The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSpirax-Sarco Regulatory News (SPX)

Share Price Information for Spirax-Sarco (SPX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 9,070.00
Bid: 9,065.00
Ask: 9,075.00
Change: -85.00 (-0.93%)
Spread: 10.00 (0.11%)
Open: 9,165.00
High: 9,190.00
Low: 9,030.00
Prev. Close: 9,155.00
SPX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Spirax Sarco Plc Interim Results 2012

22 Aug 2012 07:00

RNS Number : 5000K
Spirax-Sarco Engineering PLC
22 August 2012
 



 

News Release

Wednesday 22nd August 2012

2012 Half Year Results

Six months ended 30th June

Adjusted*

2012

2011

Change

Constant FX

Revenue

£313.5m

£307.7m

+2%

+4%

Adjusted operating profit*

£58.2m

£61.2m

-5%

-3%

Adjusted operating profit margin*

18.6%

19.9%

Adjusted profit before taxation*

£59.3m

£63.0m

-6%

-4%

Adjusted earnings per share*

53.5p

56.6p

-5%

-3%

Dividend per share

16.0p

14.8p

+8%

+8%

 

Statutory

2012

2011

Change

Operating profit

£50.8m

£59.2m

-14%

Profit before taxation

£51.7m

£60.8m

-15%

Earnings per share

46.3p

54.1p

-14%

 

*All profit measures exclude certain non-operational items, as defined in note 1.

 

·; Organic sales up 5%

·; Continued good growth in Asia Pacific, especially China

·; Restructuring in Europe to improve efficiency - annualised £5 million cost reduction

·; Improved cash flow performance

·; Dividend increased 8%

·; Stronger than usual seasonal profit bias expected in the second half

Commenting on the results, Mark Vernon, Group Chief Executive, said:

We are pleased to report an organic sales increase of 5%, with continued good growth in Asia Pacific. Operating profit was 3% lower in constant currency and, as noted in our Interim Management Statement (IMS) in May, reflected higher material costs, the impact of lower volumes in our main European factories and the economic downturn in Latin America. We expect economic conditions in Europe to remain challenging and we are therefore implementing cost reduction actions that will yield annual cost savings of £5 million, progressively taking effect during the second half of this year and being fully realised in 2013. The Group has a resilient business model with good exposure to emerging markets and we continue to generate our own sales growth. The second half has started well with stronger organic sales growth of 10% in July, benefiting from a relatively healthy order book. This, together with the expected cost benefits, means that we expect a greater than normal seasonal bias to the second half sales and operating profit, and given no further deterioration in market conditions or negative movements in average exchange rates, the Board expects to make progress in 2012.

For further information, please contact:

 

Mark Vernon, Chief Executive

David Meredith, Finance Director

Tel: 020 6638 9571 at Citigate Dewe Rogerson

There will be a live audio webcast of the Analysts presentation today at 9.00am hosted on the Company website at http://www.media-server.com/m/p/mx2qty97. Please note that this will be a listen only facility. An archive of the webcast and presentation will be available via the same link later today.

 

Unless otherwise stated, the figures quoted in the text below are based on the Adjusted Group results.

 

REVIEW OF OPERATIONS

 

We are pleased to report that sales for the first half year increased to £313.5 million (2011: £307.7 million). The organic sales increase was 5%, partially offset by unfavourable currency movements of 2% and a small impact from two small business disposals in mid-2011, giving an overall reported increase in sales of 2%.

Adjusted operating profit was £58.2 million (2011: £61.2 million), a reduction of 3% in constant currency. The reduction in profit in the first half year, which lowered the operating profit margin to 18.6% (2011: 19.9%), resulted from the difficult economic situation in Europe, lower volumes in our main European factories, unfavourable exchange movements of £1.4 million, and higher investment of £2.5 million in product development and market penetration to support future growth. Also, as expected, material costs in the first half year were higher than in the comparable period last year impacting profits by an estimated £1.5 million, but this will moderate as we progress through 2012. These factors are largely as reflected in our Interim Management Statement in May 2012.

In the first half of 2012, we saw broadly favourable market conditions in most of Asia Pacific. Our operations continued to perform strongly and sales increased 9% at constant currency, with particularly good sales and profit growth in China. Operating profit in the region increased 7% at constant currency.

Market conditions were generally good in North America in the first half and we saw an uptick in day-to-day maintenance spending in the US in the second quarter. Economic growth in Latin America slowed sharply with industrial production continuing to contract in Brazil. Overall sales in the Americas increased 7% in the first half at constant currency but operating profit was marginally down, reflecting unfavourable currency movements, the economic slowdown in Latin America and a less favourable product mix in the US.

Overall market conditions in Europe were weak in the first half, although we saw a modest improvement in the second quarter. Our European manufacturing operations felt the impact of the lower sales volume in the region and also the impact of lower production as we unwound some of the stock increase from 2011. These issues, in addition to the unfavourable currency movements and increased R&D investment, meant that EMEA operating profits in the first half year were 14% lower against a 1% sales decrease at constant currency.

Market conditions in our Watson-Marlow peristaltic pumps business were broadly similar to the steam specialties business, although sales increased at a much higher rate in the Americas due to good growth in Latin America. Total Watson-Marlow sales increased 8% at constant currency but operating profit was up just 2% as the first half included exceptional product development expense that is not expected to repeat in the second half, and as we continued to invest in sales development with the addition of sales resource.

We believe that the challenging economic conditions in Europe will persist and are therefore implementing cost reduction actions that will result in a lower headcount in many of our European operations. The associated one-off cost is £5.5 million, which has all been taken as an exceptional charge in the first half and is excluded from adjusted operating profit. Annualised savings of £5 million are expected to begin to take effect during the second half of this year and be fully realised in 2013.

Net finance income reduced to £0.2 million from £0.6 million in the first half of 2011 due to deterioration in respect of defined benefit pension funds. The Group's share of the after-tax profit of our Associate company in India was lower at £0.8 million (2011: £1.3 million) due to a reduction in oil and petrochemical project activity and lower volumes through the manufacturing plant.

