The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSGM.L Regulatory News (SGM)

  • There is currently no data for SGM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

30 Sep 2013 07:00

RNS Number : 1799P
Sigma Capital Group PLC
30 September 2013
 



30 September 2013

AIM: SGM

Sigma Capital Group plc

("Sigma", "the Group" or "the Company")

 

Unaudited half year results to 30 June 2013

 

KEY POINTS

 

· Continued encouraging progress in H1 not yet fully reflected in financial results:
- major focus was on the delivery of a substantial funding model for
the roll out of a large-scale portfolio of new residential rental properties
 
· Revenue doubled to £2.2m (2012: £1.1m) 
 
· Trading loss increased slightly to £0.4m (2012: trading loss of £0.3m)
 
· Loss before tax reduced by 36% to £0.4m (2012: loss of £0.6m)
 
· Loss per share decreased by 36% to 0.91p (2012: loss per share of 1.42p)
 
· Net assets per share of 4.8p at 30 June 2013 (2012: 6.8p). 
 
· Cash balances of £0.6m at 30 June 2013 (2012: £0.7m)
 
· Property Division continues to make very encouraging progress
- funding model for the Private Rented Sector completed; discussions in progress on securing funding for implementation
- local authority partnerships seeing good momentum, especially in Liverpool and North Solihull
- Winchburgh development, nr Edinburgh, progressing well
 
· Growth prospects remain very positive

 

 

(Trading results are set out in note 4.)

 

David Sigsworth, Chairman, said,

 

"Sigma has continued to make encouraging progress in developing its property services activities during the half year to 30 June 2013 although this is not yet fully reflected in the Group's financial performance. In particular, we have been focusing on the delivery of a substantial funding model for the roll out of a large-scale portfolio of new residential rental properties. I am pleased to report that discussions are in progress on securing the funding for implementation. If successful, this will substantially transform the Group's rate of growth. We expect to make a further report on our progress before the end of the year.

 

While work on the funding model has been a management priority in the period, I am also pleased to report positive progress elsewhere, particularly with our two local authority partnerships in Liverpool and North Solihull. We established a second joint venture with house building specialist Countryside Properties (UK) Ltd, which will enable us to accelerate the delivery of residential regeneration objectives in Liverpool. We have also strengthened the Board and senior management with new appointments, which will help us to deliver our growth ambitions.

 

We remain confident about the Group's growth potential. Through its three local authority partnerships and involvement with the Winchburgh Development near Edinburgh, Sigma controls the capability for the delivery of over 10,000 units of new housing stock. This positions the Company as a major participant in the delivery of residential developments in the UK."

 

Enquiries

 

Sigma Capital Group plc

Graham Barnet, chief executive

T: 020 3178 6378 (today)

www.sigmacapital.co.uk

Marilyn Cole, finance director

T: 0131 220 9444

Biddicks

Katie Tzouliadis

T: 020 3178 6378

Alexandra Shilov

N+1 Singer (NOMAD)

James Maxwell

T: 020 7496 3000

Nick Donovan

 

 

 

CHAIRMAN'S STATEMENT

 

Introduction

Sigma has continued to make encouraging progress in developing its property services activities during the half year to 30 June 2013 although this is not yet fully reflected in the Group's financial performance. In particular, we have been focusing on the delivery of a substantial funding model for the roll out of a large-scale portfolio of new residential rental properties. As previously stated in our Annual Report, we hoped to bring our funding model to fruition at around this time and while at this stage we cannot comment in a detailed way on this, I am pleased to report that we have completed the funding model and discussions are in progress on securing the funding for implementation. If successful, this will substantially transform the Group's rate of growth. I provide some additional comment on the funding model further on in this report and we expect to make a further report on our progress before the end of the year.

 

While work on the funding model has been a management priority in the period, I am also pleased to report positive progress elsewhere, particularly with our two local authority partnerships in Liverpool and North Solihull. We established a second joint venture with house building specialist Countryside Properties (UK) Ltd, which will enable us to accelerate the delivery of the residential regeneration objectives in Liverpool. As previously reported, we also strengthened the Board and senior management with new appointments, which will help us to deliver our growth ambitions.

