The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSOP.L Regulatory News (SOP)

  • There is currently no data for SOP

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results For Period Ended 30 June 2019

25 Jul 2019 07:00

RNS Number : 6331G
Spinnaker Opportunities PLC
25 July 2019
 

25 July 2019

Spinnaker Opportunities plc

("Spinnaker" or the "Company")

Half Yearly Report (Unaudited)

For the Period Ended 30 June 2019

Spinnaker Opportunities plc announces today its preliminary financial results for the period ended 30 June 2019.

Period Highlights

·; The Company requested suspension of trading of its shares with effect from 27th February 2019, following the signing of a non-binding Heads of Terms to acquire the entire issued share capital of Kanabo Research Ltd ("Kanabo").

·; Preparations and documentation for acquisition and re-admission of enlarged group continued satisfactorily.

·; Cash of approximately £0.88 million as at 30 June 2019.

Post-Period Highlights

·; £1.4 million funding pre-commitment signed for cornerstone funding required for enlarged group, conditional on admission.

·; Acquisition and admission of enlarged group remains on course.

 

For further information, please visit http://www.spinnakeropportunities.uk/ or contact the following:

Peterhouse Capital (Financial adviser and joint broker)

Tel: +44 (0)20 7469 0930

Guy Miller/ Lucy Williams/ Eran Zucker

 

 

SI Capital (Joint broker)

Tel: +44 (0)1483 413 500 / +44 (0) 203 871 4038

Nick Emerson / Greg Mahoney

 

 

 

 

Blytheweigh (Financial PR)

Tel: +44 (0) 207 138 3553

Tim Blythe/ Julia Tilley/ Fergus Cowan/ Jane Lenton

 

Chairman's Statement

I am pleased to present the interim financial statements to shareholders for the six months ending 30 June 2019.

 

The period under review was dominated, as far as the Company was concerned, by three priorities: the negotiation and due diligence required to get to the point of signing non-binding Heads of Terms; the significant work with the transaction advisory team involved in turning the Heads of Terms into a suite of definitive documents; finally, preparing the enlarged group for re-admission to trading. A lot of this activity is necessarily invisible to investors until it is published in its final form as a prospectus. We were, however, pleased to announce earlier this month that we had received a £1.4 million funding pre-commitment which is a significant milestone on our journey. This should give encouragement to shareholders, just as it does to the board and wider team at Spinnaker. The focus now is on completing the re-admission process as efficiently as possible.

 

There has been has seen a significant heightening of public interest in Europe in the medicinal benefits of chemicals derived from cannabis year to date 2019. Hardly a day goes by without commentary in the mainstream press. Conferences that in previous years attracted medicinal cannabis enthusiasts in the low hundreds were this year attended by thousands of people, including high ranking politicians, medical pioneers and the professional investment community. Through its proposed acquisition of Kanabo, Spinnaker is at the forefront of efforts to bring the medicinal benefits of cannabis to European consumers, while at the same time enabling investors to participate in the growth of the sector through a public market vehicle.

 

I would like to take this opportunity to thank my board colleagues, retained advisers and the transaction advisory team for their dedication and hard work which has brought the Company within sight of a ground-breaking transaction. We look forward to updating shareholders through to completion and beyond.

 

Andy Morrison

Chairman

 

 

 

Results for the 2019 interim financial period

A summary of the key financial results is set out in the table below:

 

Unaudited

Unaudited

Audited

 

30.6.2019

30.6.2018

31.12.2018

 

£'000

£'000

£'000

Revenue

-

-

-

Operating expenses

(157)

(92)

(161)

Operating loss

(157)

(92)

(161)

Finance income

1

1

2

Loss before tax

(156)

(91)

(159)

Taxation

-

-

-

 

 

 

 

Loss for the period

(156)

(91)

(159)

 

 

 

 

 

Interest

The net interest cost for the Company for the period was £nil.

Loss before tax

Loss before tax for the period was £156,000.

Taxation

Taxation charge was £nil for the period. 

Earnings per share

Basic and diluted earnings per share for the period was 0.5p loss.

Financial position

The Company's unaudited balance sheet as at 30 June 2019 can be summarised as set out in the table below:

 

Assets

 

£'m

Liabilities

£'m

Net assets

£'m

 

£'000

£'000

£'000

Non-current assets

-

-

-

Current assets and liabilities

893

(12)

881

Loans and provisions

-

-

-

Total as at 30 June 2019

893

(12)

881

 

 

Cash flow

Net cash outflow for 2019 was £158,000.

This inflow reflects the net placing for the Company during the period.

