Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTasty Regulatory News (TAST)

Share Price Information for Tasty (TAST)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 1.20
Bid: 1.00
Ask: 1.40
Change: 0.00 (0.00%)
Spread: 0.40 (40.00%)
Open: 1.20
High: 1.20
Low: 1.20
Prev. Close: 1.20
TAST Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

4 Sep 2014 07:00

RNS Number : 7867Q
Tasty PLC
04 September 2014
 



Tasty plc

("Tasty" or the "Group")

 

Interim Results (unaudited) for the 26 weeks ended 29 June 2014

 

Highlights:

 

· Revenue up 26% to £13,794,000 (H1 2013 - £10,979,000)

· Operating profit, before pre-opening costs, up 16% to £1,210,000 (H1 2013 - £1,045,000)

· Pre-tax profit up 24% to £973,000 (H1 2013 - £787,000)

· Four new sites opened in the period and three sites opened since the period end

 

Chairman's Statement

 

I am pleased to report on the Group's half year results for the 26 weeks ended on 29 June 2014, which have been prepared in accordance with International Financial Reporting Standards as adopted by the EU ("IFRS").

 

Results

Turnover for the 26 weeks ended 29 June 2014 was £13,794,000 (2013 - £10,979,000), a 26% increase over the corresponding period. 

 

The operating profit, before pre-opening costs, share based payments and interest, was £1,210,000 (2013 - £1,045,000), a 16% increase over last year.

 

Pre-tax profit was £973,000 (2013 - £787,000) a 23.6% increase on the corresponding period. Basic and diluted earnings per share for the period were 1.40p and 1.38p (2013 - 1.28p and 1.25p) a 9% and a 10% increase over last year.

 

Cash flows and financing

During the period capital expenditure of £1,962,000 (2013 - £2,511,000) was incurred. 4 sites have been opened in the period, with a further 3 sites opened since the period end. The Group is currently undertaking construction on 2 sites which are expected to open in Q4 of 2014.

 

Overall, the net cash outflow for the period was £474,000 (2013 - £55,000). As at 29 June 2014, the Group had a net cash balance of £1,933,000 (2013 - net borrowings £944,000). The Group has an available banking facility of £4,000,000.

 

Outlook

The Group continues to expand its operations through new openings. Actions are regularly taken to improve profitability at all sites, increasing sales through updated menus and improving food and labour margins.

 

The new sites, as reported above, will bring the total number of restaurants operated by the Group to 37, which will consist of 6 Dim t, 29 Wildwood and Wildwood Kitchens and 2 others. The Group continues to look at new sites and has the resources for further acquisitions.

 

 

 

K Lassman

Chairman

Tasty plc

 

 

Consolidated statement of comprehensive income

for the 26 weeks ended 29 June 2014 (unaudited)

 

 

 

 

 

26 weeks to

26 weeks to

52 weeks to

 

 

 

29 June

30 June

29 December

 

 

 

2014

2013

2013

 

 

 

£'000

£'000

£'000

 

 

 

 

 

 

Revenue

13,794

10,979

23,192

 

 

 

 

 

 

Cost of sales

(12,276)

(9,704)

(20,386)

 

 

 

 

 

 

Gross profit

1,518

1,275

2,806

 

 

 

 

 

 

Administrative costs

(492)

(429)

(944)

 

 

 

 

 

 

Operating profit excluding pre-opening costs and non-trading items

1,210

1,045

2,301

 

 

 

Pre-opening costs

(136)

(171)

(259)

 

 

 

Non-trading items

(48)

 

(28)

(180)

 

 

 

 

 

 

Operating profit

1,026

846

1,862

 

 

 

 

 

 

Finance expense

(53)

(59)

(120)

 

 

 

 

 

 

Profit before tax

973

787

1,742

 

 

 

 

 

 

Income tax

(230)

(173)

(300)

 

 

 

 

 

 

Profit and total comp income for period

 

 

 

attributable to equity shareholders

743

614

1,442

 

 

 

 

 

 

Profit per ordinary share

 

 

 

Basic

1.40p

1.28p

2.95p

 

 

 

Diluted

1.38p

1.25p

2.90p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of changes in equity

for the 26 weeks ended 29 June 2014 (unaudited)

 

 

 

Share capital

Share premium

Merger reserve

Retained deficit

Total

 