Adjusted pre-tax profit was £59.3 million (2011: £63.0 million), a reduction of 4% at constant currency. The pre-tax profit for the first half year on a statutory basis, including the headcount reduction costs and the amortisation of acquisition-related intangible assets, was £51.7 million (2011: £60.8 million). The overall tax rate, based on the adjusted profit before tax excluding the Associate profit, was lower at 30.2% (2011: 31.1%). Adjusted basic earnings per share reduced from 56.6p to 53.5p.

Trading

Our markets generally reflect changes in global economic activity and movements in industrial production. Our business is geographically well spread across a range of industries and diverse customer base, and the Group's large, highly trained direct field sales force is expert at providing a broad range of engineered solutions to improve the energy and operating efficiency of our customers' manufacturing plants. These fundamental strengths are the pillars of our robust and resilient business model that affords protection, but not immunity, against economic adversity.

In the first half year, routine maintenance spending by our customers was generally stable but at what we believe to be unsustainably low levels in our developed markets. Project orders increased in the first half but we have seen more project shipment delays as customers have responded to increased economic uncertainty. The Group has a good exposure to emerging markets (38% of total sales and 51% of operating profit in the first half of 2012) that collectively outperformed our developed markets-sales in our emerging markets increased nearly 8% year-on-year (at constant currency) and we continue to selectively add sales resource in these markets to build our presence and maximise future growth opportunities. Our order book, which is typically comparatively short, is at a relatively healthy level as we enter the second half of 2012.

Sales increased by 3% at constant currency in our steam specialties business as we saw solid growth in our core products, indicative of higher maintenance spending, and as Asia Pacific continued its strong growth trajectory. Sales of control products and pre-fabricated heat exchange packages slowed as customers reduced plant expenditures for energy recovery and operating efficiency. Our Watson-Marlow business saw broad based sales growth of 8% at constant currency, with good gains in the Americas and across all product lines. Sales are benefiting from the on-going conversion of distribution to direct sales and we are particularly pleased with the improving sales of our Flexicon and MasoSine products, acquisitions that were made within the past few years.

Steam Specialties Business

EMEA

2012

2011

Change

Constant

Currency

Revenue

£115.2m

£122.7m

-6%

-1%

Operating profit

£16.1m

£20.5m

-21%

-14%

Operating margin

14.0%

16.7%

-270bps

-210bps

 

Sales in Europe, Middle East and Africa (EMEA) at £115.2 million (2011: £122.7 million) declined by 6%. Organic sales increased by 1%, with the weak euro impacting growth by 5% on translation into sterling and two small business disposals in mid-2011 reducing sales by a further 2%. Overall, operating profit in EMEA was down 21% to £16.1 million compared with £20.5 million in the comparable period last year; currency movements were strongly negative and at constant currency the decline was 14%. Operating profit margin was lower at 14.0% (2011: 16.7%).

Overall trading conditions have remained particularly difficult in our more mature European markets, although our German operations again achieved higher profits even as the rate of sales growth slowed. Our French company posted modest year-on-year sales growth but considerably higher profits due to good cost control. Year-on-year sales and profits in the UK domestic sales operation and in Spain were lower. Sales and profits were flat in Italy in the period. Scandinavia saw mixed sales growth but overall profits increased nicely as costs were controlled.

Profits in our emerging markets in EMEA were lower in constant currency, partially reflecting continued investments in sales resource to position the business for future sales growth, and lower demand in some markets in Eastern Europe and Africa. Year-on-year sales comparisons in the first half for the emerging markets in EMEA were challenging. However, there is minimal seasonality in these markets and sequentially, emerging market orders in the first half of 2012 increased 11% on the second half of 2011, with notably strong trends in the Middle East, both sequentially and year-on-year.

Southern Europe accounted for 9% of first half Group sales and declined 1% in constant currency versus the comparable period. This was similar to elsewhere in Europe, reflecting the fact that our business has not yet recovered to 2008 levels and overall maintenance spending in these markets remains at what was already a very low rate.

Profits were significantly lower in our main European manufacturing operations in the UK and France. A double digit volume decline in throughput impacted profit by £2.2 million from planned destocking in our internal supply chain and from reduced demand in our European sales companies. In addition, we again increased R&D spending (although this is expected to slow in the second half year) and we saw higher material costs compared to the first half of 2011, although the year-on-year impact of material costs inflation is expected to fade in the second half.

We are implementing cost reduction actions in many of our European operations that will yield annualised cost savings of £5 million and which will progressively take effect during the second half of this year and be fully realised in 2013.

Asia Pacific

2012

2011

Change

Constant

Currency

Revenue

£72.7m

£65.2m

+11%

+9%

Operating profit

£18.0m

£15.6m

+16%

+7%

Operating margin

24.8%

23.9%

+90bps

-50bps

 

Sales in Asia Pacific rose by 11% from £65.2 million to £72.7 million. Exchange rate movements have been generally favourable and at constant currency sales growth was 9% against a backdrop of market conditions that have remained broadly positive. Asia Pacific operating profit increased by 16% to £18.0 million, up 7% at constant currency, and the operating profit margin improved from 23.9% to 24.8%.

China, which is our largest business in the region and an increasingly important contributor to the Group, continued to make good progress in expanding sales and profits, having a good exposure to local consumption in the domestic Chinese economy, including the important food and beverage sector. Our manufacturing plant in Shanghai is performing well, with output increasing across a wider range of products to meet domestic and regional demand. Business levels in Korea have been positive but sales reflect some project shipments being delayed into the second half and profits were therefore lower on flat year-on-year sales. We achieved good growth in Southeast Asia and have continued to add sales resource in the region to expand sales coverage and exploit newly emerging markets. Our smaller businesses in New Zealand and Thailand performed very well with success in the food and beverage and hospital sectors. Sales of core steam specialties products were much higher in Asia Pacific, consistent with economic development in the region, and flow metering, boilerhouse and heat recovery product sales were also higher as customers increase their focus on energy management.

