focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSafestay Regulatory News (SSTY)

Share Price Information for Safestay (SSTY)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 20.00
Bid: 19.00
Ask: 21.00
Change: 0.00 (0.00%)
Spread: 2.00 (10.526%)
Open: 20.00
High: 20.00
Low: 20.00
Prev. Close: 20.00
SSTY Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

25 Sep 2018 07:00

RNS Number : 7770B
Safestay PLC
25 September 2018
 

The information contained within this announcement is deemed by the Group to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR")

 

STRICTLY EMBARGOED UNTIL 7am: 25 September 2018

 

Safestay plc

("Safestay" or "the Company" or "the Group")

 

Interim Results

For the Six Months to 30 June 2018

 

Safestay (AIM: SSTY), the owner and operator of an international brand of contemporary hostels, announces its unaudited interim results for the six months ended 30 June 2018

 

 

 

Financial Highlights

 

· Good demand across the portfolio has led to a strong H1 trading performance

· 60% increase in total revenues to £6.5m (2017: £4.1m) including acquisitions made in 2017

· Group occupancy increased to 76.1% (2017: 71.6%)

· 50% increase in Hostels EBITDA to £2.4m (2017: £1.6m)

· Group EBITDA stable at £1.3m (2017: £1.3m) reflecting planned investment in central organisation

· Loss before tax of £0.8m including £0.4m of exceptional costs (2017: loss before tax £0.4m, after exceptional costs of £0.1m)

· Net loss per share of -2.30p (2017 -1.08p)

 

 

Operating Highlights

 

· UK hostel occupancy increased to 76.2% (2017: 71.6%) driven by particularly strong performances in Holland Park and York

· Achieved 4% growth in UK revenues only held back by impact of extension works in Elephant & Castle

· 6 European hostels (acquired within the last 12 months), including a 351 bed Hostel Barcelona acquired in March 2018

o All trading to plan

o Contributed £2.6m of revenue

o Average occupancy of 76.1%

o Re-branding complete

· Mainland Europe now represents 43% of our bed stock and 43% of the total turnover in the first 6 months of 2018

· Operational efficiencies achieved in the UK to be extended into the European portfolio

· Opening of the rooftop bar in Madrid in May 2018 

 

 

H2 2018 and beyond

 

· Group trading in line with expectations

· Full benefit expected in H2 from the 351 bed Barcelona Passeig de Gracia hostel acquired in March 2018

· Expect to complete 80 bed extension in Elephant & Castle in December

· Construction of 226 bed Paris hostel due to complete end of 2019

· Good prospects for further complementary acquisitions

 

Larry Lipman, Chairman of Safestay, said:

"This has been a successful six months. The Group is performing to plan and the new hostels have been quick to integrate under the Safestay brand and operating structure. Alongside benefitting from the continuing growth in awareness and popularity of modern hostels, we have significant opportunities internally to increase returns from our young portfolio and we will also shortly benefit from the investment we have made in expanding our Elephant & Castle and Madrid hostels. Safestay is therefore well positioned for further organic growth and to continue to pursue our acquisition programme."

 

 

Enquiries

 

Safestay plc 

+44 (0) 20 8815 1600

Larry Lipman

 

 

 

Canaccord Genuity Limited(Nominated Adviser and Broker)

+44 (0) 20 7523 8000

Chris Connors

Martin Davison

 

 

 

Novella

+44 (0) 20 3151 7008

Tim Robertson

 

Toby Andrews

 

 

 

 

 

For more information visit: www.safestay.com

 

 

 

 

Chairman's statement

 

Introduction

I am very pleased to present the results for the six months to 30 June 2018 which clearly show our success in improving the trading performance of our UK hostels whilst integrating the 6 new hostels all located in key European cities. Alongside this, we have invested in developing the operational systems and establishing a management structure to support an expanding portfolio, the benefits from which will come through in future operational efficiencies.

Financial review

 

For the period under review, the Group generated a 60% increase in revenues to £6.5 million (2017: £4.1 million) with £2.4m of the additional revenue coming from new acquisitions. This led to the hostels reporting a 50% increase in EBITDA to £2.4m (2017: £1.6m). All of the 5 properties acquired in 2017 have contributed positively adding £0.5 m in EBITDA. The 351 bed hostel in the centre of Barcelona acquired in March 2018 begun very strongly contributing £0.15m in its' first the three months within the Group.

