared and paid

 

Ted Baker Plc, the global lifestyle brand, today reported preliminary results for the 52 weeks ended 29 January 2022 and a trading update for Q1, covering the 12 weeks to 22 April 2022. 

 

Full Year Highlights

 

1. Accelerating sales growth, with sequential improvements during the year

· Group Brand sales of £918m up 23% compared to FY21

· Group sales growth of 21% compared to FY21, up 23% in constant currency

2. Brand strength supporting improving gross margin

· Brand metrics remained strong in the UK, improving in US and Germany

· Full price sales mix +810 bps for FY and gross margin +105 bps for FY

3. Improvement in underlying profitability

· £21m reduction in underlying pre-tax loss year-on-year

· Significant improvement in opex to sales ratio of 700 bps for FY, with cost discipline maintained and positive leverage from transformation programme cost savings

4. Net cash position and strong liquidity

· Net cash of £3m at year-end 29 January 2022

· Strong liquidity with bank facilities of £80m in place at balance sheet date

5. Acceleration of capital light growth

· Online concession performance robust, product well received

· Strong performance of licence channel, up 22% vs last year

· New UK franchise agreement, with potential for up to 30 new stores in untapped catchments

6. Continued progress on ESG targets

· Strong improvement in sustainable material use across our collections, at 26% compared to 17% last year

· Science Based Target Initiative submission made. Awaiting accreditation

 

The below table provides Q1 trading update, for 12 weeks to 22 April 2022.

 

Q1 2023 vs Q1 2022

Q1 2023 vs Q1 2020

Group

20%

-37%

Retail

28%

-32%

Stores

137%

-37%

eCommerce

-36%

-20%

Wholesale

2%

-49%

Licence

40%

-2%

 

Q1 Highlights

 

1. Continued positive momentum for Q1

· Q1 sales growth of 20% compared to last year

· Return to office, weddings and travel provide positive tailwinds for the brand

· Mindful of consumer squeeze from inflation and cost of living pressures

2. Ongoing progress in full price sales mix

· Full price sales mix +1500 bps for Q1, but still below pre-pandemic levels

· Q1 trading margin improved +360 bps vs last year

3. New digital platform delivering enhanced consumer experience

· Launch of new digital platform, with improved user experience delivering conversion rate improvement since launch

· Anticipated disruption from re-platforming adversely affecting eCommerce sales during H1

4. Encouraging response to new SS22 collections

· WW strength from AW21 continued into SS22, with good sales for WW dress, bags, and footwear

· Improved performance in MW shirting, knitwear and jersey

5. Cashflow discipline maintained

· Net debt of £17m at 22 April 2022, reflecting normal working capital cycle and in line with expectations

6. Progress continuing post Q1 in UK and EU, more challenging in North America

· Encouraging start to Q2, with improvement in sales trends for both stores and eCommerce vs Q1 for UK and EU

· North America Retail adversely impacted by availability and eCommerce platform disruption

 

The Group will today host its results presentation for analysts and investors at 10am at Panmure Gordon, 1 New Change, London, EC4M 9AF. This will be streamed online at: https://stream.brrmedia.co.uk/broadcast/6272bfd8860d1117d3863589

A dial-in facility will also be available. Participant details are:

· Phone Number: +44 (0)330 165 4012

· Confirmation Code: 8323173

 

For more information on attending please contact TedBaker@tulchangroup.com.

Enquiries: Ted Baker plcRachel Osborne, Chief Executive Officer

Marc Dench, Chief Financial Officer

Phil Clark, Investor Relations

 

Tulchan Communications

Jonathan Sibun/Jessica Reid

 

Media images available for download at:

Tel: +44 (0) 20 7255 4800

Tel: +44 (0) 20 7353 4200

 

Tel: +44 (0) 20 7353 4200

 

http://www.tedbakerplc.com/ted/en/mediacentre/imagelibrary

 

Notes to Editors

Ted Baker plc - "No Ordinary Designer Label"

Ted Baker is a global lifestyle brand distributing across five continents through its three main distribution channels: retail (including eCommerce); wholesale; and licensing.

Ted Baker has 377 stores and concessions worldwide, comprising 97 in the UK, 81 in Europe, 95 in North America, 95 in the Middle East, Africa and Asia, and 9 in Australasia.

We offer a wide range of collections including Menswear; Womenswear; Accessories; Bedding; Childrenswear; Eyewear; Footwear; Fragrance and Skinwear; Gifting and Stationery; Jewellery; Lingerie, Underwear and Sleepwear; Luggage; Neckwear; Rugs; Suiting; Technical Accessories; Towels; Wallcoverings; and Watches.

 

Formal Sale Process

 

On 18 March 2022, Sycamore Partners Management LP announced that it was considering a possible offer for the Company. While we received offers from Sycamore and other unsolicited third-party bid interest in relation to the Company, the Board did not consider that the offers received reflected appropriate value for the Company's stakeholders. In view of the interest expressed by potential offerors, and having consulted its major shareholders, the Board decided to conduct an orderly process to establish whether there is a bidder prepared to offer a value that the Board considers attractive relative to the standalone prospects of Ted Baker as a listed company. Accordingly, on 4 April 2022 we announced that we would be conducting a formal sale process. On 23 May 2022, we announced we were proceeding with a preferred counterparty.

 

Strategic Review

 

We have done much of the heavy lifting needed to move the business forward. We have fixed the foundations, brought costs under control and embedded financial disciplines throughout the business. During the year, we refreshed our strategy to focus on our key areas for growth.

 

The strategy continues the focus on our core priorities. We have made solid progress on all the pillars in the context of external challenges including the ongoing pandemic, customer spending and behaviours, while managing availability of product and maintaining a resilient supply chain.

 

With the lifting of restrictions starting at the end of January 2022, we continue to be optimistic about what we can achieve with Ted Baker as the world opens up. As the situation evolves, people are returning to the workplace, and weddings and social gatherings have resumed. As this happens, our customer insight adds to our confidence that people will seek out Ted Baker's unique mix of occasionwear and formalwear, along with our new products, supporting our return to growth and profit.

 

Customers 

Like any lifestyle brand, our customers are at the heart of everything we do. Understanding them is the key to building our business and over the year we have worked hard to attract and retain more of our target customers.

 

To do this, we invested in a new research programme that has deepened our understanding of different customer segments, their lifestyles, tastes, attitudes and interests. The ongoing programme continues to deepen our knowledge, so we can be more effective in appealing to them as we design targeted new products and ranges.

 

The depth of this work and the insights are making a real difference across the whole process, from product creation to marketing reach and effectiveness.

 

 

Retail Sales

Retail sales were disrupted by the lockdowns and restrictions over the year, but sales increased by 17.2%, with digital sales delivering 44.3% of the total (2021: 57.5%). Overall, digital sales demand stayed above historical levels, up 12.7% on a two-year basis, but sales fell below the levels we saw during the first lockdown as we reviewed our promotional approach in line with stock and liquidity levels. Our digital sales performance has been strong in the concession environment, with partners like John Lewis and Next performing well.

 

The pick-up in occasionwear in the latter half of the year in both our men's and women's collections, along with formalwear and suits, was an encouraging sign that people are ready to get back to some normality. From a product point of view, we saw good performance across womenswear accessories and footwear. However, our menswear did not perform as well as expected, particularly outerwear, where some of our styling did not resonate as well with our core customers as we had hoped.

 

These positive customer signals allowed us to move back to our full-price stance and reduce discounting, with very encouraging progress - full price sales mix increased by +810 bps over the year.

 

Where consumer confidence was recovering in the first half of the year, we saw significantly improved sales across our North American concessions and North American and UK shopping malls. This was also reflected in the return of footfall in the first part of Q4; although this didn't hit pre-pandemic levels, we did see an uplift, with many more customers coming out and shopping. We saw strong results for the six weeks of trading from the start of November. The introduction of Omicron warnings and restrictions in early to mid-December saw footfall drop away - first in Europe and then in the UK and US. With the mood changing with the lifting of restrictions in the UK in late January, and with more optimism about the shift in mindset, we hope to see a similar return to recovery of footfall.

 

Product licensing

Product licensing is a core part of our brand strategy for Ted Baker. It allows us to extend our brand reach across a broader range of clothing, accessories and homewares. We do this by working with carefully selected partners who bring unique supply chain experience and/or retail distribution.

 

Income from licenses and royalties accounted for 3.5% of revenue in the year but represented 31.0% of brand sales (retail sales to end customer).

 

Our product licence partners work under our brand guidelines and creative direction. Our partnerships sit within three defined areas:

 

- Specialist clothing categories: including childrenswear, suiting, lingerie and nightwear, men's underwear, fragrance and skincare

- Lifestyle accessories: including eyewear, watches, luggage, jewellery and personal technology accessories

- Home: including bedding, towels, wallpaper and rugs

- Beauty: including fragrance and toiletries.

 

Income from licences increased by 21.7% to £15.2 million (2021: £12.4 million), with strong growth in eyewear in North America and the UK, as well as another good performance from childrenswear and lingerie in partnership with Next. Formalwear sales remained subdued, particularly in the first half of the year, as people continued working from home and with the reduction in the number of weddings and other formal occasions taking place.

 

Our strategy

 

As we move into our new financial year, our focus is on core value creation in three key areas: brand, product and customer.

 

Brand

The strength of the Ted Baker brand is at the heart of our success. Built over 30 years, Ted Baker is renowned for offering excellent design, quality and value. Put simply, customers love the brand, and this shows up consistently across all our distribution channels, whether physical or digital.

 

The brand remains in robust health, with strong scores in our core brand metrics - in unprompted and prompted awareness, affinity, perception and quality, adding up to a healthy net promoter score (NPS) despite the pandemic slowing the opportunities for customers to see and try product in store. We will continue to work on our distinctive brand expression to create consistency across all channels.

 

Prompted Awareness

Consideration

NPS

UK

95%

54%

43%

USA

63%

33%

59%

Germany

48%

21%

36%

Source: Truth

 

Product

We will continue to use what we've learnt about our customers to evolve our range of products and make them more and more relevant to people and their lives. The last two years saw the arrival of lots of new design talent across the business - in men's and women's clothing, footwear and accessories, and the team has come together well under our Creative Director Anthony Cuthbertson. They have been designing against the new product pyramid we introduced last year and customers have responded well, with encouraging sales in womenswear. In menswear, some of the new footwear and accessories in our core collection have performed well. Lessons from our A/W 21 collection are being applied to future collections.

 

Changes in people's buying habits are a constant challenge to brands in our sector. We are not immune to this and during the pandemic, we have had to find a balance between following trends and retaining the essence of what makes Ted Baker clothing and accessories so loved by our customers. The lessons we have learned from the team's first collections, along with our deeper understanding of our customers' lifestyles and motivations, are now being applied to fine tune the new collections in development.

 

Capital-light growth

Over the last year, we have used short-term leases to take advantage of changing footfall patterns and test the viability of stores in new locations such as Bromley, Leicester and Exeter. Bringing physical and digital together is the art of a strong omnichannel and customer-centric brand approach. We're using this strategy to grow Ted Baker in new and traditional markets.

 

At the end of the financial year, we signed an agreement with Robert Goddard, a well-established franchise partner in the UK. The agreement will see them create new standalone Ted Baker stores in a wholesale franchise relationship that will increase the reach of our brand while requiring minimal investment from us.

 

Digital

We launched our new digital platform in March 2022, moving to a modern 'fit for the future' architecture that is the foundation for further development of our integrated digital retail proposition. The new global digital platform will enhance the customer experience with cleaner design, AI-driven search word suggestions and 'lazy loading' to encourage scrolling, amongst other changes, which should ultimately lead to increased conversion, digital marketing efficiency and higher digital sales.

 

Priority global markets

As the world moves out of pandemic mindset and we bring our learnings from our customer insight project to bear, there are plenty of opportunities for growth. We plan to focus on our biggest and most important markets in the coming year. So we will continue to re-establish and build Ted Baker's position in the UK, while also focusing on the US, Germany, China, and the Middle East.

 

Our ESG approach - 'Fashioning a Better Future'

The scope of our ESG work is broad - from improving supply chain transparency to ensuring fair, ethical and sustainable practices are in place to creating ranges with more sustainable cotton, leather and wool. We relaunched our eCommerce packaging and retail bags - and these are now FSC-certified and 100% recyclable. We are aiming to have 100% sustainable customer packaging by 2025, with all paper-based packaging being made from recycled materials.

 

It is vital that we share all this progress on sustainability with our customers, so in November we introduced sustainability swing tickets on our products in stores. These show where products are made and what they are made from. We also added a QR code to our packaging and swing tickets to give customers clear details of the materials that go into each product.

 

Last year, we said we would set ambitious carbon targets to achieve net zero by 2030, and this year we submitted our carbon reduction targets for accreditation by the SBTi (Science Based Targets initiative). We also brought together a Ted Baker carbon steering group who are looking at how we will hit our 2030 targets. And we continue to work collaboratively with other brands in the BRC Climate Action and Textiles 2030 working groups.

