Sapan Ghai, CCO at Sovereign Metals, discusses their superior graphite test results. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSynergia Energy Regulatory News (SYN)

Share Price Information for Synergia Energy (SYN)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.105
Bid: 0.10
Ask: 0.11
Change: -0.005 (-4.55%)
Spread: 0.01 (10.00%)
Open: 0.11
High: 0.11
Low: 0.1025
Prev. Close: 0.11
SYN Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Nov 2011 07:00

RNS Number : 9973S
Plastics Capital PLC
30 November 2011
 



 

Plastics Capital plc

("Plastics Capital", the "Company" or the "Group")

 

Interim Results for the six months ended 30 September 2011

 

Plastics Capital plc (AIM: PLA) the niche plastics products manufacturer, today announces its interim results for the six months ended 30 September 2011.

 

 

Financial highlights

Six months ended

30 September 2011

£'000

Six months ended

30 September 2010

£'000

 

% Change

Revenue

16,255

16,302

-0.3%

EBITDA *

2,717

2,755

-1.4%

Operating profit *

2,285

2,356

-3.0%

Profit before tax *

1,972

1,785

10.5%

Adjusted EPS *+

5.3p

4.8p

10.5%

Net Debt

11,248

14,860

-24.3%

* excluding amortisation, exceptional costs, unrealised foreign exchange translation and derivative gains / losses (see Note 2).

+ applying a standard tax charge of 26% and based on the average number of shares currently in issue in the year.

·; Net debt reduced by £3.6m to £11.2m

·; Maiden dividend of 0.33p per share announced

 

Operational highlights

 

·; Good earnings per share growth in spite of challenging economic environment

·; Strong cash conversion - 70% of EBITDA converted to operating cash flow

·; New business wins continue - 11 new key accounts won during first half year

·; Excellent progress with new operations in China, India and Thailand

·; Bank refinancing completed in July '11 reduces interest costs

 

 

Commenting on these results, Faisal Rahmatallah, Executive Chairman, said:

 

"These results reflect progress in a difficult environment. Strong new business successes over the past 18 months have enabled us to maintain revenues, despite underlying demand weakness. We have improved value-added margins, allowing us to increase investment in business development activities, particularly in emerging markets. We have also refinanced our bank debt halfway through the period, significantly reducing our interest costs going forward.

 

Whilst the economic environment remains challenging, the Group will continue to pursue organic growth opportunities, particularly in emerging markets. Our new business pipeline remains strong and providing the economic environment does not worsen materially the Board expects progress to be broadly in line with expectations for the rest of the financial year."

 

 

 

Plastics Capital plc Tel: 020 7326 8423

Faisal Rahmatallah, Executive Chairman

Nick Ball, Finance Director

 

Cenkos Securities Tel: 020 7397 8900

Stephen Keys

Liz Bowman

 

Walbrook PR Ltd Tel: 020 7933 8780

Paul Cornelius paul.cornelius@walbrookir.com

Helen Westaway helen.westaway@walbrookpr.com

 

 

Notes to Editor

Plastics Capital manufactures innovative plastics products for global niche markets. The Group has four factories in the UK, one in Thailand and sales offices in the USA, Japan, China and India. Approximately 65 per cent of sales are sold outside the UK to over 80 countries worldwide. Production is concentrated in the UK where significant engineering know-how and automation underpins the Group's competitiveness. The Group has approximately 300 employees.

 

Further information can be found on www.plasticscapital.com

 

 

 

 

 

Chairman's Statement

 

Financial Review

 

Overall these interim results reflect continued earnings growth despite a difficult macroeconomic environment.

 

Compared to the same period last year, on an underlying basis the Group has:

·; Maintained revenue at £16.3m

·; Operating performance broadly unchanged

·; Increased profit before tax and earnings per share by 10.5%

·; Reduced net debt by £3.6m to £11.2m

 

Value-added margins have improved compared to the same period last year and have compensated for the investment in business development activity that has been made since then. Meanwhile, unit volumes were 5% down despite a good contribution from new business. The improvement in underlying profitability was primarily related to a reduction in interest costs caused by two factors; first, total debt has been reduced over the period, and, second, a refinancing was completed in July 2011, which has resulted in a lower average interest rate being paid.

