Sapan Gai, CCO at Sovereign Metals, discusses their superior graphite test results. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSunrise Res Regulatory News (SRES)

Share Price Information for Sunrise Res (SRES)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.0475
Bid: 0.045
Ask: 0.05
Change: 0.00 (0.00%)
Spread: 0.005 (11.111%)
Open: 0.0475
High: 0.0475
Low: 0.0475
Prev. Close: 0.0475
SRES Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

13 Dec 2017 16:21

RNS Number : 2793Z
Sunrise Resources Plc
13 December 2017
 

 

SUNRISE RESOURCES PLC

("Sunrise" or "the Group" or "the Company")

13 December 2017

Audited Results for the year to 30 September 2017

The Board of Sunrise Resources plc, the AIM-traded company focusing on the development of its CS Pozzolan-Perlite Project in Nevada, USA, is pleased to announce audited results for the year ended 30 September 2017.

Highlights for 2017

Ø Strategic decision to focus on development of the CS Pozzolan-Perlite Project in Nevada, USA and progressively valorise the Company's diverse portfolio of precious and base metal and industrial minerals projects.

 

Ø Market for natural pozzolan as a "green" replacement for Portland cement in cement and concrete mixes is growing as alternative coal fly ash pozzolan supplies shrink in the USA due to the continuing closure of coal fired power stations, over 50% of which have closed or announced closure plans since 2012.

 

Ø Market for perlite also growing with horticultural market segment growth driven by increased legalisation of cannabis in the USA.

 

Ø Positive Concept Study completed by Company for development of the CS Project for production of both pozzolan and perlite:

 

· Open-pit mining and simple production process envisaged.

 

· Preliminary modelling shows attractive financial returns based on low capital and operating cost estimates.

 

· Permitting study suggests a more expeditious Environmental Assessment process rather than full Environmental Impact Statement process.

Ø Successful maiden drill programme confirms thick intervals of pozzolan and perlite in Main Zone and Tuff Zone.

Phase 2 programme approved for additional drill sites to define open-pit mine areas.

 

Ø Sale of Junction Gold Project to TSX-V listed VR Resources Ltd for initial cash and share consideration with further shares due on reaching certain exploration milestones. The Company retains a 3% production royalty interest.

 

Ø Active work programme planned for CS Project in 2018 targeting production in the first half of 2019.

 

Commenting on today's results, Patrick Cheetham, Executive Chairman, said: "I am pleased to report on the evolution and delivery of our strategic plan in 2017 as we advance our CS Project towards potential production. We have achieved a number of project milestones during the year and have an active work programme planned for 2018 aimed at a start to mining operations in the first half of 2019. I look forward to reporting further progress and to meeting shareholders at our upcoming AGM."

 

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

Further information

 

Sunrise Resources plc

Patrick Cheetham, Executive Chairman

Tel:

+44 (0)1625 838 884

Northland Capital Partners Limited

Nominated Adviser & Broker

Edward Hutton/David Hignell

John Howes/Rob Rees

 

Tel:

+44 (0)20 3861 6625

 

Beaufort Securities Limited

Joint Broker

Jon Belliss

Tel:

+44 (0)20 7382 8300

 

Chairman's Statement

 

 

I am pleased to present the Company's Annual Report and Financial Statements for the year ended 30 September 2017 and to report on a year of important developments in the realisation and evolution of our strategic plan. More discussion of this can be found in the Strategic Report.

 

In the early part of the year, work on our CS Project in Nevada, USA, newly staked this time last year, was successful in identifying large areas of natural pozzolan, a "green" substitute for Portland cement which is responsible for 5% of global carbon emissions. It is a pivotal time in the cement and concrete industries as traditional supplies of coal fly ash pozzolan dry up as coal-fired power stations close across the USA. Natural pozzolan can replace fly ash pozzolan and this is our opportunity.

 

The CS Project natural pozzolan is in the form of volcanic tuff and tephra deposits and also perlite. Perlite is a valuable rock in its own right. It pops like popcorn when heated to a lightweight material with a number of industrial and horticultural applications. Favourable test results for both pozzolan and perlite led to the completion of a positive concept study for a combined production operation and a Board decision to focus on the development of the CS Project and valorise other projects held by the Company through sale or other arrangements.

 

Subsequent exploration during the year included trenching and a maiden drill programme and identified large areas and significant thicknesses of perlite and pozzolan in three zones. The samples from this work have been extensively tested and results confirm that the pozzolan is a high quality pozzolan, competitive with materials currently on the market and that the perlite is suitable for a range of applications.

 

Whilst the discovery of new and large deposits of pozzolan and perlite is exciting, it does mean that testing has been necessarily more extensive and time consuming than originally expected, as we work to correctly identify the best areas to start open-pit mining for both products, either together or separately. The pit and plant areas need to be tightly constrained to reduce the cost of permitting studies. We also need to ensure that mine plant and facilities are not built on top of future reserves.

 

We believe that the CS Project pozzolan and perlite deposits could support tens of years of mining. A further phase of drilling is planned to take place shortly and will form the basis for an initial mine design for a 5-10 year starter pit. We anticipate environmental permit baseline studies will start in earnest early in February 2018, targeting initial production in the first half of 2019. Marketing and customer testing has started and is expected to continue throughout 2018. Much work lies ahead but it is pleasing that so much progress has been made and we expect strong news flow from the CS Project in 2018.

The sale of non-core projects is an ongoing process but we have made a good start with the sale of the Junction Project in Nevada to Canadian TSX-V listed VR Resources Ltd. As a result of the sale, we now have a small shareholding which will increase if certain exploration milestones are met. We have also retained a royalty on production from this project and so have ongoing exposure to exploration success. VR Resources has recently reported high grade copper-silver-gold mineralisation over a 6km strike length and anticipates drill testing in 2018. We hope that this will be the first such project disposal following the evolution of our strategic focus.

 

We are also a small shareholder in Block Energy plc, originally Goldcrest Resources plc. Block Energy is expanding its Georgian oil interests and is planning to dual list on AIM as well as the NEX Exchange Growth Market and we are following this investment with interest.

 

Our largest shareholder, Tertiary Minerals plc, continues to provide management services at cost and to take shares in lieu of payment in cash from time to time. This allows us to reduce the cash impact of administration costs and the directors continue to be paid their modest fees in shares. I thank them and our Company Secretary for their contributions.

 

We have taken the opportunity to better reflect our strategy and focus in a re-launch of our website incorporating a new logo and to make better use of social media. We have seen a significant increase in investor interest with substantially improved share trading liquidity in 2017.

 

Our work programmes at the CS Pozzolan-Perlite Project have delivered excellent results throughout the year and we will maintain this momentum as we advance the CS Project towards potential production. We are expecting strong news flow in 2018 and look forward to reporting on future progress.

 

Our Annual General Meeting for the year ended 30 September 2017 will be held in London on Wednesday 31 January 2018 at 10.30 a.m. and I hope that shareholders will attend.

 

 

Patrick Cheetham

Executive Chairman

 

13 December 2017

 

 

Strategic Plan On Track

 

KEY AIMS from our STRATEGY & BUSINESS PLAN for 2016 and 2017 are summarised here to show how our strategy has evolved and progressed in 2017. Our targets for 2018 are also set out below:

 

 

AIMS IN 2016

 

AIMS IN 2017 & PROGRESS MADE

 

TARGETS FOR 2018

 

Target advanced projects which have the potential to generate a sustaining cash flow.

 

 

Develop the CS Project towards production:

 

· Positive Concept Study.

· Discovery of Tuff & Northeast Zones.

· Drill testing of Main Zone & Tuff Zone - thick zones of pozzolan and perlite demonstrated.

· Pozzolan testing confirms high quality of natural pozzolan.

· Perlite testing shows potential in a number of industrial applications.

 

 

Continue advancing CS Project towards production:

 

· Open pit definition drilling on the Main Zone & Tuff Zone.

· Resource definition.

· Mine, plant and pit design.

· Permitting.

· Logistic studies.

· Marketing.

· Feasibility studies.

 

 

Target advance drill stage projects where there is potential for significant mineral discovery.

 

 

Having secured a valuable portfolio of projects - to seek progressive valorisation of the Company's existing precious metal and other industrial minerals projects and unlock the inherent value in the Company:

 

· Junction Project sold for cash, shares and contingent share consideration. Royalty interest retained.

 

 

 

To maintain existing projects at minimum costs.

 

Sell or otherwise valorise additional projects maintaining exposure to future value creation and production where possible.

 

 

 

 

 

To run the Company with low overheads and be a low cost explorer.

 

To run the Company with low overheads and be a low cost explorer:

 

· Corporate overheads shared with Tertiary Minerals plc.

 

· Directors' fees continue to be taken in shares.

 

· Tertiary Minerals plc has taken part payment byway of shares in lieu of cash for management charges.

 

 

Continue cost sharing and strive for exploration cost efficiencies.

 

 

 

Our Strategic Plan is on Track

 

A review of the AIMS and STRATEGY set out in our 2016 Annual Report highlights the advance and evolution of our strategic plan in 2017.

 

Our long-stated AIM has been to develop profitable mining operations to sustain the Company's wider exploration efforts and create value for shareholders through the discovery of world-class mineral deposits.

 

OUR STRATEGY includes the targeting of advanced projects, in particular industrial minerals projects which the company believes offer a faster route to cash flow than conventional precious or base metals projects due to lower permitting thresholds. Our strategy also targets near-drill stage projects where there is a potential for significant mineral discovery.

 

The strategic plan is on track. Our CS industrial mineral project, targeting the production of natural pozzolan and perlite, has quickly risen to become the key focus for the Company in delivering on that strategy and the Company is now focused on developing that project through to production, targeting a mine start up in the first half of 2019.