 

From ugly to gorgeous

Despite the challenges of the last year and the potential challenges ahead, we go into this financial year with our sense of optimism about the future of Ted Baker stronger than ever.

 

We are looking forward to moving to our new London HQ later in the year. Leaving behind the Ugly Brown Building in St Pancras (which has been our home for the last 22 years), we will bring everyone together in the Gorgeous Brown Building in Fitzrovia, London. Across the Atlantic, our new North American head office in New York has brought together the whole US team in one place for the first time.

 

Both spaces represent the spirit of moving forward together in fresh environments inspired by our refreshed brand. They will allow us to continue to build a culture that the Ted Baker brand, and our people, richly deserve.

 

The hard work and dedication of our team at every level has helped us make great strides forward this year. I would like to thank everyone for their efforts and positive attitude, and I look forward to working with them in the coming year.

 

A tribute to John Barton

1944-1921

Ted Baker Chair, July 2020 - December 2021

 

John joined the Ted Baker Board as its Chair in July 2020. He brought with him a wealth of experience, having held senior non-executive positions in leading consumer-facing companies, including stints as Chair of easyJet, Next and Cable & Wireless.

 

He was a real find for Ted Baker and his broad experience, insight and dry sense of humour made a huge difference to the business in his time with us. It is no exaggeration to say that everyone who met him loved him; we all feel very fortunate to have had the opportunity to work with him and learn from him.

 

John relished the challenges Ted Baker faced and nothing could put him off his stride. His calm approach was rooted in deep integrity and humility, which set the tone for the Board and his interactions with everyone he met at every level of the business. Hugely encouraging and supportive of the Executive Team, he was generous with both his time and knowledge, building close relationships with CEO Rachel Osborne and the Executive Team as they navigated the trials of implementing a turnaround plan during a global pandemic.

 

We will miss John's wisdom, support and guidance, as well as the twinkle in his eye. Our deepest sympathies go to his wife, Anne, and their family.

 

In summary

We are confident that our resilient and distinctive brand has real resonance with our core customers. While we are our optimistic about the brand and business, we are mindful of the potential for inflation and the rising cost of living to create more instability, as well as the varying speeds of recovery from the pandemic in different regions.

 

We were shocked by the invasion of Ukraine and the devastating scenes that we've seen on our TV screens over recent weeks. To support the people of Ukraine we sent a shipment of clothing to the Polish/Ukrainian border and made an initial donation of £25,000 to the Red Cross. Many of our staff have also kindly given their time and support, and we enabled them to take additional volunteering days to make this possible. As a business, we immediately stopped wholesale shipments to Russia, which, combined with our sales in Ukraine and Belarus, have historically been less than £1 million of annual sales. We will continue to explore meaningful ways that Ted Baker can support the people of Ukraine effectively.

 

As the new year progresses, we will remain vigilant on cost controls and we will continue to work closely with our suppliers and partners to keep Ted Baker efficient and competitive.

 

Financial Summary

This year has seen a robust performance by the Group, with a significant increase in revenues and gross margin, and narrowing losses with encouraging momentum through the year. All this has been achieved despite the ongoing challenges and disruption caused by Covid that continued to impact store openings and footfall. The pandemic also continued to hold back demand for our formal and occasionwear ranges.

 

Global Group Summary

52 weeks ended 29 January 2022

53 weeks ended

30 January 2021 (restated)2

Variance

Constant currency variance1

Group

Revenue

£428.2m

£355.3m

20.5%

23.2%

Gross margin (excluding non-underlying items)

55.2%

54.1%

105 bps

Loss before tax (excluding non-underlying items)

£(38.4)m

£(59.2)m

+£20.8m

Loss before tax

£(44.1)m

£(107.7)m

+£63.7m

Loss before tax as a % of revenue

(10.3%)

(30.3%)

2,000 bps

Retail

Retail revenue

£301.9m

£257.5m

17.2%

20.0%

Store revenue

£168.1m

£109.3m

53.7%

58.1%

Ecommerce revenue

£133.8m

£148.2m

(9.7)%

(8.1)%

Gross margin (excluding non-underlying items)

59.9%

56.7%

310 bps

Average square footage*

363,202

421,435

(13.8%)

Closing square footage*

344,502

411,602

(16.3%)

Sales per square foot excluding eCommerce

£463

£259

78.4%

83.4%

Wholesale

 

 

Revenue

£111.2m

£85.3m

30.4%

33.0%

Gross margin

36.4%

39.6%

(320) bps

Licensing

Revenue

£15.2m

£12.4m

21.7%

 21.7%

 

*Excludes licence partner (franchisee) stores. Sales per square foot is based on average square footage

 

1Constant currency compares the performance in local currency at the same exchange rate for both periods, thereby removing the impact of exchange rate fluctuations between periods.

2 Prior year revenue, gross margin and distribution costs are adjusted to reflect the reclassification of delivery income from cost of goods sold to revenue and certain elements of delivery cost from cost of goods sold to distribution expenses. The prior year is reported on a consistent basis to FY22.

 

Channel Performance

Ted Baker's total brand sales increased to £918 million in the year (2021: £745m) with an improved performance seen across all of our channels and markets.  Brand sales represents management's estimate of the end retail sales value to the consumer, including its own retail channels and those of its wholesale trustees, joint venture partners, territorial licences (franchisees) and product licencing sales.

 

Retail

Our retail channel comprises physical stores, concessions and eCommerce. We operate stores and concessions across the UK, Europe, North America and South Africa, with localised eCommerce sites in the UK, Europe, North America and Australia. Our stores play an important role supporting digital sales: driving brand awareness, showcasing our products, and giving customers a seamless experience for click and collect and order-in-store. Our stores also provide a fulfil-from-store service, which makes our store stock available to customers shopping online.

 

Covid disruption continued to affect the performance of our retail channel through the year. Most of our stores in the UK, Europe and Canada were closed for extended periods at the start of the financial year to comply with local lockdowns. As stores reopened during the first half of the year, footfall remained well short of pre-pandemic levels but recovered as the year progressed. The success of vaccine rollouts and the reduced prevalence of the virus in many of our territories saw customers beginning to return to the workplace and shops. We saw accelerating momentum in stores through November and the first weeks of December, with some of our locations trading close to - or even above - pre-pandemic levels. The emergence of the Omicron variant in mid-December reversed this positive momentum. This coincided with the key trading period in the run up to Christmas, with restrictions and work from home guidance reintroduced across much of Europe and the UK.

 

We continued to make good progress on our store portfolio optimisation programme in line with our capital-light growth strategy. We closed a further 15 locations and opened seven stores during the period (excluding partner locations), while continuing to renegotiate improved lease terms. We transitioned our business with House of Fraser from a concession to a wholesale model - these sales are now reported within our wholesale channel from the second half of the year.

 

ECommerce revenue decreased 9.7% (-8.1% in constant currency)1 in the year against a strong comparable period that saw growth of 24.8%. Sales in the prior period benefitted from store channels being closed, due to Covid restrictions, for a larger proportion of the period, and a higher level of promotion and markdown sales given the elevated stock levels due to the store closures. eCommerce sales in the current year delivered a significantly improved gross margin with a better full-price sales mix. On a two-year basis eCommerce revenue was up by 12.7%.

 

Wholesale

Our wholesale business serves trade customers ('trustees') across the world. These are located primarily in the UK, Europe, and North America; we also supply products to our territorial license partners (franchisees) and joint venture partners in China and Australia.

 

Many of our wholesale customers experienced the same Covid disruption as our own retail channels, and as such, demand remained below pre-pandemic levels.

 

In the UK and Europe, sales rebounded strongly against the previous year, ending the year up 48.2%. This performance was achieved despite ongoing disruption from Covid and distribution challenges to trustees in Europe due to Brexit in the first half of the year.

 

Demand in North America held up well, with a particularly good performance in the first half. This reflected the effect of the first wave of Covid in the previous year and despite adverse weather conditions and localised lockdowns impacting several of our wholesale partners.

 

Wholesale revenue overall increased by 30.4% (33.0% in constant currency1) to £111.2m (2021: £85.3m). Gross margin declined to 36.4% (2021: 39.6%), reflecting the customer and channel sales mix as sales demand recovered at different speeds across markets and partners. 

 

Licence income

Licence income represents royalty income from territory licence partners (franchisees) and royalty income from product licences. Our partners for territory and product licences are carefully selected as specialists in their field. They share our passion for unwavering attention to detail and firm commitment to quality and who we consider will be good custodians of the Ted Baker brand.

 

Territory licences cover specific countries or regions primarily in the Middle East, Asia, Europe and Central America, where our partners operate Ted Baker branded stores under license and, in some territories, undertake wholesale business.

 

Product licensing allows us to expand the Ted Baker brand across a broader range of products relevant to our customers' lifestyles. We do this by working with carefully selected partners that share our passion for the Ted Baker brand and bring unique supply chain capability and/or retail or wholesale distribution. Our product license partnerships cover:

 

- Specialist clothing categories: e.g., childrenswear, suiting, lingerie & nightwear, men's underwear

- Beauty: e.g., fragrance, toiletries and skincare

- Lifestyle accessories: e.g., eyewear, watches, luggage, jewellery, and personal technology accessories

- Home: e.g., bedding, towels, wallpaper and rugs.

 

Licence income increased by 21.7% to £15.2m (2021: £12.4m). We saw a good performance in the Eyewear segment in North America and the UK, as well as from our partnership with Next for childrenswear and lingerie & nightwear. Sales in the formalwear segment remained subdued with Covid restrictions affecting return to the workplace and with fewer events such as weddings taking place.

 

Collection performance

Ted Baker womenswear sales increased by 23.3% to £270.9m (2021: £219.7m) and represented 66.1% (2021: 64.7%) of total sales. Ted Baker menswear sales increased by 15.8% to £138.7m (2021: £119.8m) and represented 33.9% of total sales (2021: 35.3%).

 

Geographic Performance

 

United Kingdom and Europe

52 weeks ended 29 January 2022

53 weeks ended 30 January 2021 (restated)2

Variance

Constant currency variance1

Revenue (including licensing)

£297.4m

£248.7m

19.6%

20.2%

Total retail revenue

£204.7m

£183.9m

11.3%

12.1%

Store revenue

£99.7m

£67.3m

48.0%

49.7%

ECommerce revenue*

£105.0m

£116.6m

(9.9%)

(9.6%)

Average square footage**

222,816

276,437

(19.4%)

Closing square footage**

203,367

269,283

(24.5%)

Sales per square foot** excluding eCommerce sales

£447

 £237

89.0%

85.7%

Wholesale revenue

£77.6m

£52.4m

48.2%

48.0%

 

Own stores

47

44

6.8%

 

Concessions***

95

130

(26.9%)

 

Outlets

19

21

(9.5%)

 

Partner stores/concessions

12

10

20.0%

Total

173

205

(15.6)%

*Includes all revenue from eCommerce channels to customers outside North America, including non-European territories.

**Excludes licence partner (franchisee) stores. Sales per square foot based on average square footage.

***Concession numbers count multiple product locations ('mats') within one concession partner store as a single location.

1Constant currency compares the performance in local currency at the same exchange rate for both periods, thereby removing the impact of exchange rate fluctuations between periods.

2 Prior year revenue, gross margin and distribution costs are adjusted to reflect the reclassification of delivery income from cost of goods sold to revenue and certain elements of delivery cost from cost of goods sold to distribution expenses. The prior year is reported on a consistent basis to FY22.

 

 

The UK and major European territories were affected by lockdowns during the first half of the year. In the UK, stores remained closed from before the start of the year until the middle of April 2021. Stores across our European markets were closed over the same period with a more gradual re-opening phased over the first half of our financial year.

 

When stores reopened, footfall remained below pre-pandemic levels, particularly in city centres and areas traditionally popular with tourists. As the year progressed, workers and shoppers started to return to city centres and trading performance improved, with some locations outperforming their pre-pandemic levels in November and the first few weeks of December. However, with the emergence of the Omicron variant in the middle of December, restrictions and/or work from home guidance were reinstated in several of our markets. This affected consumer confidence and stores sales over the important Christmas trading period.

 

At the end of the first half, we transitioned our 29 concession locations within House of Fraser stores in the UK to a wholesale model, with sales from these locations reported through the wholesale channel through the second half. We closed three unprofitable outlets in Europe and eight concessions in the UK. In the UK, we opened one outlet store in Cannock and three new stores on flexible short-term leases with low fit-out costs. These smaller than typical stores have provided an opportunity to learn about performance in different locations and for different store configurations. 

 

eCommerce sales declined against a strong comparative prior year performance with sales on the Tedbaker.com website in part held back by constraints of the legacy platform. Sales on 3rd party concession partner platforms saw good growth as we increased the number of product options available and further enhanced our ways of working with our partners. The gross margin on eCommerce sales improved in the year with an improved promotional stance and a higher mix of full price sales through Tedbaker.com.