 

As we look ahead, we remain confident about the Group's growth potential. Through its three local authority partnerships and involvement with the Winchburgh Development near Edinburgh, Sigma controls the capability for the delivery of over 10,000 units of new housing stock. This positions the Company as a major participant in the delivery of residential developments in the UK.

 

Results

Revenue for the first half of the year to 30 June 2013 doubled to £2.2 million (2012: £1.1 million). Of this, revenue from the North Arran Way office and retail development ("NAW development") in North Solihull, which the Group is managing, accounted for £1.2 million (2012: nil). Excluding the NAW development, revenue from our property-related activities increased by 12% to £0.65 million against the prior period (2012: £0.58 million). As expected, revenue from our historic venture capital fund management activities substantially reduced to £0.3 million (2012: £0.5 million).

 

The Group's trading loss of £0.4 million for the period increased slightly against the same period last year (2012: trading loss of £0.3 million). This masks the improvement in the Property Division where the trading loss decreased by 61% to £0.1 million (2012: £0.3 million). The Venture Capital Division generated a trading loss of £0.1 million (2012: trading profit of £0.1 million) and the balance of the overall Group trading loss is accounted for by holding company costs. The loss from operations reduced by half to £0.3 million (2012: loss of £0.6 million).

 

The Group's loss before tax reduced by 36% to £0.4 million (2012: loss of £0.6 million). This is after taking account of the Group's share of loss from its associate company, Frontier IP Group Plc ("Frontier IP"), which was £0.1 million (2012: loss of £0.1 million). The loss per share decreased by 36% to 0.91p (2012: loss per share of 1.42p).

 

Net assets per share at 30 June 2013 were 4.8p (2012: 6.8p). Cash balances at the same date stood at £0.6 million (2012: £0.7 million). Following the sale of our shares in Frontier IP, cash balances are expected to strengthen by the year end and then to increase further in the first quarter of 2014 with the anticipated completion of the NAW development.

 

Property Division

Our property activities cover three key areas - regeneration, asset management and property financing solutions. There is some overlap but the three strands provide a good mix of income opportunity from medium term, fixed-term contracts and short-term fees as well as high return funding projects:

 

· Regeneration- this activity is driven by our three Local Authority partnerships in Liverpool, Salford and North Solihull. It is a fee-based activity with good visibility on a large proportion of the fees and the potential for further upside from development profits and deployment of capital;

 

· Asset Management - this activity is currently focused on the management of the Winchburgh development in Edinburgh and the City Wharf development in Aberdeen. It generates fixed fees with a small element of upside based on performance targets; and

 

· Property Financing Solutions - this activity offers the potential for very large fees with the opportunity of significant recurring revenue from the funding model we are working on as well as revenue from the deployment of large funds and longer term carried interest in the funds.

 

Regeneration

We made good progress with our three local authority partnerships over the period and our partnerships in Liverpool and North Solihull showed especially good momentum.

 

The Liverpool Partnership, also referred to as Regeneration Liverpool, continued to see increased momentum in both the level and the scope of its regeneration activities. Regeneration Liverpool is undertaking the Norris Green development in Liverpool, a £100 million new housing scheme. So far, Regeneration Liverpool has completed 131 new homes at this development. Construction of the third phase, the development of 63 new homes, commenced in March and the fourth stage, the construction of 167 homes, commenced in June. For the third phase, Sigma will receive c. £0.22 million of which c. £0.12 million will be paid over 18 months with the balance payable on completion. For the fourth phase, Sigma will receive c. £0.6m, equivalent to around 3.4% of the gross development costs, with approximately half being paid over the next three years and the balance on completion of the sale of the homes. Construction of the fourth phase is expected to be completed in December 2017.

 

In March, Regeneration Liverpool signed a land option agreement to develop a significant commercial area south and east of Lime Street Station in the centre of Liverpool. This is a three hectare (7.4 acre) site which extends from Lime Street to the east, and is bounded on its southern edge by Renshaw Street up to the city's Knowledge Quarter. The development is expected to take place between 2014 and 2020.