Americas

2012

2011

Change

Constant

Currency

Revenue

£66.3m

£63.9m

+4%

+7%

Operating profit

£11.7m

£12.6m

-7%

-1%

Operating margin

17.6%

19.7%

-210bps

-140bps

 

Sales in the Americas increased by 4% but excluding the impact of weaker currencies in Latin America, particularly the Brazilian real, growth was 7%. Overall, operating profit in the Americas reduced by 7% from £12.6 million to £11.7 million; excluding the impact of unfavourable exchange rate movements the reduction was 1%. The operating profit margin was 17.6% (2011: 19.7%).

Market conditions in the first half were broadly positive in North America, supported by good demand from oil sands developments in Western Canada and higher project orders in the US along with a meaningful increase in routine maintenance business in the second quarter. Although sales in North America were up, profits were down marginally (at constant currency) due largely to product mix in the US. It should be noted that in the second half of 2011 our US business benefited from a large non-repeating flow metering project as part of the energy management programme of the US Federal Government, making for a very tough comparison for the balance of this year.

Market conditions in Latin America were mixed but our results in the region were heavily influenced by the continued contraction in industrial production in Brazil, where sales and profit were lower in the first half year. The local Argentine economy remains fragile but our sales there were markedly higher and we achieved modest sales growth in Mexico. Despite significantly unfavourable currency headwinds in Latin America that reduced sales on translation by nearly 8%, our businesses in the region did well overall to produce only a modest reduction in sales and profits, as we focussed sales effort on the more resilient sectors and costs were closely controlled. Following the purchase of 100% ownership of our Mexican business in 2010, we are integrating the manufacturing operations into our Americas manufacturing strategy and plan to build a larger manufacturing plant in Monterrey that we expect to start production in 2014.

Watson-Marlow

2012

2011

Change

Constant

Currency

Revenue

£59.3m

£55.9m

+6%

+8%

Operating profit

£16.1m

£16.1m

0%

+2%

Operating margin

27.1%

28.8%

-170bps

-190bps

 

Sales increased by 6% (up 8% at constant currency) from £55.9 million to £59.3 million. Watson-Marlow operating profit was flat at £16.1 million but was ahead 2% at constant currency. The operating profit margin was down from 28.8% to 27.1% reflecting the increased investment in market penetration and significantly higher new product development expense associated with two new products that were recently introduced. Product development expense is expected to reduce in the second half of this year.

Market conditions overall were positive in the period, although Europe was weak, similar to the steam specialties business. Growth was achieved in all geographic regions with the largest contribution coming from the Americas, including strong growth in Latin America.

Sales growth was underpinned by good OEM business for our Alitea microflow pumps and Flexicon automated filling systems. In addition, good double-digit sales growth was achieved in MasoSine that is benefiting from the conversion of distribution to a direct sales approach, and in tubing. The biopharmaceuticals market has remained strong and we saw good gains in food and beverage, and in precious metals processing. The general industrial market for Watson-Marlow and Bredel products was weak with significant price pressure. Watson-Marlow launched two significant new products in the first half that will continue the broadening of our addressable market and increase market share. The most important of these is our innovative "Qdos" pump that has been fitted with revolutionary pump head technology and secondly a new low-duty Bredel hose pump to address less demanding fluid transfer applications more cost effectively.

Balance sheet and cash flow

We exercised good control over working capital in the first half. Capital employed was £351 million at 30th June 2012 compared with the £353 million at the start of the year, an increase of 1% at constant currency. We still have further opportunity to unwind the increase in working capital in 2011 caused by the disruption during the manufacturing site consolidation in Cheltenham and implementation of our regional manufacturing strategy. Investment in fixed assets fell from the very high level over the last three years and was £13 million in the first six months, including additional manufacturing equipment in China as production expanded. Working capital increased by 5% this year at constant currency reflecting the usual seasonal pattern and a 15% reduction in trade creditors as purchases of materials have declined.

Our balance sheet remains strong with good cash generation. Taxation payments were £18.2 million and dividend payments absorbed £26.8 million, an increase of 15%. The net cash balance was £9.2 million at 30th June 2012 compared with £12.3 million at 31st December 2011 and £12.2 million at 30th June 2011.

 

Adjusted cash flow

30th June 2012

£'000

30th June 2011

£'000

Adjusted operating profit

58,209

61,156

Depreciation & amortisation (excl. acq'n intangible assets)

10,593

9,422

Adjustments (including share plans)

1,400

1,236

Working capital changes (excl. restructuring creditors)

(8,765)

(28,023)

Cash from operations

61,437

43,791

Net Interest

369

(134)

Income taxes paid

(18,238)

(18,714)

Net capital expenditure (including software and development)

(12,909)

(20,774)

Free cash flow

30,659

4,169

Net dividends paid

(26,801)

(23,288)

Post-retirement deficit reduction payments and provisions

(4,713)

(3,969)

Proceeds from issue of shares

1,942

2,657

Acquisitions

(2,061)

(3,130)

Exceptional restructuring costs paid

(1,056)

0

Cash flow for period

(2,030)

(23,561)

Exchange movements

(1,012)

1,371

Opening net cash

12,269

34,392

Closing net cash at 30th June

9,227

12,202

 

Principal risks and uncertainties

The Group has in place a robust risk management process to identify, evaluate and manage the identified risks that could impact the Group's performance. The current risks, their potential impact and details of the measures taken to manage them, are set out in the 2011 Annual Report on pages 26 to 27. The Group has reviewed these risks and concluded that they represent the current position and remain relevant for the second half of the financial year. A summary of the relevant key risks and uncertainties is:

·; Product failure

·; Loss of manufacturing output

·; Safety and health

·; Product development

·; Breach of regulatory requirements

·; Defined pension scheme deficits

·; Acquisition integration

·; Economic and political instability

In the area of economic and political instability, the Group continues to carefully monitor developments in the Eurozone. Our overall geographic diversity limits the impact of any instability in any particular region and the proportion of Group sales that originate in the higher risk countries of Greece, Ireland, Italy, Portugal and Spain remains at around 10% of Group sales. Sales in Greece are immaterial. There are no significant liquidity or funding risks in relation to these countries and we continue to monitor developments closely.