 

Underlying operating cash flow has been good with £1.8m being generated for the six month period - this represents a 70% conversion from EBITDA. Working capital has been well managed and capital expenditure has been maintained at normal levels.

 

In addition to cash flow from operations, we were able to realise £0.4m from the sale of a 40% stake held in a private company called Skor Srl ("Skor"), based in San Marino. This minority stake was a legacy asset from the acquisition in August 2007 of Channel Matrix Limited and had a book value of £0.03m - the profit on the sale has been classified as an exceptional gain and is also excluded from underlying profitability. Skor had a complex and inefficient long term supply and distribution arrangement with C&T Matrix Limited ("C&T") which has now been restructured to the long term benefit of the Group. Finally, the Group redeemed £0.6m of outstanding deferred consideration associated with the acquisition in March 2008 of Palagan. The transformation of the Group's balance sheet since the 2008 crisis is evident.

 

The Company is pleased to announce that it intends to pay an interim dividend of 0.33p to all shareholders on 6 January 2012 in respect of the period ended 30 September 2011. The record date for the dividend is 9 December 2011 and the associated ex div date is 7 December 2011.

 

Key Accounts

 

Our key account strategy is successfully moving forward. 65 key accounts (customers with annual sales potential exceeding £100,000) now account for 59% of group sales. 11 new key accounts have been converted during the first six months of the year, including:

 

·; Leading creasing matrix distributors in Italy, Germany and China

·; Initial projects for new customers in automotive, business and postal machinery sectors

·; First production orders from major hydraulic hose manufacturers in Japan and Korea

 

Much of this success results from increased sales pressure focused on the application segments where we already have strong "beachheads", together with new product innovation which has also played a key role in some cases.

 

We are confident that these new accounts will deliver significant revenue growth over the medium term.

 

New Products

 

The overriding focus across the Group is to find new plastic material technologies and product designs which deliver improved solutions for customers - these may, for example, be related to requirements for lower weight, better integration, and higher yield/quality. The flexibility that highly engineered plastics can provide continues to result in numerous and diverse opportunities for new customer solutions through product innovation.

 

During the first six months of the year we have:

·; Introduced a new range of creasing matrix, called Traxplus, which has a material technology that is targeted at a substantial segment of the market in which we have not competed effectively until now - The new product was launched successfully and a full scale marketing and sales campaign will commence in January 2012

·; Introduced a new range of high strength/high flexibility mandrels for the manufacture of very high pressure hydraulic hoses

·; Developed new plastic bearing solutions for automotive interior/instrument panel applications. This is a completely new application segment with enormous potential. A number of live projects are currently under evaluation

·; Installed new production equipment enabling us to make thinner protective films. These new films open up new high growth market segments

 

New Territories

 

The newly established sales offices in China has won further business in the poultry conveyor bearings market and completed its first project with a division of Pacific Century, a Chinese state controlled enterprise. Also, we have appointed two further distributors of creasing matrix, both with national coverage. Our presence in Shanghai simplifies existing and new trading relationships and signifies our commitment to the region.

 

In India, we have appointed six sub-distributors serving the key territories across the region, whilst major accounts are being dealt with direct by our team in Mumbai, where we have a distribution facility.

 

In Thailand, where we have a significant manufacturing presence, we have won our first local customer and will be looking to develop further business through direct sales efforts.

 

Demand

 

Ignoring new business, volumes compared to the same period last year on a like-for-like basis are down by 7%. There are three underlying causes of this, each contributing in similar proportion were:

·; Firstly, this year has not benefitted from last year's restocking by customers as the global economy emerged from recession - with the benefit of hindsight, it is clear that some customers overstocked in anticipation of a strong and sustained recovery, which of course has not happened

·; Secondly, the Japanese tsunami interrupted supply chains for our Japanese customers leading to a significant reduction in demand

·; Thirdly, a generally depressed global demand environment - no doubt as a result of uncertainty fed by the Eurozone and US debt crises

 

The first two factors will gradually recede in importance during the rest of the financial year - the third is more difficult to judge.