Group EBITDA was level at £1.3m (2017: £1.3m) despite significant investment into the central organisation and hostel operating systems in the period under review. Abortive acquisition costs and costs incurred in relation to ongoing developments have increased the loss before tax to £0.8m loss (2017: loss of -£0.4m). As a consequence, the Company recorded a loss per share of 2.30p compared with a loss of 1.08p per share in the first half of 2017. As usual, reflecting the seasonality of our business, approximately 33% of our annual turnover and 50% of EBITDA is made in the third quarter.

 

Net asset value per share was 53.2p per share (2017: 56.9p per share).

 

Operating review

 

Safestay now operates 2,618 beds in 10 properties across 4 European and 3 UK cities, pending the opening of the Paris flagship site in 2019.

 

Following a year of acquisition in 2017, the first six months of 2018 have delivered significant growth. We have seen improvements in all UK properties, with the exception of Elephant and Castle where up to 30 beds are blocked while the hostel is undergoing an improvement plan which will complete by the end of 2018 and add 80 beds to the inventory.

 

Safestay sold a total of 284,000 nights in the first 6 months of 2018, increasing from 140,000 in the same period in 2017. Average occupancy was 76.1%, also improving from the 71.6% in 2017 despite the integration of 6 new hostels over the period. Hostel EBITDA have also significantly improved in the UK properties (+15% to £1.8m), partly due to efficiencies achieved in housekeeping. Margins achieved in the European hostels while ahead of budget are expected to benefit from the operating efficiencies being implemented in the UK. Guest satisfaction has reached 81% in the first 6 months with highest scores in cleanliness (92%) and service (95%).

 

We have now implemented a common Property Management System (Cloudbeds) in all properties to bring efficiencies and consistency in bookings, operation and data analytics. We are also building a strong revenue management expertise to release the full REVPAB (Revenue per Available Bed) potential in all properties. In addition, we have reinforced the corporate structure in compliance with our corporate governance policy.

Kensington Holland Park hostel, which offers a fantastic opportunity to stay in a historic Grade 1 listed building in the heart of Holland Park, has continued to grow revenues (+5%) after a record year in 2017. With occupancy now up to 82% (2017: 67%) the focus is to leverage our revenue management expertise and improve the rates to release the full potential of this unique site.

 

The Safestay Hostels in Edinburgh and York continue to contribute strongly to the operating profit of the group. They have grown revenue by 8% to £1.5m and 17% to £0.35m respectively. The tight control over the operating costs has helped to boost EBITDA to record levels, up to 0.8m in Edinburgh (+50%) and 0.15m in York (+79%).

 

At Elephant & Castle, the Company's first hostel, trading was disrupted by the extension works underway to develop an additional 80 beds over four floors. Total revenue was down 5% in 2018 to £1.2m but is expected to return to positive territory as soon as the works complete in December 2018.

 

Overall the 5 hotels acquired in 2017 and the Barcelona property opened in 2018 added £2.4m in turnover and £0.6m in EBITDA in 2018, in line with expectations. Lisbon and Prague markets have proved very strong and the Spanish properties have maintained occupancy levels in excess of 75% despite a challenging economic and political backdrop.

 

Acquisitions

 

In March 2018, we acquired Barcelona Passeig de Gracia from Equity point for €3m. This is our third hostel operating in Barcelona and it has already brought a positive net contribution of £0.1m to the Group profit in just 3 months of operation.

 

Outlook

 

The second half of the year has begun well, continuing on from the solid performance recorded across the portfolio in the first half. The Group will benefit from a full six months contribution from the strongly performing Barcelona Passeig de Gracia Hostel acquired in March 2018, improvements made to our online guest booking experience to support the growing proportion of direct and return bookings and the overall ongoing growth in the hostel sector. Taken together we are confident of recording a positive trading performance for the full year, in line with expectations. 