 

Over the past few years the Company has established a valuable portfolio of drill-ready precious metal, base metal and industrial mineral projects and our strategy with respect to those projects has evolved following a decision to focus on development of the CS Project. We will now seek to valorise those projects through sale or other arrangements seeking, wherever possible, free-carried exposure to increases in value and production from the projects. Our agreement to sell the Junction Project to VR Resources Ltd. is an early example of success in implementing this evolved strategy.

 

Strategic Report

 

The Directors of the Company and its subsidiary undertakings (which together comprise "the Group") present their Strategic Report for the year ended 30 September 2017.

 

Principal Activities

 

The Company's objective is to develop profitable mining operations at the CS Pozzolan-Perlite Project in Nevada and unlock the value inherent in our diverse portfolio of industrial minerals, precious metals and base metal projects.

 

Organisation Overview

The Group's business is directed by the Board and is managed by the Executive Chairman. The Company has a Management Services Agreement with Tertiary Minerals plc ("Tertiary") which is a significant shareholder in the Company (as defined under the AIM Rules). Under this cost sharing agreement Tertiary provides all of the Company's administration and technical services, including the services of the Executive Chairman, at cost. Day-to-day activities are managed from Tertiary's offices in Macclesfield in the United Kingdom, but the Group operates in three other countries. The corporate structure of the Group reflects the historical pattern of acquisition by the Group and the need, where appropriate, for fiscal and other reasons, to have incorporated entities in particular territories.

 

The Group's exploration activity in Nevada, USA, is undertaken through two local subsidiaries, SR Minerals Inc. and Westgold Inc.

In Australia the Company operates through an Australian subsidiary, Sunrise Minerals Australia Pty Ltd. The Company maintains a branch in Finland as a result of historical exploration activities in Finland and its mineral project in Ireland is held by the Group Parent company, Sunrise Resources plc.

 

The Board of Directors comprises two non-executive directors and the Executive Chairman. The Executive Chairman is also Chairman of Tertiary Minerals plc, but otherwise the Board is independent of Tertiary.

 

Financial & Performance Review

The Group is not yet producing minerals and so has no income other than a small amount of bank interest. Consequently, the Group is not expected to report profits until it disposes of or is able to profitably develop or otherwise turn to account its exploration and development projects.

 

The Group reports a loss of £311,046 for the year (2016: £369,587) after administration costs of £276,568 (2016: £285,092) and after crediting interest receivable of £70 (2016: £532). The loss includes expensed pre-licence and reconnaissance exploration costs of £21,161 (2016: £45,316), impairment of deferred costs of £3,077 (2016: £39,711) and impairment of available for sale investment of £13,338 (2016: £Nil). Administration costs include an amount of £1,507 (2016: £4,323) as non-cash costs for the value of certain share warrants held by employees, as required by IFRS 2. Cash administration costs are therefore £275,061 (2016: £280,769). The sale of the Junction Project rights, produced a surplus on disposal of £3,028.

 

The Financial Statements show that, at 30 September 2017, the Group had net current assets of £183,422 (2016: £94,748). This represents the cash position after allowing for receivables and trade and other payables. These amounts are shown in the Consolidated and Company Statements of Financial Position and are also components of the Net Assets of the Group. Net assets also include various "intangible" assets of the Company. As the name suggests, these intangible assets are not cash assets but include some of this year's and previous years' expenditure on mineral projects where that expenditure meets the criteria in Note 1(d) of the accounting policies. The intangible assets total £1,302,404 (2016: £1,072,571) and a breakdown by project is shown in Note 2 to the financial statements.

 

Details of intangible assets, property, plant and equipment and investments are also set out in Notes 8, 9 and 10 of the financial statements.

 

As shown in Note 8, an additional Group investment was acquired in the reporting period, being shares in VR Resources Ltd valued at £8,021, as part consideration for the sale of the Junction Project in Nevada.

 

For the Interim Accounts for the six month period to 31 March 2017 an impairment review was undertaken by the Directors to ascertain whether the decline in fair value of the investment in Block Energy plc could be considered to be significant or prolonged, as required under IAS 39. It was decided that, by comparison to the small amount of the initial investment of £25,000, the decline in fair value of Block Energy plc was likely to be deemed significant under IAS 39; therefore an amount of £13,338 was impaired and charged to the Consolidated Income Statement, thereby increasing the loss for that period (see Note 1(k) in the Notes to the Financial Statements.

 

An amount of £10,795 has been recognised in the Available for Sale Investment Reserve in Equity comprising a £10,962 increase in the fair value of the shareholding in Block Energy in the following six month period to 30 September 2017, and a decrease of £167 in the fair value of the VR Resources Ltd. shares.

 

Expenditures which do not meet the criteria in Note 1(d), such as pre-licence and reconnaissance costs, are expensed and add to the Company's loss. The loss reported in any year can also include expenditure for specific projects carried forward in previous reporting periods as an intangible asset but which the Board determines is "impaired" in this reporting period.

 

It is a consequence of the Company's business model that there will be regular impairments of unsuccessful exploration projects. The extent to which expenditure is carried forward as intangible assets is a measure of the extent to which the value of the Company's expenditure is preserved.

 

The intangible asset value of a project should not be confused with the realisable or market value of a particular project which will, in the Directors' opinion, be at least equal in value and often considerably higher. Hence the Company's market capitalisation on the AIM Market is usually in excess of the net asset value of the Group.

 

The Company finances its activities through periodic capital raisings, via share placings and, in the past, through other innovative equity based financial instruments. As the Company's projects become more advanced there may be strategic opportunities to obtain funding for some projects from future customers, via production sharing, royalty and other marketing arrangements. The Company's agreement with VR Resources Ltd is such an example.

 

Key Performance Indicators

The financial statements of a mineral exploration company can provide a moment in time snapshot of the financial health of the Company but do not provide a reliable guide to the performance of the Company or its Board.

 

The usual financial key performance indicators ("KPIs") are neither applicable nor appropriate to measurement of the value creation of a company which is involved in mineral exploration and which currently has no turnover. The Directors consider that the detailed information in the Operating Review is the best guide to the Group's progress and performance during the year.

 

In addition, the Directors highlight the following KPIs and expect that further KPIs will be reported as the Company progresses through development:

 

 

Health & Safety

 

 

The Group has not lost any man-days through injury and there have been no Health and Safety incidents or reportable accidents during the year.

 

Environment

No Group company has had or been notified of any instance of non-compliance with environmental legislation in any of the countries in which they work.

 

Fundraising

The Company raised £635,580 before expenses through the Placing and Subscription of shares in the reporting period and issued equity to the value of £15,736 in consideration of fees payable to Directors and to the value of £52,735 to Tertiary Minerals plc in consideration of at-cost management fees.

 

 

In exploring for valuable mineral deposits, we accept that not all our exploration will be successful but also that the rewards for success can be high. We therefore expect that our shareholders will be invested for the potential for capital growth taking a long-term view of management's good track record in mineral discovery and development.

 

Fundraising

The Directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this report. Given the Company's cash position at year end (£234,181), these projections include the proceeds of future fundraising necessary within the next 12 months to meet the Company's and Group's overheads and planned discretionary project expenditures and to maintain the Company and the Group as going concerns. The Company raised £500,000 before expenses on 6 December 2017.

 

Impairment

A bi-annual review is carried out by the Directors as to whether there are any indications of impairment. The bi-annual impairment indication reviews were conducted in March 2017 and October 2017 and the directors do not consider that there are any indications of impairment in the intangible assets.

 

 

Operating Review

 

Following early exploration success at the CS Project and the completion of a positive Concept Study by the Company for development of the project, the Board carried out a strategic review of the Company's projects and a decision was made to focus management time and expenditure on advancement of the CS Project towards production and to seek value for the Company's other projects through sale or joint venture.

 

The CS Project is held in the Company's 100% owned subsidiary, SR Minerals Inc.

 

The Company's other Nevada projects are held through SR Minerals Inc. and Westgold Inc. The Company's Australian projects are held through an Australian subsidiary Sunrise Minerals Australia Pty Ltd. The Company's Derryginagh Barite Project is held directly in the name of Sunrise Resources plc.

 

 

SR MINERALS INC.

 

POZZ PROJECT

 

CS Pozzolan-Perlite Project, Nevada, USA

 

The CS Project is located near Tonopah, in Nevada, USA, and has developed out of the Company's broader Pozz Project, an umbrella initiative to search for and acquire, at low-cost, deposits having potential for the production of natural pozzolan. The Pozz Project also includes the Pozz Ash Project and the newly discovered NewPerl Project. Natural pozzolans are seeing increased use in cements and concrete as a "greenhouse gas friendly" substitute for Portland cement.

 

The CS Project contains deposits of both natural pozzolan and perlite and further details on the Company's opportunity in these two commodities are set out in the boxes below.

 

 

At the CS Project three main zones of interest have been defined. In the Main Zone thick deposits of perlite have formed on the rapidly cooled margins of crystalline rhyolite lava flows in the inner parts of a volcanic complex. Further out from the core, on the margins of the Main Zone and in the Northeast Zone, deposits zones of "tephra" (semi-consolidated fragmental material ejected from the volcano) formed as air fall deposits, possibly in water courses and marginal lakes (Lahar). Still further away from the core of the volcano, finer grained pyroclastic material fell to the ground to form volcanic tuffs in the Tuff Zone.

 

The Main Zone is being evaluated for both pozzolan and perlite whereas the Northeast and Tuff Zones are being tested primarily as pozzolan.

 

Concept Study

After a positive initial testwork programme in January 2017, the Company initiated an internal concept study to scope out the potential for commercial development of the project. It was prepared primarily for internal management purposes and, in particular, to help inform a decision as to whether to commit the Company to the next stages of exploration and development for the CS Project.

 

This was completed in April 2017 and included a preliminary evaluation of the markets and market opportunities for the Company in both perlite and pozzolan and identified a low capital and operating cost strategy for market entry as well as future opportunities to grow the business. Simple financial modelling of a preliminary development plan suggests the potential for a very low capital and operating costs project with attractive financial returns and it also identified potential to grow with the markets and to make step changes in the value of the business through downstream processing.