 

Operations and Costs

 

The operational side of the business has been managed tightly given the difficult environment.

 

Raw material costs have either been steady or slightly declining in price, which has helped us to improve value added margin. Margins have also benefitted from our currency hedging strategy in the first half of the year. Having added business development staff last year we have decided that this investment was the right thing to do and will pay dividends in the long run. No significant cost cutting exercise has been deemed sensible or necessary despite the poor economic conditions. Therefore in the half year overall, improved value-added margin has been negated by increased business development costs.

 

Management

 

There have been two significant changes of senior personnel within the Group. At C&T, Simon Shenton took over as CEO at the end of the prior financial year and has now been in position for eight months. I am pleased to report that he has already addressed and successfully resolved important issues that had applied to C&T for some time. At BNL (UK) Limited, we expect to announce in the coming days the appointment of a new CEO to replace Neil Partlett. In the meantime, the experienced management team is maintaining the momentum that the business has established.

 

Outlook

 

Trading continues to be rather patchy. Looking ahead into next year, on the positive side there are the following factors:

·; the adverse effect of the Japanese tsunami on our customers' global supply chains has largely passed;

·; order books are currently satisfactory, except for the relatively small part of our business which focuses on industrial capital goods end-markets; and

·; we expect new business to contribute increasingly in the second half of the year

 

On the negative side:

·; some of our customers remain overstocked due to this year's slowdown compared to last year;

·; the flooding around Bangkok is causing some disruption to the supply chains of our customers - we should stress that our factory is completely unaffected as it is located 200 km away and above the flood basin; and

·; extreme political and economic uncertainty is a dominant factor in Europe and the USA

 

It is difficult to judge how these opposing forces, some of which are unprecedented, will combine and impact second half performance. We are well placed to weather a storm should it come, as our costs are well controlled, cash flow is strong and our banking position is robust. We remain very confident about the direction and the potential growth of the Group.

 

 

 

 

Faisal Rahmatallah

Executive Chairman.

Plastics Capital plc

Consolidated Income Statement

for the six months ended 30 September 2011

 

 

Before foreign exchange & exceptional items

Foreign exchange impact on derivative and loans

Exceptional items

Total

Restated

Before foreign exchange & exceptional items

Restated

Foreign exchange impact on derivatives and loans

Restated

Exceptional items

Restated

Total

2011

2011

2011

2011

2010

2010

2010

2010

Note

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Revenue

16,255

-

-

16,255

16,302

-

-

16,302

Cost of sales

(10,123)

201

(6)

(9,928)

(9,885)

(205)

(63)

(10,153)

Gross profit

6,132

201

(6)

6,327

6,417

(205)

(63)

6,149

Distribution expenses

(1,041)

-

-

(1,041)

(1,019)

-

-

(1,019)

Administration expenses

(3,567)

-

(67)

(3,634)

(3,395)

-

-

(3,395)

Profit on sale on investment

-

-

399

399

-

-

-

-

Operating profit

1,524

201

326

2,051

2,002

(205)

(63)

1,734

Financial income

5

202

71

-

273

165

807

-

972

Finance expense

5

(353)

(371)

(1,036)

(1,760)

(606)

-

-

(606)

Net financing (costs) / income

(151)

(300)

(1,036)

(1,487)

(441)

807

-

366

Profit before tax

1,373

(99)

(710)

564

1,561

602

(63)

2,100

Tax

6

(150)

-

-

(150)

(214)

-

-

(214)

Profit for the period

1,223

(99)

(710)

414

1,347

602

(63)

1,886

Foreign exchange translation differences

93

-

-

93

(229)

-

-

(229)

 

Total comprehensive income

1,316

(99)

(710)

507

1,118

602

(63)

1,657

Earnings per share

Basic

8

1.5p

7.0p

Diluted

8

1.5p

7.0p

 

 

Plastics Capital plc

Consolidated Income Statement (continued)

for the year ended 31 March 2011

 

 