Larry Lipman

Chairman 

25 September 2018

 

 

Condensed consolidated statement of comprehensive income

 

 

 

 

Unaudited

Unaudited

Audited

 

 

6 months to 30 June

2018

6 months to 30 June

2017

Year to 31 December 2017

 

Note

£000

£000

£000

 

 

 

 

 

Revenue

2

6,509

4,058

10,547

Cost of sales

 

(764)

(513)

(1,561)

Gross profit

 

5,745

3,545

8,986

Administrative expenses

 

(5,303)

(2,769)

(7,520)

Operating profit before exceptional expenses

2

442

776

1,466

 

EBIT

 

 

 

 

Exceptional expenses

5

(437)

(100)

(495)

Operating profit after exceptional expenses

 

5

676

971

 

 

 

 

 

Finance costs

4

(795)

(1,046)

(1,833)

Loss before tax

 

(790)

(370)

(862)

Tax

 

-

-

(11)

Total comprehensive loss for the period attributable to owners of the parent company

3

(790)

(370)

(873)

 

 

 

 

 

 

 

Condensed consolidated statement of

financial position

 

Unaudited

Unaudited

Audited

 

 

30 June

2018

30 June

2017

31 December 2017

 

Note

£000

£000

£000

Non-current assets

 

 

 

 

Property, plant and equipment

6

46,262

46,381

45,971

Intangible assets

7

1,325

8,492

1,410

Goodwill

7

9,265

525

7,301

Total non-current assets

 

56,852

55,398

54,682

 

 

 

 

 

Current assets

 

 

 

 

Stock

 

30

97

25

Trade and other receivables

 

1,053

854

903

Derivative financial instruments

 

-

9

-

Cash and cash equivalents

 

2,960

4,195

4,504

Total current assets

 

4,043

5,155

 

5,432

 

 

 

 

 

Total assets

 

60,895

60,553

60,114

 

 

 

 

 

 

Current liabilities

 

 

 

 

Borrowings

8

423

100

168

Finance lease obligations

9

27

36

49

Trade and other payables

 

2,408

1,697

1,625

Total current liabilities

 

2,858

1,833

1,842

 

 

 

 

 

Non-current liabilities

 

 

 

 

Borrowings

8

17,655

28,982

17,990

Finance lease obligations

9

21,187

10,222

21,179

Other payables

11

971

-

-

Deferred tax

 

-

-

105

Derivative financial instruments

 

-

33

-

Total non-current liabilities

 

39,813

39,237

39,274

 

 

 

 

 

Total liabilities

 

42,671

41,070

41,116

 

 

 

 

 

Net assets

 

18,224

19,483

18,998

 

 

 

 

 

Equity

 

 

 

 

Share capital

 

10

342

342

342

Share premium account

 

14,504

14,504

14,504

Merger reserve

 

1,772

1,772

1,772

Share-based payment reserve

 

107

73

91

Revaluation reserve

 

4,218

4,218

4,218

Retained earnings

 

(2,719)

(1,426)

(1,929)

Total equity attributable to owners of the parent company

 

 

18,224

19,483

18,998

 

 

 

Condensed consolidated statement of changes in equity

For the six months to 30 June 2018 (unaudited)

 

 

 

Share

capital

 

 

£000

Share

premium account

 

£000

Merger

reserve

 

 

£000

Share-based payment reserve

£000

Revaluation

reserve

 

 

£000

Retained earnings

 

 

£000

Total

equity

 

 

£000

Balance at 1 January 2018

342

14,504

1,772

91

4,218

(1,929)

18,998

Comprehensive income

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

(790)

(790)

Total comprehensive income

-

-

-

-

-

(790)

(790)

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

Share-based payment charge for the period

-

-

-

16

-

-

16

Balance at 30 June 2018

342

14,504

1,772

107

4,218

(2,719)

18,224

 

 

For the six months to 30 June 2017 (unaudited)

 

 

Share

capital

 

 

£000

Share

premium account

 

£000

Merger

reserve

 

 

£000

Share-based payment reserve

£000

Revaluation

reserve

 

 

£000

Retained earnings

 

 

£000

Total

equity

 

 

£000

Balance at 1 January 2017

342

14,504

1,772

57

4,218

(1,056)

19,837

Comprehensive income

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

(370)

(370)

Total comprehensive income

-

-

-

-

-

(370)

(370)

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

Share-based payment charge for the period

-

-

-

16

-

-

16

Balance at 30 June 2017

342

14,504

1,772

73

4,218

(1,426)

19,483

 

 

 

Condensed consolidated statement of changes in equity

For the year ended 31 December 2017 (audited)

 

 

 

 

Share

Capital

 

 

£'000

Share

premium account

 

£'000

Merger

Reserve

 

 

£'000

Share-based payment reserve

£'000

Revaluation

Reserve

 

 

£'000

Retained earnings

 

 

£'000

Total

equity

 

