The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSECN.L Regulatory News (SECN)

  • There is currently no data for SECN

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Audited Full Year Results

21 May 2021 07:00

RNS Number : 3641Z
SEC Newgate S.p.A.
21 May 2021
 

21 May 2021

 

SEC Newgate S.p.A. 

("SEC Newgate", "the Company" or "the Group")

Audited results for the year ended 31 December 2020

 

SEC Newgate S.p.A (AIM:SECN)., the insight-driven global strategic communications group that works at the nexus of business, politics, communities, markets and media, today announces its audited final results for the year ended 31 December 2020.

 

Financial Highlights

 

FY 2020

FY 2019

 

million

million

Revenues

65.33

47.55

Gross profit

56.11

37.60

Operating profit

4.18

1.81

Profit before tax

3.05

1.27

Net debt (1)

(13.03)

(17.21)

Net cash inflow from operating activities

7.22

5.09

· Prior year comparatives include the results of the previous SEC S.p.A. and for Porta Communications Plc and its subsidiaries from the date of acquisition 3 September 2019; 2020 results are for the enlarged SEC Newgate S.p.A. group

· (1) including €5.63m leases in 2020 and €8.47m in 2019

 

Operational and Strategic Highlights

· Launch of TRUE, our proprietary, innovative AI reputation monitoring and assessment system

· Establishment of SEC Newgate US LLC in the United States in partnership with Mike Holtzman, Bellwether Strategies

· Expansion into Greater China, led through appointment of James Hill as a new Managing Director in Hong Kong

· Agreement signed in December 2020 for acquisition of majority holding in Orca Affairs GmbH, Berlin, in line with the Group's acquisition strategy, recognised from April 2021

· top 30 global PR group ranking (PRovoke Awards, 2020)

 

Post year-end Highlights

· Development of a new brand identity and Group positioning launched January 2021

· Establishment of SEC Newgate CEE in March 2021, to accelerate the Group's development across the Eastern Europe Region

· Declaration of maiden final dividend of 0.5p

 

Commenting, John Foley, Chairman, said:

"The fact that the new Group delivered results in line with management expectations is a testament to the proactive steps taken to manage and mitigate the impact of the pandemic. The results demonstrate the power of the team's adaptive entrepreneurial spirit, collaborative approach and constant focus on the quality of the services we provide. The Group is in a strong financial position with a significant secured pipeline and a strong leadership team. The Group's turnover, profitability, margins and retention rates remain high. The outlook is, therefore, exciting despite the uncertainties caused by Covid-19 and we face the future with both confidence and enthusiasm."

 

 

Fiorenzo Tagliabue, Group Chief Executive, said:

"After the positive results of 2020, a strong start to the 2021, the financial consolidation of the Group, and achieving the targets in terms of savings and synergies after 2019's business combination, we are now ready for an even more demanding step forwards which will be to expand our geographical reach, our knowhow - above all in the digital environment - and our financial solidity. In other words, we are set to continue our transformational evolution and to achieve the new targets and objectives that would go with that."

 

For further information please contact:

SEC Newgate S.p.A.

 

Fiorenzo Tagliabue (Group CEO)

Tel: +39 335 6008858tagliabue@secrp.com

 

Emma Kane (Deputy Group CEO)

 

Tel: +44 (0)7876 338 339emma.kane@secnewgate.co.uk

Sergio Penna (Group CFO)

Tel: +39 338 8357936penna@secrp.com

 

Arden Partners (Nominated Adviser and Broker)

 

Tel: +44 (0)20 7614 5900

Richard Johnson 

 

 

Notes to Editors

· SEC Newgate is an award winning strategic communications firm, which ranks in the Top 30 groups in the world. The Agency's team consists of about 600 staff, working in 37 offices across five continents.

· SEC Newgate's focus is on achieving positive outcomes through communications, advocacy and research, helping clients clearly demonstrate their purpose, value, and impact locally, nationally and internationally.  

