The latest Investing Matters Podcast episode featuring financial educator and author Jared Dillian has been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSynectics Regulatory News (SNX)

Share Price Information for Synectics (SNX)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 182.50
Bid: 180.00
Ask: 185.00
Change: 0.00 (0.00%)
Spread: 5.00 (2.778%)
Open: 182.50
High: 182.50
Low: 182.50
Prev. Close: 182.50
SNX Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

24 Jul 2013 07:00

RNS Number : 9870J
Synectics PLC
24 July 2013
 



 

24 July 2013

 

 

 

Synectics plc

("Synectics" or the "Group")

Interim results for the six months ended 31 May 2013

 

Synectics plc (AIM: SNX), a leader in the design, integration, control and management of advanced surveillance technology, and networked security systems, reports its unaudited interim results for the six months ended 31 May 2013.

 

Highlights

·;

Revenue £40.7 million (2012: £38.4 million)

·;

Underlying profit* up 27% to £3.6 million (2012: £2.8 million)

·;

Profit before tax up 92% to £3.3 million (2012: £1.7 million)

·;

Underlying diluted EPS* 16.3p (2012: 12.7p)

·;

Diluted basic EPS 14.6p (2012: 7.0p)

·;

Underlying operating margin** 8.8% (2012: 7.4%)

·;

Net cash at 31 May 2013 £4.7 million (30 November 2012: £4.6 million; 31 May 2012: £2.7 million)

·;

Interim dividend increased to 3p per share (2012 interim: 2.5p)

·;

Order book £34.8 million (30 November 2012: £36.9 million; 31 May 2012: £40.6 million)

·;

Far Eastern operational hub established with £7 million contract win and subsequent acquisition of Coex Services Asia Pte Ltd

·;

Full acquisition of Indanet completed

 

Commenting on the results, John Shepherd, Chief Executive, said: 

"During the first half of 2013 we achieved a series of strategically significant goals which augur well for continued profitable growth of the Group. 

 

"In January we won a contract to protect the world's largest Gas-to-Liquids plant in Qatar; in February we won a major contract with Avon and Somerset Police and acquired full control of Indanet in Germany; in March we won a very large system contract for a major client in Singapore and our first CCTV control room outsourcing project with Luton Borough Council; in May we secured a three year maintenance contract with Stagecoach and in June we acquired Coex Services Asia Pte Ltd in Singapore. 

 

"We have also further integrated the Group's operations into two focused divisions - 'Systems' and 'Integration & Managed Services' with the aim of creating a more effective and scalable business. 

 

"The pace of positive change is increasing and this is reflected in the improved sales, profit and margins. I expect this momentum to continue in the second half."

 

 

 

 

 

 

* that is profit before tax, non-underlying items (restructuring costs, acquisition expenses, amortisation of intangibles and share-based payments charge) and IAS 39 charge on deferred and contingent consideration. Underlying earnings per ordinary share are based on profit after tax but before non-underlying items.

 

**Underlying operating margin represents underlying operating profit as a percentage of revenue, where underlying operating profit represents underlying profit before tax before charging finance income and interest costs.

 

For further information, please contact:

Synectics plc

Tel: +44 (0) 1527 850080

John Shepherd, Chief Executive

www.synecticsplc.com

email: info@synecticsplc.com

Westhouse Securities Limited

Tel: +44 (0) 207 601 6100

Tom Griffiths / Richard Johnson

Media enquiries:

Buchanan

Tel: +44 (0) 207 466 5000

Mark Court / Fiona Henson / Sophie Cowles

email: markc@buchanan.co.uk / fionah@buchanan.uk.com / sophiec@buchanan.uk.com

 

 

Chairman's Statement

Introduction

 

Synectics' performance in the first half of 2013 continued the positive momentum of recent years. Revenue and profit from the Group's proprietary security technology activities saw substantial growth compared with the same period last year, particularly in the specialist global oil & gas and gaming security systems businesses serving customers in the Asia Pacific and Middle East regions.