 

In August, Regeneration Liverpool signed an option agreement to develop the 12-acre site at the former Queen Mary School into 164 new homes both for open market sale and for rent. The total gross development value of the scheme is approximately £27 million and the project will generate income to Sigma of around £0.8 million over the next five years. Construction is now expected to commence in 2014.

 

Our North Solihull Partnership made progress with the forward sale of a major 30,000 sq ft commercial and retail development, North Arran Way, at Smith's Wood Village Centre in North Solihull. The forward sale was completed at the beginning of the year and the contractor commenced on site in March. Solihull Inpartnership Ltd, a subsidiary of Sigma Inpartnership Ltd, is the developer and has commenced the drawdown of the £4m funding facility from the Government's Growing Places Fund to finance the cash flow required during the construction of the development which is due to be completed in January 2014. This development is expected to generate fees and profit for Sigma of c. £0.3 million.

 

As the Group is the developer of this project, in accordance with International Accounting Standard for Construction Contracts, IAS11, we have included in the Group's results a portion of the total expected sales and cost of sales of the NAW development, based on the percentage of completion of the project as at 30 June 2013. The gross profit arising from this development is stated after the Group's charge for its monthly development management fee.

 

Sigma is also working on the infrastructure works and construction of the enterprise centre at Craig Croft in North Solihull. Work commenced in May and is expected to complete by April 2014.

 

The Salford Partnership (also referred to as the Higher Broughton Partnership) is progressing well with the Top Streets development. Top Streets comprises 80 housing units and at the end of August 2013, 25 of the units had been sold. Work has not yet started at another key site, at Newbury Place, Higher Broughton, where we have received detailed planning consent for a new healthcare and retail scheme worth approximately £9 million, but we expect the contractors to be on site before the end of the year.

 

Asset Management

Our main focus is the major residential development at Winchburgh, which is situated eight miles west of Edinburgh, where we are managing the project implementation phase. As previously reported, our five year management contract is expected to generate a total of £1.8m in fees over the contract term and has the potential for additional performance-based remuneration. Since West Lothian Council's grant of Planning Permission in Principle in April 2012, we have concluded sale agreements with four national house builders for residential development plots comprising 367 market sale homes. We are also in discussion with a fifth house builder for a further 111 houses. Detailed planning permission has been issued for 478 plots and the first housing occupations occurred in June. In addition, we have reached agreement with Network Rail for a bridge crossing adjacent to the proposed location of the new Winchburgh rail station.

 

Property Financing

A major part of our resources has been focused on building our funding model for the Private Rented Sector ("PRS"), drawing on the land we have under our control for residential development. We have been working on our model over the last two years, investing greater resource over that period as we see it as a major opportunity for the Group.

 

We have made significant progress with the PRS model in the first half of the year. Our model entails us managing both the drawdown of land, in the main from our Local Authority partners, and the construction of the new homes. Under our model, we would also be responsible for the letting and management of the residential estates we are creating. We have agreed detailed terms with Countryside Homes, a national house builder, for the construction element, subject to funding. We have also agreed detailed terms with a broad based, property services and valuation business with UK reach for the provision of lettings management services once the units are built. The final element of our model is an investment partner or partners and we are currently in advanced discussions here and expect to report on progress before the end of the year.

 

Our PRS model expects the Group to generate fees through each stage of the life of a fund, during the construction phase, during the asset management phase and when the assets are sold.

 

Venture capital fund management

As previously stated, we are reviewing our venture capital fund management activities and exploring ways in which we can align the best interests of the limited partners in the funds with the Group's aim to exit from this activity. This review encompasses both the fund management activity and the holding of our limited partner interests. In the period, investee company, i-design group plc, agreed a takeover and the subsequent sale generated total cash receipts for Sigma of £0.2 million. Following this disposal, Sigma's four venture funds hold investments in 15 companies. Sigma's limited partner interests in the funds at 30 June 2013 had a carrying value of £0.6 million (2012: £1.2 million).

