The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTavistock Regulatory News (TAVI)

Share Price Information for Tavistock (TAVI)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 4.25
Bid: 4.00
Ask: 4.50
Change: 0.00 (0.00%)
Spread: 0.50 (12.50%)
Open: 4.25
High: 4.25
Low: 4.25
Prev. Close: 4.25
TAVI Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

28 Nov 2017 07:00

RNS Number : 6371X
Tavistock Investments PLC
28 November 2017
 

 

28th November 2017

 

TAVISTOCK INVESTMENTS PLC

 

("Tavistock" or the "Company")

 

UNAUDITED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017

 

 

 The Company today announces its unaudited interim results for the six months ended 30 September 2017.

 

FINANCIAL HIGHLIGHTS

 

- 130% increase in discretionary FUM to £745m

- 40% increase in ongoing business revenues to £12.4m

- 426% increase in reported EBITDA to £137,000

- 23% increase in net assets to £18.3m

 

OPERATIONAL HIGHLIGHTS

 

- Level of discretionary FUM continued to rise at a significant pace, predominantly through organic growth

- Tavistock Wealth's revenue in the six-month period of £1.52m compares favourably with revenue of £1.66m for the full year to 31 March 2017

- Launched three new Acumen funds in June 2017, increasing the range of in-house funds to seven

- High degree of revenue visibility - high retention rate of FUM combined with high level of recurring advisory income

- Successfully completed disposal of a network subsidiary adding a further £1 million to the Group's cash resources and significantly reducing its regulatory capital requirement

 

 

Brian Raven, Group Chief Executive, said: "We are continuing to make extremely good progress. I am pleased with the interim results in general, and with the organic growth of FUM into Tavistock Wealth in particular. Our business model is now firmly established and the Company's prospects are excellent." 

 

 

 

Enquiries:

 

Tavistock Investments Plc

Oliver Cooke

Brian Raven

Tel: 01753 867000

 

Arden Partners Plc

William Vandyk

Tel: 020 7614 5900

Allenby Capital Limited

Nick Naylor

Nick Athanas

Tel: 020 3328 5656

Templars Communications Limited

Kitty Parry

Malika Shermatova

Tel: 020 3890 8118

 

 

 

 

CHAIRMAN'S STATEMENT

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017

 

I am pleased to report continued good progress for the business. The Tavistock Investments Group is made up of an investment management business, Tavistock Wealth, together with various financial advisory businesses. The key performance indicator for the Group is the performance of Tavistock Wealth.

 

Investment Management

 

Most of Tavistock Wealth's revenues are derived from funds being managed on a discretionary basis ("FUM"). As shown in the table below, the level of FUM continued to rise at a significant pace, predominantly through organic growth, with the level at the end of the period being some 130% higher than at the same stage in the previous year.

 

30 Sept '17

£m

31 March '17

£m

30 Sept '16

£m

FUM

745

603

324

 

Tavistock Wealth's current average gross revenue is 0.44% of FUM per annum and during the six-month period it achieved revenue of £1.52 million. This compares favourably with revenue of £1.66 million for the full year to 31 March 2017.

 

We continue to be satisfied with investment performance in what have been uncertain market conditions. Tavistock Wealth launched three new Acumen funds in June 2017; the Acumen Bond Portfolio, the Acumen Equity Portfolio and the Acumen Strategic Portfolio. This increased the range of in-house funds to seven.

 

Advisory

 

The performance of the Group's ongoing advisory businesses is another key area of focus and gross revenues grew by 33% from £8.1 million, in the six-month period to 30 September 2016, to £10.8 million this period.

 

In August, the Company announced the disposal of a network subsidiary, Tavistock Financial Limited ("TFL"), to Sanlam UK for a cash consideration of £1 million. During the period, this now discontinued operation had gross revenues of £7.5 million and a loss from operations of £21,000.

 

TFL resulted from the acquisition of Standard Financial Group ("SFG") in February 2015. SFG owned Financial Limited, the 7th largest advisory network in the UK. Acquiring this business was a relatively inexpensive means of the Company attaining critical mass and establishing itself as a national operator, at an early stage in its development.

 

With the prior approval of the regulator, TFL was created in July 2015 in order to accommodate all staff and network members from Financial Limited. Having resolved all historic regulatory obligations, Financial Limited and the other businesses within SFG were then liquidated.