 

These results also show a further improvement in profit margins. It is pleasing to report that the Group's consolidated underlying net operating margin has now moved into the medium term target range of 8-10% set by the Board three years ago.

 

As announced in Synectics' last Annual Report, the next stage of our objective of creating a more effective and scalable organisation has involved the integration of the Group's businesses into two divisions: Systems, incorporating our proprietary electronic security and network activities, and Integration & Managed Services, incorporating our security systems services activities. The Group's results are now presented to reflect this segmentation.

 

Results

 

Group revenue for the first half was £40.7 million, 6% up on the corresponding period of 2012. Consolidated underlying profit* grew by 26% to £3.6 million (2012: £2.8 million). Profit before tax increased 92% to £3.3 million (2012: £1.7 million), and fully-diluted underlying earnings per share* improved by 28% to 16.3 pence (2012: 12.7 pence).

 

Compared with recent periods, Synectics experienced a clearer split in performance between relatively subdued markets in Europe and the United States, and more buoyant conditions in the Far East and Middle East.

 

The Group's total firm order book at 31 May 2013 was £35 million, compared with £41 million a year earlier and £37 million at 30 November 2012.

 

Cash generation in this half year continued to be strong. Free cash flow (that is, cash generated from operations after capital expenditure but before non-underlying items) was £2.7 million (2012: £3.3 million). Net cash as at 31 May 2013 was £4.7 million (2012: £2.7 million).

 

Dividend

 

The Board has approved an increased interim dividend of 3.0 pence per share (2012: 2.5 pence), payable on 20 September 2013 to shareholders on the register as at 23 August 2013.

 

Operating Review

 

Systems

 

Synectics' Systems division provides proprietary video-based electronic surveillance systems and technology globally to end customers with large scale high security requirements, particularly for specialist markets within the oil & gas, gaming, critical infrastructure protection, transport and financial services industries.

 

£'000

6 months ended

31 May

 2013

6 months ended

31 May

 2012

12 months ended

30 Nov

2012

Revenue

22,940

18,549

38,913

Gross margin

38.9%

43.5%

41.8%

Underlying operating profit*

3,625

2,705

5,964

Operating margin

15.8%

14.6%

15.3%

 

 

*Underlying profit represents profit before tax, non-underlying items (restructuring costs, acquisition expenses, amortisation of intangibles and share-based payments charge) and IAS 39 charge on deferred and contingent consideration. Underlying earnings per ordinary share are based on profit after tax but before non-underlying items.

 

Systems had a strong first half, benefitting from continued growth in its oil & gas activities globally, and from a major project for a new customer in the Far East. Gross margins were lower than in the previous year, in part reflecting a larger average contract size, but the operational gearing effect from increased volumes led to a higher operating margin.

 

Consolidation of the Systems' businesses is a major task that has been underway since the beginning of the financial year. The main focus of this integration is to concentrate Synectics' UK technical development and operations functions, each in a single facility with a single organisation structure, while at the same time maintaining the independent specialist expertise of separate sales and support functions specific to our target customer sectors. The most significant action required to implement this objective will be to create a new unified Synectics operations centre from the merger of our two existing facilities in Sheffield and Brigg.

 

Following the substantial increase of Synectics' Systems' business in the Far East, the Group has been examining options to strengthen its sales and support capabilities in that region. On 21 June 2013 the Group acquired the outstanding 80% of the issued share capital of Coex Services Asia Pte Ltd, an organisation well known to Synectics for many years and which has acted in part as a reseller for certain elements of our oil & gas and marine security systems across Southeast Asia. The acquisition will greatly strengthen the local management and operational resources available to customers from our Singapore hub.

 

On 23 July 2013, we were able to announce the award to Synectics of major contracts, initially worth over £2.5 million, for security systems for a large Liquid Natural Gas project in Australia. This contract award further illustrates Synectics' leading global position in this specialist sector.

 

Overall, the Systems division is on track to deliver further good results.