Going concern

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the consolidated financial statements.

Dividend

The Board has declared an interim dividend of 16.0p (2011: 14.8p) per ordinary share, an increase of 8%. The dividend will be paid on 9th November 2012 to shareholders on the register at the close of business on 12th October 2012. The final dividend of 34.2p per share in respect of 2011 was paid on 18th May 2012 at a cash cost of £26.6 million.

Director appointment

As recently reported, the Board is pleased to welcome Dr Trudy Schoolenberg as an independent non-executive director who has wide international and operational experience. Dr Schoolenberg has held several senior management positions at the Shell Pernis refinery, the largest refinery in Europe, and also served as Head of Strategy for Shell Chemicals. We look forward to her strong contribution.

Outlook

The Group has a resilient business model with good exposure to emerging markets and we continue to generate our own growth through our direct sales approach, expanding our addressable markets and progressively increasing market share. However, the global economy has clearly slowed and the near-term outlook has become more uncertain, which is reflected in a decline in the rates of growth in industrial production in many of our markets, particularly in Europe and Latin America.

Organic sales growth of 5% was achieved in the first six months. The second half year has started well with stronger organic sales growth of 10% in July, benefiting from a relatively healthy order book, which is typically comparatively short, and relatively stable on-going demand. This, together with cost reduction benefits and an expected moderation in material cost inflation during the second half year, is expected to result in a greater than normal seasonal bias to second half sales and operating profit. Given no further deterioration in market conditions or negative movement in average exchange rates, the Board expects to make progress in 2012.

GROUP INCOME STATEMENT

Six months to 30th June 2012

Six months to 30th June 2011

Year ended 31st December 2011

 

Adjusted

 

£'000

Adj't

 

£'000

Total

 

£'000

Adjusted

 

£'000

Adj't

 

£'000

Total

 

£'000

Adjusted

 

£'000

Adj't

 

£'000

Total

 

£'000

Revenue (note1)

313,480

-

313,480

307,721

-

307,721

649,991

-

649,991

Operating costs

(255,271)

(7,432)

(262,703)

(246,565)

(1,987)

(248,552)

(516,031)

(4,462)

(520,493)

Operating profit (note 1)

58,209

(7,432)

50,777

61,156

(1,987)

59,169

133,960

(4,462)

129,498

Financial expenses

(8,380)

-

(8,380)

(8,654)

-

(8,654)

(17,515)

-

(17,515)

Financial income

8,599

-

8,599

9,230

-

9,230

18,592

-

18,592

Net financing income (note 2)

219

-

219

576

-

576

1,077

-

1,077

Share of profit of associate

835

(166)

669

1,280

(189)

1,091

2,132

(366)

1,766

Profit before taxation

59,263

(7,598)

51,665

63,012

(2,176)

60,836

137,169

(4,828)

132,341

Taxation (note 3)

(17,646)

2,043

(15,603)

(19,203)

224

(18,979)

(40,215)

1,112

(39,103)

Profit for the period

41,617

(5,555)

36,062

43,809

(1,952)

41,857

96,954

(3,716)

93,238

Attributable to:

Equity holders of the parent

41,567

(5,555)

36,012

43,734

(1,952)

41,782

96,765

(3,716)

93,049

Minority interest

50

-

50

75

-

75

189

-

189

Profit for the period

41,617

(5,555)

36,062

43,809

(1,952)

41,857

96,954

(3,716)

93,238

Earnings per share

Basic earnings per share (note 4)

53.5p

46.3p

56.6p

54.1p

124.8p

120.0p

Diluted earnings per share (note 4)

53.1p

46.0p

55.9p

53.4p

123.2p

118.4p

Dividends

Dividend per share (note 5)

16.0p

14.8p

49.0p

Dividend paid per share (note 5)

34.2p

30.0p

69.8p

 

Adjusted figures exclude certain non-operational items as detailed in note 1.

 

 

GROUP STATEMENT OF COMPREHENSIVE INCOME

Six months

to 30th June

2012

£'000

 

Six months

to 30th June

2011

£'000

Year ended

31st December

2011

£'000

Profit for the period

36,062

41,857

93,238

Actuarial loss on post-retirement benefits

(201)

(459)

(18,736)

Deferred tax on actuarial loss on post-retirement benefits

240

(17)

5,776

Foreign exchange translation differences

(7,097)

9,820

(11,094)

Non-controlling interest foreign exchange translation differences

(3)

23

(119)

Loss on cash flow hedges

(212)

(297)

(270)

Total recognised income and expense for the period

28,789

50,927

68,795

Attributable to

Equity holders of the parent

28,742

50,829

68,725

Minority interest

47

98

70

Total recognised income and expense for the period

28,789

50,927

68,795

 

GROUP BALANCE SHEET

 