 

The Company invested a little under £1.2 million in acquiring SFG, establishing TFL, transferring all staff and advisers to it and liquidating SFG. The Company subsequently recovered some £1.6 million from the TFL business.

 

In addition, prior to announcement of the disposal, 58 advisers had transferred out of TFL into the other Group network, The Tavistock Partnership. These advisers are keen to develop a closer commercial relationship with the Company, including recommending the use of its centralised investment proposition to their clients when appropriate to do so.

 

Completion of the transaction, after the period end, has added a further £1 million to the Group's cash resources, and significantly reduced its regulatory capital requirement.

 

Financial Performance

 

During the period, the Group's ongoing underlying businesses generated EBITDA of £297,000 on gross revenue of £12.4 million (six months to 30 September 2016 EBITDA loss of £42,000 on gross revenue of £8.9 million) and cash absorbed by operations was £36,000 (six months to 30 September 2016 cash absorbed by operations was £990,000).

 

The Group also incurred £160,000 of reorganisation costs, including costs associated with the disposal of TFL, which have adversely impacted the reported results.

 

For the six-month period ended 30 September 2017, the ongoing Group has therefore reported EBITDA of £137,000 and cash absorbed by operations of £196,000. The Company repaid £250,000 of debt and settled £1.35 million of deferred consideration obligations. It also entered into new leasing arrangements to cover the costs of opening two new offices and completing a refurbishment programme.

 

At the end of the period, the Group had net assets of £18.3 million (30 September 2016 £14.91 million) which included cash resources, prior to receipt of the £1 million TFL consideration, of £2.74 million (30 September 2016 £3.8 million).

 

The ongoing Group's results for the period can be summarised as follows:

 

6 Months ended

30 Sept '17

£'000s

6 Months ended

30 Sept '16

£'000s

Movement

Gross Revenues

12,361

8,860

40% increase

Underlying EBITDA

297

(42)

807% increase

Reorganisation

(160)

-

-

Reported EBITDA

137

(42)

426% increase

Depreciation & Amortisation

(484)

(463)

5% increase

Share based payments

(134)

(214)

37% decrease

Exceptional income/(costs)

471

(76)

720% increase

Loss from Operations

(10)

(795)

99% decrease

Loss per share

0.002p

0.213p

99% decrease

Net Assets

18,307

14,912

23% increase

Cash at end period

 

2,744*

3,807

 

28% decrease

*Excluding £1 million consideration received after period end.

 

Future Prospects

 

The Company has made great strides over the last three years. Its business model is now firmly established and its prospects are excellent.

 

It is anticipated that with continued organic growth, the EBITDA contribution from the Group's advisory businesses will become sufficient to cover all of the Group's operating costs. The Group's profitability will then be directly linked to the profitability of its investment management business.

 

The Group's investment management business has a relatively fixed overhead base and, as a consequence, the revenue resulting from increased levels of FUM has a direct impact on Group profitability.

 

The Company enjoys a high retention rate of FUM. Similarly, it enjoys a high level of recurring income within its advisory businesses. This combination gives the business a very high degree of revenue visibility.

 

Given this visibility, and because the Group is making rapid progress, it is useful to illustrate the potential profitability of the business model. For example, if the FUM managed by Tavistock Wealth were to increase to £1.5 billion and the continuing Group's underlying cost base were to remain unchanged, the EBITDA produced on an annualised basis would be over £5 million.

 

I look forward to updating you on further progress.

 

Oliver Cooke

Executive Chairman

27th November 2017

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017

Unaudited

Unaudited

6 months ended

6 months ended

30 September

30 September

2017

2016

Note

£'000

£'000

Revenue - continuing operations

2

12,361

8,860

Cost of sales - continuing operations

(7,628)

(6,533)

------------

------------

Gross profit

4,733

2,327

Administrative expenses- continuing operations

(4,743)

(3,122)

--------------

--------------

Loss from operations

(10)

(795)

Memorandum:

Adjusted EBITDA

 

137

 

(42)

Depreciation & amortisation

(484)

(463)

Exceptional income/(costs)

471

(76)

Share based payments

(134)

(214)

--------------

--------------

Loss from operations

(10)

(795)

Finance costs

(137)

(95)

Finance income

-

1

------------

--------------

Loss before taxation and attributable to equity holders of the parent

 