 

The Concept Study also set out a road map for development of the project and includes an initial evaluation of the requirements and broad timelines for permitting the project with the various regulatory authorities. An extract from the Concept Study is available on the Company's website.

 

 

Trenching & Drilling

Following the completion of a positive concept study the Company carried out trenching and a maiden drill programme in July 2017.

 

Seven holes were drilled targeting pozzolan and perlite in the Main Zone and two holes tested the pozzolanic tuff in the east end of the Tuff Zone. Thick intervals of pozzolan and perlite were intersected in the Main Zone, comparable to those reported from many commercial deposits currently in production. Drill holes in the Main Zone are currently too widely spaced to confirm correlation between holes but the target zones were intersected in all drill holes with no significant overburden. Drilling on the Tuff Zone encountered thick intervals of the target tuff.

 

Trenches were excavated in areas covered by colluvium and scree and in most cases exposed bedrock that, on further testing showed perlitic and/or pozzolanic properties. This work suggests that the Main Zone remains open to the south, extends further north and east than previously defined and that the current definition of three main zones may be artificial, representing only specific areas of outcrop surrounded by additional areas of pozzolan and perlite thinly covered with alluvium and colluvium.

 

The Company has recently received acceptance of an amendment to its Notice level permit to allow drilling at a further 22 drill sites in order to define the boundaries for one or more open-pit mine locations.

 

Pozzolan Testing

In order to qualify as a natural pozzolan a material has to meet the specifications of ASTM Standard C618 which applies to both natural pozzolans and coal fly ash. This specifies a minimum content of combined silica, alumina and iron oxide which are the reactive compounds and minimum strength requirements for mortars made with partial substitution of Portland cement by natural pozzolan. The relative strength of the mortar is compared to an "index" mortar produced using only Portland Cement after 7 and 28 days.

 

Chemical analysis of a range of samples shows that all of our materials met the chemical specification of ASTM C618. Over 80 surface samples, composite drill samples and trench samples have been "pre-certification" strength tested by independent laboratory Magmatics Inc. whose principal, Joe Thomas, is an acknowledged expert on the application of natural pozzolans and is a voting member of both the ASTM and ACI pozzolan committees. All but one of these samples passed the strength requirements of ASTM C618 indicating that material from all three zones at the CS Project are quality natural pozzolans competitive with natural pozzolans available on the market today.

 

Pozzolan testing is now moving on to more extensive testing of three composite samples from areas that are expected to fall within potential starter-pit operations. Not all marketable natural pozzolans command the same selling price and these tests will help determine a number of properties than can affect value. This includes water demand (a low water demand improves concrete workability and negates the need for expensive plasticizers), mitigation of the deleterious alkali silica reaction that occurs in concrete between Portland cement and certain reactive aggregates (a cause of "concrete cancer"), sulphate resistance and long-term strength.

 

Because the "curing" of concrete takes place over a long period, well after it has set, some of these tests span periods up to 12 months and will take place concurrent with further exploration and mine permitting. ASTM certification testing will also take place at an appropriate independent laboratory to confirm Magmatics' pre-certification testing results.

 

Perlite Testing

The Company's perlite samples are being tested primarily at independent laboratory In-Mat-Lab in Greece with a number of quality control samples tested at a second independent perlite testing laboratory at the New Mexico Bureau of Geology and Mineral Resources (NMBGMR).

 

To date over 70 samples from the surface, drill holes and trenches have been subjected to basic testing, mostly from the Main Zone. This has allowed the Company to identify different areas having potential for the production of perlite for different industrial applications. Different applications require different raw material properties and testing has now progressed to application specific testing.

 

These more advanced stages of perlite testing will allow the Company to better define the target markets for its perlite, provide further information for potential customers and allow the development of a mine plan based on the best performing materials.

 

Marketing

During the year preliminary meetings have been held with a number of potential customers for perlite and pozzolan in the USA. These discussions have been kept low key whilst testing has been in progress, but will be expanded significantly in 2018.

 

The potential for new sources of perlite and pozzolan was well received and samples are currently being tested by a number of interested parties in their own laboratories. It is anticipated that customers may want to test larger bulk samples as part of their decision process.

 

Forward Work Programme

In the remainder of 2017 and in 2018 work on the project is planned to include:

 

1. Open pit definition drilling on the Main Zone and Tuff Zone

2. Resource definition

3. Mine, plant and pit design

4. Permitting

5. Logistic studies

6. Marketing

7. Financial Modelling

 

The Company is targeting production in the first half of 2019 but this will depend on the speed at which permitting progresses through the US Bureau of Land Management.

 

Pozz Ash Deposit

 

Ongoing testwork on a composite sample from the Pozz Ash Deposit confirmed a marginally acceptable strength value and a higher water demand due to the high clay content. Preliminary clay separation testwork carried out during the year was not successful suggesting that the Pozz ash will require calcining for use as a natural pozzolan. This process route is unlikely to be commercially competitive.

 

NewPerl Pozzolan-Perlite Project, Nevada, USA

 

The Company's original discovery of the CS Project was made through the application of a specific proprietary exploration technique. As part of its regional Pozz Project the Company has refined the technique and is now applying it over other geologically prospective areas in Nevada to identify targets of interest.

 

Over the past few months a number of targets were selected for follow-up sampling and as a result of that work a new pozzolan-perlite occurrence has been discovered and secured with mining claims.

 

A sample from the deposit has been tested for its perlitic expansion properties with very good results and application specific testing is now underway. Deposits of pozzolan also occur in the same area and are currently being tested.

 

Bay State Silver Project, Nevada, USA

 

The historic Bay State Silver Mine is located in the Newark Mining District, 15km east of the town of Eureka in central Nevada.

 

A second phase of drilling was underway at the start of the year but met with mixed results due to the severe directional deviation of a key drill hole. No additional drilling was carried out as work shifted to the CS Project, but the results from the first two drill programmes, taken together with extensive surface and underground sampling, are highly encouraging and justify further drilling.

 

Following the decision to focus on the CS Project a partner is now being sought for the Bay State Project. In order to reduce holding costs the Company has negotiated a two-year standstill on lease payments on the leased portions of the property.

 

County Line Diatomite Project, Nevada, USA

 

The claims cover a large deposit of the industrial mineral diatomite, an industrial raw material mainly used in filtration, as an industrial filler and in various agricultural and horticultural applications.

 

At the start of the year this project was under lease to EP Minerals, LLC, a significant diatomite producer, who carried out a programme of trenching in one area of the claim block and subsequently permitted a programme of follow up drill testing. In February 2017 EP Minerals terminated its lease prematurely without completing the proposed drill programme or adequately testing the project.

 

The Company's 8 sq km licence area is underlain entirely by diatomite and whilst diatomite is widespread throughout the western USA, large and pure deposits are less common and represent an attractive target and so a new partner is being sought.

 

Junction Copper-Gold Project, Nevada, USA

 

The Junction Gold (-Copper) Project is located in Humboldt County in northern Nevada.

 

In line with the Board's decision to focus on the CS Project, the Company sold the project to TSX-V listed VR Resources Ltd ("VR") in August 2017. The Company has received an initial payment US$10,000 and was issued with 50,000 shares. It will be issued with a further 50,000 shares in VR should drilling take place and a further payment of 250,000 shares should VR complete and file a 43-101 compliant report containing a resource estimate for the project. Sunrise has also retained a royalty equal to 3% of the Net Smelter Return, subject to VR's right to buy up to half of the royalty entitlement (1.5%) for US$500,000 per half-percent.

 

There is no record of modern or systematic exploration on the property, but prospector scale diggings target copper mineralisation in quartz veins and pegmatite dykes in shear zones hosted within Cretaceous age granite. Sunrise had also identified a new gold zone on the property, some 250 m northwest from the historic copper zone.

 

VR has moved quickly to start exploration on the project and recently announced that mapping, prospecting and soil sampling has resulted in the discovery of high-grade copper-silver-gold mineralisation at surface along a strike length of 6km. VR anticipates completion of a high resolution airborne magnetic/electromagnetic survey in 2018, in order to test along-strike sub-surface continuity of the outcropping mineralisation, and in preparation for a first pass diamond drill program.

 

Ridge Limestone Project, Nevada, USA

 

The Ridge Limestone Project, north of Austin, Nevada, was staked to cover a large area of limestone where reconnaissance samples indicated a high purity with industrial potential.

 

A programme of follow up sampling was completed during the year with mixed results; lower grade limestone having been found interbedded with the purer areas of limestone. A Joint Venture partner is sought to continue the evaluation of the project.

 

Garfield Gold, Silver & Copper Project, Nevada, USA

 

The Garfield Project, located near Hawthorne in Nevada, offers the potential for a new copper discovery based on a small trenching programme carried out by the Company.

 

 

WESTGOLD INC.

 

The Company's Westgold subsidiary holds three projects in Nevada, available for joint venture, - Stonewall, Clayton and Newark. No work has been carried out on these projects to date but all have drill-ready targets, for epithermal gold, silver and Carlin style deposits respectively.

 

 

SUNRISE MINERALS AUSTRALIA PTY LTD

 

The Company's tenure over the Cue Diamond Project and the Baker's Gold Project were maintained in 2017 but no work was carried out due to competing priorities.

 

OTHER PROJECTS

 

Derryginagh Barite Project, Ireland

 

The Derryginagh Barite Project in Ireland was renewed in 2015 for a 6 year period but is subject to review by the Irish government every two years.

 

The current government review is underway but no results have not yet been notified to the Company.

 

Risks & Uncertainties

 

The Board regularly reviews the risks to which the Group is exposed and ensures through its meetings and regular reporting that these risks are minimised as far as possible.

 

The principal risks and uncertainties facing the Group at this stage in its development and in the foreseeable future are detailed below together with risk mitigation strategies employed by the Board.