· Further information is available at the Group's website:  www.secnewgate.com

 

 

Chairman's Statement

2020 was the first full year of reporting for SEC Newgate S.p.A. following the acquisition and the creation of the enlarged group in September 2019. It is a year that started with great energy, a significant pipeline, and with all businesses performing in line with or ahead of budget and management expectations.

 

On 11 March 2020, the World Health Organization (WHO) declared the outbreak of Covid-19 a pandemic; its impact was felt across Group. Despite the huge challenge presented, we did not standstill. With a clear vision, the Group forged ahead achieving its strategic objectives for the year ended 31 December 2020. The fact that the new Group delivered results in line with management expectations is a testament to the proactive steps taken to manage and mitigate the impact of the pandemic. The results demonstrate the power of the team's adaptive entrepreneurial spirit, collaborative approach and constant focus on the quality of the services we provide.

People

This year, it is right that our people come first. I would like to thank every single member of our team for all that has been achieved. Their resilience has been fully tested and the excellent results are a testament to the diversified, dynamic group that we have created.

 

The Group's agencies quickly adapted to the changed working environment and all implemented business continuity plans, working remotely under varying levels of lockdowns in their markets around the world.

Our strength has been rooted in our collaborative approach, sharing best practice initiatives and experiences, cohesive culture, the quality of the service we provide, the innovation that has been applied, and the bond that has been created by supporting each other in these times of great adversity.

 

I would also like to thank our partners - some 1,500 clients - who we have worked with to find new ways to use communications, advocacy and research, to clearly demonstrate their purpose, value and impact locally, nationally and internationally. Never has it been more essential to be able to communicate effectively with every stakeholder - internally and externally.

Financial & Operational Review

Our financial results are reported in '000; prior year comparisons only include results of the previous SEC S.p.A. Group.

 

 

2020

2019

 

'000

'000

Revenues

65,332

47,550

Gross profit

56,111

37,605

Operating profit

4,183

1,812

Profit before tax

3.045

1,271

Net debt (excl. leases)

7,407

8,740

 

Net Cash Inflow from Operating Activities

A more detailed commentary on the 2020 financial results can be found in the Group CFO's Review but the net cash inflow of €7.2m from operating activities has strengthened the Group's financial position. This was the result of a constant focus on both the Group's liquidity position and its cost base.

Dividends

Given the very positive result of end year 2020, the Board has recommended a final dividend of 0.5 pence per fully paid ordinary share to be approved at the General Assembly. The aggregate amount of the proposed dividend is GBP 123,554.61 out of retained earnings at 31 December 2020, the amount was not recognized as liability at year end.

 

The dividend reflects the growth of the Group and the Board's confidence in the outlook. If approved at the General Assembly to be held on 8 June 2021, the dividend will be paid on 25 June 2021 to those shareholders on the register at the close of business on 11 June 2021. The shares will become ex-dividend on 10 June 2021.

Acquisitions & Disposals

In line with the Group's Strategic Plan 2021/2023 and stated acquisition strategy, the Group took the following key strategic steps:

SEC Newgate US LLC - In July 2020, SEC Newgate was established, operating from New York and Washington. This represented the Group's first expansion into the North American market. The US is a key strategic market for the Group as it strengthens its geographic presence and ambitions to act as a global player in the communications market. The Group has a 55% ownership with the balance held by the US executive partner Bellwether Strategies.

Orca Affairs GmbH - On 23 December 2020, the Group committed to acquire a 60% shareholding in four tranches (15% per annum until 2024) in Orca Affairs GmbH ("Orca Affairs") Orca Affairs, based in Berlin, has a strong track record in public and corporate affairs at a national level. 

Post Balance Sheet Events

On 18 January 2021, the Group announced the restructuring and rebranding of its largest UK agencies; as part of this combination, SEC Newgate is increasing its stake in Newington from 60% to 100%, and the business and assets of Newington were transferred to SEC Newgate UK Ltd.