Audited

Before foreign exchange & exceptional

items

Audited

Foreign exchange impact on derivatives and loans

Audited

Exceptional items

Audited

Total

2011

2011

2011

2011

Note

£'000

£'000

£'000

£'000

Revenue

33,509

-

-

33,509

Cost of sales

(20,303)

(294)

(103)

(20,700)

Gross profit

13,206

(294)

(103)

12,809

Distribution expenses

(1,934)

-

-

(1,934)

Administration expenses

(7,266)

-

(75)

(7,341)

Operating profit

4,006

(294)

(178)

3,534

Financial income

5

250

849

-

1,099

Finance expense

5

(1,036)

-

-

(1,036)

Net financing costs

(786)

849

-

63

Profit before tax

3,220

555

(178)

3,597

Tax

6

(501)

-

-

(501)

Profit for the year

2,719

555

(178)

3,096

Foreign exchange translation differences

(264)

-

-

(264)

 

Total comprehensive income

2,445

555

(178)

2,832

Earnings per share

Basic

8

11.4p

Diluted

8

11.3p

 

Plastics Capital plc

Consolidated Balance Sheets

 

 

Unaudited

As at

30

September

2011

 

Unaudited

As at

30

September

2010

 

Audited

As at

31

March

2011

 

 

£000

£000

£000

Non-current assets

 

 

 

 

Property, plant and equipment

 

4,275

5,161

4,362

Investments

 

-

33

38

Intangible assets

 

21,832

22,868

22,239

 

 

 

 

26,107

28,062

26,639

 

 

Current assets

 

 

 

 

Inventories

 

3,278

2,824

3,194

Trade and other receivables

 

6,875

6,516

7,381

Other financial assets

 

-

-

167

Cash and cash equivalents

 

1,902

903

1,647

 

 

12,055

10,243

12,389

 

 

Total assets

 

38,162

38,305

39,028

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

Interest-bearing loans and borrowings

 

4,527

2,890

2,901

Trade and other payables

 

4,818

4,661

5,505

Corporation tax liability

 

693

431

540

 

 

 

 

10,038

7,982

8,946

 

 

Non-current liabilities

 

 

 

 

Interest-bearing loans and borrowings

 

8,623

12,873

11,088

Other financial liabilities

 

2

111

-

Deferred tax liabilities

 

1,194

1,021

1,196

 

 

 

 

9,819

14,005

12,284

 

 

Total liabilities

 

19,857

21,987

21,230

 

 

Net assets

 

18,305

16,318

17,798

 

 

Equity attributable to equity holders of the parent

 

 

 

 

Share capital

 

275

274

275

Share premium

 

14,098

13,854

14,098

Reverse acquisition reserve

 

2,640

2,640

2,640

Translation reserve

 

442

384

349

Capital redemption reserve

 

(214)

15

(214)

Retained earnings

 

1,064

(849)

650

 

 

Total equity

 

18,305

16,318

17,798

 

 

 

 

Plastics Capital plc

Consolidated Cash Flow Statements

 

 

Unaudited

Six months

ended

30 September

2011

Unaudited

Six months

ended

30

September

2010

Audited

Year

ended

31

March

2011

 

 

£000

£000

£000

 

 

 

 

 

Profit after tax for the period

 

312

1,886

3,096

Adjustments for:

 

 

 

 

 Income tax adjustment

 

152

214

501

 Depreciation, amortisation and impairment

 

992

958

2,045

 Financial income

 

(273)

(972)

(1,099)

 Financial expense

 

1,760

606

1,036

 Gain on disposal of plant, property and equipment

 

(399)

-

(249)

 Equity settled share based payment expenses

 

-

-

289

 

 

 

 

 

Changes in working capital:

 

 

 

 

 Decrease / (Increase) in trade and other receivables

 

506

88

(777)

 (Increase) / Decrease in inventories

 

(84)

(207)

(577)

 (Decrease) / Increase in trade and other payables

 

(687)

56

1,110

 

 

Cash generated from operations

 

2,279

2,629

5,375

 

 

 

 

 

Interest paid

 

(314)

(586)

(884)

Income tax paid

 

-

-

(12)

 

 

Net cash from operating activities

 

1,965

2,043

4,479

 

 

Cash flows from investing activities

 