 

Interim Condensed Income Statement

6 month period ended 30 June 2019

 

 

Unaudited 6 months ended

Unaudited 6 months ended

Audited Year ended

 

 

30.06.19

30.06.18

31.12.18

 

Note

£'000

£'000

£'000

Revenue

 

-

-

-

Cost of sales

 

-

-

-

Gross profit

 

-

-

-

Operating expenses

 

(157)

(92)

(161)

Operating loss

 

(157)

(92)

(161)

Net finance income

 

1

1

2

Loss before tax

 

(156)

(91)

(159)

Taxation

 

-

-

-

Loss for the period

 

(156)

(91)

(159)

Loss attributable to the Company

 

(156)

(91)

(159)

 

 

 

 

 

 

Loss per share expressed in pence per share

 

 

 

 

From continuing and total operations:

 

 

 

 

Basic & diluted loss per share, pence

5

(0.5)

(0.3)

(0.5)

 

 

 

 

 

 

The Company has no items of other comprehensive income.

 

 

Interim Condensed Balance Sheet

As at 30 June 2019

 

 

Unaudited

 30 June

2019

Unaudited

30 June 2018

Audited

31 December 2018

 

Note

£'000

£'000

£'000

Assets

 

 

 

 

Current assets

 

 

 

 

Receivables and prepayments

 

10

9

13

Cash

 

883

1,128

1,041

Total current assets

 

893

1,137

1,054

Current liabilities

 

 

 

 

Trade and other payables

 

12

31

17

Net current assets

 

881

1,106

1,037

Net Assets

 

881

1,106

1,037

 

 

 

 

 

Share capital

3

735

735

735

Share premium

3

592

592

592

Share based payments reserve

4

59

60

59

Retained earnings

 

(505)

(281)

(349)

Total equity attributable to equity holders of the Company

 

881

1,106

1,037

 

 

 

Interim Condensed Statement of Changes in Equity

6 months ended 30 June 2019

 

Share capital

Share premium

Share based payments reserve

Retained

earnings

Total equity

 

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

Balance at 1 January 2018

650

510

58

(190)

1,028

Loss for the period

-

-

-

(159)

(159)

Total comprehensive loss

-

-

-

(159)

(159)

 

 

 

 

 

 

Shares issued

85

85

-

-

170

Share issue costs

-

(3)

1

-

(2)

Balance at 31 December 2018

735

592

59

(349)

1,037

 

 

 

 

 

 

Loss for the period

-

-

-

(156)

(156)

Total comprehensive loss

-

-

-

(156)

(156)

 

 

 

 

 

 

Balance at 30 June 2019

735

592

59

(505)

881

 

 

 

Interim Condensed Cash Flow Statement

6 months ended 30 June 2019

 

 

Unaudited

 30 June

2019

Unaudited

30 June

2018

Audited

31 December 2018

 

£'000

£'000

£'000

Loss for the period

(156)

(91)

(159)

Adjustment for:

 

 

 

(Increase)/decrease in receivables

3

(5)

(9)

Increase/(decrease) in payables

(5)

(27)

(41)

 

 

 

 

Net cash used in operating activities

(158)

(123)

(209)

 

 

 

 

Cash flows from financing activities

 

 

 

Shares issued (net of costs)

-

169

168

Net cash from/(used in) financing activities

-

169

168

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

(158)

46

(41)

Cash and cash equivalents brought forward

1,041

1,082

1,082

 

Cash and cash equivalents carried forward

883

1,128

1,041

 

 

 

 

Notes to the interim condensed financial statements

For the 6 month period ended 30 June 2019

1. General information

Spinnaker Opportunities plc (the Company) is a company incorporated and domiciled in England and Wales. It is a cash shell company listed on the standard list of the London Stock Exchange.

 

2. Summary of significant accounting policies

The principal accounting policies adopted in the preparation of these financial results are set out below. These policies have been consistently applied to all financial periods presented, unless otherwise stated.

Basis of preparation and going concern basis

The interim condensed financial statements for the 6 months ended 30 June 2019 have been prepared in accordance with IAS 34 Interim Financial Reporting.

The interim financial information set out above does not constitute statutory accounts within the meaning of Companies Act 2006. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the European Union (adopted IFRS).

The financial statements have been prepared under the historic cost convention.

The Company was incorporated on 17 November 2016 and in 2017 was admitted to Standard List of London Stock Exchange, the period under review represents the third interim set of accounts. The interim financial information for the 6 months ended 30 June 2019 has not been reviewed or audited. The interim financial report has been approved by the Board on 24 July 2019.

The Company's business activities, together with the factors likely to affect its future development, performance and position are set out in this review. The financial position of the Company, its cash flows and liquidity position are described in this business review. In addition, the below notes to the financial results include the Company's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and its exposure to credit risk and liquidity risk. As highlighted below, the Company meets its day to day working capital requirements through its on-going cash flows. 