On 2 February 2021, Sergio Penna was appointed to the Board of SEC Newgate as Group CFO; Anna Milito, Deputy Group CFO, stepped down from the Board.

Outlook

The Group is in a strong financial position with a significant secured pipeline and a strong leadership team. There is no doubt that over one year on, the impact of Covid-19 continues to be felt both personally and professionally but the fear of uncertainty which was felt at the start of the pandemic has been replaced with a cautious sense of confidence that our business model is robust enough to withstand the worst effects of Covid-19.

 

The Group's senior leadership team continues to work tirelessly to protect the finances of the business and each of our subsidiary businesses and to ensure that service levels remain high. The team is winning exciting new mandates and is increasingly cross-selling services across its geographic footprint. The Group's turnover, profitability, margins and retention rates remain high. The outlook is, therefore, exciting despite the uncertainties caused by Covid-19 and we face the future with both confidence and enthusiasm.

 

Group Chief Executive's Review

The worldwide pandemic catapulted almost everyone in business into a very tough year. For SEC Newgate, there was the added complexity that 2020 was our first full year following 2019's business combination and therefore a period during which we would be testing how well the two groups could work together as one entity.

 

The results, as evidenced by our numbers, are more than satisfactory, indeed they are brilliant: we achieved the Profit Before Tax targets that we forecast before the Covid-19 emergency struck. Above all, the Group has demonstrated great resilience, and a strong ability to react to the crisis by developing new opportunities within the market, getting closer to our clients without putting the health and safety of our colleagues at risk.

 

For this reason, the first word I wish to share here is gratitude: to all our people, regardless of their seniority or age, who accepted the challenge with bravery and positivity; and, to all our clients which have continued to trust us and our work.

 

As significant, is the route we have taken (and continue to take) in order to integrate our culture and vision and establish a more solid market position.

 

The quarterly meetings of our Managers' Committee (comprising all the agencies' managing directors), and the experience of our monthly Executive Committee (our executive Board sessions), have all contributed to a constant exchange of ideas and sharing of projects. These have in turn improved our culture and allowed us to fine-tune our governance at the end of the year. This now comprises: three regional areas, each managed by one of the three Deputy Group CEOs (UK and Americas, APAC and EMEA), and the constitution of the Senior Leadership Team (SLT) composed of the three Deputies, the Chairman of the Managers' Committee and the General Manager of our business in Italy.

 

The work undertaken on our positioning and the resultant rebranding - which will be fully rolled out by the end of 2021 - will provide greater visibility of the Group on the market and an improved awareness of our brand, highlighting even more effectively our business model that is unique at a worldwide level.

 

In spite of the pandemic and the consequent "handbrake strategy" (in terms of costs) that we initiated as soon as Covid-19 cases started soaring, the Group grew significantly in 2020.

Specific performance against our Strategic Pillars

Despite the impact of Covid-19, the Group successfully achieved the goals set out in its Strategic Plan, unveiled in November 2019. The steps taken since have put the Group on a stronger and more sustainable financial foundation.

Financial:

· Cash generation: excellent cash generation achieved at the operational level (inflow €7.2m)

· Savings:  €3.1m through the combined effect of local governments' assistance and operational cost reductions realised by the management

· Facilities: during the year, the Group secured a €2.5m through a Convertible Bond

 

Brand:

· Branding: Developed new SEC Newgate brand identity which will be adopted by all Group agencies by the end of 2021

· Rankings: Ranked 30th in the PRovoke Global Top 250 PR Agency Ranking 2020, rising from 53rd in 2019; placing the business 7th in Europe

· Awards: The Group's agencies won many awards including Best Integrated Campaign (PRCA DARE Awards 2020) and Planning Campaign of the Year (PRCA Public Affairs Awards 2020)

 

Expansion:

· United States: launch of SEC Newgate US, our start up based in New York and Washington.

· Germany: committed to acquire Orca Affairs in April 2021, an important acquisition in Germany making that market the Group's third largest, after UK and Australia. Following this acquisition, Italy, which was the Group's initial market, is expected to account for 15.6% of the Group's total turnover. We now have a truly international identity. 