 

 

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

Balance at 29 December 2013

5,293

13,317

992

(2,157)

17,445

 

 

 

 

Issue of ordinary shares

1

1

-

-

2

 

 

Total comprehensive income for the period

-

-

-

743

743

 

 

Share based payments - credit to equity

-

-

-

48

48

 

 

 

 

 

 

Balance at 29 June 2014

5,294

13,318

992

(1,366)

18,238

 

 

 

 

 

 

 

 

 

 

Balance at 30 December 2012

4,790

10,359

992

(3,794)

12,347

 

 

 

 

Issue of ordinary shares

6

6

-

-

12

 

 

Total comprehensive income for the period

-

-

-

614

614

 

 

Share based payments - credit to equity

-

-

-

28

28

 

 

 

 

 

 

Balance at 30 June 2013

4,796

10,365

992

(3,152)

13,001

 

 

 

 

 

 

 

 

 

 

Balance at 30 December 2012

4,790

10,359

992

(3,794)

12,347

 

 

 

 

Issue of ordinary shares

503

2,958

-

-

3,461

 

 

Total comprehensive income for the period

-

-

-

1,442

1,442

 

 

Share based payments - credit to equity

-

-

-

195

195

 

 

 

 

 

 

Balance at 29 December 2013

5,293

13,317

992

(2,157)

17,445

 

 

 

 

 

 

 

Consolidated balance sheet

At 29 June 2014 (unaudited)

 

 

29 June

30 June

29 December

 

 

 

 

 

 

2014

2013

2013

 

 

 

 

£'000

£'000

£'000

 

 

 

Non-current assets

 

 

 

Intangible assets

445

448

446

 

 

 

Property, plant and equipment

16,641

13,795

15,384

 

 

 

Pre-paid operating lease charges

1,831

2,011

1,895

 

 

 

Deferred tax asset

-

12

-

 

 

 

Other non-current assets

381

437

381

 

 

 

19,298

16,703

18,106

 

 

 

 

 

 

Current assets

 

 

 

Inventories

821

733

811

 

 

 

Trade and other receivables

2,125

1,573

1,350

 

 

 

Pre-paid operating lease charges

152

100

152

 

 

 

Cash and cash equivalents

2,933

1,556

3,407

 

 

 

6,031

3,962

5,720

 

 

 

 

 

 

Total assets

25,329

20,665

23,826

 

 

 

 

 

 

Current liabilities

 

 

 

Trade and other payables

(5,435)

(4,893)

(5,009)

 

 

 

Borrowings

(375)

(2,500)

(250)

 

 

 

(5,810)

(7,393)

(5,259)

 

 

 

 

 

 

Non-current liabilities

 

 

 

Provisions

(65)

(72)

(65)

 

 

 

Lease incentives

(246)

(199)

(192)

 

 

 

Deferred tax liability

(345)

-

(115)

 

 

 

Long-term borrowings

(625)

-

(750)

 

 

 

(1,281)

(271)

(1,122)

 

 

 

 

 

 

Total liabilities

(7,091)

(7,664)

(6,381)

 

 

 

 

 

 

Total net assets

18,238

13,001

17,445

 

 

 

 

 

 

Equity

 

 

 

Share capital

5,294

4,796

5,293

 

 

 

Share premium

13,318

10,365

13,317

 

 

 

Merger reserve

992

992

992

 

 

 

Retained deficit

(1,366)

(3,152)

(2,157)

 

 

 

Total equity

18,238

13,001

17,445

 

 

 

 

 

Consolidated cash flow statement

for the 26 weeks ended 29 June 2014 (unaudited)

 

 

26 weeks to

26 weeks to

52 weeks to

 

 

 

29 June

30 June

29 December

 

 

 

2014

2013

2013

 

 

 

£'000

£'000

£'000

 

 

 

 

 

 

Operating activities

 

 

 

Cash generated from operations

1,539

969

3,238

 

 

 

Corporation tax paid

-

-

-

 

 

 

Net cash inflow from operating activities

1,539

969

3,238

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

Purchase of property, plant and equipment

(1,962)

(2,511)

(4,783)

 

 

 

Interest received

-

-

14

 

 

 

Net cash flows used in investing activities

(1,962)

(2,511)

(4,769)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

Net proceeds from issues of ordinary shares

2

12

3,461

 