 

 

 

Acquisition of property, plant and equipment

 

(399)

(350)

(1,044)

Interest received

 

-

-

2

Acquisition of investments

 

-

-

(5)

Proceeds from disposal of investments

 

443

-

-

Proceeds from disposal of PPE

 

-

-

1,300

Development expenditure capitalised

 

(150)

-

-

 

 

Net cash from investing activities

 

(106)

(350)

253

 

 

Cash flows from financing activities

 

 

 

 

Net proceeds from the issue of share capital

 

-

-

36

Proceeds from new borrowings

 

11,000

-

-

Repayment of borrowings and fees

 

(12,604)

(1,396)

(3,727)

 

 

Net cash from financing activities

 

(1,604)

(1,396)

(3,691)

 

 

Increase in cash and cash equivalents

 

255

297

1,041

Cash and cash equivalents at 1 April

 

1,647

606

606

 

 

Cash and cash equivalents at 30 September

and 31 March

 

 

1,902

 

903

 

1,647

 

 

Plastics Capital plc

Consolidated statement of changes in equity

 

Share

capital

Share

premium

Translation reserve

Reverse

acquisition

reserve

Capital redemption reserve

Retained

earnings

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 31 March 2010

270

13,854

613

2,640

15

(2,735)

14,657

Profit or loss

-

-

(229)

-

-

1,886

1,657

Issue of new shares

4

-

-

-

-

-

4

Balance at 30 September 2010

274

13,854

384

2,640

15

(849)

16,318

Profit or loss

-

-

(35)

-

-

1,210

1,175

Issue of new shares

1

244

-

-

-

-

245

Purchase of shares by EBT

-

-

-

-

(229)

-

(229)

Equity-settled share based payment transactions

 

-

 

-

 

-

 

-

 

-

 

289

 

289

Balance at 31 March 2011

275

14,098

349

2,640

(214)

650

17,798

Profit or loss

-

-

93

-

-

414

507

Balance at 30 September 2011

275

14,098

442

2,640

(214)

1,064

18,305

 

 

1 Basis of preparation and accounting policies

 

Basis of preparation

 

The interim financial information has been prepared on the basis of the recognition and measurement requirements of adopted IFRSs as at 30 September 2011 that are effective (or available for early adoption) as at 31 March 2012. Based on these adopted IFRSs, the directors have applied the accounting policies, as set out below, which they expect to apply to the annual IFRS financial statements for the year ending 31 March 2012.

 

However, the adopted IFRSs that will be effective (or available for early adoption) in the annual financial statements for the period ending 31 March 2012 are still subject to change and to additional interpretations and therefore cannot be determined with certainty. Accordingly, the accounting policies for that annual period will be determined finally only when the annual financial statements are prepared for the period ending 31 March 2012.

 

 

Accounting policies

 

The accounting policies applied to the Interim Results for six months ended 30 September 2011 are consistent with those of the Company's annual accounts for the year ended 31 March 2011 with the exception of the Research and Development policy.

 

Research and development

 

During the current year, the Group made improvements to the internal systems by which it captures the development costs of its projects. In prior years these development costs had been expensed, in line with IAS38, on the basis that they could not be reliably and separately identified. The Group can now identify specific costs relating to products that meet the criteria within IAS38 for capitalization. Therefore, the Group is now capitalizing development costs using the accounting policy as given below. As the system changes did not allow for the retrospective capture of costs, the prior period comparatives have not been restated

 

Accounting policy

 

Expenditure on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, is recognized in profit or loss as incurred.

 

Development activities involve a plan or design for the production of new or substantially improved products and processes. Development expenditure is capitalized only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure capitalized includes the direct labour costs.

 

Other development expenditure is recognized in profit or loss as incurred.

 

Capitalized development expenditure is measured at cost less accumulated amortization and accumulated impairment losses.

 

Going concern

 

The Financial Reporting Council issued "Going Concern and Liquidity Risk: Guidance for Directors of UK Companies" in October 2009 and the Directors have considered this when preparing the financial statements. These have been prepared on a going concern basis and the Directors have taken steps to ensure that they believe the going concern basis of preparation remains appropriate.