 

Associate company - Frontier IP

After the balance sheet date, Sigma sold 2,905,212 ordinary shares of 10p each in Frontier IP at a price of 10 pence per share. The disposal generated net proceeds of £0.3 million for Sigma and is expected to result in a profit of c. £0.1 million for the Group. Following the sale, Sigma holds 3.2% of the ordinary shares in Frontier IP and as a result Frontier IP ceased to be an associate company of Sigma. Going forward Sigma will hold its remaining 600,000 ordinary shares in Frontier IP as an investment at bid price.

 

Outlook

We remain strongly encouraged about the Group's growth prospects and look forward to updating shareholders in due course.

 

 

David Sigsworth

Chairman

 

27 September 2013

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

For the six months ended 30 June 2013

 

 

 

 

 

 

Notes

Six months ended

30 June

2013

(unaudited)

£'000

Six months ended

30 June

2012

 (unaudited)

£'000

Year

ended 31 December 2012

(audited)

£'000

 

 

 

 

 

Revenue

4

2,156

1,090

2,326

Cost of sales

 

(1,187)

-

-

Gross profit

 

969

1,090

2,326

 

 

 

 

 

Other operating income

 

 

 

 

Profit/(loss) on disposal of equity investments

Unrealised profits/(losses) on the revaluation of investments

 

 

5

20

 

49

(7)

 

(277)

(7)

 

(826)

 

 

 

 

 

Administrative expenses

 

(1,378)

(1,377)

(2,575)

Loss from operations

 

(340)

(571)

(1,082)

 

 

 

 

 

Finance income net of finance costs

 

3

19

22

Share of loss of associate

 

(76)

(95)

(111)

Loss before tax

 

(413)

(647)

(1,171)

 

 

 

 

 

Taxation

6

-

-

-

Loss after tax and for the period

 

(413)

(647)

(1,171)

 

 

 

 

 

 

 

 

 

Loss per share attributable to the equity holders of the Company:

 

 

 

Basic and diluted loss per share

7

0.91p

1.42p

2.57p

 

 

 

 

All of the Group activities are classed as continuing and there were no comprehensive gains or losses in any period other than those included in the statement of comprehensive income.

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

At 30 June 2013

 

 

 

 

 

 

Notes

As at

30 June

2013 (unaudited)

£'000

As at

30 June

2012

(unaudited)

£'000

As at 31 December

2012

(audited)

£'000

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Goodwill and other intangibles

 

605

322

614

Property and equipment

 

23

32

26

Investment in associate company

8

238

305

314

Financial assets at fair value through profit and loss

 

609

1,198

691

 

1,475

1,857

1,645

Current assets

Trade receivables

Other current assets

Trading investments

Cash and cash equivalents

 

9

9

 

 

 

 

739

1,600

2

593

 

668

365

79

722

 

688

76

45

1,024

 

 

2,934

1,834

1,833

Total assets

 

4,409

3,691

3,478

 

 

 

 

 

LIABILITIES

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

9

1,278

576

881

Loan

10

924

-

-

Total liabilities

 

2,202

576

881

 

 

 

 

 

 

Net assets

 

11

 

2,207

 

3,115

 

2,597

 

 

 

 

 

EQUITY

 

 

 

 

Called up share capital

Share premium account

Capital redemption reserve

Merger reserve

Capital reserve

Share based payment reserve

Retained earnings

12

12

457

4,496

34

(249)

(7)

182

(2,706)

456

4,481

34

(249)

(7)

169

(1,769)

456

4,481

34

(249)

(7)

175

(2,293)

 

Total equity

 

 

 

2,207

 

3,115

 

2,597

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

For the six months ended 30 June 2013

 

 

 

Share

 capital

 

Share

premium

account

 

Capital redemption reserve

 

 

Merger

reserve

 

 

Capital

 reserve

Share-

based

payment

 reserve

 

Profit

and loss

account

 

 

 

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2012

456

4,481

34

(249)

(7)