 

Retail sales in the UK and Europe increased by 11.3% (12.1% in constant currency) to £204.7m (2021: £ 183.9m), with eCommerce sales representing 51.3% (2021: 63.4%) of the total. Despite the distribution disruption caused by Brexit and the continuing effects of the pandemic, demand from wholesale trustees and territory licence partners recovered well, increasing our wholesale sales by 48.2% (48.0% in constant currency1).

 

North America

 

52 weeks ended 29 January 2022

53 weeks ended 30 January 2021 (restated)2

Variance

Constant currency variance1

Revenue

£126.8m

£104.1m

21.8%

29.3%

Total retail revenue

£93.2m

£71.3m

30.8%

38.7%

Store revenue

£64.4m

£39.7m

62.4%

71.7%

ECommerce revenue

£28.8m

£31.6m

(8.9%)

(2.8%)

Average square footage*

131,570

137,894

(4.6%)

 

Closing square footage*

130,653

135,215

(3.4%)

 

Sales per square foot* excluding eCommerce sales

£490

£288

70.2%

79.9%

Wholesale revenue

£33.6m

£32.8m

2.3%

9.0%

Own stores

32

35

(8.6%)

Concessions**

35

35

-

Outlets

12

12

-

Partner stores/concessions

16

16

-

Total

95

98

(3.1%)

*Excludes licence partner (franchisee) stores. Sales per square foot is based on average square footage

**Concession numbers count multiple product locations ('mats') within one concession partner store as a single location.

1Constant currency compares the performance in local currency at the same exchange rate for both periods, thereby removing the impact of exchange rate fluctuations between periods.

2 Prior year revenue, gross margin and distribution costs are adjusted to reflect the reclassification of delivery income from cost of goods sold to revenue and certain elements of delivery cost from cost of goods sold to distribution expenses. The prior year is reported on a consistent basis to FY22.

 

Our North American business saw a good recovery from the previous year's challenges. Covid-related disruption and the resulting travel restrictions affected footfall at the start of the year, particularly in key tourist markets such as New York, Los Angeles, San Francisco and Las Vegas. Our stores in Canada also remained closed under lockdown for a significant proportion of the first half. However, consumer confidence began to return in the spring as vaccination programmes rolled out and restrictions eased, with the return to offices and social activities driving demand for more formal and occasionwear.

 

Store sales increased by 62.4% (71.7% in constant currency)1 to £64.4m (2021: £39.7m), reflecting the above consumer trends. We closed four stores in the year that were not considered financially viable, and opened one new location in San Antonio, Texas.

 

eCommerce sales reduced by 8.9% (down 2.8% in constant currency)1 as demand returned to physical channels. On a two-year basis eCommerce sales grew by 30.4%. eCommerce sales represented 30.9% of total retail sales (2021: 44.3%).

 

The retail gross margin rate improved year-on-year, driven by an improved full-price sales mix as we started the year with a cleaner stock position.

 

Wholesale sales increased by 2.3% (9.0% in constant currency)1 to £33.6m (2021: £32.8m). This performance was supported by a strong first half of the year as demand from our trustees returned following the previous year's challenges.

 

We continued to deliver cost efficiencies in our North America business, and consolidated all our North America teams into a new office and trade show room in New York.

 

Rest of the World

Outside our UK, European and North America businesses, we prioritise a 'capital-light' growth strategy with a focus on working with partners for territory licences, joint ventures or wholesale.

 

Retail

We operate owned stores in South Africa, where we opened new locations in Johannesburg and Durban, and now operate six in the country (2021: four stores). Total retail sales increased by 74.4% to £4.1 million (2021: £2.3m), up 69.4% in constant currency1.

 

Territory licences (franchisees) and joint ventures

We have joint ventures in China and Australia, and territory licence (franchise) agreements in territories including the Middle East, India and South Korea.

 

During the year our territory licence partners opened one store in Kuwait, four in south-eastern Europe, two in India and one in Indonesia, and closed five in Asia and one in Europe.

 

Our joint venture in China (including Hong Kong and Macau) returned to growth despite consumer demand being affected ongoing Covid disruption. Our partner opened five new stores during the period, and closed three unprofitable locations. It now operates 22 stores and concessions across the region (2021: 20 locations). 

 

Our Australian joint venture partner opened two new short lease stores during the year, and now operates eleven stores in Australia and New Zealand (2021: nine stores).

 

Product sales to our joint venture and territory licence partners are reported through our wholesale channel.

 

Financial Review

 

While performance continued to be affected by the global pandemic, the benefits of the Group's transformation programme are now well embedded, with improved operational efficiency, robust cost control and rigorous appraisal for capital expenditure.

 

Group revenue increased by 20.5% (23.2% in constant currency1) to £428.2m (2021: £355.3m2). Several of the Group's stores, as well as those of our territory licence (franchisee) partners and wholesale trustees, were closed for most of the first quarter to comply with local lockdown restrictions. As the year progressed and restrictions were eased in many territories, we saw footfall and customer demand improve as well as a good response to our refreshed Autumn/Winter '21 collection in the second half of the year. The emergence of the Omicron variant in December, and the reinstatement of restrictions and work from home guidance in several markets, resulted in a significant slowdown of this trend impacting the final six weeks of our financial year.

 

Year on year change in sales* (FY21-22)

Q1

Q2

Q3

Q4**

Retail

(18%)

30%

15%

37%

Wholesale

(25%)

188%

25%

28%

Licencing

7%

23%

13%

53%

Group

(20%)

50%

18%

35%

*Sales variances calculated on sales excluding delivery income in all quarters

**FY21 was a 53-week year - Q4 adjusted to show comparison on 12-week to 12-week basis, i.e., excluding Week 53

 

Two year change in sales* (FY22 vs. FY20)

Q1

Q2

Q3

Q4

Retail

(46%)

(30%)

(28%)

(29%)

Wholesale

(50%)

(29%)

(35%)

(28%)

Licencing

(27%)

(27%)

(17%)

(10%)

Group

(47%)

(30%)

(30%)

(29%)

*Sales variances calculated on sales excluding delivery income in all quarters

 

Gross margin before non-underlying items improved by 105 basis points to 55.2% (2021: 54.1%, adjusted for change in basis2) reflecting the less challenging trading conditions and improvement in our promotional stance.

 

We started the financial year with a less aged inventory which, combined with the refreshed product ranges, has allowed us to adopt a less promotional stance and begin to re-establish Ted Baker's premium brand positioning. The gross margin rate improvement was due to a significant improvement in the full-price sales mix, up 810 bps year-on-year, partly offset by additional duties and unrecoverable sales tax resulting from Brexit.

 

Distribution costs (before non-underlying costs), which comprise the cost of retail operations and distribution centres, increased by 3.7% to £184.1m (2021: £177.5m, adjusted for change in basis2). Retail store operating costs increased as stores reopened, and lower levels of furlough and government subsidies were received relative to the prior year.

 

Administration expenses (before non-underlying costs) increased by 20.8% to £85.8m (2021: £71.0m). Staff costs increased year-on-year as no furlough or subsidies were received for head office team members. We also continued to invest in marketing to support the future growth of the business.

 

Loss before tax, and Loss before tax and non-underlying items

 

The loss before tax was £44.1m (2021: loss of £107.7m), an improvement of £63.7 million in the year. The loss before tax and non-underlying items was £38.4m (2021: loss of £63.7m), an improvement of £20.8 million in the year.

 

Non-underlying items

Non-underlying items before tax in the period amounted to £5.6m (2021: £48.6m) and comprised the following items expenses / (income):

 

£ million

52 weeks ended

29 January 2022

53 weeks ended

30 January 2021

Loss before tax and non-underlying items

(38.4)

(59.2)

 

 

 

Inventory changes in estimates 

-

(6.1)

Onerous contract provision

1.2

(2.0)

Included in gross profit

1.2

(8.0)

Impairments

(3.0)

(45.3)

Restructuring & refinancing costs

(2.2)

(11.4)

New platform cost (SaaS)

(7.8)

-

Head office exit receivable

8.0

-

Gain on sales & leaseback of head office

-

17.5

Other

-

(2.0)

Included in operating loss

(3.9)

(49.2)

Foreign exchange & other items

(1.8)

0.7

Total non-underlying items

(5.6)

(48.6)

 

 

 

Loss before tax

(44.1)

(107.7)

 

Finance income and expenses

Net finance expenses were £8.2m (2021: £7.7m). The IFRS 16 interest expense for the period was £5.5m (2021: £6.8m). Net finance expenses before non-underlying items were £6.4m (2021: £8.3m).

 

The Group tax credit for the period was £8.5 million (2021: credit of £21.3m). 

 

An income tax credit is recognised on losses before non-underlying items at the forecast effective tax rate for the year. This effective tax rate is higher than the UK tax rate due to the revaluation of previously recognised UK deferred tax assets at the higher UK rate of 25%. The higher UK tax rate was substantively enacted at the balance sheet date and is effective from 1 April 2023.

 

The Group's future effective tax rate is expected to be broadly in line with the UK tax rate which aligns more closely with overseas tax rates from the point it increases to 25%.

 

Cash flow

Net cash flow for the period was an outflow of £54.8m (2021: inflow of £15.2m). This reflects an increased investment in working capital as the Group returned to revenue growth (2021: net working capital inflow of £57.7m) as well as an increase in investment intended to support future growth, including the Group's new digital platform.

 

In the prior year, the net cash inflow of £15.2m includes the sale of the Group's head office in London (the Ugly Brown Building) for net proceeds of £72.2m, net inflow from the issuance of new equity of £97.8 million, a reduction in net working capital of £57.7 million and the repayment of £180 million of borrowing facilities.

 

Net cash outflow from operating activities was £23.8 million (2021: inflow of £52.6m). The improvement in loss before tax for the year was more than offset by an outflow from investment in net working capital and expenditure in the Group's new digital platform, the majority of which was on a cloud (or SaaS) based solution and, in accordance with the latest accounting guidance (IFRIC) has been expensed in the period rather than treated as an investment and capitalised.

 

Net working capital, which comprises inventories, trade and other receivables and trade and other payables, increased by £37.2m to £82.8m (2021: £45.7m), reflecting the return to growth of the business. Inventory increased by 17.3% to £103.1m (2021: £87.8m) whilst sales increased 20.5% (23.2% in constant currency)1. We continued to exercise controls on inventory through the year.

 

Borrowing facilities

The Group's net cash at 29 January 2022 was £3.1 million, reflecting cash balance of £14.5 million and borrowings of £11.4 million (30 January 2021: net cash £66.7m). The Group has a revolving credit facility ('RCF') of £80 million with a maturity in November 2023.

 

On 25 May 2021 the Group announced the extension to its RCF with its existing lending syndicate. The new agreement extended the RCF maturity from September 2022 to November 2023 and amended the covenants. Under the new agreement, the existing Facility A of £107.8 million maturing in September 2022 and Facility B of £25 million maturing in January 2022, were replaced by a new RCF of £90 million that reduced to £80 million on 30 January 2022 until maturity in November 2023. The amended revolving credit facility includes among other changes, amendments to the quarterly covenant tests on adjusted EBITDA, leverage ratio and fixed charge cover. The Group has subsequently agreed with its lenders to adjust the covenant tests over the remaining life of the facility to provide more headroom for the Group given the prolonged disruption of Covid-19 and the impact of the Omicron variant on the Group's trading in the final weeks of the last financial year.

 

The existing lending syndicate continues to show ongoing support to the Group.

 

Treasury risk management

The Group has exposure to foreign exchange fluctuations in relation to purchases made in foreign currencies, principally the US Dollar and the Euro. We realise a high proportion of natural hedging of these currency exposures due to our business operations in North America and Europe. The Group's risk management policy allows for foreign currency to be hedged for up to 24 months in advance.

 

The Group is also exposed to movements in exchange rates on intercompany balances denominated in a foreign currency. These are not hedged, and movement in foreign exchange rates can result in gains or losses being recognised in the income statement.

The Group is exposed to movements in UK, European and US interest rates as the revolving credit facility accrues interest. This is based on the relevant SONIA (for sterling borrowing), EURIBOR (for Euro borrowing) or SOFR (for US Dollar borrowing) rate plus a margin. The Group does not hold any interest rate hedge contracts.

 

Brexit

The 'transitional period' for Brexit ended on 31 December 2020, introducing several complexities into the Group's operations within, and distribution logistics to, Europe. To date, the main operational effects have been on the flow of goods into the UK through the ports, and distribution from the UK to stores, territory licence partners, wholesale trustees and eCommerce customers in Europe.

 

We have established a customs warehouse in the UK which became operational in April 2021 and has partially mitigated the impact, although we expect there to be an ongoing adverse gross margin impact on our European sales for the foreseeable future.