 

Integration & Managed Services ('IMS')

 

Synectics' IMS division is one of the leading UK providers of design, integration, turnkey supply, monitoring and management of large-scale electronic security systems. Its main markets are in critical infrastructure, public space, mobile transportation and multi-site systems. Its capabilities include a nationwide network of service engineers, UK Government security-cleared personnel and facilities, and an in-house 24-hour monitoring centre and help desk. The IMS division supplies proprietary products and technology from the Synectic Systems division as well as from third parties.

 

 

 

 

£'000

6 months ended

31 May

 2013

6 months ended

31 May

 2012

12 months ended

30 Nov

2012

Revenue

18,075

20,305

39,460

Gross margin

26.4%

25.8%

25.4%

Underlying operating profit*

1,109

1,303

2,653

Operating margin

6.1%

6.4%

6.7%

 

 

For some time now our integration and services businesses have been successfully pursuing an agreed objective of increasing gross margins and the quality of their earnings through targeting more specialised customer sectors and developing expertise and service offerings which are better differentiated from competitors. The decline in revenue and increase in gross margin from the division in the first half of this year in part reflect that process.

 

Much work has been done to strengthen the capabilities and focus of the IMS division, including substantial investment in new senior management and IT systems. The fruits of this investment are now beginning to emerge, with important contract wins in the first half of this year. Significantly, these include facilities management of local government CCTV control centres, initially for Luton Borough Council. We believe this business area offers great potential, in particular for adjacent authorities to save costs through sharing a professionally run outsourced facility.

 

Now that the elements of a higher margin, higher capability organisation are in place, the order book and pipeline of new business for the IMS division suggest that the second half of this year will produce growth in both revenue and profits.

 

Research and Development

 

Group expenditure on technology development during the six month period totalled £1.2 million (2012: £0.9 million) of which £0.3 million (2012: £0.3 million) was capitalised and the remainder expensed to profit and loss. £0.2 million of previously capitalised development was amortised in the period. These figures are included within the results of the Systems division.

 

One of the benefits of the recent reorganisation is that the Synectics Technology Centre has become an integral part of the new Systems division. This single management structure is capable of dealing more quickly and effectively with the day to day competition for scarce technical resources between customer projects and our longer term development roadmap. It remains a core element of Synectics' strategy to nurture our capabilities both as a technology innovator and developer, as well as a systems integrator with increasingly specialised expertise.

 

Outlook

 

Current indications are that Synectics will produce a further strong performance in the second half. There are risks to be overcome, notably to deliver on time one of the largest and most technically challenging systems in the Group's history and, more generally, to convert to firm orders the planned proportion of our new business pipeline in market environments where the timing of orders remains difficult to predict.

 

As noted above, the Group's key measure of profitability has now reached the target we set. That achievement is the result of good work from many people over several years, and is a significant milestone on which we believe the Group can now build further.

 

 

 

 

 

David Coghlan

24 July 2013

 

 

 

Condensed Consolidated Income Statement

For the 6 months ended 31 May 2013

 

Notes

Unaudited6 months ended31 May 2013 £'000

Unaudited6 months ended31 May 2012 £'000

12 months ended30 Nov 2012 £'000

Revenue

3

40,679

38,374

77,039

Cost of sales

(26,981)

(24,658)

(50,451)

Gross profit

13,698

13,716

26,588

Operating expenses

(10,409)

(11,826)

(26,078)

Profit from operations

Excluding non-underlying items and impairment of goodwill

3

3,590

2,849

5,711

Non-underlying items

4

(301)

(959)

(1,208)

Impairment of Indanet goodwill

-

-

(3,993)

Total profit from operations

3,289

1,890

510

Finance income

121

138

244

Finance costs

(150)

(329)

3,955

Profit before tax

Excluding non-underlying items, impairment of goodwill and adjustment to deferred and contingent consideration

3,561

2,795

5,658

Non-underlying items

4

(301)

(959)

(1,208)

Impairment of Indanet goodwill

-

-

(3,993)

Adjustment to Indanet deferred and contingent consideration

-

(137)