 

(147)

(889)

Taxation

61

139

------------

------------

Loss from continuing operations

 

Discontinued operations (net of tax)

 

Loss after taxation and attributable to equity holders of the parent and total comprehensive income for the period

 

 

 

(86)

 

(21)

------------

 

(107)

(750)

 

85

------------

 

(665)

======

======

Loss per share (continuing operations)

Basic

3

(0.002)p

(0.213)p

======

=======

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2017

Unaudited

Unaudited

30 September 2017

30 September 2016

£'000

£'000

£'000

£'000

ASSETS

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

534

431

Intangible assets

4

19,545

16,917

-----------------

-----------------

Total non-current assets

 

 

20,079

 

17,348

 

 

 

 

 

 

Current assets

 

 

 

 

 

Trade and other receivables

2,560

1,887

Cash and cash equivalents

2,744

3,807

-----------------

-----------------

Total current assets

5,304

5,694

-----------------

-----------------

Total assets

25,383

23,042

LIABILITIES

Current liabilities

(2,252)

(1,972)

Non-current liabilities

Other payables

(1,780)

(2,270)

Term loan

(2,219)

(2,251)

Provisions

(413)

(367)

Deferred taxation

(412)

(1,270)

------------------

------------------

Total liabilities

(7,076)

(8,130)

------------------

------------------

Total net assets

18,307

14,912

=========

=========

Capital and reserves attributable to owners

of the parent

Share capital

5

12,720

11,308

Share premium

27,882

26,107

Retained deficit

(22,295)

(22,503)

------------------

------------------

Total equity

18,307

14,912

=========

=========

 

The financial statements were approved by the Board and authorised for issue on 27th November 2017.

 

Oliver Cooke

Executive Chairman

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017

Share capital

Share premium

Retained deficit

Total equity

£'000

£'000

£'000

£'000

31 March 2016

10,262

20,688

(22,052)

8,898

Issue of shares

1,046

5,419

-

6,465

Loss after tax and total comprehensive income

-

-

(665)

(665)

Equity settled share based payments

-

-

214

214

-------------

--------------

---------------

--------------

30 September 2016

11,308

26,107

(22,503)

14,912

--------------

--------------

--------------

--------------

Issue of shares

1,377

1,711

-

3,088

Profit after tax and total comprehensive income

-

-

89

89

Equity settled share based payments

-

-

92

92

--------------

--------------

--------------

--------------

31 March 2017

12,685

27,818

(22,322)

18,181

--------------

--------------

--------------

--------------

 

Issue of shares

35

64

-

99

Loss after tax and total comprehensive income

-

-

(107)

(107)

Equity settled share based payments

-

-

134

134

--------------

--------------

--------------

--------------

30 September 2017

12,720

27,882

(22,295)

18,307

--------------

--------------

--------------

--------------

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017

Unaudited

Unaudited

6 months ended

30 September 2017

6 months ended

30 September 2016

£'000

£'000

£'000

£'000

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Loss before tax (continuing and discontinued)

 

Adjustments for:

 

(168)

(782)

Share based payments

134

214

Depreciation on property plant and equipment

65

38

Amortisation of intangible assets

419

425

Net finance costs

137

94

-----------------

-----------------

Cash flows from operating activities before changes

587

(11)

in working capital

(Increase)/Decrease in trade and other receivables

(613)

2,112

(Decrease) in trade and other payables

(170)

(2,931)

Corporation tax paid

-

(160)

-----------------

-----------------

Cash used in operations

(196)

(990)

Investing activities

Finance income

-

1

Purchase of fixed assets

(260)

(143)

Cash on acquisition

-

1,339

Acquisition of subsidiaries

(1,352)

(2,587)

-----------------

-----------------

Net cash generated from investing activities

(1,612)

(1,390)

Financing activities

Finance costs

(137)

(95)

New financing

281

2,000

Loan Repayments

(250)

-

Issue of new share capital (net of costs)

100

891

-----------------

-----------------

Net cash from financing activities

(6)

2,796

-----------------

-----------------

Net (decrease)/increase in cash and cash equivalents

(1,814)

416

Cash and cash equivalents at beginning of the period

4,558

3,391

------------------

------------------

Cash and cash equivalents at end of the period

2,744

3,807

=========

=========

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2017

 