160

(1,122)

3,753

Loss for the period

-

-

-

-

-

-

(647)

(647)

Share-based payments

-

-

-

-

-

9

-

9

At 30 June 2012

456

4,481

34

(249)

(7)

169

(1,769)

3,115

Loss for the period

-

-

-

-

-

-

(524)

(524)

Share-based payments

-

-

-

-

-

6

-

6

At 31 December 2012

456

4,481

34

(249)

(7)

175

(2,293)

2,597

Issue of shares

1

15

-

-

-

-

-

16

Loss for the period

-

-

-

-

-

-

(413)

(413)

Share-based payments

-

-

-

-

-

7

-

7

At 30 June 2013

457

4,496

34

(249)

(7)

182

(2,706)

2,207

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the six months ended 30 June 2013

 

 

 

 

 

 

 

Notes

Six months

ended

30 June

2013

(unaudited)

£'000

Six months

ended

30 June

2012

(unaudited)

£'000

Year

ended

31 December

2012

(audited)

£'000

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

Cash used in operations

13

(636)

(658)

(292)

 

Net cash used in operating activities

 

 

(636)

 

(658)

 

(292)

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchase of shares in Frontier IP

 

-

-

(25)

Purchase of property and equipment

 

(8)

(3)

(8)

Purchase of financial assets at fair value through profit and loss

 

 

 

(13)

 

(20)

 

(38)

Disposal of financial assets at fair value through profit and loss

 

 

108

 

11

 

19

Disposal of trading investments

 

99

98

99

Long term loan

 

-

10

(18)

Interest received

 

3

19

22

 

Net cash generated from investing activities

 

 

189

 

115

 

51

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Issue of shares

 

16

-

-

 

Net cash generated from financing activities

 

 

16

 

-

 

-

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(431)

(543)

(241)

Cash and cash equivalents at beginning of period

 

1,024

1,265

1,265

 

 

 

 

Cash and cash equivalents at end of period

 

593

722

1,024

 

NOTES

 

 

1. General information

The Company is a limited liability company incorporated in England and with its registered office at NorthWest Wing, Bush House, Aldwych, London WC2B 4EZ. The Company's trading office is situated at 41 Charlotte Square, Edinburgh EH2 4HQ.

 

The Company is quoted on AIM.

 

This condensed consolidated interim financial information was approved and authorised for issue by a duly appointed and authorised committee of the Board of Directors on 27 September 2013.

 

This condensed consolidated interim financial information has not been audited or reviewed by the Company's auditor.

 

 

2. Basis of presentation

This condensed consolidated interim financial information for the six months ended 30 June 2013 has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting". The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2012, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU.

This condensed consolidated interim financial information does not constitute statutory accounts within the meaning of s434 of the Companies Act 2006. The comparatives for the full year ended 31 December 2012 are not the Company's full statutory accounts for that year. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain a statement under sections 498(2) or 498(3) of the Companies Act 2006.

 

 

3. Accounting policies

The accounting policies applied by the Group in these unaudited half year results are consistent with those applied in the annual financial statements for the year ended 31 December 2012 as described in the Group's Annual Report for that year and as available on our website www.sigmacapital.co.uk but with the addition of a policy for the recognition of revenue and costs in relation to property development.

 

Revenue from property development is recognised as appropriate in accordance with IAS 18 or IAS 11, with reference to IFRIC 15, dependent upon the circumstances specific to each contract. Where the substance of a contract meets the definition of a construction contract, revenue is accrued and development costs charged to the income statement in proportion to the stage of completion of the project in accordance with IAS 11. Where the substance of the contract does not meet the definition of a construction contract, revenue is recognised as the services are provided in accordance with IAS 18.

 

No new standards that have become effective in the period have had a material effect on the Group's financial statements.

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

 

4. Segmental information

The chief operating decision-maker has been identified as the Group board of directors. The board reviews the Group's internal reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these reports. All of the Group's activities are carried out in the UK. The Board of Directors assesses the performance of the operating segments based on turnover, trading profit and operating profit.