 

Earnings per share and dividends

The basic loss per share was 19.3 pence (2021: loss per share 56.2p). Underlying loss per share, which excludes non-underlying items, changed to a loss of 16.4 pence (2021: loss per share 26.0p).

 

With consideration to the current trading conditions and our commitments under the RCF agreement, the Board has determined that no final dividend is to be paid in respect of the 52 weeks ended 29 January 2022 (2021: nil). The Board remains committed to reinstating shareholder distributions when it is financially viable and responsible to do so.

 

Notes:

1. Constant currency compares the performance in local currency at the same exchange rate for both periods, thereby removing the impact of exchange rate fluctuations between periods.

2. Prior year revenue, gross margin and distribution costs are adjusted to reflect the reclassification of delivery income from cost of goods sold to revenue and certain elements of delivery cost from costs of goods sold to distribution expenses. The prior year is reported on a consistent basis to FY22.

3. Brand sales represents management's estimate of the end retail sales value (excluding sales tax) to the consumer including its own retail channels and those of its wholesale trustees, joint venture partners, territorial licences (franchisees) and product licencing sales.

 

Principal Risks and Uncertainties

 

The Board and the Audit & Risk Committee work together with the Management Risk Committee to deal with different aspects of the process. This includes:

· Assessing and challenging the Group risk register

· Reprioritising risks as new ones emerge or existing ones are mitigated to an appropriate extent

· Influencing mitigating actions

· Escalating findings to the appropriate audience within the business.

 

We have a robust, ongoing process for identifying, evaluating and managing the significant and emerging risks the Group faces.

 

The tables that follow outline our principal risks and their potential impact on the business, along with how we manage them and how they've changed over the past year.

 

Market and economic risks

 

Risk and impact

How we seek to mitigate the risk

Movement in the year

Covid

The Group remains exposed to future waves of Covid, which could again see measures like lockdowns, enforced store closures, travel restrictions and disruption to business operations and supply chains as well as impacting consumer shopping behaviours with reduced city centre footfall and demand for formalwear.

 

Our response to the disruption felt by our people, operations and supply chains in the past two years gives us a clear and well-tested set of responses to quickly:

· Minimise future impact on our operations

· Maximise sales through those channels, partners and markets less impacted by restrictions.

 

[Down]

The global rollout of effective vaccines appears to be reducing the need for government-enforced restrictions. Meanwhile, we have taken the risk out of our fixed cost base and continued to diversify how we source our products globally.

 

Cost of living

Rising cost of living and declining real wages for many people will mean less disposable income and reduced demand for non-essential items. This could mean we need to discount surplus stock, which would affect profitability and cash flow as well as damage the Ted Baker brand.

 

 

The Ted Baker brand is directed to a customer demographic that may be somewhat insulated from economic downturns. We carefully monitor daily and weekly sales data and update our trading plans and stock purchases accordingly. Members of the Executive Team review and sign off markdowns or price reductions.

[Up]

The rising costs of fuel, utilities and food mean we're seeing increased consumer 'cost of living' across our markets.

Product cost inflation

Increasing fuel, energy, labour and supply chain costs are likely to put pressure on the cost price of our products. This could lead to tighter selling margins and lower profitability.

 

We place orders with our suppliers several months ahead of delivery dates, helping us to lock in prices and react to future price increases. We look at many options - including selective price increases, sourcing location and production efficiencies - to mitigate the impact of increased costs.

 

[Up]

The rising costs of fuel, utilities, labour, commodities and freight are likely to increase the cost of goods purchased.

Customer behaviour change

We fail to understand and respond to changes in customer preferences - for example, lack of product diversity, preferred shopping channel or influencer recommendation - which sees Ted Baker lose its competitive edge. This could lead to a loss of sales, reduced margins, missed opportunities for growth and brand dilution.

 

We maintain a high level of market awareness and an understanding of consumer trends and fashion - including using a leading trends agency - so we can respond to changes in consumer preference. We use customer data to develop targeted marketing and promotional activity. We continue to focus on product design, quality and attention to detail.

 

After the year end we launched our new web platform to enhance our digital sales capability.

 

[No change]

FX rates

We purchase our products primarily in US Dollars and Euros but generate the largest proportion of our sales in Pounds, followed by US Dollars.

 

Adverse movements in FX rates could mean higher cost prices for products and lower margins and profitability.

 

 

We maintain a regular and rigorous forecasting cycle for purchases and sales. With this, we apply our hedging policy under which we may enter forward contracts to hedge expected FX risks and manage cost variations.

[Up]

FX rate volatility has increased, given countries' different responses to and recovery expectations from Covid and since the invasion of Ukraine.

 

 

Regulatory and political changes

Changes to regulation, duties, taxes and related reporting requirements increase the cost and complexity of doing business globally - for example, Brexit and the increased focus on sustainability and carbon reporting.

 

If we fail to comply with regulations, we could receive material fines that would affect cash flow and profitability.

 

 

We maintain a monitoring programme for new rules, regulations, taxes and duties that could impact our products, packaging, supply chains, people, data, other business activities and reporting requirements. The monitoring is done by internal subject-matter experts and external advisers.

 

[No change]

 

Brand, reputation and market position

 

Risk and impact

How we seek to mitigate the risk

Movement in the year

Brand damage or dilution

The Ted Baker brand is our biggest asset. Any action or event that damages the brand with our customers could significantly affect shareholder value and lead to lower sales.

 

This could happen through a specific unforeseen or mishandled event, or more gradually over time through insufficient focus, tracking and stewardship of the brand across our channels, partners and product assortment.

 

We have a crisis management protocol in place, supported by external advisers, to rapidly communicate internally and externally about potentially brand-damaging events.

 

We have a team of internal stakeholders and external consultants dedicated to protecting Ted Baker's reputation. We deal with reputational issues swiftly and in a considered way.

 

We carefully consider each new partner we do business with. All our existing partners are subject to due diligence and ongoing monitoring to make sure they remain appropriate for the brand. New product extension areas, including through licensed partners, are agreed by the Board.

 

[Up]

The impact of the global pandemic on business operations and our supply chains, together with more geopolitical uncertainty, increases the complexity of, and inherent risk within, our operating environment.

 

Consumer expectations from brands they engage with have also increased, so our responses to external events and underlying social trends are increasingly scrutinised.

Product design

A revitalised product mix with new product categories, combined with a change in focus on target audiences, could send mixed messages to consumers. This could mean losing loyal core customers and failing to engage new customers and influencers.

 

We have in-house design teams for all categories to make sure the Ted Baker DNA is reflected in new products.

 

The critical path for product design includes prototypes and samples, as well as a 'sell-in' process to wholesale buyers. This process gives us rich feedback on the likely success or failure of new product designs.

 

[Up]

As we refresh the Ted Baker product range across categories to make it more contemporary, we increase the risk of product-design failures within a seasonal range.

Strategy

Failing to deliver an effective strategy could mean Ted Baker doesn't realise its long-term ambitions.

 

This could be caused by:

· Failing to implement the strategy because of poor prioritisation or communication

· Designing and implementing the wrong strategy

· Failing to respond or pivot the strategy quickly enough if the operating environment changes.

 

 

The Group's Directors and Executive Team regularly monitor and assess how well our strategy and supporting execution plans are being delivered. These plans are designed to successfully communicate and deliver the strategy while mitigating any risk.

 

We monitor the external environment to get regular insights into and analysis of the market, our competitors and our own brand strength among our target customers. If this monitoring highlights a significant change or trend, we review this at Board and Executive Team level to work out if we need to adjust or add to our strategy.

 

[No change]

Diversity and inclusion

Without a sufficient focus on inclusion across all areas and levels of the business, we risk not maximising the potential from a truly diverse and inclusive team and not being representative of either the communities in which we operate or our customer base.

 

Not addressing diversity and inclusion in an authentic and focused way could result in adverse employee and customer reaction and reputational damage.

 

 

The business has engaged a specialist consultancy to support us as we build our inclusion strategy. We have held listening sessions across the Group and are building a clear plan to recognise inclusivity as a global business.

 

 

[Up]

Although the underlying importance and risk has not changed from previous years, our awareness of its importance to employees and customers has increased.

Customer data

With a large and growing customer database and multiple touch points for our customers, it's imperative that customers trust us with their personal data.

 

An accidental or cybersecurity breach of customer data is likely to lead to reputational damage as well as significant fines from relevant data authorities.

 

We maintain customer data in a secure data environment. All employees involved in customer data activities receive training in the requirements - for example, in cybersecurity and GDPR.

 

We only provide customer data to a third-party processor where it's specifically allowed in our data policy - and where the third party has been evaluated for their data-security protocols.

 

You can find more information in the next table under Critical business systems failure and cybersecurity.

 

[Up]

Cybersecurity attacks continue to increase across all networks, with a notable step-up from the time of the invasion of Ukraine.

Supply chain

We source product from third-party factories across many markets, including China, Turkey, India and the EU. If our suppliers fail to comply with ethical standards, it could be damaging to our brand and reputation.

 

 

All product suppliers are required to sign up to our Code of Conduct and are regularly audited to make sure they are compliant with our ethical standards and guidelines.

[Up]

We added several new suppliers in new markets during the year as we aimed to reduce the risk of concentrating our supply chains in a single market.

 

Operational

 

Risk and impact

How we seek to mitigate the risk

Movement in the year

Significant business disruption

A lack of resilience or business continuity planning could mean failing to withstand shocks or not adapting during a crisis - for example, failing to take more sales online when shops are forced to close, or not adapting and communicating effectively during Covid-related lockdowns, store closures and work-from-home mandates.

 

 

The severe disruption caused by the pandemic during the past two years means we have well-rehearsed crisis management and business continuity plans in place for a wide range of operational and business disruption scenarios.

 

Our Board and Executive Team have developed agile ways of working to rapidly identify, evaluate and respond to significant business disruptions.

 

Our diversified sales channels across owned and partner, physical and digital channels in several markets provides us with some inbuilt mitigation.

 

[Down]

 

We launched a new cloud-based web platform to increase resilience and support digital sales in case of more store closures.

 

We continued to reduce our fixed cost base and financial commitments, such as through store leases with shorter terms and lower rents.

Supply-chain disruption

Supply-chain disruption can mean a delay in receiving seasonal product and/or increased freight costs. We may need to use higher-cost air freight to make sure product is delivered on time.

 

Significant product delays can lead to late deliveries to our retail channels and wholesale partners, which could result in higher markdowns. Higher freight costs will affect our product margins if no action is taken.

 

 

We restructured and upskilled our in-house global shipping team and established new freight-forwarder relationships to provide more options and agility in sea-freight bookings and freight-cost management.

 

We have worked to secure freight bookings in advance at committed rates and, where necessary, used air freight to make sure key products are received on time.

[Up]

We've seen continued high sea-freight costs and shipping delays because of Covid and geopolitical upheavals. This has led to HGV-driver shortages and increased costs to inbound land freight.

Critical business systems failure and cybersecurity

The loss of a critical business system for an extended period through general failure or a cyberattack could prevent us from delivering sales through our retail channels or prevent our employees from being able to undertake key activities to operate our business and safeguard our assets.

 

Development and implementation of new systems and interfaces can result in increased risk.

 

 

The Audit & Risk Committee periodically reviews cyber risk as a specific topic and tracks how our agreed improvement actions are progressing.

 

During the year we introduced a new security manager role and adopted new security measures.

 

We have mandatory training modules for all employees and regularly test our cyber defences at the network, system and individual level.

 

The Group also has a clear and robust approach to change management, with project managers to oversee major projects with key business stakeholders.

 

We have a steering committee - which includes senior team members across IT, legal and procurement, and external professional advisers as required - to review major IT projects.

 

[No change]

As the frequency of attempted cyberattacks has increased across the internet, so we have continued to invest in and develop our cyber defences.

New suppliers

A failure to adequately evaluate suppliers, set up suitable commercial contracts or establish supplier management protocols (including ongoing monitoring) could leave Ted Baker exposed to supplier failure, an inability to source goods, product quality issues and/or reputational risks. These could manifest as missed sales opportunities, excess stock and adverse margin, profitability and cash effects.

 

 

We have rigorous supplier evaluation processes and have reduced the number of suppliers we work with globally, concentrating on our strongest partnerships.

 

All the product we receive from new suppliers is subject to quality-control checks.

[No change]

Talent management

Failing to attract, motivate and retain great talent could mean we can't achieve our strategic goals because we lack the innovation, capabilities and diversity to deliver our strategy and respond to customer and market needs.

 

Failing to attract new team members with the right capabilities or to be competitive in the market (salaries, benefits and flexible working) could also make it harder for us to deliver our transformation strategy.

 

Each year the Remuneration Committee reviews our people strategy and performance metrics, including employee retention, diversity and inclusion, and reward benchmarking.

 

An annual benchmarking review makes sure we offer competitive remuneration and total reward packages. We also use long-term share-based incentive schemes to retain key talent.

 

We drive employee engagement through our culture, values and working environment, and measure this with an annual survey. Specific action plans are developed for any areas of improvement identified in the survey.