Notes

30th June

2012

£'000

30th June

2011

£'000

31st December

2011

£'000

ASSETS

Non-current assets

Property, plant and equipment

172,024

168,391

174,648

Goodwill

44,749

45,516

45,347

Other intangible assets

40,047

41,685

39,903

Prepayments

41

109

148

Investment in associate

8,569

10,178

8,280

Deferred tax

38,707

37,370

37,417

304,137

303,249

305,743

Current assets

Inventories

116,617

115,714

116,325

Trade receivables

130,055

133,871

142,484

Other current assets

21,315

21,537

17,054

Tax recoverable

1,144

1,220

1,973

Cash and cash equivalents

7

77,214

73,271

60,172

346,345

345,613

338,008

Total assets

650,482

648,862

643,751

EQUITY AND LIABILITIES

Current liabilities

Trade and other payables

81,149

88,122

88,632

Bank overdrafts

7

3,527

1,129

4,194

Short term borrowing

7

16,139

22,990

37,280

Current portion of long term borrowings

7

504

62

73

Current tax payable

9,123

9,440

11,449

110,442

121,743

141,628

Net current assets

235,903

223,870

196,380

Non-current liabilities

Long term borrowings

7

47,817

36,888

6,356

Deferred tax

17,469

15,735

17,941

Post-retirement benefits

66,730

59,258

71,925

Other payables and provisions

2,856

4,768

5,781

134,872

116,649

102,003

Total liabilities

245,314

238,392

243,631

Net assets

405,168

410,470

400,120

Equity

Share capital

19,484

19,386

19,418

Share premium account

54,138

50,323

52,262

Other reserves

32,099

60,295

39,408

Retained earnings

298,772

279,647

288,243

Equity attributable to equity holders of the parent

404,493

409,651

399,331

Minority interest

675

819

789

Total equity

405,168

410,470

400,120

Total equity and liabilities

650,482

648,862

643,751

 

 

GROUP CASH FLOW

 

Notes

Six months

to 30th June

2012

£'000

 

Six months

to 30thJune

2011

£'000

Year ended

31st December

2011

£'000

Cash flows from operating activities

Profit before taxation

51,665

60,836

132,341

Depreciation and amortisation

12,410

11,409

20,828

Share of profit of associate

(669)

(1,091)

(1,766)

Equity settled share plans

1,492

1,236

2,182

Net finance income

(219)

(576)

(1,077)

Operating cash flow before changes in

working capital and provisions

64,679

71,814

152,508

Change in trade and other receivables

4,862

144

(10,084)

Change in inventories

(2,645)

(18,130)

(22,561)

Change in trade and other payables

(6,515)

(10,037)

(297)

Change in provisions and post-retirement benefits

(4,713)

(3,969)

(10,915)

Cash generated from operations

55,668

39,822

108,651

Interest paid

(362)

(599)

(1,381)

Income taxes paid

(18,238)

(18,714)

(33,433)

Net cash from operating activities

37,068

20,509

73,837

Cash flows from investing activities

Purchase of property, plant & equipment

(8,992)

(19,882)

(42,814)

Proceeds from sale of property, plant & equipment

760

926

5,560

Purchase of software & other intangibles

(3,038)

(578)

(3,424)

Development expenditure capitalised

(1,639)

(1,240)

(2,717)

Acquisition of businesses

(2,061)

(3,130)

(3,387)

Interest received

731

465

1,048

Dividends received

-

-

1,461

Net cash used in investing activities

(14,239)

(23,439)

(44,273)

Cash flows from financing activities

Proceeds from issue of share capital

1,942

2,104

4,075

Proceeds from reissue of treasury shares

-

553

288

Change in borrowings

7

20,525

20,758

5,341

Payment of finance lease liabilities

7

(33)

(39)

(76)

Dividends paid (including minorities)

(26,801)

(23,288)

(54,166)

Net cash used in financing activities

(4,367)

88

(44,538)

Net increase in cash and cash equivalents

7

18,462

(2,842)

(14,974)

Cash and cash equivalents at beginning of period

7

55,978

73,496

73,496

Exchange movement

7

(753)

1,488

(2,544)

Cash and cash equivalents at end of period

7

73,687

72,142

55,978

Borrowings and finance leases

7

(64,460)

(59,940)

(43,709)

Net cash

7

9,227

12,202

12,269

 

GROUP STATEMENT OF CHANGES IN EQUITY

 

Six months to 30th June 2012

Share Capital

 

 

£000

Share Premium

Account

 

£000

Other

Reserve

 

 

£000

Retained earnings

 

 

£000

Equity shareholders' funds

 

£000

Non-controlling interest

 

£000

Total equity

 

 

£000

Shareholders' funds at beginning of period

19,418

52,262

39,408

288,243

399,331

789

400,120

Total recognised income and expense for the period

-

-

(7,309)

36,051

28,742

47

28,789

Dividends paid

-

-

-

(26,640)

(26,640)

(161)

(26,801)

Equity settled share plans net of tax

-

-

-

1,118

1,118

-

1,118

Proceeds of issue of share capital

66

1,876

-

-

1,942

-

1,942

Equity attributable to equity holders of parent at end of period

19,484

54,138

32,099

298,772

404,493

675

405,168

 

 

Six months to 30th June 2011

Share Capital

 

 

£000

Share Premium

Account

 

£000

Other

Reserve

 

 

£000

Retained earnings

 

 

£000

Equity shareholders' funds

 

£000

Non-controlling interest

 

£000

Total equity

 

 

£000

Shareholders' funds at beginning of period

19,329

48,276

50,772

260,351

378,728

796

379,524

Total recognised income and expense for the period

-

-

9,523

41,306

50,829

98

50,927

Dividends paid

-

-

-

(23,213)

(23,213)

(75)

(23,288)

Equity settled share plans net of tax

-

-

-

915

915

-

915

Proceeds of issue of share capital

57

2,047

-

-

2,104

-

2,104

Treasury shares reissued

-

-

-

2,260

2,260

-

2,260

Loss on the reissue of treasury shares

-

-

-

(1,972)

(1,972)

-

(1,972)

Equity attributable to equity holders of parent at end of period

19,386

50,323

60,295

279,647

409,651

819

410,470

 

 

For the year ended 31st December 2011

Share Capital

 

 

£000

Share Premium

Account

 

£000

Other

Reserve

 

 

£000

Retained earnings

 

 

£000

Equity shareholders' funds

 

£000

Non-controlling interest

 

£000

Total equity

 

 

£000

Shareholders' funds at beginning of period

19,329

48,276

50,772

260,351

378,728

796

379,524

Total recognised income and expense for the period

-

-

(11,364)