4,252

Total profit before tax

3,260

1,699

4,709

Income tax expense

6

(841)

(569)

(1,342)

Profit for the period attributable to equity holders of the parent

2,419

1,130

3,367

Basic earnings per ordinary share

8

15.3p

7.3p

21.6p

Diluted earnings per ordinary share

8

14.6p

7.0p

20.7p

Underlying basic earnings per ordinary share

8

17.1p

13.2p

26.3p

Underlying diluted earnings per ordinary share

8

16.3p

12.7p

25.2p

 

 

Condensed Consolidated Statement of Comprehensive Income

For the 6 months ended 31 May 2013

 

 

 

 

Notes

Unaudited6 months ended31 May 2013 £'000

Unaudited6 months ended31 May 2012£'000

12 months ended30 Nov 2012 £'000

Profit for the period

2,419

1,130

3,367

Exchange differences on translation of foreign operations

(6)

(56)

96

Gains on valuation of available-for-sale financial assets (net of tax)

9

403

-

-

Actuarial gains

-

-

34

Effect of not recognising the pension scheme surplus

-

-

(34)

Total comprehensive income for the period attributable to equity holders of the parent

2,816

1,074

3,463

 

 

Condensed Consolidated Statement of Financial Position

31 May 2013

 

Notes

Unaudited31 May 2013 £'000

Unaudited31 May 2012 £'000

30 Nov 2012 £'000

Non-current assets

Property, plant and equipment

1,870

1,460

1,680

Intangible assets

21,144

24,473

20,669

23,014

25,933

22,349

Current assets

Inventories

9,815

6,694

7,202

Trade and other receivables

25,464

26,099

26,504

Other financial assets

9

525

-

-

Cash and cash equivalents

7,835

4,406

6,491

43,639

37,199

40,197

Total assets

66,653

63,132

62,546

Current liabilities

Trade and other payables

(24,764)

(21,993)

(23,462)

Tax liabilities

(730)

(234)

(282)

Current provisions

10

(18)

(396)

(1,433)

(25,512)

(22,623)

(25,177)

Non-current liabilities

Loans and borrowings

11

(3,163)

(1,739)

(1,850)

Non-current provisions

10

(48)

(5,776)

(48)

Deferred tax liabilities

(563)

(99)

(331)

(3,774)

(7,614)

(2,229)

Total liabilities

(29,286)

(30,237)

(27,406)

Net assets

37,367

32,895

35,140

Equity attributable to equity holders of parent company

Called up share capital

3,517

3,514

3,514

Share premium account

15,751

15,721

15,721

Merger reserve

9,565

9,565

9,565

Other reserves

(2,604)

(3,486)

(3,239)

Currency translation reserve

186

40

192

Retained earnings

10,952

7,541

9,387

Total equity

37,367

32,895

35,140

 

 

Condensed Consolidated Statement of Changes in Equity

For the 6 months ended 31 May 2013

 

Called up

share

capital

£'000

Share

premium

account

£'000

 

Merger

reserve

£'000

 

Other

reserves

£'000

Currency

translation

reserve

£'000

 

Retained

earnings

£'000

 

 

Total

£'000

At 1 December 2011

3,514

15,719

9,565

(3,486)

96

7,041

32,449

Issue of ordinary shares

-

2

-

-

-

-

2

Profit after tax for the period

-

-

-

-

-

1,130

1,130

Dividends paid

-

-

-

-

-

(731)

(731)

Credit in relation to share-based payments

-

-

-

-

-

101

101

Currency translation adjustment

-

-

-

-

(56)

-

(56)

At 31 May 2012

3,514

15,721

9,565

(3,486)

40

7,541

32,895

Profit after tax for the period

-

-

-

-

-

2,237

2,237

Dividends paid

-

-

-

-

-

(409)

(409)

Credit in relation to share-based payments

-

-

-

-

-

18

18

Share scheme interests realised in the period

-

-

-

247

-

-

247

Currency translation adjustment

-

-

-

-

152

-

152

At 30 November 2012

3,514

15,721

9,565

(3,239)