 

Succession plans are in place and have been reviewed during this reporting period.

 

The Group has put policies and procedures in place to detect and deal with any issues our people raise. This includes an independent helpline.

 

[No change]

 

Financial, legal and regulatory

 

Risk and impact

How we seek to mitigate the risk

Movement in the year

Financial commitments and capital expenditure

Poor management of our financial commitments, including longer-term liabilities and capital expenditure, could mean we're not as flexible or responsive in adapting to external market challenges like Covid restrictions, supply chain disruption and cost inflation, or to specific changes affecting the retail sector.

 

 

The Board approved a 'capital-light' growth strategy, growing our brand presence and sales through third-party partners and reducing our capital investment.

 

To help deliver against this strategy and give us control, we have an Investment Committee that reviews and approves all capital expenditure and longer-term financial commitments, including new or renewing leases and partnerships.

 

Store leases make up a significant proportion of our longer-term liabilities. We have a programme to reduce store lease commitments through shorter leases and reduced and turnover-only rents. We will only enter into a new lease or renew an existing one if it meets our financial return and pay-back criteria.

 

We make sure that appropriate depreciation and amortisation periods are used to reduce the risk of unexpected (non-cash) write-offs, and we do asset impairment reviews twice a year.

 

[Down]

We have made good progress on our store lease programme, reducing lease commitments and increasing lease flexibility.

Financial borrowings, liquidity and credit risk

We rely on financing from banks and/or capital markets to fund working capital and business operations over the short and medium term.

 

We are exposed to credit risk and financial loss through non-payment from our wholesale customers.

 

Ted Baker has a central treasury function that oversees liquidity, FX, financing costs and lender relationships. We maintain regular and active contact with our lending banks.

 

Short-term and long-term cash flow and liquidity forecasts are updated on a regular basis and made available to the Board. Two members of the Executive Board, including the Chief Financial Officer, review and approve the short-term cash flow forecast each month.

 

Debtor balances are reviewed each month too, and any past due balances are followed up. We establish and maintain credit limits for all trade customers.

 

[No change]

In May 2021 we extended our revolving credit facility to November 2023 and amended the covenants.

 

This was further amended in April 2022, to provide sufficient headroom for the severe but plausible

projections as outlined in the going concern

assessment.

Inventory levels

Inventory purchase commitments are made several months before the finished products arrive at our own and third-party distribution centres and stores for sale to end customers.

Inaccurate forecasting, lack of relevance to customers or other market conditions could leave us with excessive stock that we'd have to discount or write off. This would impact our profitability and cash flow.

Poor inventory controls, and complexity in accounting for duty and freight and other related costs of goods, could result in a write off that damages profitability and asset values.

 

We use data to forecast demand on a rigorous and regularly updated cycle. This allows us to order the right amount of stock. Budgets to buy inventory are signed off at Executive level each season.

We hold weekly and monthly trading review meetings to look at sales and stock levels at a granular level. This means we can take swift action if we're selling less of some products than expected and so minimise the amount we might have to discount.

We do regular stock counts across our stock-holding locations and apply an inventory-obsolescence policy to older items.

 

[No change]

Control environment

Insufficient or inadequate checks, controls and processes could result in limited financial oversight, leading to errors, misstatement or fraud.

A weak control environment could lead to poor business decisions or decisions made by team members who do not have adequate insight or authority - for example, changing supplier or customer payment terms, or making decisions around the stock we hold or need to buy.

A weak control environment could also make it harder to forecast revenues and profits and lead to inaccurate accounting.

 

 

During the second half of the year we established an Internal Audit team. The team is developing a plan to review and report on the priority control areas for the Audit & Risk Committee.

 

[No change]

 

 

 

 

 

 

 

 

Group Income Statement

For the 52 weeks ended 29 January 2022

 

 

52 weeks ended 29 January 2022

53 weeks ended 30 January 2021

 

Note

Underlying

Non-underlying items2

Total

 

Underlying

(Restated)1

 

Non-underlying items2

Total

(Restated)1

 

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

3

428,240

-

428,240

355,271

-

355,271

Cost of sales

(191,883)

1,220

(190,663)

(162,918)

(7,957)

(170,875)

Gross profit/(loss)

 

236,357

1,220

237,577

 

192,353

(7,957)

184,396

 

 

 

 

 

 

 

 

Distribution costs

(184,086)

(2,988)

(187,074)

(177,495)

(45,303)

(222,798)

Administrative costs

(85,803)

(10,062)

(95,865)

(71,025)

(13,402)

(84,427)

Other operating income and expenses

5

2,831

7,966

10,797

6,488

17,446

23,934

Operating loss

 

(30,701)

(3,864)

(34,565)

 

(49,679)

(49,216)

(98,895)

Share of post-tax (losses) from joint ventures

(1,270)

-

(1,270)

(1,136)

(7)

(1,143)

Finance income

6

259

-

259

399

655

1,054

Finance expense

6

(6,699)

(1,775)

(8,474)

(8,745)

-

(8,745)

 

Loss before tax

4

(38,411)

(5,639)

(44,050)

 

(59,161)

(48,568)

(107,729)

Taxation

8,160

306

8,466

19,149

2,135

21,284

(Loss) after tax attributable to owners of the Company

 

(30,251)

(5,333)

(35,584)

 

(40,012)

(46,433)

(86,445)

 

 

 

 

 

 

 

 

 

Loss per share

7

 

 

 

 

 

 

 

Basic

 

 

 

(19.3p)

 

 

 

(56.2p)

Diluted

(19.3p)

(56.2p)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 More details of the restatement are found in Note 2

2 More details on non-underlying items and a reconciliation of Alternative Performance Measures are included in Note 4

 

The accompanying notes are an integral part of the financial statements.

 

 

 

 

Group Statement of Comprehensive Income

For the 52 weeks ended 29 January 2022

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

 

£'000

£'000

(Loss) after tax attributable to owners of the company

(35,584)

(86,445)

Other comprehensive (loss)/income

Items that may be reclassified to the Income Statement

Net effective portion of changes in fair value of cash flow hedges

1,084

(422)

Exchange differences on translation of foreign operations net of tax

1,567

(746)

Other comprehensive income/(loss) for the period

2,651

(1,168)

Total comprehensive (loss) for the period

(32,933)

(87,613)

 

 

The accompanying notes are an integral part of the financial statements.

 

Group Statement of Changes in Equity

For the 52 weeks ended 29 January 2022

 

 

 

 

 

Share capital

 

 

Share premium

Other reserves

Translation reserve

 

Retained earnings

Total equity attributable to equity shareholders of the parent

 

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 30 January 2021

 

9,230

101,304

(1,165)

5,582

37,085

152,036

Comprehensive loss for the period

Loss for the period

-

-

-

-

(35,584)

(35,584)

Exchange differences on translation of foreign operations

-

-

-

1,912

-

1,912

Current tax on foreign currency translation

-

-

-

(345)

-

(345)

Effective portion of changes in fair value of cash flow hedges

-

-

(44)

-

-

(44)

Transferred to initial carrying amount of inventory

-

-

1,184

-

-

1,184

Deferred tax associated with movement in hedging reserve

-

-

(56)

-

-

(56)

Total comprehensive loss for the period

 

-

-

1,084

1,567

(35,584)

(32,933)

 

 

 

 

 

 

 

 

Transactions recognised directly in equity

 

 

 

 

 

 

 

 

 

 

Increase in issued share capital

-

-

-

-

-

-

Share-based payment charges

-

-

-

-

1,290

1,290

Movement on current and deferred tax on share-based payments

-

-

-

-

(5)

(5)

Total

 

-

-

-

-

1,285

1,285

 

Balance at 29 January 2022

 

9,230

101,304

(81)

7,149

2,786

120,388

 

 

 

Group Statement of Changes in Equity

 

For the 53 weeks ended 30 January 2021

 

 

 

Share capital

Share premium

Other reserves

Translation reserve

Retained earnings

 

Total equity attributable to equity shareholders of the Company

 

£'000

£'000

£'000

£'000

£'000

£'000

 

Balance at 25 January 2020

 

2,228

10,555

(743)

6,328

122,305

140,673

 

Comprehensive (loss)/income for the period

 

 

Loss for the period

-

-

-

-

(86,445)

(86,445)

 

Exchange differences on translation of foreign operations

-

-

-

(1,333)

-

(1,333)

 

Current tax on foreign currency translation

-

-

-

587

-

587

 

Effective portion of changes in fair value of cash flow hedges

-

-

(428)

-

-

(428)

 

Deferred tax associated with movement in hedging reserve

-

-

6

-

-

6

 

Total comprehensive loss for the period

-

-

(422)

(746)

(86,445)

(87,613)

 

 

 

Transactions recognised directly in equity

 

 

 

 

 

 

 

 

Increase in issued share capital

 

7,002

90,749

-

-

-

97,751

 

Share-based payment charges

-

-

-

-

1,204

1,204

 

Movement on current and deferred tax on share-based payments

-

-

-

-

21

21

 

Total

7,002

90,749

-

-

1,225

98,976

 

Balance at 30 January 2021

9,230

101,304

(1,165)

5,582

37,085

152,036

 

 

 

 

 

 

 

 

 

 

 

 

Group Balance Sheet

At 29 January 2022

Note

Group

Group

 

29 January 2022

30 January 2021 Restated1

£'000

£'000

Intangible assets

8

28,421

34,758

Property, plant and equipment

9

30,200

39,401

Right-of-use assets

14

63,519

81,759

Investment in joint ventures

2,421

3,691

Deferred tax assets

10

35,187

27,635

Prepayments

84

541

Non-current assets

159,832

187,785

Inventories

11

103,071

87,848

Trade and other receivables

12

56,660

44,666

 

Amounts due from JV

12

4,505

4,305

Income tax receivable

1,293

7,983

Cash and cash equivalents

14,515

66,671

Current assets

180,044

211,473

Total assets

339,876

399,258

Trade and other payables

13

(76,893)

(86,829)

External borrowings

(8,000)

-

Bank overdraft

(3,417)

-

Income tax payable

(3,028)

(2,607)

Lease liabilities

14

(43,129)

(45,063)

Provisions

(199)

(1,973)

Derivative financial liabilities

(75)

(1,191)

Current liabilities

(134,741)

(137,663)

 

 

 

Provisions

(2,862)

(2,942)

Lease liabilities

14

(81,805)

(106,617)

Deferred tax liabilities

10

(80)

-

Non-current liabilities

(84,747)

(109,559)

Total liabilities

(219,488)

(247,222)

Net assets

120,388

152,036

 

 

 

Share capital

9,230

9,230

Share premium

101,304

101,304

Other reserves

(81)

(1,165)

Translation reserve

7,149

5,582

Retained earnings

2,786

37,085

Total equity attributable to equity shareholders of the parent Company

120,388

152,036

Total equity

120,388

152,036

 

1 More details of the restatement are found in Note 2

 

 

Group Cash Flow Statement

For the 52 weeks ended 29 January 2022

Group

52 weeks

ended

29 January

2022

Group

53 weeks

ended

30 January

2021

Cash generated from operations

£'000

£'000

(Loss)/profit for the period

(35,584)

(86,445)

Adjusted for:

Income tax credit

(8,466)

(21,284)

Depreciation and amortisation

36,738

53,109

IFRS 16 modifications

2,475

-

Amortisation of reacquired right

-

1,746

Impairment

2,988

45,303

(Profit)/Loss on disposal of business

-

(17,446)

(Profit) / loss on disposal of property, plant and equipment and right of use assets

(979)

933

Write off property, plant and equipment

1,285

325

Share-based payments charge

1,290

1,204

Net finance expense

5,539

7,691

Change in accounting estimates for inventory

-

IFRS 16 practical expediency

361

(361)

Net change in derivative financial assets and liabilities carried at fair value through profit or loss

-

-

Share of loss in joint venture

1,270

1,143

Increase in provisions

3,074

4,915

Decrease in non-current prepayments

406

126

Decrease / (increase) in inventory

(15,146)

43,821

Decrease / (increase) in trade and other receivables

(5,333)

21,966

Increase/(decrease) in trade and other payables

(21,842)

(8,135)

Income taxes received/(paid)

8,090

4,021

Net cash (used in)/ generated from operating activities

(23,834)

52,632

 

Cash flow from investing activities

Purchases of property, plant and equipment and intangibles

(7,533)

(6,981)

Proceeds from sale of property, plant and equipment

237

77,782

Investment in equity accounted investee

-

-

Increase in loans to Group companies

-

-

Interest received

206

94

Dividends received from joint venture

-

254

Payments (to)/from joint venture

(200)

157

Net cash (used in)/ generated from investing activities

(7,290)

71,306

 

Cash flow financing activities

Repayment of borrowings

(18,000)

(180,000)

Proceeds from borrowings and overdraft

29,402

-

Repayment of capital element of leases

(29,278)

(19,877)

Repayment of interest element of leases

(5,487)

(4,640)

Interest paid

(292)

(1,974)

Dividends paid

-

-

Proceeds from issue of shares

-

105,003

Cost of issue of shares

-

(7,252)

Net cash (used in)/ generated from financing activities

(23,655)

(108,740)

 

Net increase/(decrease) in cash and cash equivalents

(54,779)

15,198

Net cash and cash equivalents at the beginning of the period

66,671

52,912

Exchange rate movement

2,623

(1,439)

Net cash and cash equivalents at the end of the period

14,515

66,671

 

 

 

 

 

Notes to the Financial Statements

 

1. Basis of Preparation of Preliminary Announcement 

The preliminary consolidated financial information for the 52 weeks ended 29 January 2022 was approved by the Directors on 26 May 2022.