 

RISK

MITIGATION STRATEGIES

 

Exploration Risk

The Group's business is mineral exploration and evaluation which are speculative activities. There is no certainty that the Group will be successful in the definition of economic mineral deposits, or that it will proceed to the development of any of its projects or otherwise realise their value.

 

 

The directors bring many years of combined mining and exploration experience and an established track record in mineral discovery.

 

The Company targets advanced and drill-ready exploration projects in order to avoid higher risk grass roots exploration.

 

Resource Risk

All mineral projects have risk associated with defined grade and continuity. Mineral Reserves are always subject to uncertainties in the underlying assumptions which include geological projection and price assumptions.

 

 

Resources and reserves are estimated by independent specialists on behalf of the Group in accordance with accepted industry standards and codes. The directors are realistic in the use of metal and mineral price forecasts and impose rigorous practices in the QA/QC programmes that support its independent estimates.

 

 

Development Risk

Delays in permitting, financing and commissioning a project may result in delays to the Group meeting production targets. Changes in commodity prices can affect the economic viability of mining projects and affect decisions on continuing exploration activity.

 

 

The Company's permitting requirements are limited at this stage to its exploration activities, but to reduce development risk in future the directors will ensure that its permit and financing applications are robust and thorough and will seek to position the Company as a low quartile cost producer.

 

Commodity Risk

Changes in commodity prices can affect the economic viability of mining projects and affect decisions on continuing exploration activity.

 

 

 

The Company consistently reviews commodity prices and trends for its key projects throughout the development cycle.

 

Mining and Processing Technical Risk

Notwithstanding the completion of metallurgical testwork, test mining and pilot studies indicating the technical viability of a mining operation, variations in mineralogy, mineral continuity, ground stability, groundwater conditions and other geological conditions may still render a mining and processing operation economically or technically non-viable.

 

 

From the earliest stages of exploration the directors look to use consultants and contractors who are leaders in their field and in future will seek to strengthen the executive and the Board with additional technical and financial skills as the Company transitions from exploration to production.

 

Environmental Risk

Exploration and development of a project can be adversely affected by environmental legislation and the unforeseen results of environmental studies carried out during evaluation of a project. Once a project is in production unforeseen events can give rise to environmental liabilities.

 

 

Mineral exploration carries a lower level of environmental liability than mining. The Company has adopted an Environmental Policy and the directors avoid the acquisition of projects where liability for legacy environmental issues might fall upon the Company.

 

Political Risk

All countries carry political risk that can lead to interruption of activity. Politically stable countries can have enhanced environmental and social permitting risks, risks of strikes and changes to taxation, whereas less developed countries can have, in addition, risks associated with changes to the legal framework, civil unrest and government expropriation of assets.

 

 

 

The Company's strategy restricts its activities to stable, democratic and mining friendly jurisdictions.

 

The Company has adopted a strong Anti-corruption Policy and Code of Conduct and this is strictly enforced.

 

Partner Risk

Whilst there has been no past evidence of this, the Group can be adversely affected if joint venture partners are unable or unwilling to perform their obligations or fund their share of future developments.

 

 

The Board's policy is to maintain control of certain key projects so that it can control the pace of exploration and reduce partner risk.

 

For projects where other parties are responsible for critical payments and expenditures the Company's agreements legislate that such payments and expenditures are met.

 

 

Financing & Liquidity Risk

The Company has an ongoing requirement to fund its activities through the equity markets and in future to obtain finance for project development. There is no certainty such funds will be available when needed.

 

 

 

The Company maintains a good network of contacts in the capital markets that has historically met its financing requirements. The Company's low overheads and cost effective exploration strategies help reduce its funding requirements and currently the directors take their fees in shares. Nevertheless further equity issues will be required over the next 12 months.

 

Financial Instruments

Details of risks associated with the Group's Financial Instruments are given in Note 18 to the financial statements.

 

 

 

The directors are responsible for the Group's systems of internal financial control. Although no systems of internal financial control can provide absolute assurance against material misstatement or loss, the Group's systems are designed to provide reasonable assurance that problems are identified on a timely basis and dealt with appropriately.

In carrying out their responsibilities, the directors have put in place a framework of controls to ensure as far as possible that ongoing financial performance is monitored in a timely manner, that corrective action is taken and that risk is identified as early as practically possible, and they have reviewed the effectiveness of internal financial control.

The Board, subject to delegated authority, reviews capital investment, property sales and purchases, additional borrowing facilities, guarantees and insurance arrangements.

 

Forward-Looking Statements

This Annual Report contains certain forward-looking statements that have been made by the directors in good faith based on the information available at the time of the approval of the Annual Report. By their nature, such forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements.

 

 

 

This Strategic Report was approved by the Board of Directors on 13 December 2017 and signed on its behalf.

 

Patrick Cheetham

Executive Chairman

 

 

 

Publication of Statutory Accounts

The financial information set out in this announcement does not constitute the Company's Statutory Accounts for the period ended 30 September 2017 or 2016. The financial information for 2016 is derived from the Statutory Accounts for 2016. Full audited accounts in respect of that financial period have been delivered to the Registrar of Companies. The Statutory Accounts for 2017 will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The auditors have reported on the 2017 and 2016 accounts. Neither set of accounts contain a statement under section 498(2) or (3) the Companies Act 2006 and both received an unqualified audit opinion. However, there was an emphasis of matter in relation to a requirement that the Company raise funds in the future to continue as a going concern.

 

 

Availability of Financial Statements

The Annual Report containing the full financial statements for the year to 30 September 2017 will be posted to shareholders on or around 21 December 2017, a soft copy of which will then be available to download from the Company's website https://www.sunriseresourcesplc.com.

 

 

Consolidated Income Statement

for the year ended 30 September 2017

Notes

2017

£

2016

£

Pre-licence exploration costs

21,161

45,316

Impairment of deferred exploration cost

9

3,077

39,711

Administrative expenses

276,568

285,092

Operating loss

(300,806)

(370,119)

Impairment of available for sale investment

(13,338)

-

Gain on disposal of intangible asset

3,028

-

Interest receivable

70

532

Loss before income tax

3

(311,046)

(369,587)

Income tax

7

-

-

Loss for the year attributable to equity holders of the parent

(311,046)

(369,587)

Loss per share - basic and diluted (pence)

6

(0.02)

(0.04)

 

All amounts relate to continuing activities.

 

 

 

 

Consolidated Statement of Comprehensive Income

for the year ended 30 September 2017

 

 

 

2017

£

2016

£

Loss for the year

(311,046)

(369,587)

Items that could be reclassified subsequently to the income statement:

Foreign exchange translation differences on foreign currency net investments in subsidiaries

(35,169)

193,942

Fair value movement on available for sale investment

12,471

(1,676)

(22,698)

192,266

Total comprehensive loss for the year attributable to equity holders of the parent

(333,744)

(177,321)

 

Consolidated and Company Statements of Financial Position

at 30 September 2017

 

Company Registration Number: 05363956

Notes

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Non-current assets

Intangible assets

9

1,302,404

-

1,072,571

-

Investment in subsidiaries

8

-

1,601,574

-

1,311,874

Available for sale investment

8

30,478

22,624

23,324

23,324

1,332,882

1,624,198

1,095,895

1,335,198

Current assets

Receivables

11

62,142

25,079

43,606

27,081

Cash and cash equivalents

12

234,181

215,339

223,268

102,865

296,323

240,418

266,874

129,946

Current liabilities

Trade and other payables

13

(112,901)

(96,829)

(172,126)

(98,468)

Net current assets

183,422

143,589

94,748

31,478

Net assets

1,516,304

1,767,787

1,190,643

1,366,676

Equity

Called up share capital

14

1,804,016

1,804,016

1,119,910

1,119,910

Share premium account

4,792,790

4,792,790

4,818,998

4,818,998

Share warrant reserve

14

89,248

89,248

119,899

119,899

Available for sale investment reserve

10,795

10,962

(1,676)

(1,676)

Foreign currency reserve

14

19,749

1,359

54,918

1,176

Accumulated losses

(5,200,294)

(4,930,588)

(4,921,406)

(4,691,631)

Equity attributable to owners of the parent

1,516,304

1,767,787

1,190,643

1,366,676

 

The Company reported a loss for the year ended 30 September 2017 of £271,115 (2016: 277,151).

 

These financial statements were approved and authorised for issue by the Board of Directors on 13 December 2017 and were signed on its behalf.

 

 

 

 

P L Cheetham D J Swan

Executive Chairman Director

 

 

Consolidated Statement of Changes in Equity

 

Group

Share

capital

£

Share

premium

account

£

Share

warrant

reserve

£

Available

for sale

reserve

£

Foreign

currency

reserve

£

Accumulated

losses

£

Total

£

At 30 September 2015

691,149

4,761,776

322,820

-

(139,024)

(4,790,072)

846,649

Loss for the year

-

-

-

-

-

(369,587)

(369,587)

Change in fair value

-

-

-

(1,676)

-

-

(1,676)

Exchange differences

-

-

-

-

193,942

-

193,942

Total comprehensive loss for the year

-

-

-

(1,676)

193,942

(369,587)

(177,321)

Share issue

428,761

57,222

31,009

-

-

-

516,992

Share-based payments expense

-

-

4,323

-

-

-

4,323

Transfer of expired warrants

-

-

(238,253)

-

-

238,253

-

At 30 September 2016

1,119,910

4,818,998

119,899

(1,676)

54,918

(4,921,406)

1,190,643

Loss for the year

-

-

-

-

-

(311,046)

(311,046)

Change in fair value

-

-

-

12,471

-

-

12,471

Exchange differences

-

-

-

-

(35,169)

-

(35,169)

Total comprehensive loss for the year

-

-

-

 

12,471

(35,169)

(311,046)

(333,744)

Share issue

684,106

(26,208)

-

-

-

-

657,898

Share-based payments expense

-

-

1,507

-

-

-

1,507

Transfer of expired warrants

-

-

(32,158)