192

9,387

35,140

Issue of ordinary shares

3

30

-

-

-

-

33

Profit after tax for the period

-

-

-

-

-

2,419

2,419

Dividends paid

-

-

-

-

-

(831)

(831)

Credit in relation to share-based payments

-

-

-

-

-

43

43

Share scheme interests realised in the period

-

-

-

232

-

(66)

166

Gains on valuation of available-for-sale financial assets

-

-

-

403

-

-

403

Currency translation adjustment

-

-

-

-

(6)

-

(6)

At 31 May 2013

3,517

15,751

9,565

(2,604)

186

10,952

37,367

 

 

Condensed Consolidated Cash Flow Statement

For the 6 months ended 31 May 2013

 

 

 

 

 

 

Unaudited6 months ended31 May 2013 £'000

Unaudited6 months ended31 May 2012 £'000

12 months ended30 Nov 2012 £'000

Cash flows from operating activities

Profit for the period

2,419

1,130

3,367

Income tax expense

841

569

1,342

Finance income

(121)

(138)

(244)

Finance costs

150

329

(3,955)

Depreciation and amortisation charge

518

595

1,109

Loss on disposal of non-current assets

-

4

21

Impairment of goodwill

-

-

3,993

Asset write-offs

-

403

403

Share-based payments charge

43

101

119

Operating cash flows before movement in working capital

3,850

2,993

6,155

(Increase)/decrease in inventories

(2,613)

737

257

Decrease/(increase) in receivables

1,040

320

(3)

Increase/(decrease) in payables

1,367

(172)

937

Cash generated from operations

3,644

3,878

7,346

Interest received

3

1

7

Tax paid

(393)

(1,223)

(1,745)

Net cash from operating activities

3,254

2,656

5,608

Cash flows from investing activities

Purchase of property, plant and equipment

(619)

(128)

(530)

Sale of property, plant and equipment

14

-

11

Acquisition of subsidiaries

(1,408)

-

-

Capitalised development costs

(332)

(272)

(562)

Purchased software

(214)

(176)

(336)

Net cash used in investing activities

(2,559)

(576)

(1,417)

Cash flows from financing activities

New borrowings

1,238

-

81

Share scheme interests realised in the year

166

-

247

Issue of shares

33

3

2

Interest paid

(32)

(40)

(60)

Dividends paid

(831)

(731)

(1,140)

Net cash from/(used in) financing activities

574

(768)

(870)

Effect of exchange rate changes on cash and cash equivalents

75

(4)

72

Net increase in cash and cash equivalents

1,344

1,308

3,393

Cash and cash equivalents at the beginning of the period

6,491

3,098

3,098

Cash and cash equivalents at the end of the period

7,835

4,406

6,491

 

 

Notes

1. General information

These consolidated interim financial statements were approved by the Board of Directors on 24 July 2013.

2. Basis of preparation

These consolidated interim financial statements of the Group are for the six months ended 31 May 2013.

The comparative figures for the financial year ended 30 November 2012 are not the Group's statutory accounts for that financial year. Those statutory accounts have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under Section 498 of the Companies Act 2006.

The condensed consolidated interim financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 30 November 2012.

The condensed consolidated interim financial statements for the six months to 31 May 2013 have not been audited or reviewed by auditors pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information.The condensed consolidated interim financial statements for the six months to 31 May 2013 have been prepared on the basis of the accounting policies expected to be adopted for the year ending 30 November 2013. These are anticipated to be consistent with those set out in the Group's latest annual financial statements for the year ended 30 November 2012. These accounting policies are drawn up in accordance with adopted International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and adopted by the EU.

Significant accounting policies

AIM-listed companies are not required to comply with IAS 34 'Interim Financial Reporting' and accordingly the Company has taken advantage of this exemption.