 

 

Property

Venture Capital

Holding company

Intra Group adjustments

 

Total

£'000

£'000

£'000

£'000

£'000

Six months ended 30 June 2013

Revenue (see note below)

1,870

286

-

-

2,156

Trading loss

(104)

(86)

(210)

(9)

(409)

Profit on disposal of equity investments

-

20

-

-

20

Unrealised profit/(loss) on the revaluation of investments

 

-

 

49

 

(114)

 

114

 

49

(Loss)/profit from operations

(104)

(17)

(324)

105

(340)

Finance income

-

2

1

-

3

Share of loss of Frontier IP Group Plc

-

-

-

(76)

(76)

(Loss)/profit before tax

(104)

(15)

(323)

29

(413)

Six months ended 30 June 2012

Revenue

576

514

-

-

1,090

Trading (loss)/profit

(268)

110

(129)

-

(287)

Loss on disposal of equity investments

-

(2)

(5)

-

(7)

Unrealised (loss)/profit on the revaluation of investments

 

-

 

(289)

 

(362)

 

374

 

(277)

Loss/(profit) from operations

(268)

(181)

(496)

374

(571)

Finance income

1

18

18

(18)

19

Finance costs

-

-

(18)

18

-

Share of loss of Frontier IP Group Plc

-

-

-

(95)

(95)

Profit/(loss) before tax

(267)

(163)

(496)

279

(647)

Year ended 31 December 2012

Revenue

1,479

847

-

-

2,326

Trading (loss)/profit

(36)

59

(2,572)

2,300

(249)

Loss on disposal of equity investments

-

(2)

(5)

-

(7)

Unrealised loss on the revaluation of investments

 

-

 

(841)

 

(338)

 

353

 

(826)

Loss from operations

(36)

(784)

(2,915)

2,653

(1,082)

Finance income

1

20

37

(36)

22

Finance costs

(36)

-

-

36

-

Share of loss of Frontier IP Group Plc

-

-

-

(111)

(111)

Loss before tax

(71)

(764)

(2,878)

2,542

(1,171)

Total net assets

Six months ended 30 June 2013

(2,683)

1,954

2,630

306

2,207

Six months ended 30 June 2012

(2,781)

2,562

5,390

(2,016)

3,155

Year ended 31 December 2012

(2,579)

1,967

2,939

270

2,597

Note:

For the period ended 30 June 2013, revenue includes a proportion of the total expected sales value of the NAW development. This figure of £1,223,000 has been calculated based on the percentage of completion of the project as at 30 June 2013.

 

 

5. Unrealised profits/(losses) on the revaluation of investments

The total fair value adjustments made against investments during the period, both financial assets at fair value through profit and loss and trading investments, is set out below.

 

Six months

ended

30 June

2013

(unaudited)

£'000

Six months

ended

30 June

2012

(unaudited)

£'000

Year

ended

31 December

2012

(audited)

£'000

Financial assets at fair value through profit and loss

- Venture capital assets

13

(289)

(801)

- Unquoted securities

-

-

(5)

Trading investments

36

12

(20)

49

(277)

(826)

 

 

6. Taxation

The taxation expense is recognised based on management's best estimate of the weighted average annual tax rate expected for the full financial year. Management expects that there will be no taxation expense for the year due to the availability of trading losses brought forward. The tax charge for the year ended 31 December 2012 was nil.

 

 

7. Loss per share

The calculation of the basic loss per share is for the six months ended 30 June 2013 (six months ended 30 June 2012; year ended 31 December 2012) and is based on the losses attributable to the shareholders of Sigma Capital Group plc divided by the weighted average number of shares in issue during the year.