 

£'000

Balance at 1 January 2017

 

342

 

14,504

 

1,772

 

57

 

4,218

 

(1,056)

 

19,837

Comprehensive income

 

 

 

 

 

 

 

Loss for the year

-

-

-

-

-

(873)

(873)

Total comprehensive income

 

-

 

-

 

-

 

-

 

-

 

(873)

 

(873)

Transactions with owners

 

 

 

 

 

 

 

Share-based payment charge for the year

 

-

 

-

 

-

 

34

-

-

34

Balance at 31 December 2017

 

342

 

14,504

 

1,772

 

91

 

4,218

 

(1,929)

 

18,998

 

 

 

 

 

 

Condensed consolidated statement of cash flows

 

 

 

Unaudited

Unaudited

Audited

Note

6 months to 30 June

2018

6 months to 30 June

2017

Year to 31 December 2017

 

£000

£000

£000

 

 

 

 

Operating activities

 

 

 

 

Cash generated from operations

12

972

851

1,863

Net cash generated from operating activities

 

972

851

1,863

 

 

 

 

 

Investing activities

 

 

 

 

Purchase of property, plant and equipment

 

(990)

(1,032)

(1,088)

Purchase of intangible assets

 

(12)

(7,350)

(48)

Acquisition of business

 

(617)

-

(7,298)

Net cash outflow from investing activities

 

(1,619)

(8,382)

(8,434)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from borrowings

 

-

29,445

29,820

Repayment of borrowings

 

(127)

(17,600)

(17,600)

Amounts paid under finance leases

 

(480)

-

(916)

Interest paid

 

(290)

(856)

(966)

 

 

(897)

10,989

10,338

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

4,504

737

737

Net increase/(decrease) in cash and cash equivalents

 

(1,544)

3,458

3,767

Cash and cash equivalents at end of period

 

2,960

4,195

4,504

 

 

 

 

 

 

 

 

 

1. Basis of preparation and principal accounting policies

The condensed interim consolidated financial statements of the Company and its subsidiaries ("the Group") for the six months to 30 June 2018 ("the period") have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as adopted by the European Union. The financial information presented above does not constitute statutory financial statements as defined by section 435 of the Companies Act 2006.

 

Copies of this announcement are available from the Company's registered office at 1a Kingsley Way, London N2 0FW and on its website, www.safestay.com.

 

These condensed interim financial statements have not been audited, do not include all of the information required for full annual financial statements and should be read in conjunction with the Group's consolidated annual financial statements for the year ended 31 December 2017. While the financial figures included within this interim report have been computed in accordance with IFRS applicable to interim periods, this report does not contain sufficient information to constitute an interim financial report as set out in International Accounting Standard 34 Interim Financial Reporting.

 

New standards, interpretations and amendments adopted by the Group

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2017, except for the adoption of new standards effective as of 1 January 2018. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

The Group applies, for the first time, IFRS 15 Revenue from Contracts with Customers. As required by IAS 34, the nature and effect of these changes has been reviewed by the Directors but do not have an impact on the interim condensed consolidated financial statements of the Group.

 

Impacts of standards issued but not yet applied by the Group

 

IFRS 16 was issued in January 2016. It will result in almost all leases being recognised on the balance sheet, as the distinction between operating and finance leases is removed. Under the new standard,

an asset (the right to use the leased item) and a financial liability to pay rentals are recognised. The standard will affect primarily the accounting for the Group's operating leases. As at the reporting date, the Group has non-cancellable operating lease commitments of £19.7m. However, the Group has not yet determined to what extent these commitments will result in the recognition of an asset and a liability for future payments and how this will affect the group's profit and classification of cash flows.

Some of the commitments may be covered by the exception for short-term and low-value leases, and may relate to arrangements that will not qualify as leases under IFRS 16. The standard is mandatory for first interim periods within annual reporting periods beginning on or after 1 January 2019. The Group does not intend to adopt the standard before its effective date.

 

 

 

2. Segmental analysis

 

 

 

Unaudited

6 months to 30 June

2018

£000

Unaudited

6 months to 30 June

2017

£000

Audited

Year to 31 December 2017

£000

Revenue

 

 

 

 

United Kingdom

 

3,942

4,058

8,496

Other Europe

 

2,567

-

2,051

 

 

6,509

4,058

10,547

 

Operating profit*

 

 

 

 

United Kingdom

 

1,155

1,312

2,570

Other Europe

 

454

25

49

Central costs

 

(1,604)

(661)

(1,648)

 

 

5

676

971

 

Operating profit for the United Kingdom stated in the 2017 audited financial statements is £0.922 million. The above disclosure and division of costs has not been audited.