3. Segmental analysis

IFRS 8 requires operating segments to be determined based on the Group's internal reporting to the Chief Operating Decision Maker ("CODM"). The CODM has been determined to be the Chief Executive as he is primarily responsible for the allocation of resources to the segments and the assessment of the performance of each of the segments. Segment information is presented in respect of the Group's strategic operating segments. As discussed in the Chairman's Statement, the business has been reorganised into two divisions, Systems and Integration & Managed Services. The operating segment information below reflects the new reporting format which was implemented on 1 December 2012.

The CODM uses underlying operating profit, before Central costs (segment result), as reviewed at Board meetings, as the key measure of the segments' results as it reflects the segments' underlying trading performance for the period under evaluation. Underlying operating profit is a consistent measure within the Group.

Unaudited6 monthsended31 May 2013£'000

Unaudited6 monthsended31 May 2012£'000

Re-presented*12 monthsended30 Nov 2012£'000

Revenue

Integration & Managed Services

18,075

20,305

39,460

Systems

22,940

18,549

38,913

Total segmental revenue

41,015

38,854

78,373

Reconciliation to consolidated revenue:

Intra-group sales

(336)

(480)

(1,334)

40,679

38,374

77,039

* Re-presented as explained above

 

Unaudited6 monthsended31 May 2013£'000

Unaudited6 monthsended31 May 2012£'000

Re-presented*12 monthsended30 Nov 2012£'000

Underlying operating profit

Integration & Managed Services

1,109

1,303

2,653

Systems

3,625

2,705

5,964

Total segmental underlying profit

4,734

4,008

8,617

Reconciliation to consolidated underlying profit:

Central costs

(1,144)

(1,159)

(2,906)

3,590

2,849

5,711

* Re-presented as explained above

Underlying profit from operations is reconciled to total profit from operations as follows:

Unaudited6 monthsended31 May 2013£'000

Unaudited6 monthsended31 May 2012£'000

12 monthsended30 Nov 2012£'000

Underlying operating profit

3,590

2,849

5,711

Non-underlying items (note 4)

(301)

(959)

(1,208)

Impairment of Indanet goodwill

-

-

(3,993)

3,289

1,890

510

 

4. Non-underlying items

Unaudited6 monthsended

31 May 2013£'000

Unaudited6 monthsended

31 May 2012£'000

12 months

ended

30 Nov 2012£'000

Restructuring costs

-

800

973

Acquisition costs

197

-

-

Share-based payments charge

43

101

119

Amortisation of intangible assets acquired as a result of business combinations

61

58

116

301

959

1,208

The acquisition costs arising during the period relate to costs incurred for the acquisition of the remaining share capital of Indanet (note 5).

In 2012 restructuring costs arose from the re-organisation and subsequent disposal of our UK defence activities, and included £0.4 million in respect of accelerated amortisation to fully write off goodwill and capitalised development costs relating to this activity.

 

5. Indanet

In July 2011 Synectic Systems GmbH agreed to acquire 100% of the issued share capital of Indanet AG ('Indanet'), a leading German provider of integrated surveillance and security management systems to the transport industry, for a maximum total consideration of €10 million. Under the original terms of the acquisition, consideration of €2 million in cash was paid on completion for an initial tranche of shares equivalent to 51% of Indanet's issued share capital, and further consideration of between €1 million and €8 million for the remaining 49% of Indanet would be payable in three tranches between 2013 and 2015, dependent on Indanet's profits for the period from completion to 31 May 2015.

In February 2013, it was agreed to vary the original acquisition terms so that the entire outstanding share capital of Indanet was purchased for a total consideration of €1.64 million in cash. Therefore total consideration paid for the entire share capital of Indanet was €3.64 million and no further deferred or contingent consideration payments are required to be made. €1.7 million was drawn on the Group's bank term loan facility in the period to fund this final payment (note 11). The acquisition has resulted in the following accounting adjustments to restate the liability in the balance sheet:

Deferred and contingent consideration

£'000

At 1 December 2011

5,981

IAS 39 charge

266

Adjustment to reflect renegotiated terms

(4,518)

Currency translation adjustment

(321)

At 30 November 2012

1,408

Payment in February 2013

(1,408)

At 31 May 2013

-

 

 

6. Tax charge

The tax charge for the period is based on the estimated rate of corporation tax that is likely to be effective for the year to 30 November 2013.