80,089

68,725

70

68,795

Dividends paid

-

-

-

(54,089)

(54,089)

(77)

(54,166)

Equity settled share plans net of tax

-

-

-

1,604

1,604

-

1,604

Proceeds of issue of share capital

89

3,986

-

-

4,075

-

4,075

Treasury shares reissued

-

-

-

2,260

2,260

-

2,260

Loss on the reissue of treasury shares

-

-

-

(1,972)

(1,972)

-

(1,972)

Equity attributable to equity holders of parent at end of period

19,418

52,262

39,408

288,243

399,331

789

400,120

 

 

 

NOTES TO THE ACCOUNTS

 

1. SEGMENTAL REPORTING

Analysis by location of operation

 

Six months to 30th June 2012

 

 

Gross

revenue

£'000

 

Inter-

segment

revenue

£'000

 

 

 

Revenue

£'000

 

Total

operating

profit

£'000

 

Adjusted

operating

profit

£'000

 

Adjusted

operating

margin

%

 

Europe, Middle East & Africa

135,649

20,431

115,218

10,887

16,098

14.0%

Asia Pacific

74,527

1,867

72,660

18,049

18,049

24.8%

Americas

69,225

2,955

66,270

10,457

11,655

17.6%

Steam Specialties business

279,401

25,253

254,148

39,393

45,802

18.0%

Watson-Marlow

59,539

207

59,332

15,062

16,085

27.1%

Corporate Expenses

(3,678)

(3,678)

338,940

25,460

313,480

50,777

58,209

18.6%

Intra-Group

(25,460)

(25,460)

Net Revenue

313,480

-

313,480

50,777

58,209

18.6%

 

 

Six months to 30th June 2011

 

 

Gross

revenue

£'000

 

Inter-

segment

revenue

£'000

 

 

 

Revenue

£'000

 

Total

operating

profit

£'000

 

Adjusted

operating

profit

£'000

 

Adjusted

operating

margin

%

 

Europe, Middle East & Africa

143,582

20,841

122,741

20,232

20,450

16.7%

Asia Pacific

67,568

2,357

65,211

15,584

15,584

23.9%

Americas

67,317

3,458

63,859

11,705

12,589

19.7%

Steam Specialties business

278,467

26,656

251,811

47,521

48,623

19.3%

Watson-Marlow

56,262

352

55,910

15,208

16,093

28.8%

Corporate Expenses

(3,560)

(3,560)

334,729

27,008

307,721

59,169

61,156

19.9%

Intra-Group

(27,008)

(27,008)

Net Revenue

307,721

-

307,721

59,169

61,156

19.9%

 

 

Year ended 31st December 2011

 

 

Gross

revenue

£'000

 

Inter-

segment

revenue

£'000

 

 

 

Revenue

£'000

 

Total

operating

profit

£'000

 

Adjusted

operating

profit

£'000

 

Adjusted

operating

margin

%

 

Europe, Middle East & Africa

291,440

41,335

250,105

41,754

42,461

17.0%

Asia Pacific

152,813

5,712

147,101

37,795

37,795

25.7%

Americas

141,661

7,283

134,378

25,686

27,397

20.4%

Steam Specialties business

585,914

54,330

531,584

105,235

107,653

20.3%

Watson-Marlow

119,391

984

118,407

32,379

34,423

29.1%

Corporate Expenses

(8,116)

(8,116)

705,305

55,314

649,991

129,498

133,960

20.6%

Intra-Group

(55,314)

(55,314)

Net Revenue

649,991

-

649,991

129,498

133,960

20.6%

 

Non-operational items

The Group uses adjusted figures as key performance measures in addition to those reported under adopted IFRS. The Group's management believes these measures provide valuable additional information for users of the financial statements in understanding the Group's performance. Adjusted operating profit excludes certain non-operational items which are analysed below:

30th June 2012

£'000

30th June 2011

£'000

 

31st Dec. 2011

£'000

 

Exceptional restructuring costs

(5,523)

-

-

Amortisation of acquisition-related intangible assets

(1,817)

(1,987)

(4,044)

Acquisition and disposal costs

(92)

-

(418)

(7,432)

(1,987)

(4,462)

 

 

Net assets

30th June 2012

30th June 2011

31st December 2011

Assets

£'000

 

Liabilities

£'000

Assets

£'000

Liabilities

£'000

Assets

£'000

Liabilities

£'000

Europe, Middle East & Africa

222,043

(89,565)

231,125

(99,497)

225,513

(99,655)

Asia Pacific

110,658

(16,739)

104,309

 (15,020)

109,098

(17,282)

Americas

106,838

(30,835)

103,100

(23,682)

112,203

(35,082)

Watson-Marlow

93,878

(13,596)

98,467

(13,949)

97,376

(14,320)

533,417

(150,735)

537,001

(152,148)

544,190

(166,339)

Liabilities

(150,735)

(152,148)

(166,339)

Deferred tax

21,238

21,635

19,476

Current tax payable

(7,979)

(8,220)

(9,476)

Net cash

9,227

12,202

12,269

Net assets

405,168

410,470

400,120

 

 

Capital additions and depreciation and amortisation

30th June 2012

30th June 2011

31st December 2011

Capital

additions

 

£'000

Depreciation and

amortisation

£'000

Capital

additions

 

£'000

Depreciation

and

amortisation

£'000

Capital

additions

 

£'000

Depreciation

and

amortisation

£'000

 

Europe, Middle East & Africa

7,107

4,896

12,175

4,692

22,945

6,834

Asia Pacific

3,328

2,004

3,613

1,549

7,894

3,468

Americas

1,937

3,076

4,131

2,833

10,260

5,803

Watson-Marlow

1,515

2,434

3,143

2,335

5,038

4,723

13,887

12,410

23,062

11,409

46,137

20,828

 

Capital additions include property, plant and equipment at 30th June 2012 of £9,258k, at 30th June 2011 of £20,124k and at 31st December 2011 of £39,662k, and other intangible assets at 30th June 2012 of £4,629k, at 30th June 2011 of £2,938k and at 31st December 2011 of £6,475k. Depreciation and amortisation includes amortisation of acquisition-related intangible assets.