-

-

32,158

-

At 30 September 2017

1,804,016

4,792,790

89,248

10,795

19,749

(5,200,294)

1,516,304

 

Company Statement of Changes in Equity

 

Company

Share

capital

£

Share

premium

account

£

Share

warrant

reserve

£

Available

for sale

reserve

£

Foreign

currency

reserve

£

Accumulated

losses

£

Total

£

At 30 September 2015

691,149

4,761,776

322,820

-

-

(4,652,733)

1,123,012

Loss for the year

-

-

-

-

-

(277,151)

(277,151)

Change in fair value

-

-

-

(1,676)

-

-

(1,676)

Exchange differences

-

-

-

-

1,176

-

1,176

Total comprehensive loss for the year

-

-

-

(1,676)

1,176

(277,151)

(277,651)

Share issue

428,761

57,222

31,009

-

-

-

516,992

Share-based payments expense

-

-

4,323

-

-

-

4,323

Transfer of expired warrants

-

-

(238,253)

-

-

238,253

-

At 30 September 2016

1,119,910

4,818,998

119,899

(1,676)

1,176

(4,691,631)

1,366,676

Loss for the year

-

-

-

-

-

(271,115)

(271,115)

Change in fair value

-

-

-

12,638

-

-

12,638

Exchange differences

-

-

-

-

183

-

183

Total comprehensive loss for the year

-

-

-

12,638

183

(271,115)

(258,294)

Share issue

684,106

(26,208)

-

-

-

-

657,898

Share-based payments expense

-

-

1,507

-

-

-

1,507

Transfer of expired warrants

-

-

(32,158)

-

-

32,158

-

At 30 September 2017

1,804,016

4,792,790

89,248

10,962

1,359

(4,930,588)

1,767,787

 

 

Consolidated and Company Statements of Cash Flows

for the year ended 30 September 2017

 

Notes

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Operating activity

Operating loss

(300,806)

(261,797)

(370,119)

(279,805)

Share-based payment charge

1,507

1,507

4,323

4,323

Shares issued in lieu of net wages

15,736

15,736

19,720

19,720

Impairment charge - exploration

3,077

-

39,711

-

Accrued income

7,854

-

-

-

(Increase)/decrease in receivables

11

(18,536)

2,002

(9,123)

(5,702)

Increase/(decrease) in trade and other payables

13

(59,225)

(1,639)

63,475

14,346

Net cash outflow from operating activity

(350,393)

(244,191)

(252,013)

(247,118)

Investing activity

Interest received

70

4,020

532

2,654

Disposal of development asset

7,467

-

-

-

Development expenditures

9

(273,814)

-

(183,767)

-

Loans to subsidiaries

-

(289,701)

-

(256,468)

Net cash outflow from investing activity

(266,277)

(285,681)

(183,235)

(253,814)

Financing activity

Issue of share capital (net of expenses)

642,162

642,162

497,272

497,272

Net cash inflow from financing activity

642,162

642,162

497,272

497,272

Net increase/(decrease) in cash and cash equivalents

25,492

112,290

62,024

(3,660)

Cash and cash equivalents at start of year

223,268

102,865

142,079

105,349

Exchange differences

(14,579)

184

19,165

1,176

Cash and cash equivalents at 30 September

12

234,181

215,339

223,268

102,865

 

Notes to the Financial Statements

for the year ended 30 September 2017

 

Background

Sunrise Resources plc is a public company incorporated and domiciled in England. It is traded on the AIM Market of the London Stock Exchange - EPIC: SRES.

 

The Company is a holding company (together, "the Group") for one company incorporated in Australia, and two companies incorporated in Nevada, in the United States of America. The Group's financial statements are presented in Pounds Sterling (£) which is also the functional currency of the Company.

 

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Group's financial statements.

 

1. Accounting policies

(a) Basis of preparation

The financial statements have been prepared on the basis of the recognition and measurement requirements of International Financial Reporting Standards (IFRS), as adopted by the European Union. They have also been prepared in accordance with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

 

(b) Going concern

In common with many exploration companies, the Company raises finance for its exploration and appraisal activities in discrete tranches. Further funding is raised as and when required. When any of the Group's projects move to the development stage, specific project financing will be required.

 

The directors prepare annual budgets and cash flow projections that extend beyond 12 months from the date of this report. Given the Group's cash position at year end (£234,181), these projections include the proceeds of future fundraising necessary within the next 12 months to meet the Company's and Group's overheads and planned discretionary project expenditures and to maintain the Company and Group as going concerns. Although the Company has been successful in raising finance in the past, there is no assurance that it will obtain adequate finance in the future. This represents a material uncertainty related to events or conditions which may cast significant doubt on the Group's and Company's ability to continue as going concerns and, therefore, that they may be unable to realise their assets and discharge their liabilities in the normal course of business. However, the directors have a reasonable expectation that they will secure additional funding when required to continue meeting corporate overheads and exploration costs for the foreseeable future and therefore believe that the going concern basis is appropriate for the preparation of the financial statements.

 

This expectation is strengthened by recent investor interest in the Company, resulting in a successful placing on 6 December 2017, which raised £500,000 before expenses.

 

(c) Basis of consolidation

Investments, including long-term loans, in the subsidiaries are valued at the lower of cost or recoverable amount, with an ongoing review for impairment.

 

The Group's financial statements consolidate the financial statements of Sunrise Resources plc and its subsidiary undertakings using the acquisition method and eliminate intercompany balances and transactions.

 

In accordance with section 408 of the Companies Act 2006, Sunrise Resources plc is exempt from the requirement to present its own statement of comprehensive income. The amount of the loss for the financial year recorded within the financial statements of Sunrise Resources plc is £271,115 (2016: £277,151).

 

(d) Intangible assets

Exploration and evaluation

Accumulated exploration and evaluation costs incurred in relation to separate areas of interest (which may comprise more than one exploration licence or exploration licence applications) are capitalised and carried forward where:

 

(1) such costs are expected to be recouped through successful exploration and development of the area, or alternatively by its sale; or

(2) exploration and/or evaluation activities in the area have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to the areas are continuing.

 

A bi-annual review is carried out by the directors to consider whether there are any indications of impairment in capitalised exploration and development costs. The bi-annual impairment reviews were conducted in March 2017 and October 2017.

 

Accumulated costs, where the Group does not yet have an exclusive exploration licence and in respect of areas of interest which have been abandoned, are written off to the income statement in the year in which the pre-licence expense was incurred or in which the area was abandoned.

 

Development

Exploration, evaluation and development costs are carried at the lower of cost and expected net recoverable amount. On reaching a mining development decision, exploration and evaluation costs are reclassified as development costs and all development costs on a specific area of interest will be amortised over the useful economic life of the projects, once they become income generating and the costs can be recouped.

 

(e) Trade and other receivables and payables

Trade and other receivables and payables are measured at initial recognition at fair value and subsequently measured at amortised cost.

 

(f) Cash and cash equivalents

Cash and cash equivalents consist of cash at bank and in hand and short-term bank deposits with a maturity of three months or less.

 

(g) Deferred taxation

Deferred taxation, if applicable, is provided in full in respect of taxation deferred by temporary differences between the treatment of certain items for taxation and accounting purposes.

 

Deferred tax assets are recognised to the extent that they are regarded as recoverable.

 

(h) Foreign currencies

The Group's consolidated financial statements are presented in Pounds Sterling (£), being the functional currency of the Company, and the currency of the primary economic environment in which the Company operates. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date.

 

For consolidation purposes, the net investment in foreign operations and the assets and liabilities of overseas subsidiaries, associated undertakings and joint arrangements, that have a functional currency different from the Group's presentation currency, are translated at the closing exchange rates. Income statements of overseas subsidiaries, that have a functional currency different from the Group's presentation currency, are translated at exchange rates at the date of transaction. Exchange differences arising on opening reserves are taken to the foreign currency reserve.

 

(i) Share warrants and share based payments

The Company issues warrants to employees and third parties. The fair value of the warrants is recognised as a charge measured at fair value on the date of grant and determined in accordance with IFRS 2 or IAS 39, adopting the Black-Scholes-Merton model. The fair value is recognised on a straight-line basis over the vesting period, with a corresponding adjustment to equity, based on the management's estimate of shares that will eventually vest. The expected life of the warrants is adjusted, based on management's best estimates, for the effects of non-transferability, exercise restrictions and behavioural considerations. The details are shown in Note 15.

 

The Company also issues shares in order to settle certain liabilities, including payment of fees to directors. The fair value of shares issued is based on the closing mid-market price of the shares on the AIM Market on the day prior to the date of settlement and it is expensed on the date of settlement with a corresponding increase in equity.

 

(j) Judgements and estimations in applying accounting policies

In the process of applying the Group's accounting policies above, management has identified the judgemental areas that have the most significant effect on the amounts recognised in the financial statements:

 

Intangible assets - exploration and evaluation

Capitalisation of exploration and evaluation costs requires that costs be assessed against the likelihood that such costs will be recoverable against future exploitation or sale or alternatively, where activities have not reached a stage which permits a reasonable estimate of the existence of mineral reserves, a judgement that future exploration or evaluation should continue. This requires management to make estimates and judgements and to make certain assumptions, often of a geological nature, and most particularly in relation to whether or not an economically viable mining operation can be established in future. Such estimates, judgements and assumptions are likely to change as new information becomes available. When it becomes apparent that recovery of expenditure is unlikely the relevant capitalised amount is written off to the Income Statement.

 

Impairment

Impairment reviews for deferred exploration and evaluation costs are carried out on a project by project basis, with each project representing a potential single cash generating unit. The Group will look to evidence produced by its exploration activities to indicate whether the carrying value is impaired. Assessment of the impairment of assets is a judgement based on analysis of the future likely cash flows from the relevant project, including consideration of:

 

(a) the period for which the entity has the right to explore in the specific area has expired during the period or will expire in the near future, and is not expected to be renewed.