 

7. Dividends

An interim dividend of 3p per share, totalling approximately £500,000 will be paid on 20 September 2013 to shareholders on the register as at 23 August 2013.

 

 

8. Earnings per share

Earnings per ordinary share are as follows:

Unaudited6 monthsended

31 May 2013

Unaudited6 monthsended

31 May 2012

12 months

ended

30 Nov 2012

p

p

p

Basic earnings per share

- Underlying

17.1

13.2

26.3

- Basic

15.3

7.3

21.6

Diluted earnings per share

- Underlying

16.3

12.7

25.2

- Basic

14.6

7.0

20.7

The calculations of basic and underlying earnings per share are based upon:

£'000

£'000

£'000

Earnings for basic and diluted earnings per share

2,419

1,130

3,367

Non-underlying items

301

959

1,208

Impact of non-underlying items on tax charge for the period

(20)

(169)

(216)

Impairment of Indanet goodwill

-

-

3,993

Net adjustment to Indanet deferred and contingent consideration

-

137

(4,252)

Earnings for underlying basic and underlying diluted earnings per share

2,700

2,057

4,100

'000

'000

'000

Weighted average number of ordinary shares - basic calculation

15,777

15,556

15,613

Dilutive potential ordinary shares arising from share options

830

644

630

Weighted average number of ordinary shares - diluted calculation

16,607

16,200

16,243

 

 

9. Other financial assets

Unaudited6 monthsended

31 May 2013£'000

Unaudited6 monthsended

31 May 2012£'000

12 months

ended

30 Nov 2012£'000

Equity shares designated as available-for-sale

525

-

-

525

-

-

Available-for-sale financial assets, which are included in the Statement of Financial Position at fair value, consist of equity investments in the unlisted shares of Coex Services Asia Pte Ltd ('CSA') and O&G Vision Pte Ltd ('O&G'). The fair value at 31 May 2013 has been estimated using assumptions regarding the assets and expected future earnings of the companies. The Group completed the acquisition of CSA in June 2013 (note 12) thus enabling a reliable estimate of the fair value of the equity investments to be made.

Changes in the fair value of the available-for-sale financial assets are recorded directly in equity as an unrealised gain or loss. The accumulated fair value adjustments recognised in equity will be reclassified to the income statement as part of the acquisition accounting.

 

10. Provisions

Deferred & contingent consideration £'000

Property

£'000

Total

 £'000

At 1 December 2012

1,408

73

1,481

Utilised in period

-

(13)

(13)

Charge to income statement

-

6

6

Payment of deferred and contingent consideration (note 5)

(1,408)

-

(1,408)

At 31 May 2013

-

66

66

The Group has a number of properties where the Directors believe that dilapidation costs may be incurred or where the property is sublet and the Directors believe that they may not be able to fully recover future rental cost, and therefore appropriate cost provisions have been made. It is anticipated that the property cost provision carried forward at 31 May 2013 will be utilised within six years.

11. Loans and borrowings

Unaudited6 monthsended

31 May 2013£'000

Unaudited6 monthsended

31 May 2012£'000

12 months

ended

30 Nov 2012£'000

Bank term loan facility

3,163

1,607

1,623

Other loans

-

132

227

3,163

1,739

1,850

Both loans related to the acquisition of Indanet. During the period €1.7 million was drawn against the bank term loan facility and the other loan was repaid as part of the acquisition of the remaining issued share capital of Indanet (note 5).

12. Events after the balance sheet date

On 21 June 2013 the Group completed the acquisition of the balance of the issued share capital of CSA for a maximum consideration of up to £2.1 million.

CSA is a private Singaporean company supplying surveillance systems in the Far East, primarily to the oil & gas sector.