 

3. Loss per share

 

 

 

Unaudited

Unaudited

Audited

 

 

6 months to 30 June

2018

6 months to 30 June

2017

Year to 31 December 2017

 

 

£000

£000

£000

 

 

 

 

 

Loss for the period attributable to equity holders of the company

 

 

(790)

 

(370)

 

(873)

 

 

 

 

 

 

 

 

 

Number

'000

Number

'000

Number

'000

Weighted average number of ordinary shares for the purposes of basic loss per share

 

34,219

 

34,219

34,219

Effect of dilutive potential ordinary shares

 

1,807

36

1,807

Weighted average number of ordinary shares for the purposes of diluted loss per share ('000s)

 

 

36,026

 

34,255

 

36,026

Basic and diluted loss per share

 

(2.30p)

(1.08p)

(2.55p)

 

There is no difference between the diluted loss per share and the basic loss per share presented. Due to the losses incurred in the reported periods the effect of the share options in issue is anti-dilutive.

4. Finance costs

 

 

 

 

 

 

 

 

 

 

 

Unaudited

Unaudited

Audited

 

 

6 months to 30 June

2018

6 months to 30 June

2017

Year to 31 December 2017

 

 

£000

£000

£000

Interest on bank overdrafts and loans

 

270

695

798

Amortised loan arrangement fees

 

41

-

73

Other interest costs

 

-

-

115

Lease finance (note 9)

 

465

349

831

Fair value of interest rate swaps

 

19

2

16

 

 

795

1,046

1,833

 

 

5. Exceptional expenses

 

 

 

 

 

 

 

 

 

The following costs are separately disclosed on the Condensed Consolidated Income Statement as exceptional and outside the underlying trading of the hostels:

 

 

Unaudited

Unaudited

Audited

 

 

6 months to 30 June

2018

6 months to 30 June

2017

Year to 31 December 2017

 

 

£000

£000

£000

Administration costs relating to incomplete acquisitions

 

369

-

-

Administration costs relating to the acquisition of businesses

 

23

100

201

Other

 

45

-

274

 

 

437

100

495

 

 

6. Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

For the period from 1 January 2018 to 30 June 2018 (unaudited)

 

 

 

 

 

Freehold land and buildings

Leasehold land and buildings

Fixtures, fittings and equipment

 

Assets Under Construction

Total

 

£000

£000

£000

£000

£000

Cost or valuation

 

 

 

 

 

At 1 January 2018

2,683

43,717

2,052

121

48,573

Transfer

18

231

(249)

-

-

Additions

-

19

258

713

990

Business Combinations

-

-

103

-

103

Exchange Movements

-

-

(7)

(1)

(8)

Disposals

-

-

(48)

-

(48)

At 30 June 2018

2,701

43,906

2,109

833

49,610

 

 

 

 

 

 

Depreciation

 

 

 

 

 

At 1 January 2018

261

1,031

1,310

-

2,602

Charge for the period

 

15

456

306

-

777

Released on Disposal

-

-

(31)

-

(31)

At 30 June 2018

276

1,487

1,585

-

3,348

 

 

 

 

 

 

Net book value

 

 

 

 

 

At 30 June 2018

2,425

42,480

524

833

46,262

 

 

7. Intangible Assets and Goodwill

 

 

 

 

 

 

 

 

For the period from 1 January 2018 to 30 June 2018 (unaudited)

 

 

Software

Leasehold rights

 

Goodwill

Total

 

 

£000

£000

£000

£000

 

Cost

 

 

 

 

 

At 1 January 2018

48

1,711

7,301

9,060

 

Additions

12

-

-

12

 

Business Combinations (note 9)

-

-

2,002

2,002

 

Exchange Movements

-

(7)

(38)

(45)

 

At 30 June 2018

60

1,704

9,265

11,029

 

 

 

 

 

 

 

Amortisation

 

 

 

 

 

At 1 January 2018

4

345

-

349

 

Charge for the period

 

9

81

-

90

 

At 30 June 2018

13

426

-

439

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

At 30 June 2018

47

1,278

9,265

10,590

 