 

Loss attributable to shareholders

£'000

Weighted average number of shares

 

Basic loss per share

pence

Period ended 30 June 2013

413

45,574,971

(0.91)

Period ended 30 June 2012

647

45,571,656

(1.42)

Year ended 31 December 2012

1,171

45,571,656

(2.57)

 

Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of conversion of all dilutive potential ordinary shares. The Company has only one category of dilutive ordinary shares, those share options granted where the exercise price is less than the average price of the Company's shares during the period. Diluted loss per share is calculated by dividing the same loss attributable to equity holders of the Company as above by the adjusted number of ordinary shares in issue during the six months ended 30 June 2013 of 46,839,151 (2012: six months 45,571,656; full year 45,571,656). For all three periods, as the calculation for dilutive loss per share reduces the net loss per share, the diluted loss per share shown is the same as the basic loss per share.

 

 

8. Investment in associate company

After the half year end the Company disposed of 2,405,212 existing ordinary shares of 10p each in its associate company, Frontier IP Group Plc ("Frontier IP"), at a price of 10 pence per share. The disposal was part of a placing of 6,325,212 new and existing ordinary shares undertaken by Frontier IP. Subsequently, the Company disposed of a further 500,000 shares at a price of 10 pence per share. As a result of the two disposals the Company's interest in Frontier IP fell from 26.86% to 3.19% and Frontier IP ceased to be an associate company of Sigma. Going forward Sigma will account for its remaining holding of 600,000 ordinary shares as an investment at bid price. The sales generated net proceeds to the Company of £276,000 and an expected profit of c. £100,000.

 

 

9. NAW development

Trade receivables, other current assets and trade payables include balances that relate to the NAW development as follows:

NAW

Other

Total

£'000

£'000

£'000

Trade receivables

352

387

739

Accrued revenue and income

1,233

51

1,284

Other current assets

215

101

316

Trade and other payables

(491)

(787)

(1,278)

 

 

10. Loan

The loan in respect of the NAW development is from Birmingham City Council being the accountable body for the Local Enterprise Partnership in connection with funding under the Growing Places Fund. The total amount available under the terms of the loan is £4.045 million with interest charged at a commercial rate. The loan is held in Solihull Inpartnership Ltd, a wholly owned subsidiary of Sigma Capital Group plc and is secured on the development. There are no cross guarantees in respect of the loan with any group company. The loan is repayable ten days after practical completion with a forward sale of the NAW development having been agreed, also completing ten days after practical completion.

 

 

11. Net assets

 

Net assets

 

Issued shares

Net assets per share

£'000

Number

p

Period ended 30 June 2013

2,207

45,721,656

4.8

Period ended 30 June 2012

3,115

45,571,656

6.8

Year ended 31 December 2012

2,597

45,571,656

5.7

 

 

12. Share Capital and Share Premium

The movements in share capital and share premium during the period arise from the exercise of share options.

 

13. Cash used in operations

Six months ended

30 June 2013

(unaudited)

£'000

Six months ended

30 June 2012

(unaudited)

£'000

Year

ended

31 December 2012

(audited)

£'000

Loss before tax

(413)

(647)

(1,171)

Adjustments for:

Result of associate

76

95

111

Share-based payments

7

9

15

Depreciation

11

12

23

Amortisation

9

-

24

Net finance income

(3)

(19)

(22)

Provision against long term loan

-

-

28

Fair value (profit)/ loss on financial assets at fair value through profit or loss

(13)

289

806

(Profit)/loss on disposal of trading investments at fair value through profit or loss

(20)

7

7

Changes in working capital:

Trade and other receivables

(1,575)

(166)

103

Other financial assets at fair value through profit or loss

 

(36)

 

(12)

 

21

Trade and other payables

397

(226)

(237)

Loan

924

-

-

Cash flows from operating activities

(636)

(658)

(292)

 

 