 

This preliminary consolidated financial information has been prepared in accordance with the principles of UK-adopted International Financial Reporting Standards ('IFRS') and has been prepared on a going concern basis. The preliminary consolidated financial information does not constitute statutory consolidated financial statements for the 52 weeks ended 29 January 2022, or the 53 weeks ended 30 January 2021, as defined in section 434 of the Companies Act 2006 ('statutory accounts') but is derived from those financial statements. Whilst the financial information included in this announcement has been computed in accordance with the recognition and measurement requirements of UK-adopted IFRS, this announcement does not itself contain sufficient disclosures to comply with IFRS.

 

The Group's Annual Report and Group Financial Statements for the 52 weeks ended 29 January 2022 were approved by the Directors on 26 May 2022. The report of the auditor on the consolidated financial statements, contained therein, was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006. The statutory accounts for the 52 weeks ended 29 January 2022 will be filed with the Registrar in due course.

 

Statutory accounts for the 53 weeks ended 30 January 2021 have been delivered to the Registrar of Companies. The auditor's report on those accounts was qualified solely in respect of comparative figures. The auditor's report did not contain a statement under Section 498 (2) of the Companies Act 2006 but contained a statement under Section 498(3) that they had not obtained all the information and explanations that they considered necessary for the purpose of their audit, solely in respect of the matter described hereafter. The Group recorded, in its financial statements for the 52 weeks ended 25 January 2020, a number of adjustments to inventory values, including amendments to inventory which had been overstated at 26 January 2019. The auditors were unable to determine what the impact of these adjustments would have been on inventory values at 26 January 2019 and consequently on retained profit at that date and on the income and expenditure and calculated cash flows for the 52 week period ended 25 January 2020. Accordingly, the auditors were unable to determine whether the comparative figures shown in the financial statements relating to that period were prepared on a fully comparable basis.

 

2. Changes in Accounting Estimates, Errors or Misstatements

 

Changes in accounting estimates and policies

 

Carrying amount of inventories

The carrying value of inventory is recorded at the lower of cost and net realisable value. The Group manages inventory on an expected two-year life cycle within its own retail channels. At the end of two years, remaining stock is managed out of the business through a variety of channels and partners in order to recover as much of the original cost as possible. The final part of this process involves offering stock to certain operators at much reduced prices - the final 'liquidation' of the stock holding. In the previous year the provision was calculated based on reviewing the physical stock on hand by season at the period end and forward forecasting the expected terminal stock value after two years, reflecting the expected sales levels in all channels. At that point in time, the provision was calculated, based on the net realisable value of the estimated inventory on hand at that point. As there becomes more certainty about the future, with the impact of disruption from future lockdowns diminishing, management believes that future forecast sales are less relevant than provisioning by season based on recent trading patterns. As such the current model is no longer deemed to be appropriate and during the period ended 29 January 2022, management has changed the basis of determining the inventory obsolescence. The new provisioning policy is based on reviewing the percentage of an original stock season that has entered the liquidation stage and the cost recovered at that time. The percentage of each season's total stock purchases that is still on hand at the end of the period is determined and the amount of this stock that is expected to enter the liquidation stage is calculated. The liquidation cost recovery percentage is then applied to this to obtain the provisioning percentage by season and this is used to update the actual provision by season. The two key sensitivities to the calculation of the provision are the percentage of the original stock season entering into the liquidation stage and the percentage of cost that is recovered. A 10% increase/reduction in the amount of stock entering into the liquidation stage would result in an additional charge or reduction in the charge of £0.9m or £0.3m respectively. A 10% reduction/increase in the liquidation cost recovery rate would lead to an additional charge of £0.7m or a reduction in the charge of £0.5m respectively. 

 

At 29 January 2022, the inventory provision was £8.1m (2021: £17.4), representing 7.4% (2021: 17.0%) of the gross carrying value of inventory. The impact of the change in the basis of the calculation of the estimate for inventory provisioning was a £10.0m reduction.

 

Change in presentation of carriage costs

In the year ended 29 January 2022, management concluded that only costs of delivering stock to the warehouse and carriage costs out of the warehouse associated with online sales and retail should be considered in cost of sales. All other carriage costs out of the warehouse should be treated as distribution costs. The prior year numbers have been restated with an increase in distribution costs of £1.6mil and a decrease in Cost of sales of the same amount. There is no impact on operating loss, but gross profit has increased due to the £1.6m reclassification to distribution costs.

 

Capitalisation of configuration and customisation costs in SaaS arrangements

The customisation and configuration activities undertaken in implementing SaaS software may include the development of code that enhances and modifies or creates additional capability to the existing software installed on Company's servers. Where this is the case the costs of customisation and configuration are capitalised. Where the customisation and configuration activities are performed on the internal infrastructure of the cloud service provider, the activities are not enhancing or modifying an asset the company controls and therefore the costs are expensed in the income statement.

 

In the year ending 29 January 2022, £6.5m of costs of relating to the implementation of the Group's new website has been expensed through the income statement within non-underlying expenses and £1.0m of costs relating to the implementation of other SaaS software have been expensed within underlying expenses. £1.3m of new website costs which had previously been capitalised in the prior year has been expensed in the current year within non underlying expenses.

 

Total amount capitalised in the year in relation to implementation of SaaS software was £2.5m, which includes £2.0m relating to the new website).

 

 

Errors or misstatements

 

Prior Year Adjustment - Balance Sheet and Cash flow statement Reclassification relating to Lease Liabilities

In the comparative period, there was a material impact to timing and amount of rental payments during the Covid crisis, as payments to landlords were delayed. The lease liability balance disclosed in our Condensed Group Balance Sheet was understated with the corresponding delayed payments due to landlords being disclosed within Trade and other payables. The Balance Sheet as at 30 January 2021 has been restated to reclassify these balances, reducing Trade and other payables and increasing Current Lease Liabilities (2021: £11.3m). This is a reclassification within the Balance sheet with no change to Net Assets. This had a corresponding impact on the Condensed Group Cash Flow Statement with lease payments being overstated (capital of £9.2m and Interest of £2.1m), whilst decrease in Trade and other payables was understated. This decreased net cash generated from operating activities by £11.3m and increased net cash from financing activities by £11.3m. There is no impact on the net decrease in cash and cash equivalents. There is no restatement impact on the Income Statement or Retained Earnings.

 

Prior year adjustment - delivery income

In year ended 2021, delivery income generated through online sales was included within cost of sales rather than shown within revenue. Therefore, the prior year numbers have been restated with an increase in revenue of £3.3mil and an increase in Cost of sales of the same amount. There is no impact on gross profit or operating loss.

 

 

3. Segment Information

 

The Group has three reportable segments: retail, wholesale and licensing. For each of the three segments, the Executive Committee (considered to be the Chief Operating Decision Maker) reviews internal management reports on a four-weekly basis.

 

The accounting policies of the reportable segments are the same as those used in the preparation of the Group financial statements. Information regarding the results of each reportable segment is included below. Performance for the retail segment is measured based on operating contribution, whereas performance of the wholesale segment is measured based on gross profit and performance of the licensing segment is measured based on royalty income, as included in the internal management reports that are reviewed by the Board.

 

Segment results before non-underlying items are used to measure performance as management believes that such information is the most relevant in evaluating the performance of certain segments relative to other entities that operate within these industries. Inter-segment pricing is determined on an arm's length basis.

 

 

a) Segment revenue and segment result

52 weeks ended 29 January 2022

Retail

Wholesale

Licensing

Total

£'000

£'000

£'000

£'000

 

Revenue

301,916

111,169

15,155

428,240

Cost of sales before non-underlying items

(121,134)

(70,749)

-

(191,883)

Gross profit before non-underlying items

180,782

40,420

15,155

236,357

Operating costs

(169,722)

-

-

(169,722)

Operating contribution before non-underlying items

11,060

40,420

15,155

66,635

 

Reconciliation of segment

result to loss before tax

Segment result before non-underlying items

11,060

40,420

15,155

66,635

Other operating costs

-

-

-

(100,167)

Other operating income

-

-

-

2,831

Operating loss before non-underlying items

(30,701)

Finance income

-

-

-

259

Finance expense

-

-

-

(6,699)

Share of losses from joint ventures

-

-

-

(1,270)

Loss before tax and non-underlying items

(38,411)

Non-underlying items before tax

-

-

-

(5,639)

Loss before tax

(44,050)

Depreciation and amortisation

(9,038)

(281)

-

(9,319)

Unallocated depreciation and amortisation

-

-

-

(10,798)

Depreciation of right of use assets

-

-

-

(16,621)

Total depreciation and amortisation

 

 

 

(36,738)

 

 

 

 

 

 

1 Unallocated assets include prepayments, derivatives and central allocations of inventory, cash and cash equivalents and other receivables.

2 Unallocated liabilities include derivatives and central allocations of trade and other payables and borrowings.

 

 

53 weeks ended 30 January 2021 (Restated3)

Retail

Wholesale

Licensing

Total

£'000

£'000

£'000

£'000

 

Revenue

257,544

85,278

12,449

355,271

Cost of sales before non-underlying

(111,390)

(51,528)

-

(162,918)

Gross profit before non-underlying items

146,154

33,750

12,449

192,353

Operating costs

(165,458)

-

-

(165,458)

Operating (loss)/contribution before non-underlying items

(19,304)

33,750

12,449

26,895

 

Reconciliation of segment

result to loss before tax

Segment result before non-underlying items

(19,304)

33,750

12,449

26,895

Other operating costs

-

-

-

(83,062)

Other operating income

-

-

-

6,488

Operating loss before non-underlying items

(49,679)

Finance income

-

-

-

399

Finance expense

-

-

-

(8,745)

Share of losses from joint ventures

-

-

-

(1,136)

Loss before tax and non-underlying items

(59,161)

Non-underlying items before tax

-

-

-

(48,568)

Loss before tax

(107,729)

 

Depreciation and amortisation

(7,493)

(206)

-

(7,699)

Unallocated depreciation and amortisation

-

-

-

(20,393)

Depreciation of right of use assets

-

-

-

(26,763)

Total depreciation and amortisation

(54,855)

 

1 Unallocated assets include prepayments, derivatives and central allocations of inventory, cash and cash equivalents and other receivables.

2 Unallocated liabilities include derivatives and trade and other payables and borrowings.

3 More details of the restatement are found in Note 2

 

 

 

 

b) Geographical information

UK

US

Rest of the World2

Total

£'000

£'000

£'000

£'000

52 weeks ended 29 January 2022

Revenue

262,228

116,611

49,401

428,240

Non-current assets1

99,031

11,854

11,368

122,253

53 weeks ended 30 January 2021

Revenue

217,726

95,084

42,461

355,271

Non-current assets1

136,641

16,214

3,604

156,459

1 Non-current assets exclude deferred tax assets and investment in joint ventures.

2 Rest of the World includes Europe, Canada, and South Africa.

 

 

c) Revenue by collection1

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

£'000

£'000

 

Menswear1

138,677

119,790

Womenswear1

270,892

219,744

409,569

339,534

 

1 Revenue by collection includes retail and wholesale revenue and excludes licence income and delivery income.

 

d) Retail revenue

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

 

£'000

£'000

Stores

168,130

109,342

 E-commerce

133,786

148,202

301,916

257,544

 

4. Loss Before Tax

 

Loss before tax is stated after charging/(crediting):

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

 

£'000

£'000

 

Depreciation and amortisation1

36,738

53,109

 

Non-underlying items (further detail below)

5,639

48,568

 

Leasehold properties:

 

 Variable rental payments2

4,134

1,728

 

Concessions:

 

 Minimum contract payments2

617

3,621

 

 Variable rental and commission payments2

23,351

39,325

 

(Profit)/ loss on sale of property, plant and equipment and intangibles

(979)

933

 

Practical expedient on IFRS 16

361

(361)

 

Government schemes3

(3,599)

(10,545)

 

Close out of foreign exchange hedge contracts

-

(6,916)

 

Gain on lease modifications

(891)

(2,992)

 

Auditors' remuneration:

 

 Audit of these financial statements

250

150

 

 

Amounts receivable by the Company's auditors and their associates in respect of:

 

 Audit of financial statements of subsidiaries of the Company

1,115

754

 

 Interim financial statements review

215

130

 

 

Other statutory auditors

110

73

 

Other assurance services

30

-

 

 

1 The Group has applied IFRS 16. Depreciation of right-of-use asset of £16.6m (2021: £26.8m) has been included within £36.7m above (2021: £53.1m).