       

 

 

8. Borrowings

 

Unaudited

Unaudited

Audited

 

 

30 June

2018

30 June

2017

31 December 2017

 

 

£000

£000

£000

At amortised cost

 

 

 

 

Bank loans

 

 

18,382

18,400

18,400

Unamortised borrowing costs

 

(304)

(738)

(242)

 

 

18,078

17,662

18,158

 

 

 

 

 

Loans repayable within one year

 

423

90

168

Loans repayable after more than one year

 

17,655

17,572

17,990

 

 

18,078

17,662

18,158

 

The repayment profile of the loans as at 30 June 2018 are as follows:

For the period ended 30 June 2018 (unaudited)

 

Total

 

 

 

£000

Due within one year

 

342

Due after more than one year

 

18,040

Balance at 30 June 2018

 

18,382

 

 

 

 

9. Obligations under finance leases

 

 

 

 

 

Minimum lease payments

 

 

 

Unaudited

Unaudited

Audited

 

 

 

30 June

2018

30 June

2017

31 December 2017

 

 

 

£000

£000

£000

 

Amounts payable under finance leases:

 

 

 

 

 

Within one year

 

960

960

937

 

In the second to fifth years inclusive

 

4,800

4,800

3,840

 

After five years

 

43,480

44,440

37,455

 

 

Less future finance charges

 

(28,026)

(28,906)

(21,004)

 

Present value of future lease obligations

 

21,214

21,294

21,228

 

 

 

 

 

 

 

Present Value of minimum lease payments

 

 

 

Unaudited

Unaudited

Audited

 

 

 

30 June

2018

30 June

2017

31 December 2017

 

 

 

£000

£000

£000

 

Amounts payable under finance leases:

 

 

 

 

 

Within one year

 

27

27

49

 

In the second to fifth years inclusive

 

128

127

223

 

After five years

 

21,059

21,140

20,956

 

Present value of future lease obligations

 

21,214

21,294

21,228

 

        

 

 

The Group continues to treat the Holland Park lease as a finance lease on the basis that the present value of the lease payments constitutes the substantial part of a theoretical freehold valuation. The average effective borrowing rate was 6.55%. The lease is on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

On 31 March 2017 the group property refinancing transactions on its hostels in Edinburgh and Elephant & Castle, receiving gross proceeds of £5.32 million and £6.1 million respectively. The properties were independently valued at £14.3 million and £16.0 million; as the undervaluation matched by lease rentals is below the full market rate, the directors deem the transaction as outside the scope of IAS17 and treatment as finance leases is considered appropriate.

 

 

 

10. Obligations under operating leases

 

The total future minimum lease rental payments (discounted) under non-cancellable leases are as follows:

 

 

Unaudited

Unaudited

Unaudited

(Restated)

 

 

30 June

2018

30 June

2017

31 December 2017

 

 

£000

£000

£000

Due within a year

 

1,755

1,055

1,359

Between one and five years

 

9,282

6,834

4,695

After five years

 

8,692

6,158

5,481

 

 

11. Business combinations (unaudited)

 

 

 

 

 

On 7th March 2018 the Group acquired its third Barcelona hostel through an asset purchase with seller, Equity Point Hostels for a total consideration of €3.0 million; €700,000 was paid on acquisition with 4 annual instalments of €575,000 due. 

The hostel has been treated as a business combination as it was operating as a business at the point of purchase.

The provisional fair values of assets and liabilities acquired, translated at 1.13:

 

 

 

 

 

£000

Property, plant and equipment

 

103

Current assets

 

-

Deferred revenue, trade and other payables

 

(50)

Goodwill

 

2,002

Consideration (Net present value)

 

2,055

 

The deferred consideration is presented in current and non-current payables at £460,597 and £971,192 respectively at the reporting date.