14. Copies of the interim financial statements

Copies of the Half Yearly Report 2013 will be sent to shareholders and copies will be available on request from the Company's office at 41 Charlotte Square, Edinburgh EH2 4HQ no later than 14 October 2013 and on the Company's website, www.sigmacapital.co.uk.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGZLRNDGFZM
Date   Source Headline
10th Aug 20217:00 amRNSCancellation - Sigma Capital Group Plc
9th Aug 20219:47 amRNSScheme Effective
9th Aug 20217:30 amRNSSuspension - Sigma Capital Group Plc
6th Aug 202110:48 amRNSForm 8.5 (EPT/RI)
5th Aug 20215:00 pmRNSForm 8 (DD) - Sigma Capital Group PLC
5th Aug 20215:00 pmRNSForm 8 (DD) - Sigma Capital Group PLC
5th Aug 20215:00 pmRNSForm 8 (DD) - Sigma Capital Group PLC
5th Aug 20215:00 pmRNSForm 8 (DD) - Sigma Capital Group PLC
5th Aug 20215:00 pmRNSRule 2.9 Announcement
5th Aug 20215:00 pmRNSForm 8 (DD) - Sigma Capital Group PLC
5th Aug 20212:51 pmRNSExercise of Options and Total Voting Rights
5th Aug 202111:51 amRNSCourt Sanction of the Scheme of Arrangement
4th Aug 20215:30 pmRNSSigma Capital Group
3rd Aug 202111:24 amRNSForm 8.5 (EPT/RI)
2nd Aug 202111:48 amRNSForm 8.5 (EPT/RI)
30th Jul 202111:28 amRNSForm 8.5 (EPT/RI)
29th Jul 202110:00 amRNSForm 8.5 (EPT/RI)
28th Jul 202111:55 amRNSForm 8.5 (EPT/RI)
28th Jul 202110:29 amRNSRule 2.9 Announcement
28th Jul 202110:25 amRNSForm 8 (DD) - Sigma Capital Group PLC
27th Jul 202110:17 amRNSForm 8.5 (EPT/RI)
26th Jul 20215:08 pmRNSPDMR Exercise of Options and Total Voting Rights
26th Jul 202112:04 pmRNSForm 8.5 (EPT/RI)
23rd Jul 20216:30 pmRNSResults of Court Meeting and General Meeting
23rd Jul 20211:02 pmPRNForm 8.3 - Sigma Capital Group Plc
23rd Jul 20219:10 amRNSForm 8.5 (EPT/RI)
21st Jul 202112:26 pmPRNForm 8.3 - Sigma Capital Group Plc
19th Jul 202112:15 pmPRNForm 8.3 - Sigma Capital Group Plc
16th Jul 202112:19 pmPRNForm 8.3 - Sigma Capital Group Plc
16th Jul 202111:41 amRNSForm 8.5 (EPT/RI)
16th Jul 20217:00 amRNS4,000th new rental home delivered for The PRS REIT
15th Jul 202112:33 pmPRNForm 8.3 - Sigma Capital Group Plc
14th Jul 202112:48 pmPRNForm 8.3 - Sigma Capital Group Plc
14th Jul 202112:15 pmRNSForm 8.3 - Sigma Capital Group plc
14th Jul 20217:00 amRNSRe: The PRS REIT plc – Fourth Quarter Update
13th Jul 20219:55 amRNSForm 8.5 (EPT/RI)
12th Jul 202110:49 amRNSForm 8.5 (EPT/RI)
9th Jul 20219:56 amRNSForm 8.5 (EPT/RI)
8th Jul 202112:25 pmPRNForm 8.3 - Sigma Capital Group Plc
8th Jul 20219:59 amRNSForm 8.5 (EPT/RI)
2nd Jul 20216:19 pmRNSForm 8 (OPD) Sigma Capital Group plc - Correction
1st Jul 20212:09 pmRNSHolding(s) in Company
30th Jun 202112:41 pmPRNForm 8.3 - Sigma Capital Group Plc
29th Jun 20215:34 pmRNSPublication of Scheme Document
29th Jun 202112:09 pmPRNForm 8.3 - Sigma Capital Group Plc
28th Jun 202112:15 pmPRNForm 8.3 - Sigma Capital Group Plc
28th Jun 202110:02 amRNSForm 8.5 (EPT/RI)
25th Jun 20211:54 pmPRNForm 8.3 - Sigma Capital Group Plc
25th Jun 20219:55 amRNSForm 8.5 (EPT/RI)
24th Jun 202111:06 amRNSForm 8 (OPD) - Sigma Capital Group plc

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.