1. ACCOUNTING POLICIES

 

Basis of preparation

The interim financial statements have been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards (IFRS) and IFRIC interpretations issued by the International Accounting Standards Board (IASB) adopted by the European Union. The accounts have been prepared in accordance with accounting policies that are consistent with the March 2017 Report and Accounts and that are expected to be applied in the Report and Accounts of the year ended 31 March 2018. There are new or revised standards or interpretations that apply to the period beginning 1 April 2017 but they do not have a material effect on the financial statements for the period ended 30 September 2017. This report is not prepared in accordance with IAS 34, which is not mandatory. The financial information does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. Statutory accounts for Tavistock Investments Plc for the year ended 31 March 2017 have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

 

Disposal of Subsidiary and Discontinued Operations

 

On the 10 August 2017, the Company announced the sale of Tavistock Financial Limited ("TFL") to Sanlam UK. The gain on sale recognised in the period represents the consideration receivable less 1) the carrying value of assets sold, and 2) anticipated associated costs

 

As the entity represents a separate major line of business and was part of a single coordinated plan to sell, the results of TFL have been separately recognised on the statement of financial position as 'discontinued operations'.

 

2. SEGMENTAL INFORMATION

 

A segmental analysis of revenue and expenditure for the period is:

 

Investment Management

Advisory

Support

2017

2016

£'000

£'000

£'000

£'000

Revenue

1,524

10,837

12,361

8,860

Cost of Sales

(198)

(7,430)

(7,628)

(6,533)

Administrative Expenses

(661)

(2,870)

(3,531)

(1,863)

Group costs

(1,212)

(1,259)

-------------

-------------

(Loss) from continuing operations

(10)

 

(795)

(Loss)/profit from discontinuing operations

(21)

 

85

-------------

-------------

Loss from operations

(31)

(710)

======

======

 

The segmental analysis above reflects the parameters applied by the Board when considering the Group's monthly management accounts. The Directors do not consider a division of the balance sheet to be appropriate or useful for the purposes of understanding the financial performance and position of the Group.

 

During the period under review the Group operated, and earned revenue exclusively within the UK.

 

 

3.

LOSS PER SHARE

Unaudited

Unaudited

6 months ended

6 months ended

30 September 2017

30 September 2016

Loss per share has been calculated using the following:

Loss from continuing operations (£'000)

(10)

(795)

Weighted average number of shares ('000s)

536,718

371,955

--------------

--------------

Basic loss per ordinary share

(0.002)p

(0.213)p

=======

=======

 

4.

INTANGIBLE ASSETS

Customer

Regulatory

Goodwill

Other

& Adviser

Approvals

Arising on

Intangible

Relationships

& Systems

Consolidation

Assets

Total

£'000

£'000

£'000

£'000

£'000

Cost

Balance at 1 April 2017

5,415

1,815

14,751

474

22,455

Additions

-

-

-

10

10

Disposals

-

-

-

-

-

-------------

-------------

-------------

------------

---------------

Balance at 30 September 2017

5,415

1,815

14,751

484

22,465

-------------

-------------

------------

------------

---------------

Accumulated amortisation

Balance at 1 April 2017

1,730

566

205

-

2,501

Additions

-

-

-

-

-

Amortisation

245

113

-

61

419

------------

-----------

-----------

------------

---------------

Balance at 30 September 2017

1,975

679

205

61

2,920

-----------

------------

------------

------------

---------------

Net Book Value

At 31 March 2017

3,685

1,249

14,546

474

19,954

======

======

======

======

=======

At 30 September 2017

3,440

1,136

14,546

423

19,545

======

======

======

======

=======

 

5.

SHARE CAPITAL

Unaudited

Unaudited

30 September 2017

30 September 2016

£'000

£'000

Called up share capital

Allotted, called up and fully paid

537,186,045 Ordinary shares of 1 pence each

(2016: 395,886,278 shares of 1 pence each)

5,372

3,959

100,000 "G" Ordinary shares of 1 pence each

-

1

30,450,078 Deferred shares of 9 pence each

2,741

2,741

465,344,739 Deferred "A" shares of 0.99 pence each

4,607

4,607

------------

-------------

12,720

11,308

======

======

 

6. EVENTS AFTER THE DATE OF THE STATEMENT OF FINANCIAL POSITION

 

On 26th October 2017, the Company completed the sale of Tavistock Financial Limited to Sanlam UK and received total cash consideration of £1 million which will be used by the Group for working capital purposes.