 

(b) substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is neither budgeted nor planned.

 

(c) exploration for and evaluation of mineral resources in the specific area have not led to the discovery of commercially viable quantities of mineral resources and the entity has decided to discontinue such activities in the specific area.

 

(d) sufficient data exist to indicate that, although a development in the specific area is likely to proceed, the carrying amount of the exploration and evaluation asset is unlikely to be recovered in full from successful development or by sale.

 

Impairment reviews for investments are carried out on an individual basis. The Group will look to performance indicators of the investment, such as market share price, to indicate whether the carrying value is impaired.

 

Going concern

The preparation of financial statements requires an assessment of the validity of the going concern assumption. The validity of the going concern assumption is dependent on finance being available for the continuing working capital requirements of the Group. Based on the assumption that such finance will become available, the directors believe that the going concern basis is appropriate for these accounts.

 

Share warrants and share-based payments

The estimates of costs recognised in connection with the fair value of share warrants requires that management selects an appropriate valuation model and make decisions on various inputs into the model including the volatility of its own share price, the probable life of the warrants before exercise, and behavioural consideration of warrant holders.

 

(k) Available for sale investments

Available for sale financial assets include non-derivative financial assets that are either designated as such or do not qualify for inclusion in any of the other categories of financial assets. Available for sale investments are initially measured at cost and subsequently at fair value, being the equivalent of market value, with changes in value recognised in equity. Gains and losses arising from available for sale investments are recognised in the income statement when they are sold or impaired.

 

(l) Standards, amendments and interpretations not yet effective

A number of new standards and amendments to standards and interpretations have been issued but are not yet effective and in some cases have not yet been adopted by the EU.

 

The directors do not expect that the adoption of these standards will have a material impact on the financial statements of the Group in future periods. Specifically, the adoption of IFRS 9 will have minimal impact for both the measurement and disclosures of existing financial instruments. As the Group does not have any turnover, IFRS 15 will not have any significant impact on revenue recognition and related disclosures. Finally, the adoption of IFRS 16 will not have any impact on the financial statements of the Group as all lease contracts are for periods of less than one year.

 

 

 

2. Segmental analysis

The Chief Operating Decision Maker is the Board of Directors. The Board considers the business has one reportable segment, the management of exploration projects, which is supported by a Head Office function. For the purpose of measuring segmental profits and losses the exploration segment bears only those direct costs incurred by or on behalf of those projects, no Head Office cost allocations are made to this segment. The Head Office function recognises all other costs.

 

 

2017

 

Exploration

projects

£

Head

office

£

Total

£

Consolidated Income Statement

Impairment of deferred exploration cost

3,077

-

3,077

Pre-licence exploration costs

21,161

-

21,161

Share-based payments

-

1,507

1,507

Other expenses

-

275,061

275,061

Operating loss

(24,238)

(276,568)

(300,806)

Impairment of available for sale investment

-

(13,338)

(13,338)

Disposal of intangible asset

3,028

-

3,028

Interest receivable

-

70

70

Loss before income tax

(21,210)

(289,836)

(311,046)

Income tax

-

-

-

Loss for the year attributable to equity holders of the parent

(21,210)

(289,836)

(311,046)

Non-current assets

Intangible assets:

Deferred exploration costs:

Cue Diamond Project, Australia

480,204

-

480,204

Baker's Gold Project, Australia

53,558

-

53,558

County Line Diatomite Project, USA

114,525

-

114,525

Garfield Silver-Gold-Copper Project, USA

25,264

-

25,264

Bay State Silver Project, USA

368,205

-

368,205

Pozz Ash Project, USA

18,088

-

18,088

Ridge Limestone Project, USA

14,523

-

14,523

CS Pozzolan-Perlite Project, USA

184,926

-

184,926

Clayton Gold Project, USA

12,894

-

12,894

Newark Silver-Gold Project, USA

21,541

-

21,541

Stonewall Gold Project, USA

8,676

-

8,676

1,302,404

-

1,302,404

Available for sale investment

-

30,478

30,478

1,302,404

30,478

1,332,882

Current assets

Receivables

26,319

35,823

62,142

Cash and cash equivalents

-

234,181

234,181

26,319

270,004

296,323

Current liabilities

Trade and other payables

(34,976)

(77,925)

(112,901)

Net current assets/(liabilities)

(8,657)

192,079

183,422

Net assets

1,293,747

222,557

1,516,304

Other data

Deferred exploration additions

273,814

-

273,814

Deferred exploration disposal

(20,315)

-

(20,315)

Exchange rate adjustments to deferred exploration costs

-

(20,590)

(20,590)

 

 

 

2016

 

Exploration

projects

£

Head

office

£

Total

£

Consolidated Income Statement

Impairment of deferred exploration costs:

Corona Gold Project, Australia

(32,930)

-

(32,930)

Strike Copper-Gold Project, USA

(6,781)

-

(6,781)

(39,711)

-

(39,711)

Pre-licence exploration costs

(45,316)

-

(45,316)

Share-based payments

-

(4,323)

(4,323)

Other expenses

-

(280,769)

(280,769)

Operating loss

(85,027)

(285,092)

(370,119)

Bank interest received

-

532

532

Loss before income tax

(85,027)

(284,560)

(369,587)

Income tax

-

-

-

Loss for the year attributable to equity holders

(85,027)

(284,560)

(369,587)

Non-current assets

Intangible assets:

Deferred exploration costs:

Cue Diamond Project, Australia

478,348

-

478,348

Baker's Gold Project, Australia

49,040

-

49,040

County Line Diatomite Project, USA

102,888

-

102,888

Garfield Silver-Gold-Copper Project, USA

24,691

-

24,691

Bay State Silver Project, USA

362,961

-

362,961

Junction Gold Project, USA

14,189

-

14,189

Pozz Ash Project, USA

12,113

-

12,113

Clayton Gold Project, USA

8,645

-

8,645

Newark Silver-Gold Project, USA

13,427

-

13,427

Stonewall Gold Project, USA

6,269

-

6,269

1,072,571

-

1,072,571

Available for sale investment

-

23,324

23,324

1,072,571

23,324

1,095,895

Current assets

Receivables

15,122

28,484

43,606

Cash and cash equivalents

-

223,268

223,268

15,122

251,752

266,874

Current liabilities

Trade and other payables

(82,062)

(90,064)

(172,126)

Net current assets/(liabilities)

(66,940)

161,688

94,748

Net assets

1,005,631

185,012

1,190,643

Other data

Deferred exploration additions

183,767

-

183,767

Exchange rate adjustments to deferred exploration costs

-

174,777

174,777

 

 

3. Loss before income tax

The operating loss is stated after charging:

2017

£

2016

£

Fees payable to the Company's auditor for:

 The audit of the Company's annual accounts

6,000

6,000

 Other services

1,000

1,000

 

 

4. Directors' emoluments

Remuneration in respect of directors was as follows:

2017

£

2016

£

P L Cheetham (salary)

12,000

12,000

F P H Johnstone (salary)

-

7,295

D J Swan (salary)

12,000

12,000

R D Murphy (salary)

12,000

4,710

36,000

36,005

 

The above remuneration amounts do not include non-cash share based payments charged in these financial statements in respect of share warrants issued to the directors amounting to £Nil (2016: £2,223) or Employer's National Insurance Contributions of £Nil (2016: £Nil).

 

Patrick Cheetham is also a director of Tertiary Minerals plc and under the terms of the Management Services Agreement (see Note 5) a total of £104,324 was charged to the Company for his services during the year (2016: £99,775). These services are provided at cost.

 

The directors are also the key management personnel. If all benefits are taken into account, the total key management personnel compensation would be £36,000 (2016: £38,228).

 

 

5. Staff costs

Staff costs for the Group and Company, including directors, were as follows:

2017

£

2016

£

Wages and salaries

40,128

39,078

Social security costs

-

-

Share-based payments

390

2,756

40,518

41,834

 

The average monthly number of employees employed by the Group and Company during the year was as follows:

The average monthly number of employees employed by the Group and Company during the year was as follows:

2017

Number

2016

Number

Directors

3

3

Other Officers

1

1

4

4

 

The Company does not employ any staff directly apart from the directors and a company secretary. The services of technical and administrative staff are provided by Tertiary Minerals plc as part of the Management Services Agreement between the two companies (see Note 16). The Company issues share warrants to Tertiary Minerals plc staff from time to time and these non-cash share based payments resulted in a charge within the financial statements of £1,117 (2016: £1,567).

 

6. Loss per share

 

Loss per share has been calculated using the loss for the year attributable to equity holders of the Parent and the weighted average number of shares in issue during the year.

2017

2016

Loss (£)

(311,046)

(369,587)

Weighted average shares in issue (No.)

1,418,016,156

869,068,238

Basic and diluted loss per share (pence)

(0.02)

(0.04)

 

The loss attributable to ordinary shareholders and weighted average number of ordinary shares for the purpose of calculating the diluted earnings per ordinary share are identical to those used for the basic earnings per ordinary share. This is because the exercise of share warrants would have the effect of reducing the loss per ordinary share and is therefore anti-dilutive.

 

 

7. Income tax

 

No liability to corporation tax arises for the year due to the Group recording a taxable loss (2016: £Nil).

 

The tax credit for the period is lower than the credit resulting from the loss before tax at the standard rate of corporation tax in the UK - 19% (2016: 20%). The differences are explained below.

Tax reconciliation

2017

£

2016

£

Loss before income tax

(311,046)

(369,587)

Tax at hybrid rate 19.5% (2016: 20%)

(60,654)

(73,917)

Pre-trading expenditure no longer deductible for tax purposes

540,158

214,830

Tax effect at 19.5% (2016: 20%)

105,331

42,966

Unrelieved tax losses carried forward

(44,677)

30,951

Tax recognised on loss

-

-

Total losses carried forward for tax purposes

(3,493,492)

(3,722,605)

 

Factors that may affect future tax charges

The Group has total losses carried forward of £3,493,492 (2016: £3,722,605). This amount would be charged to tax, thereby reducing tax liability, if sufficient profits were made in the future. The deferred tax asset has not been recognised as the future recovery is uncertain given the exploration status of the Group. The carried tax loss is adjusted each year for amounts that can no longer be carried forward.