 

2 Disclosed above are the variable rentals charged relating to leasehold properties and rentals charged in relation to concession arrangements. These are either fixed in nature or variable based on revenue levels for a particular store or concession, where relevant, including e-commerce sales with concession partners not meeting the definition of a lease under IFRS 16.

 

3 Support received from governments around the world to support businesses throughout the Covid-19 epidemic. Payments from the UK government for furloughed employees amounted to £1.4m (2021: £8.5m).

 

 

 

 

Reconciliation of profit before tax to profit before tax and non-underlying items:

 

 

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

£'000

£'000

Loss before tax

 

(44,050)

(107,729)

Non-underlying items

Included in cost of sales:

 

 

 

Inventory changes in estimates 

1

-

(6,065)

Onerous contract provision

2

1,171

(1,973)

Other

49

81

Included in gross profit

1,220

(7,957)

Included in distribution costs:

Impairment of intangibles, property, plant and equipment and right-of-use assets

3

(2,988)

(45,303)

Included in administrative costs:

Acquisition costs and unwind of fair value accounting adjustments

4

-

(1,987)

Reorganisation, restructuring costs and other legal and professional costs

5

(2,231)

(11,415)

Digital platform - 'SaaS' cost

6

(7,831)

-

Included in other operating loss:

Gain on sale and lease back of head office

7

-

17,446

Head office exit receivable

8

7,966

-

Included in operating loss

(3,864)

(49,216)

Included in share of post-tax profits from joint venture:

Unwind of fair value adjustments

-

(7)

Included in finance income/(expense):

Foreign exchange on the translation of monetary assets and liabilities denominated in foreign currencies

9

(1,775)

655

Non-underlying items

(5,639)

(48,568)

(Loss)/profit before tax and non-underlying items

 

(38,411)

(59,161)

 

Notes

1. Logistics and freight costs previously capitalised in stock were expensed in FY21 following a change in estimate.

2. Details of the onerous contract provision can be found in the annual report & accounts

3. The Group impaired a number of assets resulting in a charge of £3.0m (2021: £45.3m), including key money, leasehold improvements and right-of-use assets. This is net of a release in prior year impairments caused by lease modifications, amounting to £0.8m.

4. Charges in the prior period relate to amortisation of reacquired rights, fair value and accounting adjustments in relation to the acquisition of the footwear business in financial year 2019.

5. A number of costs were incurred during the year, relating to the restructuring and reorganisation of the business. These include:

a. £0.4m (2021: £3.7m) for redundancy costs.

b. £1.7m (2021: £5.3m) for restructuring costs

c. £0.1m (2021: £2.5m) for other legal and professional fees

6. £7.8m of costs relating to cloud-based website have been expensed in the current year. See Note 2 for accounting policy applied on capitalisation of configuration and customisation costs in SaaS arrangements.

 

7. Relates to the sale and lease back of the corporate head office building.

8. The Group is due £8.0m from the landlord when it exits its current head office building. This amount crystallised in the half year when the Group did not exercise its option on an alternative building owned by the landlord. Receipt of funds is expected in FY23.

9. Foreign exchange loss on re-translation of intercompany balances denominated in foreign currencies.

 

 

 

 

 

 

5. Other Operating Income and Expenses

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

£'000

£'000

Close out of foreign exchange hedge contracts

-

6,916

Gain on sale and lease back of head office

-

17,446

Other

1,852

505

Head office exit receivable

7,966

-

9,818

24,867

Gain/(loss) on disposal of fixed assets

979

(933)

10,797

23,934

 

 

The Group is due £8.0m from the landlord when it exits its current head office building. This amount crystallised in the half year when the Group did not exercise its option on an alternative building owned by the landlord. Receipt of funds is expected in FY23.

 

The close out of foreign exchange hedge contracts is the gain from the early termination of forward contracts during the year that were taken out to hedge the purchase of inventory. These inventory orders were cancelled and as a result the contracts were no longer required. The Company took advantage of the favourable sterling dollar exchange rate at the time to close the contracts and record a gain.

 

A net gain of £17.4m on the sale and lease back transaction of the Group's head office ('UBB') has been recorded in 2021 as the Group sold UBB and immediately reacquired the use of the asset by entering into a lease with the landlord. The head office freehold asset has been derecognised on completion of the sale and a lease liability and right-of-use asset recognised in relation to the lease back.

 

 

6. Finance Income and Expenses

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

£'000

£'000

Finance income

- Interest receivable

259

94

- Foreign exchange gains

-

960

259

1,054

Finance expenses

- Interest payable

(311)

(1,964)

- Interest on lease liabilities1

(5,487)

(6,781)

- Foreign exchange losses

(2,676)

-

(8,474)

(8,745)

 

 

1 Interest on lease liabilities includes £0.5m reduction of interest for the year due to modifications made to IFRS 16 leases.

 

 

 

 

7. Earnings Per Share

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

Number of shares:

Number

Number

Weighted number of ordinary shares outstanding

184,610,683

153,941,467

Earnings:

£'000

£'000

Loss for the period basic and diluted

(35,584)

(86,445)

Underlying (loss)/profit1

(30,251)

(40,012)

Basic loss per share

(19.3p)

(56.2p)

Underlying (loss)/earnings per share1

(16.4p)

(26.0p)

Diluted loss per share

(19.3p)

(56.2p)

Underlying diluted (loss)/earnings per share1

(16.4p)

(26.0p)

Due to the loss-making position at the year end, all potential ordinary shares (see Note 25) are considered to be antidilutive.

 

1 Underlying profit for the period and underlying earnings per share is shown before non-underlying items. Non-underlying items net of tax were £5.6m (2021: £46.4m).

 

 

 

 

8. Intangible Assets

 

Reacquired right

Key money

Computer software

Computer software under development

Total

 

£'000

£'000

£'000

£'000

£'000

 

Cost

 

At 30 January 2021

3,781

617

60,510

1,568

66,476

 

Additions

-

-

-

3,991

3,991

 

Write offs

(1,327)

(1,327)

 

Disposal

-

-

(77)

-

(77)

 

Transfers

-

-

1,565

(1,565)

-

 

Exchange rate movement

-

-

28

-

28

 

At 29 January 2022

3,781

617

62,026

2,667

69,091

 

 

Amortisation

 

At 30 January 2021

3,781

617

27,320

-

31,718

 

Charge for the period

-

-

8,970

-

8,970

 

Disposal

-

-

(47)

-

(47)

 

Exchange rate movement

-

-

29

-

29

 

At 29 January 2022

3,781

617

36,272

-

40,670

 

 

Net book value

 

At 29 January 2022

-

-

25,754

2,667

28,421

 

At 30 January 2021

-

-

33,190

1,568

34,758

 

 

 

 

 

 

 

 

 

Reacquired right

Key money

Computer software

Computer software under development

Total

£'000

£'000

£'000

£'000

£'000

Cost

 

At 25 January 2020

3,781

617

55,607

2,879

62,884

Additions

-

-

-

3,692

3,692

Transfers

-

-

5,057

(5,057)

-

Exchange rate movement

-

-

(154)

54

(100)

At 30 January 2021

3,781

617

60,510

1,568

66,476

Amortisation

At 25 January 20201

2,035

-

13,885

-

15,920

Charge for the period

1,746

-

13,509

-

15,255

Impairments

-

653

-

-

653

Exchange rate movement

-

(36)

(74)

-

(110)

At 30 January 2021

3,781

617

27,320

-

31,718

 

 

 

 

 

Net book value

At 30 January 2021

-

-

33,190

1,568

34,758

At 25 January 2020

1,746

617

41,722

2,879

46,964

 

 

 

Amounts included within computer software relate to the Group's information technology and ERP systems and further development of our eCommerce platforms and other business systems. The computer software under development category is stated net of transfers to computer software. Transfers from the computer software under development category in the period amounted to £1.6m (2021: £5.1m) while additions into this category were £4.0m (2021: £3.7m).

 

 

9. Property, Plant and Equipment

Freehold land and buildings

 

Leasehold improvements

Fixtures, fittings and office equipment

Motor

vehicles

Assets under

construction

Total

£'000

£'000

£'000

£'000

£'000

£'000

Cost

At 30 January 2021

-

115,751

96,684

109

849

213,393

Additions

-

5

775

-

2,761

3,541

Transfers

-

37

1,269

-

(1,306)

-

Write offs

-

(5)

(44)

-

-

(49)

Disposals

-

(2,785)

(3,880)

-

-

(6,665)

Exchange rate movement

-

641

(730)

-

-

(89)

At 29 January 2022

-

113,644

94,074

109

2,304

210,131

Depreciation

At 30 January 2021

-

88,510

85,373

109

-

173,992

Charge for the period

-

5,409

5,738

-

-

11,147

Write offs

-

-

(315)

-

-

(315)

Disposals

-

(2,785)

(3,258)

-

-

(6,043)

Impairment

-

381

780

-

-

1,161

Exchange rate movement

-

259

(270)

-

-

(11)

At 29 January 2022

-

91,774

88,048

109

-

179,931

Net book value

At 29 January 2022

-

21,870

6,026

-

2,304

30,200

At 30 January 2021

-

27,241

11,311

-

849

39,401

 

 

 

 

 

 

Freehold land and buildings

 

Leasehold improvements

Fixtures, fittings and office equipment

Motor

vehicles

Assets under

construction

Total

£'000

£'000

£'000

£'000

£'000

£'000

Cost

At 25 January 2020

57,973

126,687

104,871

111

1,524

291,166

Additions

-

-

-

-

3,289

3,289

Transfers

-

212

3,774

-

(3,986)

-

Write offs

-

(3,240)

(3,988)

-

-

(7,228)

Disposals

(57,973)

(6,369)

(7,976)

(2)

-

(72,320)

Exchange rate movement

-

(1,539)

3

-

22

(1,514)

At 30 January 2021

-

115,751

96,684

109

849

213,393

Depreciation

At 25 January 20201

1,827

84,441

82,060

108

-

168,436

Charge for the period

192

7,554

5,111

-

-

12,857

Write offs

-

(3,037)

(3,866)

-

-

(6,903)

Disposals

(2,019)

(6,281)

(2,703)

1

-

(11,002)

Impairment

-

7,142

5,001

-

-

12,143

Exchange rate movement

-

(1,309)

(230)

-

-

(1,539)

At 30 January 2021

-

88,510

85,373

109

-

173,992

 

 

 

 

 

 

Net book value

At 30 January 2021

-

27,241

11,311

-

849

39,401

At 25 January 2020

56,146

42,246

22,811

3

1,524

122,730

 

 

Details on the impairment of property, plant and equipment are shown in the annual report & accounts.

 

 

 

10. Deferred Tax Assets and Liabilities

As at 29 January

Asset /(liability) brought forward

(Charge)/ credit to Income Statement

(Charge)/ Credit to Equity

Foreign exchange on retranslation

 

Asset/ (liability) carried forward

£'000

£'000

£'000

£'000

£'000

Deferred tax asset on UK operations arising from:

 

 

 

 

Assets

 

 

 

 

Share-based payments

144

374

(5)

-

513

UK tax losses

4,782

7,948

(345)

-

12,385

Other

402

(52)

-

-

350

Derivative financial instruments

70

-

(56)

-

14

Property, plant and equipment

252

2,275

-

-

2,527

Total deferred tax asset on UK operations

 

5,650

 

10,545

 

(406)

 

-

 

15,789

 

 

Deferred tax asset on foreign operations arising from:

 

 

 

 

 

Foreign losses

4,850

1,190

-

103

6,143

Inventory

1,347

(1,039)

-

30

338

Property, plant and equipment

1,643

(644)

-

39

1,038

IFRS 16

6,729

(1,536)

-

31

5,224

Other

2,547

430

-

3

2,980

State taxes

4,869

(1,252)

-

58

3,675

Total deferred tax asset on foreign operations

21,985

 

(2,851)

-

264

19,398

Deferred tax liability on foreign operations arising from:

IFRS 16

-

(80)

-

-

(80)

Net deferred tax asset/(liability) on foreign operations

 

21,985

 

 

(2,931)

 

-

 

264

 

19,318

 

Total deferred tax asset/(liability) 

 

27,635

 

7,614

 

(406)

 

264

 

35,107

 

 

At 29 January 2022, the net deferred tax asset of £35.1m (2021: £27.6m) comprises a deferred tax asset of £35.2m (2021: £27.6m) and a deferred tax liability of £0.1m (2021: £ nil).

 

Recognition of deferred tax assets is based on the generation of future taxable profits that will allow utilisation of the asset. Future taxable profits are forecast by jurisdiction and the associated tax charge calculated to ensure the recoverability of the deferred tax asset.