 

 

Bank loan receipt

-

1,500

1,500

 

 

 

Bank loan repayment

-

-

(1,500)

 

 

 

Interest paid

(53)

(25)

(134)

 

 

 

Net cash flows used in financing activities

(51)

1,487

3,327

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

(474)

(55)

1,796

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

3,407

1,611

1,611

 

 

 

 

 

 

 

 

 

Cash and cash equivalents as at 29 June 2014

2,933

1,556

3,407

 

 

 

 

 

Notes to the condensed financial statements

 

1 General information

Tasty plc ("Tasty") is a public limited company incorporated in the United Kingdom under the Companies Act (registration number 5826464). The Company is domiciled in the United Kingdom and its registered address is 32 Charlotte Street, London, W1T 2NQ. The Company's ordinary shares are traded on the Alternative Investment Market of the London Stock Exchange ("AIM"). Copies of this Interim Report or the Annual Report and Financial Statements may be obtained from the above address or on the investor relations section of the Company's website at www.dimt.co.uk.

 

2 Basis of accounting

The condensed financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations as endorsed by the European Union. The same accounting policies, presentation and methods of computation have been followed in the preparation of these results as were applied in the Company's latest annual audited financial statements however, for the current period the Group has adopted IFRS 13 "Fair value measurement" which has had no significant impact on the results or financial position.

The financial information for the period ended 29 December 2013 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for 2013 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2013 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

The condensed financial statements are presented in sterling and all values are rounded to the nearest thousand pounds (£'000).

Except when otherwise indicated, the consolidated accounts incorporate the financial statements of Tasty plc and its subsidiary, Took Us A Long Time Limited made up to the relevant period end.

 

3 Non-trading items

 

 

 

 

 

26 weeks to

26 weeks to

52 weeks to

 

 

 

 

 

29 June

30 June

29 December

 

 

 

 

 

2014

2013

2013

 

 

 

 

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reversal of Impairment of property, plant and equipment

 

 

-

 

-

 

15

 

 

 

Share based payments

 

 

(48)

 

(28)

 

(195)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(48)

 

(28)

 

(180)

 

 

 

 

4 Income tax

The income tax charge has been calculated by reference to the estimated effective corporation tax and deferred tax rates for the 52 weeks to 28 December 2014 applied to the profit before tax for the 26 weeks ending 29 June 2014. The full-year effective tax rate on profit before tax is estimated to be 23.5% (2013 - 23.75%).

 

5 Earnings per share

 

 

 

 

 

26 weeks to

26 weeks to

52 weeks to

 

 

 

 

 

29 June

30 June

29 December

 

 

 

 

 

2014

2013

2013

 

 

 

 

 

pence

pence

pence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per ordinary share

 

 

1.40

 

1.28

 

2.95

 

 

 

Diluted earnings per ordinary share

 

 

1.38

 

1.25

 

 

2.90

 

 

The basic earnings per share figures are calculated by dividing the net profit for the period attributable to shareholders by the weighted average number of ordinary shares in issue during the period. The diluted earnings per share figure allows for the dilutive effect of the conversion into ordinary shares of the weighted average number of options outstanding during the period. Options are only taken into account when their effect is to reduce basic earnings per share.

Earnings per share have been calculated using the numbers shown below:

 

 

 

 

 

 

 

26 weeks to

26 weeks to

52 weeks to

 

 

 

 

 

29 June

30 June

29 December

 

 

 

 

 

2014

2013

2013

 

 

 

 

 

number '000

number '000

number '000

 

 

 

Weighted average ordinary shares (basic)

 

 

52,928

 

47,963

 

48,896

 

 

 

Weighted average ordinary shares (diluted)

 

 

53,788

 

49,012

 

49,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26 weeks to

26 weeks to

52 weeks to

 

 

 

 

 

29 June

30 June

29 December

 

 

 

 

 

2014

2013

2013

 

 

 

 

 

£'000

£'000

£'000

 

 

 

Profit for the financial period

 

 

743

 

614

 

1,442

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6 Reconciliation of profit before tax to net cash inflow from operating activities

 

 

 

 

 

26 weeks to

26 weeks to

52 weeks to

 

 

 

 

 

29 June

30 June

29 December

 

 

 

 

 

2014

2013

2013

 

 

 