 

 

Restatement of 2010 half year figures

 

Reclassification

The 2010 half year profit and loss account has been restated in order to reclassify some costs between cost of sales, distribution expenses and administration expenses. This has been done in order to ensure that there is consistency between the current and previous half year's profit and loss accounts.

 

As a result of the restatement of the 2010 half year profit and loss; the cost of sales figure has decreased by £21,000, distribution expenses have increased by £237,000 and administration expenses have fallen by £216,000. There was no effect on the profit for the half year 2010.

 

Restatement

Impact on non-GAAP measures - the Financial Highlights table on page 1 has restated the half year 2010 to show underlying results (i.e. excluding amortization, exceptional costs, unrealized foreign exchange translation and derivatives gains and losses) rather than statutory results. This has resulted in the following changes for the half year 2010 numbers: (i) profit before tax changing from £2,100,000 (statutory) to £1,785,000 (underlying); (ii) EPS changing from 7.0p (statutory) to 4.8p (underlying). Also net debt has been restated to £14,860,000 (which included the PLA4 Limited deferred consideration) compared to previously disclosed net bank debt of £14,273,000 (which excluded the PLA4 Limited deferred consideration).

 

In addition, the amortization charge associated with capitalized deal fees has been excluded from underlying profit before tax for half year 2010 and 2011.

 

2 Reconciliation of financial highlights table to the consolidated income statement

 

Unaudited

Six months to

30 September

2011

Unaudited

Six months to

30 September

2010

 

 

 

Change

£000

£000

%

Revenue

16,255

16,302

-0.3%

Gross profit

6,228

6,149

1.3%

Operating profit

2,051

1,734

18.3%

Add back: Depreciation

432

399

Add back: Amortisation and impairment

560

559

EBITDA

3,043

2,692

13.0%

Add back: Exceptional (gain) / cost

(326)

63

EBITDA before exceptional costs

2,717

2,755

-1.4%

Profit before tax

564

2,100

Add back: Amortisation and impairment

560

559

Add back: Exceptional costs

710

63

Add back: Capitalised deal fee amortisation

40

35

Add back: Unrealised foreign exchange gains

(71)

(231)

Add back: Unrealised derivative losses / (gains)

169

(741)

Profit before tax*

1,972

1,785

10.5%

Taxation

(150)

(214)

Profit after tax*

1,822

1,571

16.0%

Basic adjusted EPS*+

5.3p

4.8p

10.5%

Basic EPS

1.5p

7.0p

-78.6%

Capital expenditure

399

350

14.0%

Net Debt

11,248

14,860

-24.3%

* excluding amortisation, exceptional costs, unrealised foreign exchange translation and unrealised derivative gains/losses

+ applying a standard tax charge of 26% and based on the average number of shares in issue in the year

 

3 Operating segment information

 

The following summary describes the operations in each of the Group's reportable segments:

·; Printing and Packaging - includes creasing matrix and films

·; Power Transmission - includes hose mandrel and plastic bearings

 

Power transmission

Printing & packaging

Unallocated and reconciling items

 

Total

Unaudited

Six months to

30 September

2011

Unaudited

Six months to

30 September

2011

Unaudited

Six months to

30 September

2011

Unaudited

Six months to

30 September

2011

£000

£000

£000

£000

External sales*

7,716

8,539

-

16,255

Profit before tax**

590

777

(74)

1,293

Depreciation and amortisation

310

119

563

992

_______

_______

_______

______

Unaudited

Six months to

30 September

2010

Unaudited

Six months to

30 September

2010

Unaudited

Six months to

30 September

2010

Unaudited

Six months to

30 September 2010

£000

£000

£000

£000

External sales*

7,786

8,516

-

16,302

Profit / (loss) before tax

686

692

540

1,918

Depreciation and amortisation

253

219

487

959

_______

_______

_______

_______

Audited

2011

Audited

2011

Audited

2011

Audited

2011

£000

£000

£000

£000

External sales*

16,066

17,443

-

33,509

Profit before tax

1,899

1,493

375

3,767

Depreciation and amortisation

559

258

1,228

2,045

_______

_______

_______

_______

* All revenue is attributable to external customers, there are no transactions between operating segments