 

2. NET FINANCING INCOME

 

Six months

to 30th June

2012

£'000

Six months

to 30th June

2011

£'000

Year ended

31st December 2011

£'000

 

Financial expenses

Bank and other borrowing interest payable

(652)

(599)

(1,381)

Interest on pension scheme liabilities

(7,728)

(8,055)

(16,134)

(8,380)

(8,654)

(17,515)

Financial income

Bank interest receivable

564

465

1,048

Expected return on pension scheme assets

8,035

8,765

17,544

8,599

9,230

18,592

Net financing income

219

576

1,077

Net pension scheme financial income

307

710

1,410

Net bank interest

(88)

(134)

(333)

Net financing income

219

576

1,077

 

3. TAXATION

 

Taxation has been estimated at the rate expected to be incurred in the full year

Six months

to 30th June

2012

£'000

Six months

to 30th June

2011

£'000

Year ended

31st December

2011

£'000

 

United Kingdom corporation tax

249

528

(231)

Overseas taxation

17,117

15,582

35,564

Deferred taxation

(1,763)

2,869

3,770

15,603

18,979

39,103

 

 

4. EARNINGS PER SHARE

 

Six months

to 30th June

2012

£'000

 

Six months

to 30th June

2011

£'000

Year ended

31st December

 2011

£'000

 

Profit attributable to equity holders of the parent

36,012

41,782

93,049

Weighted average shares in issue

77,727,330

77,263,716

77,557,190

Dilution

542,204

1,014,442

1,016,946

Diluted weighted average shares in issue

78,269,534

78,278,158

78,574,136

Basic earnings per share

46.3p

54.1p

120.0p

Diluted earnings per share

46.0p

53.4p

118.4p

Adjusted profit attributable to equity holders of the parent

41,567

43,734

96,765

Basic adjusted earnings per share

53.5p

56.6p

124.8p

Diluted adjusted earnings per share

53.1p

55.9p

123.2p

 

The dilution is in respect of unexercised share options and the performance share plan.

 

 

5. DIVIDENDS

 

Six months

to 30th June

2012

£'000

Six months

to 30th June

2011

£'000

Year ended

31st December

 2011

£'000

 

Amounts paid in the period

 

Final dividend for the year ended 31st December 2011 of 34.2p (2010: 30.0p) per share

26,640

23,213

23,213

Special dividend for the year ended 31st December 2010 of 25.0p per share

-

-

19,383

Interim dividend for the year ended 31st December 2011 of 14.8p per share

-

-

11,493

26,640

23,213

54,089

Amounts arising in respect of the period

Interim dividend for the year ended 31st December 2012 of 16.0p (2011: 14.8p) per share

12,471

11,478

11,493

Final dividend for the year ended 31st December 2011 of 34.2p (2010: 30.0p) per share

-

-

26,579

12,471

11,478

38,072

 

No scrip alternative to the cash dividend is being offered in respect of the 2012 interim dividend.

 

 

6. EMPLOYEE BENEFITS

Pension plans

The Group is accounting for pension costs in accordance with International Accounting Standard 19.

The disclosures shown here are in respect of the Group's Defined Benefit Obligations. Other plans operated by the Group were either Defined Contribution plans or were deemed immaterial for the purposes of IAS 19 reporting. Full IAS 19 disclosure for the year ended 31st December 2011 is included in the Group's Annual Report.

The amounts recognised in the balance sheet are as follows:

Total

 

30th June

2012

£'000

 

 

30th June

2011

£'000

 

31st December

2011

£'000

Post-retirement benefits

(66,730)

(59,258)

(71,925)

Deferred tax

18,577

16,600

20,332

Net pension liability

(48,153)

(42,658)

(51,593)

 

 

7. ANALYSIS OF CHANGES IN NET CASH

 

At

1st Jan 2012

£'000

Cash flow

£'000

Exchange

movement

£'000

At

30 th June 2012 £'000

 

Current portion of long term borrowings

(73)

(504)

Non-current portion of long term borrowings

(6,356)

(47,817)

Short term borrowing

(37,280)

(16,139)

Total borrowings

(43,709)

(64,460)

Comprising:

Borrowings

(43,552)

(20,525)

(263)

(64,340)

Finance leases

(157)

33

4

(120)

(43,709)

(20,492)

(259)

(64,460)

Cash and cash equivalents

60,172

17,879

(837)

77,214

Bank overdrafts

(4,194)

583

84

(3,527)

Net cash and cash equivalents

55,978

18,462

(753)

73,687

Net cash

12,269

(2,030)

(1,012)

9,227

 

During the period since 31st December 2011 various borrowing facilities totalling £28.4m have matured and have been replaced with new facilities totalling £60.0m. £15.0m of these facilities mature in 2013 and £45.0m in 2015.

 

8. CAPITAL EMPLOYED

 

An analysis of the components of capital employed is as follows:

30th June

2012

£'000

 

30th June

2011

£'000

31st December

2011

£'000

 

Property, plant and equipment

172,024

168,391

174,648

Prepayments

41

109

148

Inventories

116,617

115,714

116,325

Trade receivables

130,055

133,871

142,484

Other current assets

21,315

21,537

17,054

Tax recoverable

1,144

1,220

1,973

Trade and other payables

(81,149)

(88,122)

(88,632)

Current tax payable

(9,123)

(9,440)

(11,449)

350,924

343,280

352,551

 

 

9. RELATED PARTY TRANSACTIONS

 

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

Full details of the Group's other related party relationsips, transactions and balances are given in the Group's financial statements for the year ended 31st December 2011. There have been no material changes in these relationships in the period up to the end of this report.

No related party transactions have taken place in the first half of 2012 that have materially affected the financial position or the performance of the Group during that period.