 

As a consequence of the transaction, the Group's cash resources have been strengthened and simultaneously its regulatory capital requirement has been reduced.

 

The board currently anticipates that the transaction will have no material impact on the future profitability of the Group.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EDLFLDFFZFBQ
Date   Source Headline
10th Feb 20224:00 pmRNSTermination of proposed acquisition
17th Jan 20227:00 amRNSAcquisition of Morgan Financial Group Holdings Ltd
10th Jan 20227:00 amRNSPurchase of a minority shareholding in LEBC
6th Dec 20217:00 amRNSInterim Results
7th Oct 202112:00 pmRNSResult of AGM
7th Oct 20217:00 amRNSAGM Statement, no tax charge & NAV/share increase
30th Sep 20215:00 pmRNSTotal Voting Rights
20th Sep 202111:07 amRNSHolding(s) in Company
20th Sep 20217:00 amRNSTransaction in Own Shares
13th Sep 20217:00 amRNSNotice of AGM
7th Sep 20217:00 amRNSFinal Results for Year Ended 31 March 2021
31st Aug 20217:00 amRNSCompletion of disposal of Tavistock Wealth
9th Aug 20213:15 pmRNSUpdate re disposal of Tavistock Wealth
9th Aug 20212:17 pmRNSChange of Registered Office
23rd Jul 202110:35 amRNSResult of GM
24th Jun 202111:37 amRNSDirector/PDMR Shareholding
22nd Jun 20217:00 amRNSPosting of Circular
15th Jun 20212:05 pmRNSDirector/PDMR Shareholding
15th Jun 202112:55 pmRNSGrant of options
15th Jun 20217:00 amRNS50% uplift in EBITDA & acquisition of Chater Allan
14th Jun 20214:41 pmRNSSecond Price Monitoring Extn
14th Jun 20214:35 pmRNSPrice Monitoring Extension
14th Jun 20217:00 amRNSStrategic partnership with Titan Wealth & disposal
20th Apr 20214:30 pmRNSUpdate on Possible Offer
19th Apr 20219:59 amRNSUpdate re support to reject possible offer by TEAM
16th Apr 202111:18 amRNSUpdate re support to reject possible offer by TEAM
15th Apr 202112:00 pmRNSUpdate re support to reject possible offer by TEAM
14th Apr 202112:31 pmRNSSupport to reject any possible offer by TEAM plc
9th Apr 202111:40 amRNSUpdate on Letters of Intent
9th Apr 20217:00 amRNSForm 8.3 - Tavistock Investments PLC
8th Apr 20213:04 pmRNSForm 8.3 - Tavistock Investments plc
8th Apr 20212:18 pmRNSForm 8.3 - Tavistock Investments Plc
8th Apr 20211:38 pmRNSForm 8.3 - Tavistock Investments plc/TEAM Plc
8th Apr 20217:00 amRNSYear-end trading update
7th Apr 20215:08 pmRNSForm 8.3 - Tavistock Investments plc
7th Apr 20212:52 pmRNSCancellation of General Meeting
7th Apr 202111:45 amRNSUpdate on Letters of Intent
7th Apr 202111:35 amRNSForm 8.3 - Tavistock Investments PLC
7th Apr 202110:48 amRNSForm 8.3 - Tavistock Investments PLC
6th Apr 202110:17 amRNSForm 8.3 - Tavistock Investments PLC
1st Apr 20213:05 pmRNSNotice of Year End Trading Update
1st Apr 202111:36 amRNSUpdate on Irrevocable Undertaking and LOI's
31st Mar 20215:07 pmRNSForm 8 (OPD) (Tavistock Investments plc)
31st Mar 202112:15 pmRNSForm 8.3
31st Mar 202112:11 pmRNSForm 8.3
31st Mar 20217:00 amRNSResponse to further announcement made by TEAM Plc
30th Mar 202111:51 amRNSUpdate on Letters of Intent
24th Mar 20217:00 amRNSStatement re Proposal from TEAM Plc
23rd Mar 202112:46 pmRNSRule 2.9 Announcement
23rd Mar 20217:05 amRNSPotential Offer for Tavistock Investments plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.