** Profit before tax for unallocated and reconciling items includes the following material items: management income of £1,475,000, exceptional costs of £1,077,000, head office costs of £528,000, net interest of £353,000, realised fx gain of £201,000,  unrealised fx gain of £71,000 and rental income of £60,000

 

3 Operating segment information(continued)

 

Reconciliation of reportable segment revenue

 

Unaudited

Six months to 30 September 2011

£000

 

Unaudited

Six months to 30 September 2010

£000

 

 

Audited

2011

£000

Printing & packaging

Creasing matrix

2,836

3,469

6,502

Specialist films

5,703

5,047

10,941

Power Transmission

Plastics bearings

5,792

5,910

12,409

Hose mandrel

1,924

1,876

3,657

Turnover per consolidated income statement

16,255

16,302

33,509

 

 

Reconciliation of reportable segment profit

 

Unaudited

Six months to 30 September 2011

£000

 

Unaudited

Six months to

30 September 2010

£000

 

 

Audited

2011

£000

Total profit for reportable segments

1,293

1,918

3,767

1,293

1,918

3,767

Unallocated amounts:

Amortisation

(560)

(559)

(1,189)

Unrealised (losses)/gains on derivatives

(169)

741

1,019

Consolidated profit before income tax

564

2,100

3,597

 

 

4 Exceptional items

 

Cost of Sales

 

Unaudited

Six months to 30 September 2011

£000

 

Unaudited

Six months to 30 September 2010

£000

 

 

Audited

2011

£000

Restructuring/integration costs

6

22

30

Costs associated with sale & leaseback

-

-

50

Stock provisions and write-off on integration of businesses

-

41

23

6

63

103

 

 

Administrative Expenses

 

Unaudited

Six months to 30 September 2011

£000

 

Unaudited

Six months to 30 September 2010

£000

 

 

Audited

2011

£000

Company set up costs

-

-

31

Restructuring/integration costs

67

-

-

Recruitment costs

-

-

30

LTIP charge and EBT scheme cancellation charge

-

-

289

Gain on sale of property

-

-

(275)

Gain on sale of investment

(399)

-

-

(332)

-

75

 

 

Finance Expenses

 

Unaudited

Six months to 30 September 2011

£000

 

Unaudited

Six months to 30 September 2010

£000

 

 

Audited

2011

£000

Write off of capitalised deal fees and interest rate hedge break fees

1,036

-

-

1,036

-

-

 

5 Financial income and expenses

 

Unaudited

Six months to

30

September

2011

£000

 

Unaudited

Six months to

30 September

2010

£000

 

Audited

Year to

31 March

2011

£000

Financial income:

 Interest income

-

-

1

 Gains on derivatives used to manage interest rate risk

202

165

249

Financial income

202

165

250

Financial expenses:

 Bank interest

301

532

848

 Amortisation of capitalised deal fees

38

39

114

 Deferred consideration interest

14

35

74

Financial expenses

353

606

1,036

Financial income and expenses included within foreign exchange:

 Net foreign exchange gain / (loss)

71

(231)

79

 Unrealised (losses) / gains on derivatives used to manage foreign exchange risk

(371)

(576)

770

Exceptional items

(300)

(807)

849

 

The net foreign exchange gain / (loss) represent unrealized gains / (losses) arising on the translation of foreign currency loans back into Sterling.

 

 

6 Taxation

 

The taxation charge is calculated by applying the Directors' best estimate of the annual tax rate for the profit/(loss) for the period.

 

 

7 Dividends

 

The Directors recommend the payment of an interim dividend of 0.33p per share (30 September 2010: nil).