 

10. BASIS OF PREPARATION

 

Spirax-Sarco Engineering plc is a company domiciled in the UK. The half year condensed consolidated financial statements of Spirax-Sarco Engineering plc and its subsidiaries (the 'Group') have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU. The accounting policies applied are the same as those set out in the 2011 Spirax-Sarco Engineering plc Annual Report.

These condensed consolidated half year financial statements do not include all the information required for full annual statements and should be read in conjunction with the 2011 Annual Report. The comparative figures for the year ended 31st December 2011 do not constitute the Group's statutory accounts for that financial year. The consolidated statutory accounts for Spirax-Sarco Engineering plc in respect of the year ended 31st December 2011 have been reported on by the company's auditors and delivered to the registrar of companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the companies Act 2006.

The consolidated financial statements of the Group in respect of the year ended 31st December 2011 are available upon request from Mr A. J. Robson, General Counsel and Company Secretary, Charlton House, Cheltenham, Gloucestershire, GL53 8ER, United Kingdom or on www.spiraxsarcoengineering.com.

The financial statements for the six months ended 30th June 2012, which have not been audited or reviewed by the auditors, were authorised by the Board on 22nd August 2012.

The interim report has been prepared solely to provide additional information to shareholders as a body to assess the Group's strategies and the potential for those strategies to succeed. This interim report should not be relied upon by any other party or for any other purpose.

 

CAUTIONARY STATEMENTS

 

This interim report contains forward-looking statements. These have been made by the directors in good faith based on the information available to them up to the time of their approval of this report. The directors can give no assurance that these expectations will prove to have been correct. Due to the inherent uncertainties, including both economic and business risk factors underlying such forward-looking information, actual results may differ materially from those expressed or implied by these forward-looking statements. The directors undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

RESPONSIBILITY STATEMENT

 

The directors confirm that to the best of their knowledge:

·; this financial information has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;

·; the interim management report includes a fair review of the information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year.

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year that have materially affected the financial position or performance of the entity during that period, and any changes in the related party transactions described in the last annual report that could do so.

The directors of Spirax-Sarco Engineering plc on 22nd August 2012 are listed in the 2011 Annual Report on pages 32 and 33 except for Nicholas Anderson and James Whalen who were appointed to the Board with effect from 15th March 2012 and Trudy Schoolenberg who was appointed with effect from 1st August 2012.

M E VernonChief Executive22nd August 2012

D J MeredithDirector Finance22nd August 2012

on behalf of the Board

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QFLFLLVFFBBF
Date   Source Headline
10th Apr 20244:44 pmRNSDirector/PDMR Shareholding
26th Mar 20249:33 amRNSDirector/PDMR Shareholding
20th Mar 202410:00 amRNSDirector/PDMR Shareholding
18th Mar 20242:34 pmRNSHolding(s) in Company
7th Mar 20247:00 amRNS2023 Full Year Results
22nd Feb 20247:00 amRNSSpirax-Sarco Engineering rebrands as Spirax Group
1st Feb 20243:38 pmRNSChange of Director Details
30th Jan 202411:15 amRNSFuture Board Change
17th Jan 20247:00 amRNSLeadership Succession
18th Dec 20237:00 amRNSChief Financial Officer Appointment
21st Nov 20239:15 amRNSDirector/PDMR Shareholding
20th Nov 20237:00 amRNSDirector/PDMR Shareholding
20th Nov 20237:00 amRNSShare Purchases
16th Nov 20237:00 amRNSTrading Update
11th Oct 20238:40 amRNSDirector/PDMR Shareholding
25th Aug 20239:30 amRNSHolding(s) in Company
25th Aug 20238:30 amRNSHolding(s) in Company
10th Aug 20237:00 amRNS2023 Half Year Results
8th Aug 20237:00 amRNSGroup Chief Executive Succession
2nd Aug 20238:00 amRNSBoard Appointment
1st Aug 20239:09 amRNSDirector/PDMR Shareholding
27th Jul 20239:30 amRNSChange in Director Details
26th Jun 202310:00 amRNSNotice of Investment Seminar
22nd Jun 20232:03 pmRNSHolding(s) in Company
22nd Jun 20237:00 amRNSKyoto Investment and Partnership Agreement
14th Jun 202310:42 amRNSHolding(s) in Company
9th Jun 20235:45 pmRNSHolding(s) in Company
24th May 20232:46 pmRNSHolding(s) in Company
10th May 20233:23 pmRNSResult of AGM
10th May 20237:00 amRNSAGM Trading Update
16th Mar 20234:22 pmRNSDirector/PDMR Shareholding
16th Mar 20239:00 amRNSDirector/PDMR Shareholding
15th Mar 20234:12 pmRNSDirector/PDMR Shareholding
15th Mar 20239:53 amRNSDirector/PDMR Shareholding
15th Mar 20239:48 amRNSHolding(s) in Company
13th Mar 20231:31 pmRNSDirector/PDMR Shareholding
13th Mar 202312:22 pmRNSDirector/PDMR Shareholding
9th Mar 20237:00 amRNS2022 Full Year Results
8th Mar 20233:09 pmRNSChange of Director Details
21st Feb 202310:32 amRNSHolding(s) in Company
31st Jan 20239:30 amRNSBoard Changes
30th Jan 20236:04 pmRNSHolding(s) in Company
23rd Dec 202210:31 amRNSDirector/PDMR Shareholding
1st Dec 20227:00 amRNSCompletion of the Acquisition of Durex Industries
17th Nov 20227:00 amRNSTrading Statement
27th Oct 20224:24 pmRNSDirector/PDMR Shareholding
4th Oct 20227:00 amRNSDirector/PDMR Shareholding
30th Sep 20227:00 amRNSCompletion of the acquisition of Vulcanic
28th Sep 20227:00 amRNSAcquisition of US Thermal Energy Specialist
6th Sep 202212:41 pmRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.