 

 

8. Investments

 

Subsidiary undertakings

Company

Country ofincorporation/registration

Date ofincorporation /registration

Type and percentage

of shares held at

30 September 2017

Principal activity

Sunrise Minerals Australia Pty Ltd

Australia

7 October 2009

100% of ordinary shares

Mineral exploration

SR Minerals Inc.

Nevada, USA

12 January 2014

100% of ordinary shares

Mineral exploration

Westgold Inc.

Nevada, USA

13 April 2016

100% of ordinary shares

Mineral exploration

 

The registered office of Sunrise Minerals Australia Pty Ltd is Level 4, 35-37 Havelock Street West, Perth, WA 6005.

 

The registered office of SR Minerals Inc. and Westgold Inc. is 241 Ridge Street, Suite 210, Reno, NV 89501.

 

Investment in subsidiary undertakings

Company

2017

£

Company

2016

£

Ordinary Shares - Sunrise Minerals Australia Pty Ltd

61

61

Loan - Sunrise Minerals Australia Pty Ltd

710,374

705,676

Ordinary Shares - SR Minerals Inc.

1

1

Loan - SR Minerals Inc.

809,053

558,392

Ordinary Shares - Westgold Inc.

1

1

Loan - Westgold Inc.

82,084

47,743

At 30 September

1,601,574

1,311,874

 

 

 

Available for sale investments

Company

Country of

incorporation

/registration

Type and percentage

of shares held at

30 September 2017

Principal activity

Block Energy plc*

England & Wales

0.44% of ordinary shares

Mineral exploration

VR Resources Ltd

Canada

0.14% of ordinary shares

Mineral exploration

* On 5 May 2017 Goldcrest Resources Plc changed its name to Block Energy plc.

 

Available for sale investments

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Value at start of year

23,324

23,324

25,000

25,000

Additions to available for sale investment

8,021

-

-

-

Movement in valuation of available for sale investment

(867)

(700)

(1,676)

(1,676)

At 30 September

30,478

22,624

23,324

23,324

 

The fair value of each available for sale investment is equal to the market value of its shares at 30 September 2017, based on the closing mid-market price of shares on its equity exchange market.

 

Shares of Block Energy plc were suspended from trading on 25 September 2017, following its move to 100% working interest in the Norio oil field, deemed to be a reverse takeover. The fair value of Block Energy shares was not considered to be impaired as a result of the acquisition.

 

These are level one inputs for the purpose of the IFRS 13 fair value hierarchy.

 

 

 

9. Intangible assets

Deferred exploration expenditure

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Cost

At start of year

3,239,882

2,203,594

3,056,115

2,203,594

Additions

273,814

-

183,767

-

At 30 September

3,513,696

2,203,594

3,239,882

2,203,594

Disposals

At start of year

(2,167,311)

(2,203,594)

(2,302,377)

(2,203,594)

Impairment losses during year

(3,077)

-

(39,711)

-

Disposal during year

(20,315)

-

-

-

Foreign currency exchange adjustments

(20,589)

-

174,777

-

At 30 September

(2,211,292)

(2,203,594)

(2,167,311)

(2,203,594)

Carrying amounts

At 30 September

1,302,404

-

1,072,571

-

At start of year

1,072,571

-

753,738

-

 

During the year the Group carried out an impairment review which resulted in an impairment charge being recognised in the Consolidated Income Statement as part of operating expenses. Refer to accounting policy 1(j) for a description of the assumptions used in the impairment review.

 

 

10. Property, plant and equipment

The Group has the use of tangible assets held by Tertiary Minerals plc as part of the Management Services Agreement between the two companies.

 

 

11. Receivables

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Prepayments

14,224

11,348

15,844

14,166

Accrued income

7,854

-

-

-

Other receivables

40,064

13,731

27,762

12,915

62,142

25,079

 

43,606

27,081

 

 

12. Cash and cash equivalents

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Cash at bank and in hand

234,181

215,339

223,268

102,865

 

 

13. Trade and other payables

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Amounts owed to Tertiary Minerals plc

61,275

61,275

64,724

64,724

Trade creditors

13,871

6,247

63,045

8,227

Accruals

19,617

11,169

44,357

25,517

Net pay due in shares

11,065

11,065

-

-

Social security and taxes

7,073

7,073

-

-

112,901

96,829

172,126

98,468

 

 

14. Issued capital and reserves

2017

Number

2017

£

2016

Number

2016

£

Allotted, called up and fully paid

Ordinary shares of 0.1p each

Balance at start of year

1,119,910,379

1,119,910

691,148,682

691,149

Shares issued in the year

684,105,288

684,106

428,761,697

428,761

Balance at 30 September

1,804,015,667

1,804,016

1,119,910,379

1,119,910

 

During the year to 30 September 2017 the following share issues took place:

 

An issue of 11,887,558 0.1p ordinary shares at 0.19p per share to Tertiary Minerals plc, for a total consideration of £22,587, by way of settlement of an invoice issued to Sunrise Resources plc for management fees (15 November 2016).

 

An issue of 60,580,000 0.1p ordinary shares at 0.10p per share, by way of placing and subscription, for a total consideration of £57,551 net of expenses (24 January 2017).

 

An issue of 22,332,230 0.1p ordinary shares at 0.135p per share to Tertiary Minerals plc, for a total consideration of £30,149, by way of settlement of an invoice issued to Sunrise Resources plc for management fees (1 February 2017).

 

An issue of 250,000,000 0.1p ordinary shares at 0.10p per share, by way of placing, for a total consideration of £231,250 net of expenses (7 March 2017).

 

An issue of 14,305,500 0.1p ordinary shares at 0.11p per share to three directors, for a total consideration of £15,736, in satisfaction of directors' fees (3 April 2017).

 

An issue of 325,000,000 0.1p ordinary shares at 0.10p per share, by way of placing, for a total consideration of £300,625 net of expenses (29 June 2017).

 

During the year to 30 September 2016 a total of 428,761,697 0.1p ordinary shares were issued, at an average price of 0.125p per share, for a total consideration of £516,992 net of expenses.

 

Nature and purpose of reserves

 

Foreign currency reserve

Exchange differences relating to the translation of the net assets of the Group's foreign operations, which relate to subsidiaries only, from their functional currency into the Parent's functional currency, being Sterling, are recognised directly in the foreign currency reserve.

 

Share warrant reserve

The share warrant reserve is used to recognise the value of equity-settled share warrants provided to employees, including key management personnel, as part of their remuneration, and to third parties in connection with fundraising. Refer to Note 15 for further details.

 

 

15. Share warrants granted

Warrants not exercised at 30 September 2017

Issue date

Exercise price

Number

Exercisable

Expiry dates

19/12/12

0.850p

5,750,000

Any time before expiry

19/03/18

14/01/14

0.550p

5,750,000

Any time before expiry

14/01/19

05/02/15

0.275p

6,750,000

Any time before expiry

05/02/20

05/02/15

0.275p

2,625,000

Any time before expiry

05/02/20

18/02/16

0.160p

750,000

Any time before expiry

18/02/21

18/02/16

0.160p

2,500,000

Any time before expiry

18/02/21

10/06/16

0.240p

16,666,667

Any time before expiry

10/12/18

10/06/16

0.240p

233,333,333

Any time before expiry

10/12/18

01/02/17

0.135p

750,000

Any time from 01/02/18

01/02/22

01/02/17

0.135p

2,500,000

Any time from 01/02/18

01/02/22

 

Share warrants are issued for nil consideration and are exercisable as disclosed above. They are exchangeable on a one for one basis for each ordinary share of 0.1p at the exercise price on the date of conversion.

 

 

Share warrant transactions

 

The Company issues share warrants on varying terms and conditions.

 

Details of the share warrants outstanding during the year are as follows:

2017

2016

Number of

share

warrants

Weighted

average

exercise

price

(Pence)

Number of share warrants

Weighted

average

exercise

price

(Pence)

Outstanding at start of year

279,625,000

0.28

98,708,332

0.79

Granted during the year

3,250,000

0.135

253,250,000

0.239

Forfeited during the year

-

-

-

-

Exercised during the year

-

-

-

-

Expired during the year

(5,500,000)

1.25

(72,333,332)

0.84

Outstanding at end of year

277,375,000

0.26

279,625,000

0.28

Exercisable at end of year

274,125,000

0.26

276,375,000

0.28

 

The share warrants outstanding at 30 September 2017 had a weighted average exercise price of 0.26p (2016: 0.28p), a weighted average fair value of 0.03p (2016: 0.05p) and a weighted average remaining contractual life of 1.28 years.

 

In the year ended 30 September 2017 warrants were granted on 1 February 2017 to an officer of the Company and employees of Tertiary Minerals plc with an aggregate estimated fair value of £1,348. Note 5 explains the value recognised in the reporting period in respect of Tertiary Minerals plc.

 

In the year ended 30 September 2016 warrants were granted on 18 February 2016 to an officer of the Company and employees of Tertiary Minerals plc with an aggregate estimated fair value of £1,599.

 

In the year to 30 September 2017 the Company recognised expenses of £1,507 (2016: £4,323) related to issuing of share warrants in connection with equity-settled share-based payment transactions. The fair value is charged to administrative expenses on a straight-line basis over the vesting period, together with a corresponding increase in equity, based on the management's estimate of shares that will eventually vest.

 

In the year ended 30 September 2017 no share warrants were exercised.