Segment reporting

The Company is currently a cash shell and the directors believe that there is no benefit to show any segmental reporting until a new strategy is undertaken.

Cash and cash equivalents

Cash and cash equivalents includes cash in hand, deposits held at call with banks and other short-term highly liquid investments with maturities of three months or less. Bank overdrafts that are repayable on demand and form an integral part of the Company's cash management are included as a component of cash and cash equivalents for the purpose of the cash flow statement.

Share capital

Ordinary shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.

Taxation

Income tax payable is provided on taxable profits using tax rates enacted or substantively enacted at the balance sheet date.

Deferred taxation is provided in full, using the liability method on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial results. Deferred tax is determined using tax rates (and laws) that have been enacted or substantively enacted at the balance sheet date and are expected to apply when the related balance sheet tax asset is realised or the deferred liability is settled. Deferred income tax assets are recognised to the extent that it is possible that future taxable profit will be available against which temporary differences can be utilised. Income tax is recognised in the consolidated income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Critical accounting estimates and judgements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are discussed below.

Going concern basis of preparation

The Company has approximately £0.88 million cash at the period end and has recently secured a contractual investment commitment of £1.4 million conditional on the completion of the acquisition of Kanabo and re-admission of its shares to trading. Accordingly, the Directors have prepared the accounts on a going concern basis as they consider that the Company has adequate funding.

 

3. Share capital and share premium

Ordinary shares of 2.5p

Number of

shares

Share capital

£'000

Share premium

£'000

Shares issued brought forward

29,400,120

735

592

 

At 30 June 2019

29,400,120

735

592

 

 

 

 

4. Share based payments

Share based payments reserve

Movements in the share based payments reserve in the period relate to:

 

 

£'000

At the beginning of the period

 

59

Warrants issued

 

-

Share options issued

 

-

At 30 June 2019

 

59

 

Warrants

 

 

Number of awards

Weighted average exercise price

At the beginning of the period

 

26,590,500

£0.074

Granted

 

-

 

Exercisable at 30 June 2019

 

26,590,500

£0.074

 

The warrants outstanding at 30 June 2019 have a weighted average remaining contractual life of 0.8 years.

 

At 30 June 2019, the Company had the following warrants in issue:

 

 

Warrants

Broker Warrants

Warrants

Broker Warrants

Date of grant

 

17-May-17

17-May-17

3-Jan-18

3-Jan-18

Number granted

 

24,000,000

790,500

1,700,000

100,000

Contractual life

 

3 years

3 years

2.5 years

2.5 years

Exercise price

 

£0.075

£0.05

£0.075

£0.05

The estimated fair value

 

Nil

£0.017

Nil

£0.017

 

The Warrants were granted to the subscribers and placees as part of the share subscription and placing. These warrants fall outside the scope of IFRS 2 and the share price that was paid by the subscribers reflected any fair value of these warrants.

The Broker Warrants were issued to the Company's brokers and others for their services in connection with the placing.

All the warrants vested at the date of the agreement.

The fair value of warrants issued during the period determined using the Black-Scholes valuation model and a share based payment charge of £nil (year ended 31 December 2018: £1,700) has been recognised in the financial statements as a deduction from the share premium account as the warrants were issued in connection with share subscriptions.

Other significant inputs into the model are:

 

 

Warrants

 

Broker

 Warrants

 

 warrantsBroker Warrants

 

Issue date share price

5p

5p

 

 

Risk free rate

0.4%

0.4%

 

 

Expected volatility

50%

50%

 

       

The average volatility has been calculated by using the average volatility for the Company and other similar companies.

4. Share based payments (continued)

Share options

 

 

Number of awards

Weighted average exercise price

At the beginning of the period

 

2,440,000

£0.05

Granted

 

-

-

Exercisable at 30 June 2019

 

2,440,000

£0.05

 

The options outstanding at 30 June 2019 have a weighted average remaining contractual life of 0.8 years.

At 30 June 2019, the following options were issued to directors of the Company under the share option incentive scheme:

Date of grant

 

17-May-17

Number granted

 

2,440,000

Contractual life

 

3 years

Exercise price

 

£0.05

The estimated fair value

 

£0.017

 

All options vested at the date of the agreement.

The fair value of the options issued during the period determined using the Black-Scholes valuation model and a share based payment charge of £nil (year ended 31 December 2018: £nil) has been recognised in the income statement.

Other significant inputs into the model are:

Issue date share price

5p

Risk free rate

0.4%

Expected volatility

50%

The average volatility has been calculated by using the average volatility for the Company and other similar companies.