 

Deferred tax assets are only recognised on the foreign assets when these businesses pass their development phase and when management considers it probably that future taxable profits will be available against which they can be utilised.

 

The total unused cumulative tax losses for which no deferred tax asset has been recognised in the balance sheet is £19.9m (2021: £16.9m). £1.7m of losses will expire in 0-5 years, £3.3m of losses will expire in 6-10 years, and £14.9m of losses have no expiration date.

 

 

Company Deferred Tax Assets and Liabilities

 

As at 29 January

Asset /(liability) brought forward

(Charge)/ credit to Income Statement

(Charge)/ Credit to Equity

Asset/ (liability) carried forward

£'000

£'000

£'000

£'000

Deferred tax asset:

 

 

 

UK tax losses

1,100

538

-

1,638

Total

1,100

538

-

1,638

 

 

 

11. Inventories

Group

29 January

2022

Group

30 January

2021

£'000

 

£'000

 

Raw materials and packaging

 

2,458

1,960

Work in progress

 

614

657

Finished goods and goods for resale

 

99,999

85,231

103,071

87,848

Cost of inventories recognised as an expense within cost of sales during the period

163,880

156,444

 

The write back of inventory to fair value less cost of sales for the 52 weeks to 29 January 2022 was £3.9m (2021: write down of £11.1m).

 

Inventories written down and recognised as an expense in the period relates to inventory written down to the net realisable value and the net movement in inventory provisions during the period. The write down and any reversal are included in cost of sales. For further details on inventory valuation, key assumptions and sensitivities, see the annual report & accounts.

 

 

 

12. Trade and Other Receivables

 

Group

29 January

2022

Group

30 January

2021

Company

29 January

2022

Company

30 January

2021

£'000

£'000

£'000

£'000

Trade receivables

33,403

34,366

-

-

Prepayments and accrued income

23,257

10,300

66

-

Other taxes and social security

-

-

-

-

56,660

44,666

66

-

 

Included in prepayments and accrued income are accrued income amounts of £2.0m (2021: £1.1m) in relation to licensing income which has not yet been invoiced.

 

Amounts owed from joint ventures is £4.5m (2021: £4.3m) of which £3.6m is owed from Ted Baker (Hong Kong) Limited (2021: £3.6m). These amounts are fully recoverable.

 

Expected credit losses

The Group measures the loss allowance for trade receivables at an amount equal to lifetime expected credit losses ('ECL'). The ECL on trade receivables are estimated with reference to past default experience of the debtor and an analysis of the debtor's current financial position, adjusted for factors that are specific to the debtor, general economic conditions of the industry in which the debtor operates and an assessment of both the current as well as the forecast direction of conditions at the period end date. There has been no change in the estimation techniques or significant assumptions made during the current reporting period. The Group has credit insurance and standby letters of credit in place with several customers to mitigate exposure against customer credit risk.

 

The Group provides for a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered bankruptcy or administration proceedings. The Group debtor provision at 29 January 2022 amounted to £0.6m (2021: £0.5m).

 

At the year end, the Group has one customer with an outstanding debtor balance equal to approximately 13.0% of the total outstanding balance. Having assessed the customer and reviewed the aging of the outstanding debt, the balance is not seen as a greater credit risk to the Group than other debtors.

 

The table below shows the credit risk exposure on the Group's trade receivables at 29 January 2022:

 

Carrying amount

£'000

Current amount

£'000

Overdue

1-30 days

£'000

Overdue

31-60 days

£'000

Overdue

61-90 days

£'000

Overdue

90+days

£'000

Gross carrying amount - trade receivables

33,973

21,779

7,937

530

672

3,055

Loss allowance

(570)

(72)

-

-

(65)

(433)

Net carrying amount

33,403

21,707

7,937

530

607

2,622

 

The Group has no significant concentrations of credit risk. The amounts owed by Group undertakings balance comprises an interest free intercompany loan with a subsidiary within the Group, which is repayable on demand. The ability of the Group undertaking to repay outstanding balances to the Company is assessed at each reporting date and counterparty credit risk is reviewed on a regular basis using the IFRS 9 expected credit loss impairment model. If a significant increase in the credit risk occurs, credit losses are recorded in the income statement. As at 29 January 2022, and at 30 January 2021, the expected credit loss of the Company's trade and other receivables was negligible and hence no impairment of the receivable was recorded.

 

 

 

 

 

 

 

13. Trade and Other Payables

 

Group

29 January

2022

Group

30 January

2021 Restated1

Company

29 January

2022

Company

30 January

2021

£'000

£'000

£'000

£'000

Trade payables1

46,200

60,574

-

-

Accruals and deferred income

7,808

8,726

147

112

Other creditors

11,906

8,665

-

-

Other tax

10,979

8,864

-

-

76,893

86,829

147

112

 

 

1 More details of the restatement are found in Note 2.

 

 

 

14. IFRS 16

 Right-of-use assets

The Group has applied IFRS 16 using the simplified modified retrospective transition approach.

Right-of-use assets are recognised in relation to the Group's leases, representing the economic benefits of the Group's right to use the underlying leased assets. The Group's lease portfolio is principally comprised of property leases of stores, UK and overseas head offices and distribution centres.

 

The Group has applied the practical expedient for the application of rent concessions provided as a response to the Covid-19 pandemic, as allowed by the amendment to IFRS 16.

 

Right-of-use asset

29 January 2022

30 January 2021

Cost

£'000 

£'000 

Opening

181,544

188,219

Gross adjustment1

-

(2,019)

Modifications

(2,569)

(9,179)

Additions

3,631

9,229

Disposals

(12,656)

(4,706)

Closing

169,950

181,544

Amortisation

Opening

(99,785)

(50,232)

Gross adjustment1

-

2,019

Modifications

(450)

-

Charge for the period

(16,621)

(26,763)

Disposals

12,252

4,706

Impairments2

(1,827)

(29,515)

Closing

(106,431)

(99,785)

 

Net book value

63,519

81,759

 

1 Gross adjustment between cost and amortisation brought forward to better reflect underlying gross split.

2Impairments in the year of £1.8m consisted of the interim impairment of £2.1m, the year-end impairment of £0.5m, and a release of £0.8m relating to modifications impacting the prior year.

 

 

Lease liabilities

 

When measuring lease liabilities, the Group discounted lease payments using its incremental borrowing rate upon transition to IFRS 16 and at subsequent remeasurement dates. The discount rates applied range between 2.0% to 9.1%, they have been determined based on comparable bond yields and are lease-specific varying by territory and lease length.

 

 

Amounts recognised in profit or loss

 

Group

29 January 2022

Group

30 January

2021

 

£'000

£'000

Interest on lease liabilities1

4,949

6,781

 

 1 Expenses related to variable rental payments for leasehold properties are included within Note 4.

 

Lease liabilities included in the statement of financial position

 

Group

29 January

2022

Group

30 January

2021 Restated1

 

£'000

£'000

Current

43,129

45,063

Non-current

81,805

106,617

Total lease liabilities

124,934

151,680

 

1 More details of the restatement are found in Note 2.

 

 Reconciliation of liabilities to cash flow arising from financing activities:

 

Group

29 January

2022

Group

30 January

2021 Restated1

£'000

£'000

Opening

151,680

168,337

Modifications1

1,082

(807)

Changes from financing cash flows:

Payment of lease liabilities

(34,765)

(24,517)

Remeasurement

-

(361)

Total changes from financing cash flows

(33,683)

(25,685)

Increase in lease liability

3,632

2,509

Disposal of lease liabilities

(1,545)

-

The effect of changes in foreign exchange rates

(99)

(262)

Interest expense

4,949

6,781

Total other changes

6,938

9,028

124,934

151,680

 

 

1 Modifications includes £0.5m reduction of interest for the year due to modifications made to IFRS 16 leases.

 

 Maturity analysis - contractual undiscounted cash flows  

 

 

Group

29 January

2022

Group

30 January

2021 (Restated1)

 

£'000

£'000

Less than one year

32,657

34,536

One to five years

74,903

96,481

More than five years

17,988

29,067

 

125,548

160,084

 

1 More details of the restatement are found in Note 2

 

 

 

15. Related Parties

 

The Group considers its Executive and Non-Executive Directors, together with the Executive Team as key management and their compensation therefore comprises a related-party transaction.

 

Total compensation in respect of key management for the period was as follows:

 

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

£'000

£'000

Salaries, fees and short-term benefits

3,849

3,297

Contributions to money purchase pension schemes

127

57

Share-based payment (credit)/charges

-

-

3,976

3,354

Directors of the Company as at 29 January 2022 and their immediate relatives control 0.2% of the voting shares of the Company.

 

 

 

Amounts due from/to the Company's subsidiaries are shown below:

 

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

£'000

£'000

Amounts due from No Ordinary Designer Label Limited

123,753

119,672

Amounts due to No Ordinary Shoes Limited

-

-

 

 

 

Sales to and amounts due from/to the Group's joint ventures are shown below:

 

 

52 weeks ended

29 January

2022

53 weeks ended

30 January

2021

£'000

£'000

Amounts due from No Ordinary Retail Company Pty

576

372

Sales to No Ordinary Retail Company Pty

1,918

1,261

Amounts due from Shanghai LongShang Trading Company Ltd

3,929

3,933

Sales to Shanghai LongShang Trading Company Ltd

3,636

2,876

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR FIFLAEIIRFIF
Date   Source Headline
24th Oct 20228:00 amRNSCancellation - TED BAKER PLC
21st Oct 20224:09 pmRNSDirector/PDMR Shareholding
21st Oct 20223:30 pmRNSForm 8.3 - TED LN
21st Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
21st Oct 202212:15 pmRNSForm 8.3 - Ted Baker plc
21st Oct 202211:58 amRNSForm 8.5 (EPT/RI) - Ted Baker PLC
21st Oct 202211:57 amRNSForm 8.5 (EPT/NON-RI) - Ted Baker PLC
21st Oct 20227:42 amRNSScheme of arrangement becomes effective
21st Oct 20227:30 amRNSSuspension - TED BAKER PLC
20th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
20th Oct 202212:21 pmRNSForm 8.3 - Ted Baker plc
20th Oct 202211:58 amRNSForm 8.5 (EPT/RI)_Ted Baker
20th Oct 20227:00 amRNSRule 2.9 Announcement
20th Oct 20227:00 amRNSRule 8 Disclosure
20th Oct 20227:00 amRNSRule 8 Disclosure
19th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
19th Oct 20222:13 pmRNSForm 8.3 - TED BAKER PLC
19th Oct 202211:57 amRNSForm 8.5 (EPT/RI)_Ted Baker PLC
19th Oct 202211:20 amRNSCOURT SANCTION OF SCHEME OF ARRANGEMENT
18th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
18th Oct 202212:52 pmRNSForm 8.3 - TED BAKER PLC
18th Oct 202210:16 amRNSForm 8.5 (EPT/RI)
17th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
17th Oct 202212:19 pmRNSForm 8.3 - TED BAKER PLC
17th Oct 202212:19 pmRNSForm 8.3 - TED BAKER PLC
17th Oct 202211:48 amRNSForm 8.5 (EPT/RI)
17th Oct 20227:02 amRNSNet Asset Value(s)
14th Oct 20226:00 pmRNSTed Baker
14th Oct 20223:30 pmRNSForm 8.3 - TED LN
14th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
14th Oct 20221:02 pmRNSForm 8.3 - TED BAKER PLC
14th Oct 202211:40 amRNSForm 8.5 (EPT/RI)_Ted Baker
13th Oct 20224:13 pmRNSHolding(s) in Company
13th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
13th Oct 20223:03 pmRNSForm 8.3 - Ted Baker plc
13th Oct 20221:42 pmRNSForm 8.3 - TED BAKER PLC
13th Oct 202210:58 amRNSForm 8.5 (EPT/RI)_Ted Baker
12th Oct 20224:29 pmRNSHolding(s) in Company
12th Oct 20223:30 pmRNSForm 8.3 - TED LN
12th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
12th Oct 20221:08 pmRNSForm 8.3 - TED BAKER PLC
12th Oct 202210:46 amRNSForm 8.5 (EPT/RI)
12th Oct 20229:17 amRNSForm 8.3 - TED BAKER PLC / ABG-Robin BidCo
11th Oct 20224:38 pmRNSForm 8.3 - Ted Baker plc/ABG-Robin BidCo
11th Oct 20223:30 pmRNSForm 8.3 - TED LN
11th Oct 20223:25 pmBUSForm 8.3 - Ted Baker plc
11th Oct 20222:15 pmRNSForm 8.3 - TED BAKER PLC
11th Oct 202210:44 amRNSForm 8.5 (EPT/RI)
11th Oct 20229:38 amRNSForm 8.3 - TED BAKER PLC / ABG-Robin BidCo
11th Oct 20227:00 amRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.