Initial consideration of £1.8 million has been paid, comprising £1.3 million in cash, £0.4 million in ordinary shares in Synectics plc and the transfer of the Group's 20% interest in O&G valued at £0.1 million. Further consideration of up to £0.3 million will be payable in cash dependent on the profit performance of CSA in the two years following acquisition.

Due to the proximity of the acquisition to the balance sheet date, the purchase price allocation has not yet been completed.

13. Copies of this statement will be sent to shareholders and will be available on the Group's website (www.synecticsplc.com) and from Synectics plc, Haydon House, 5 Alcester Road, Studley, Warwickshire B80 7AN.

- Ends -

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR PGUBUMUPWGQW
Date   Source Headline
24th Apr 202410:00 amRNSResult of AGM
24th Apr 20247:00 amRNSAGM Statement
17th Apr 20247:00 amRNSContract win with a major UK utility provider
9th Apr 20247:00 amRNSBoard Appointment and Grant of Options
3rd Apr 20247:00 amRNSDirector/PDMR Dealings
26th Mar 20247:00 amRNSDirectors / PDMRs' Interests in Shares
26th Mar 20247:00 amRNSDirector/PDMR Shareholding
19th Mar 20247:00 amRNSPosting of Annual Report & Accounts, Notice of AGM
27th Feb 20247:00 amRNSFinal Results
7th Feb 20247:00 amRNSNotice of Results and Investor Presentation
30th Jan 20247:00 amRNSContract Awards
19th Dec 20233:00 pmRNSHolding(s) in Company
11th Dec 20237:00 amRNSTrading Update
29th Nov 20237:00 amRNSContract Win
15th Nov 20237:00 amRNSInvestor Site Visit
23rd Oct 20237:00 amRNSDirectorate Changes
16th Oct 20237:00 amRNSLatest Release of Synectics’ Synergy Software
11th Oct 20237:00 amRNSDirector/PDMR Dealings
28th Sep 20237:00 amRNSAdditional Contract with West Midlands Police
11th Jul 20237:00 amRNSHalf-year Report
4th Jul 20237:00 amRNSContract Award
3rd Jul 20237:00 amRNSInvestor Presentation re interim results
19th Jun 20237:00 amRNSTrading Update and Notification of Results
11th May 20237:00 amRNSDirector dealings
2nd May 20237:00 amRNSNew Gaming Project in Asia
27th Apr 202311:51 amRNSResult of AGM
27th Apr 20237:00 amRNSAGM Statement
13th Apr 20237:00 amRNSContract Award
4th Apr 20238:09 amRNSDirector/PDMR Shareholding
23rd Mar 20237:00 amRNSPosting of Accounts and Notice of AGM
14th Mar 20237:00 amRNSPDMRs' Interests in Shares
22nd Feb 20237:00 amRNSFinal Results
17th Feb 20237:00 amRNSDirectorate Change
13th Feb 20237:00 amRNSNotice of Results
13th Dec 20227:00 amRNSTrading Update
1st Dec 20227:00 amRNSCompletion of sale of non-core Business
11th Nov 20227:00 amRNSSale of non-core Business
7th Nov 20227:00 amRNSDirectorate Change
24th Oct 20227:00 amRNSBoard Change and Update on Chairman Recruitment
4th Oct 20227:00 amRNSDirector/PDMR Shareholding
2nd Aug 20227:00 amRNSDirector’s and PDMRs' Interests in Share Schemes
12th Jul 20227:00 amRNSHalf-year Report
5th Jul 202212:00 pmRNSInvestor Presentation
5th Jul 20227:00 amRNSDirectorate Change
22nd Jun 20227:00 amRNSProposed Board Change
14th Jun 20227:00 amRNSTrading Update
1st Jun 20227:00 amRNSDirectorate Change
12th May 20228:12 amRNSDirector/PDMR Shareholding
11th May 20227:00 amRNSAmendment to Performance Share Plan
10th May 20227:00 amRNSDirector/PDMR Shareholding

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.