 

 

8 Earnings per share

 

Unaudited

Six months to

30 September

2011

Unaudited

Six months to

30 September

2010

Audited

Year to

31 March

2011

£000

£000

£000

Numerator

Profit for the period

414

1,886

3,096

Denominator

Weighted average number of shares used in basic EPS

27,542,543

26,953,463

27,233,414

 

Effect of employee share options

 

100,000

 

50,000

 

75,000

Weighted average number of shares used in diluted EPS

27,642,543

27,003,463

27,308,414

Basic earnings per share (total)

1.5p

7.0p

11.4p

Diluted earnings per share (total)

1.5p

7.0p

11.3p

 

 

9 Accounts

 

Copies of the interim accounts may be obtained from the Company Secretary at the Registered Office of the Company: St Mary's House, 42 Vicarage Crescent, London, SW11 3LD.

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKLFLFFFFFBQ
Date   Source Headline
7th May 20247:00 amRNSUpdate on GOI Approval, Working Interest Transfer
9th Apr 20247:00 amRNSConversion of Loan Notes and TVR
2nd Apr 20247:00 amRNSAppointment of Executive Director
14th Mar 20247:00 amRNSInterim Financial Report
11th Mar 20247:00 amRNSFinancing Update
16th Feb 20247:00 amRNSResults of General Meeting
14th Feb 20242:27 pmRNSFinalisation of Cambay Field Farm Out and JV
31st Jan 20249:21 amRNSCambay Farm Out Update
25th Jan 20247:00 amRNSAddendum to the Notice of General Meeting
22nd Jan 20247:00 amRNSCambay Farm Out Update
15th Jan 20247:00 amRNSGM - Notice of Meeting
18th Dec 20238:05 amRNSCambay Farm Out and C-77H Update
18th Dec 20237:00 amRNSUpdate to Admission Date
5th Dec 20237:00 amRNSCambay Farm-Out and Funding Arrangements & TVR
16th Nov 20237:00 amRNSResults of Annual General Meeting
3rd Nov 20237:05 amRNSCambay C-77H Artificial Lift Update
23rd Oct 20238:38 amRNSAGM - Notice of Meeting
25th Sep 202312:48 pmRNSCambay C-77H Workover Update
21st Sep 20237:00 amRNSAnnual Report 2023
14th Sep 20237:00 amRNSInvestor Presentation
8th Sep 20237:00 amRNSChange of Company Secretary
23rd Aug 20239:05 amRNSCambay C-77H Workover Update
8th Aug 202311:32 amRNSPlacement – Issue of Securities and TVR
26th Jul 20237:00 amRNSCambay C-77H Workover Update
25th Jul 202310:52 amRNSCambay C-77H Workover Funding Secured and TVR
4th Jul 20237:00 amRNSCambay C-77H Artificial Lift Update
29th Jun 20237:00 amRNSAppointment of Joint Broker / Board Amendments
27th Jun 202310:17 amRNSUK CCS License Applications
1st Jun 20237:00 amRNSCambay C-77H Artificial Lift Update
18th May 202312:27 pmRNSUK CCS License Applications
28th Apr 20237:00 amRNSChange of Registered Office
26th Apr 20233:35 pmRNSUpdate on Farm Out Process
13th Apr 20237:00 amRNSCambay Update
4th Apr 20237:00 amRNSIssue of Options
15th Mar 20237:00 amRNSInterim Financial Report
9th Mar 20237:00 amRNSCambay C-77H Artificial Lift Update
27th Feb 20237:00 amRNSCambay Farm Out and CCS Update
23rd Feb 20234:40 pmRNSSecond Price Monitoring Extn
23rd Feb 20234:35 pmRNSPrice Monitoring Extension
23rd Feb 20232:05 pmRNSSecond Price Monitoring Extn
23rd Feb 20232:00 pmRNSPrice Monitoring Extension
22nd Feb 20237:00 amRNSConvertible Loan Agreement
1st Feb 20237:00 amRNSCambay C-77H Update
30th Jan 20234:40 pmRNSSecond Price Monitoring Extn
30th Jan 20234:35 pmRNSPrice Monitoring Extension
3rd Jan 20237:00 amRNSCambay CCS Scheme Presentation
23rd Dec 20227:00 amRNSUpdate - Removal from the Official List of the ASX
13th Dec 20227:00 amRNSShareholder Presentation
1st Dec 20227:00 amRNSCambay PSC Update
29th Nov 202212:50 pmRNSUpdate - Formal request for removal from ASX

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.