 

 

The inputs into the Black-Scholes-Merton Pricing Model were as follows:

 

2017

2016

Weighted average share price

0.135p

0.12p

Weighted average exercise price

0.135p

0.24p

Expected volatility

70.0%

70.0%

Expected life

4 years

2 years

Risk-free rate

0.62%

0.36%

Expected dividend yield

0%

0%

 

Expected volatility was determined by calculating the historical volatility of the Company's share price over the previous 3 years. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

 

 

16. Related party transactions

Key management personnel

 

The directors holding office at the year end and their warrants held in the share capital of the Company are:

 

At 30 September 2017

At 30 September 2016

 

Shares number

Share warrants

Number

Warrant

exercise

price

Warrant

expiry

date

Shares

number

Share warrants

number

P L Cheetham*

79,741,326

2,000,000

0.85p

19/03/18

75,776,599

9,000,000

2,000,000

0.55p

14/01/19

3,000,000

0.275p

05/02/20

D J Swan

12,862,863

1,000,000

0.85p

19/03/18

8,710,863

3,500,000

1,000,000

0.55p

14/01/19

1,500,000

0.275p

05/02/20

R D Murphy

23,491,621

16,666,667

0.24p

10/12/18

17,302,848

16,666,667

 

*Includes 5,500,000 shares held by K E Cheetham, wife of P L Cheetham.

 

Tertiary Minerals plc

Sunrise Resources plc is treated as an investment in the consolidated accounts of Tertiary Minerals plc, which held 7.56% of the issued share capital on 30 September 2017 (2016: 9.13%).

 

Tertiary Minerals plc provides management services to Sunrise Resources plc and consequently during the year the Group incurred costs of £204,110 (2016: £190,124) recharged at cost from Tertiary Minerals being overheads of £24,874 (2016: £23,488), costs paid on behalf of the Group of £4,646 (2016: £4,288), Tertiary staff salary costs of £69,957 (2016: £61,866) and Tertiary directors' salary costs of £104,633 (2016: £100,482).

 

At the balance sheet date an amount of £61,275 (2016: £64,724) was due to Tertiary Minerals plc.

 

Patrick Cheetham, the Executive Chairman of the Company, is also a director of Tertiary Minerals plc.

 

At 30 September 2017 and at the date of this report, Donald McAlister, a director of Tertiary Minerals plc, held 550,000 shares in the Company, and at 30 September 2017, David Whitehead, now deceased, formerly a director of Tertiary Minerals plc, held 250,000 shares in the Company.

 

 

17. Capital management

The Group's capital requirements are dictated by its project and overhead funding requirements from time to time. Capital requirements are reviewed by the Board on a regular basis.

 

The Group manages its capital to ensure that entities within the Group will be able to continue as going concerns, to increase the value of the assets of the business and to provide an adequate return to shareholders in the future when exploration assets are taken into production.

 

The Group manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of its assets. In order to maintain or adjust the capital structure the possibilities open to the Group in future include issuing new shares, consolidating shares, returning capital to shareholders, taking on debt, selling assets and adjusting the amount of dividends paid to the shareholders.

 

 

18. Financial instruments

At 30 September 2017, the Group's and Company's financial assets consisted of receivables due within one year, available for sale investments and cash and cash equivalents. At the same date, the Group and Company had no financial liabilities other than trade and other payables due within one year and had no agreed borrowing facilities as at this date. There is no material difference between the carrying and fair values of the Group's and Company's financial assets and liabilities.

 

The carrying amounts for each category of financial instrument held at 30 September 2017, as defined in IAS 39, are as follows:

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

Loans & receivables

274,245

229,070

251,030

115,780

Available for sale investments

30,478

22,624

23,324

23,324

Financial Liabilities at amortised cost

94,763

78,691

162,990

89,331

 

Risk management

The principal risks faced by the Group and Company resulting from financial instruments are liquidity risk, foreign currency risk and, to a lesser extent, interest rate risk and credit risk. The directors review and agree policies for managing each of these risks as summarised below. The policies have remained unchanged from previous periods as the risks are assessed not to have changed.

 

Liquidity risk

The Group holds cash balances in Sterling, US Dollars, Australian Dollars, Canadian Dollars and Euros to provide funding for exploration and evaluation activity, whilst the Company holds cash balances in Sterling, US Dollars, Canadian Dollars and Euros.

 

The Company is dependent on equity fundraising through private placings which the directors regard as the most cost-effective method of fundraising. The directors monitor cash flow in the context of their expectations for the business to ensure sufficient liquidity is available to meet foreseeable needs.

 

Currency risk

The Group's financial risk management objective is broadly to seek to make neither profit nor loss from exposure to currency or interest rate risks. The Group is exposed to transactional foreign exchange risk and takes profits and losses as they arise as, in the opinion of the directors, the cost of hedging against fluctuations would be greater than the related benefit from doing so. Fluctuations in the exchange rate are not expected to have a material effect on reported loss or equity.

 

 

Bank balances were held in the following denominations:

Group

2017

£

Company

2017

£

Group

2016

£

Company

2016

£

United Kingdom Sterling

187,946

187,946

93,749

93,749

Australian Dollar

10,431

-

25,871

-

Canadian Dollar

347

347

5,874

5,874

United States Dollar

34,699

26,288

96,448

1,916

Euro

758

758

1,326

1,326

 

Interest rate risk

The Company finances operations through equity fundraising and therefore does not carry borrowings.

 

Fluctuating interest rates have the potential to affect the loss and equity of the Group and the Company insofar as they affect the interest paid on financial instruments held for the benefit of the Group. The directors do not consider the effects to be material to the reported loss or equity of the Group or the Company presented in the financial statements.

 

Credit risk

The Company has exposure to credit risk through receivables such as VAT refunds, invoices issued to related parties and its joint arrangements for management charges. The amounts outstanding from time to time are not material other than for VAT refunds which are considered by the directors to be low risk.

 

The Company has exposure to credit risk in respect of its cash deposits with NatWest bank and this exposure is considered by the directors to be low risk.

 

19. Events after the balance sheet date

Subsequent to the year end, on 6 December 2017, there was an allotment of 333,333,333 ordinary shares of 0.1p by way of conditional placing at 0.15 pence per share for a total consideration of £500,000 before expenses. The issue of the Placing Shares is conditional, inter alia, on their admission to trading on AIM ("Admission"). Application has been made for the Placing Shares to be admitted to trading on AIM and Admission is expected to occur on or around 20 December 2017.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR TJBFTMBBBBBR
Date   Source Headline
2nd Apr 20247:00 amRNSSALE OF DIATOMITE CLAIMS
28th Mar 20247:00 amRNSTotal Voting Rights
7th Mar 202411:20 amRNSDIRECTOR DEALING
5th Mar 20247:00 amRNSIssue of Shares following Conversion & TVR
29th Feb 202410:11 amRNSTotal Voting Rights
23rd Feb 202412:27 pmRNSDIRECTOR DEALING, ISSUE OF EQUITY & TVR
23rd Feb 202411:35 amRNSVoting at AGM
22nd Feb 202412:32 pmRNSResult of AGM
26th Jan 202410:00 amRNSANNUAL REPORT AND NOTICE OF 2024 AGM
24th Jan 20247:00 amRNSFinal Results
18th Jan 20247:00 amRNSPioche Sepiolite Project
27th Dec 202310:31 amRNSPioche Sepiolite Project
4th Dec 20231:55 pmRNSGarfield Royalty Interest
1st Dec 20237:00 amRNSInvestor Presentation
22nd Nov 20239:51 amRNSResult of Meeting
7th Nov 20237:00 amRNSProposed Sub-Division of Share Capital
31st Oct 20237:00 amRNSReese Ridge Zinc-Lead-Silver (-Gallium) Project
27th Sep 20237:00 amRNSPioche Project Update
15th Sep 20237:00 amRNSMarket Study and Pozzolan Project Update
31st Aug 20236:09 pmRNSTotal Voting Rights
11th Aug 202312:51 pmRNSIssue of Shares following Conversion & TVR
11th Aug 202312:45 pmRNSISSUE OF WARRANTS
3rd Aug 20234:20 pmRNSHolding(s) in Company
25th Jul 20237:00 amRNSPioche Resource Drilling Programme in Progress
4th Jul 202312:38 pmRNSIssue of Equity & TVR
29th Jun 20237:00 amRNSReese Ridge Project Update
12th Jun 20237:00 amRNSPioche Project Update
8th Jun 202312:16 pmRNSDIRECTOR DEALING, ISSUE OF EQUITY & TVR
5th Jun 20237:00 amRNSAdditional £200,000 Investment
31st May 202311:46 amRNSHalf-year Report
23rd May 20237:00 amRNSNatural Pozzolan Association Symposium
4th May 20233:34 pmRNSTotal Voting Rights
26th Apr 20237:00 amRNSPioche Project Update
14th Apr 202311:52 amRNSHolding(s) in Company
6th Apr 202312:38 pmRNSIssue of Equity & TVR
24th Mar 20237:00 amRNSISSUE OF WARRANTS
15th Mar 20237:00 amRNSNEW MINING CLAIMS: REESE RIDGE PROJECT
17th Feb 202311:57 amRNSResult of AGM
17th Feb 20237:00 amRNSAGM Chairman’s Statement
17th Jan 20239:19 amRNSDIRECTOR DEALING, ISSUE OF EQUITY & TVR
9th Jan 20237:00 amRNSPioche claims update
22nd Dec 20227:00 amRNSAnnual Report and Notice of AGM
21st Dec 20227:00 amRNSTolsa maintain option to acquire Sepiolite Project
13th Dec 20229:23 amRNSAudited Results for the year to 30 September 2022
7th Dec 20221:54 pmRNSIssue of Convertible Security
30th Nov 20227:00 amRNS£480,000 Investment, Issue of Equity & TVR
22nd Nov 202211:55 amRNSHolding(s) in Company
25th Oct 20227:00 amRNSUpdate - Pioche Sepiolite Project
12th Oct 20227:00 amRNSBulk Sampling - Hazen Pozzolan Project, Nevada
2nd Sep 20227:00 amRNSUpdate - Pioche Sepiolite Project

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.