 

5. Earnings per share

Basic and diluted

The basic earnings per share is calculated by dividing the (loss)/profit attributable to the ordinary shareholders of the Company by the weighted average number of Ordinary shares in issue during the period, excluding Ordinary shares purchased by the Company and held as treasury shares.

 

Half year ended

Half year ended

Year ended

 

30.06.19

30.06.18

31.12.18

(Loss)/profit attributable to equity holders of the Company (£'000)

(156)

(91)

(159)

Weighted average number of shares in issue

29,400,120

29,400,120

29,381,490

 

 

 

 

(Loss)/earnings per share (pence)

(0.5)

(0.3)

(0.5)

 

There are no diluted earnings per share as the share warrants and options currently in issue do not have a dilutive effect.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR CKQDNABKDQOB
12
Date   Source Headline
15th Feb 202111:51 amRNSResult of General Meeting
11th Feb 20219:14 amRNSChange of Name
9th Feb 20212:38 pmRNSUpdate on Medicinal Cannabis RTO
29th Jan 202112:07 pmRNSPublication of Prospectus & General Meeting
11th Jan 20211:52 pmRNSUpdate on Proposed Medicinal Cannabis RTO
18th Dec 20207:00 amRNSUpdate on Proposed Medicinal Cannabis RTO
21st Sep 20207:00 amRNSUpdate on Medicinal Cannabis RTO
30th Jul 20207:00 amRNSHalf Yearly Report (Unaudited)
30th Jun 20207:00 amRNSAnnual General Meeting Q&A Document
29th Jun 20201:09 pmRNSResults of Annual General Meeting
17th Jun 20207:00 amRNSUpdate on Medicinal Cannabis RTO
15th Jun 20207:00 amRNSOption Award and Warrants Update
3rd Jun 20204:30 pmRNSNotice of AGM
6th Apr 20203:21 pmRNSAdditional Subscription
25th Mar 202012:59 pmRNSExpiry of Investment Commitment
19th Mar 202011:17 amRNSSubscription and Update on Medicinal Cannabis RTO
11th Mar 20207:00 amRNSResults for the Year Ended 31 December 2019
10th Feb 20207:00 amRNSUpdate on Medicinal Cannabis RTO
21st Jan 202012:37 pmRNSUpdate on Medicinal Cannabis RTO
2nd Dec 201911:30 amRNSUpdate on Proposed Medicinal Cannabis RTO
25th Jul 20197:00 amRNSInterim Results For Period Ended 30 June 2019
19th Jul 20197:00 amRNSConditional Fundraise and Update on RTO
27th Jun 20197:00 amRNSResults of Annual General Meeting
4th Jun 20194:30 pmRNSNotice of AGM
23rd May 20197:48 amRNSNew Locations on BigDish - Replacement
23rd May 20197:00 amRNSNew Locations on BigDish
30th Apr 20197:00 amRNSAnnual Financial Report
27th Feb 201912:45 pmRNSProposed RTO and Suspension of Listing Correction
27th Feb 20199:02 amRNSProposed RTO and Suspension of Listing
8th Feb 201911:13 amRNSTR-1: Notification of major holdings
17th Dec 20185:01 pmRNSChange of Registered Office, Auditor Appointment
6th Dec 20187:00 amRNSDirectorate, Advisory and Business Update
25th Oct 20188:42 amRNSTR1
15th Oct 20187:30 amRNSAdviser/Broker Appointment and Secondary Placing
15th Oct 20187:00 amRNSBoard Changes and Business Update
9th Oct 20183:29 pmRNSTR-1
27th Sep 20188:30 amRNSQ&A - Focus on Cannabis Processing Industry
18th Sep 20187:00 amRNSSpinnaker Business Strategy and Appointments
5th Sep 201812:37 pmRNSHalf Yearly Report for the Period Ended 30 June 18
20th Aug 201811:18 amRNSTR-1
5th Jun 20183:28 pmRNSResult of 2018 Annual General Meeting
2nd May 20182:15 pmRNSKey Information Document
27th Apr 20187:00 amRNSPosting of Report & Accounts and Notice of AGM
16th Apr 20187:25 amRNSResults for the Year Ended 31 December 2017
7th Feb 20183:47 pmRNSIssued Share Capital
22nd Jan 201811:20 amRNSTR-1
19th Jan 201812:11 pmRNSTR-1
16th Jan 20187:00 amRNSAppointment of Retained Advisor
3rd Jan 20181:00 pmRNSCompletion of Placing and Subscription
19th Dec 20177:00 amRNSSubscription and Appointment of Joint Broker
12

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.