 

 

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

973

787

1,742

 

 

 

Finance income

-

-

(14)

 

 

 

Finance expense

53

59

134

 

 

 

Share based payment charge

48

28

195

 

 

 

Depreciation and amortisation and impairment

770

506

1,124

 

 

 

Loss on disposal

-

-

68

 

 

 

Onerous lease provision movement

-

(3)

(10)

 

 

 

Increase in inventories

(10)

(44)

(122)

 

 

 

Increase in trade and other receivables

(775)

(520)

(138)

 

 

 

Increase in trade and other payables

480

156

259

 

 

 

 

 

 

1,539

969

3,238

 

 

 

 

 

 

7 Related party transactions

During the period the Group has entered into one new operating lease with a related party. The rent paid under this lease (£32,000 per annum) is considered to be a reasonable reflection of the market rent for the property concerned. Other than annual commitments under ongoing lease arrangements which were disclosed in note 29 of the 2013 annual report and financial statements, there were no other related party transactions in the period.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGGLVFMGDZM
Date   Source Headline
3rd May 20244:00 pmRNSRestructuring Plan - Update
9th Apr 202410:47 amRNSTrading Update, Restructuring Plan and Loan
7th Nov 20239:20 amRNSChange of Nominated Adviser and Broker
27th Sep 20237:00 amRNSHalf-year Report
6th Jun 202312:23 pmRNSResult of AGM
15th May 20233:34 pmRNSPosting of Report & Accounts and Notice of AGM
30th Mar 20237:00 amRNSFinal Results
17th Feb 20237:00 amRNSDirectorate Change
19th Sep 20227:00 amRNSHalf-year Report
1st Jul 20227:00 amRNSTotal Voting Rights
30th Jun 20226:10 pmRNSHolding(s) in Company
28th Jun 20224:30 pmRNSHolding(s) in Company
23rd Jun 20224:10 pmRNSRepayment of Bank Facility
22nd Jun 20227:00 amRNSDirectorate Changes and Conversion of B Shares
11th May 20223:25 pmRNSResult of AGM
14th Apr 20224:30 pmRNSPosting of Report & Accounts and Notice of AGM
23rd Mar 20227:00 amRNSFinal Results
8th Mar 20227:00 amRNSTrading Update
4th Jan 20227:00 amRNSTrading Update
27th Sep 20217:00 amRNSHalf-year Report
29th Jun 20217:00 amRNSTrading Update
2nd Jun 202111:33 amRNSHolding(s) in Company
21st May 20211:01 pmRNSOperational Update
19th May 20217:00 amRNSDirectorate Change
14th May 20211:24 pmRNSResult of AGM and Directorate Change
21st Apr 20215:15 pmRNSNotice of AGM
7th Apr 20217:00 amRNSFinal Results
10th Feb 202112:26 pmRNSStatement re: Share Price Movement
19th Jan 202112:29 pmRNSDirector/PDMR Shareholding
15th Jan 20214:11 pmRNSTrading Update, Bank Facility & Result of GM
23rd Dec 20207:01 amRNSGrowth Shares Scheme and Notice of General Meeting
23rd Dec 20207:00 amRNSBoard Changes
15th Dec 20209:41 amRNSTrading Update
11th Dec 20204:08 pmRNSHolding(s) in Company
6th Nov 20207:00 amRNSStatement re: Restaurant Closures
30th Oct 20207:00 amRNSHalf-year Report
30th Sep 202012:47 pmRNSBank Facility
29th Sep 20205:26 pmRNSInterim Results Extension
15th Sep 202012:11 pmRNSBoard Change
20th Aug 20201:28 pmRNSResult of AGM
18th Aug 20207:00 amRNSTrading Update
22nd Jul 20204:04 pmRNSNotice of AGM
3rd Jul 20201:02 pmRNSStatement re: Redundancies
26th Jun 20202:38 pmRNSStatement re: Restaurant Openings
19th Jun 20207:00 amRNSPublication of Annual Report
17th Apr 20209:20 amRNSHolding(s) in Company
24th Mar 20207:00 amRNSFull Restaurant Closures
23rd Mar 20207:00 amRNSStatement re: Restaurant Closures
17th Mar 20207:00 amRNSPreliminary Results
7th Jan 20202:00 pmRNSCompletion of Property Disposal

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.