 

 

 

 

12. Notes to the condensed consolidated statement of cash flows

 

 

 

 

 

 

 

Unaudited

Unaudited

Audited

 

6 months to 30 June

2017

6 months to 30 June

2017

Year to 31 December 2017

 

£000

£000

£000

 

 

 

 

Loss before tax

 

(790)

(370)

(862)

Adjustments for:

 

 

 

 

Depreciation of tangible assets

 

777

422

1,538

Amortisation of intangible assets

 

90

70

161

Finance costs

 

795

1,046

1,833

Loss on disposal of fixed assets

 

17

-

-

Share-based payments

 

17

17

34

Exchange movements

 

53

-

(147)

Changes in working capital

 

 

 

 

Stock

 

(7)

(74)

2

Trade and other receivables

 

(199)

(363)

(259)

Trade and other payables

 

219

103

(389)

Cash generated from operating activities

 

972

851

1,911

 

 

13. Reconciliation of operating profit to EBITDA

 

 

 

 

 

 

Unaudited

Unaudited

Audited

 

6 months to 30 June

2018

6 months to 30 June

2017

Year to 31 December 2017

 

£000

£000

£000

 

 

 

 

Operating profit

 

5

676

971

Add back:

 

 

 

 

Depreciation and amortisation

 

867

493

1,699

Exceptional items

 

437

100

495

Share based payment expense

 

16

17

34

Group EBITDA

 

1,325

1,286

3,199

Head Office costs

 

1,109

307

1,036

Hostel EBITDA

 

2,434

1,593

4,235

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR PGUCGBUPRGRC
Date   Source Headline
10th May 202412:00 pmRNSHolding(s) in Company
1st May 20247:00 amRNSAcquisition
17th Apr 20247:00 amRNSNew Management Contract for Spanish Hostel
4th Mar 20247:00 amRNSDirectorate Change
29th Jan 20247:01 amRNSNew Debt Facilities
29th Jan 20247:00 amRNSTrading Statement
27th Nov 20237:00 amRNSChange of Auditor
16th Oct 20237:00 amRNSAcquisition of Edinburgh Hostel
26th Sep 20237:00 amRNSHalf-year Report
19th Sep 20237:00 amRNSNotice of Results and Investor Presentation
16th Aug 20232:30 pmRNSHolding(s) in Company
15th Aug 20235:15 pmRNSGrant of Options
25th Jul 20233:20 pmRNSResult of AGM
28th Jun 20237:00 amRNSNotice of AGM
9th Jun 202311:00 amRNSFinal Results
24th May 20237:00 amRNSExercise of Options
5th Apr 20237:00 amRNSDirectorate Change
30th Mar 20235:25 pmRNSHolding(s) in Company
1st Mar 20232:00 pmRNSPrice Monitoring Extension
28th Feb 20237:00 amRNSTrading Statement
27th Jan 20235:10 pmRNSHolding(s) in Company
8th Nov 20227:00 amRNSDirectorate Change
18th Oct 20224:30 pmRNSDirectorate Change
29th Sep 20227:00 amRNSHalf-year Report
23rd Sep 20221:00 pmRNSResult of AGM
1st Sep 20229:00 amRNSNotice of AGM
15th Aug 20227:00 amRNSFinal Results
29th Jul 20224:15 pmRNSExtension to Publication of FY Results
29th Jun 20227:00 amRNSNotice of Results and Trading Update
20th Jun 202212:30 pmRNSDirectorate Change
19th Apr 20227:00 amRNSDirector/PDMR Shareholding
24th Mar 20222:06 pmRNSSecond Price Monitoring Extn
24th Mar 20222:00 pmRNSPrice Monitoring Extension
16th Mar 202211:00 amRNSHolding(s) in Company
11th Mar 20224:40 pmRNSSecond Price Monitoring Extn
11th Mar 20224:35 pmRNSPrice Monitoring Extension
2nd Mar 20227:00 amRNSConclusion of Strategic Review
21st Feb 20227:00 amRNSDirectorate Change
10th Feb 20227:00 amRNSDirector and Auditor Change
3rd Feb 20228:52 amRNSForm 8.5 (EPT/NON-RI)
2nd Feb 20228:52 amRNSForm 8.5 (EPT/RI)
28th Jan 20228:32 amRNSForm 8.5 (EPT/RI)
6th Jan 20229:22 amRNSForm 8.5 (EPT/RI)
21st Dec 20218:42 amRNSForm 8.5 (EPT/RI)
29th Nov 20219:30 amRNSForm 8.5 (EPT/RI)
13th Oct 20215:01 pmRNSForm 8.3 - Safestay PLC
12th Oct 20217:00 amRNSForm 8.3 - Safestay PLC
5th Oct 20215:13 pmRNSForm 8 (OPD) Safestay plc
4th Oct 20214:46 pmRNSForm 8.3 - Safestay Plc
30th Sep 20215:01 pmRNSForm 8.3 - Safestay plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.