Innovation & Research:

· AI: Launch of TRUE®, SEC Newgate's Artificial Intelligence powered platform to continually gauge the reputation of brands and institutions. Following investment of €1.5m and development with Bocconi, Italy's leading business school, and Imperial College London. First commercial client, TreNord, secured.

 

After the positive results of 2020, a strong start to the 2021, the financial consolidation of the Group, and achieving the targets in terms of savings and synergies after 2019's business combination, we are now ready for an even more demanding step forwards which will be to expand our geographical reach, our knowhow - above all in the digital environment - and our financial solidity. In other words, we are set to continue our transformational evolution and to achieve the new targets and objectives that would go with that.

 

ASIA PACIFICBrian Tyson, Deputy Group CEO

Despite the extraordinary challenges wrought by the Covid pandemic, the APAC region of SEC Newgate more than weathered the storm and recorded its strongest ever performances as a group.

 

Our three key markets of Greater China (including Hong Kong), Singapore and Australia faced different challenges throughout the year but combined to deliver a 13% increase in revenue year-on-year over 2019 and increased profit before tax by 100% year-on-year.

 

In our Greater China business, we successfully transitioned the leadership of the group to welcome on board James Hill from Sandpiper group who hit the ground running and produced a resilient end to the year to set up a strong foundation for 2021. In Singapore, Terence Foo and his team produced their highest profit since inception back in 2013 while our Australian business overcame both the pandemic disruption but also the worst bushfire season in Australian history to report a record result.

 

Individual market summaries follow:

 

Australia

Newgate Australia continued its strong track record of performance achieving its higher ever revenues, a 13.5% increase on 2019's year-on-year performance which itself was a record revenue figure. The margin achieved was also significant ahead of forecasts, and, while this was boosted by a saving of in travel and marketing costs linked to the Covid lockdowns, the result was nevertheless a highlight within the group.

 

All six offices and our practice areas of financial and corporate communications, public affairs, community engagement and the research business all contributed to the performance as the business quickly adjusted to the new environment which saw all staff working from home for extended periods.

 

A key feature of the year was the instigation of a weekly Covid sentiment community Tracker research study which kicked off in mid-March just as the virus was starting to take hold and continued each week right up until Christmas - a total of 42 weeks. The tracker research was market leading and provided great insights for government and the corporate sector into how community sentiment was trending on a weekly basis.

 

Another highlight for the year involved our crisis communications and advocacy work to government and health authorities on behalf of a number of leading Australian businesses including Bunnings Hardware, Officeworks Thrifty and the Star Group seeking to obtain "Economy Essential" status and successfully avoid being shut down in the early months of the pandemic.

 

Our engagement team was deeply involved in the government bushfire recovery works assisting Laing O'Rourke which won the tender to manage large components of the clean-up of towns and communities ravaged by the unprecedented fire season in NSW. Our financial comms team enjoyed another busy year which included work on a number of significant transactions such as the Resolution Life/AMP deal and the Village Roadshow acquisition by private equity firm BGH Capital along with the regular financial calendar reporting for many of our listed clients.

 

Other highlights included our ongoing work supporting Google, Minderoo, Luerssen, Snowy Hydro, Amex, Mondelez, the Heart Foundation and Diageo in the media, stakeholder and public affairs space.

 

EngageComm, our conflict brand in the engagement field was very busy working on a project for LendLease around remediation works for a housing development throughout 2020, with consultants from both Newgate and EngageComm working across briefs of both businesses.

 

2021, which could be an election year in Australia, has commenced in the same vein as 2020 and the group is gearing up for the transition of its brand from Newgate to SEC Newgate by year end and a new focus on targeting corporate clients at the Board and Executive level with new offerings in the risk management, trust and reputation space.

Greater China

2020 was a year of transition for the business in Greater China. Its proximity to the epicentre of the Covid-19 pandemic, continuing political uncertainty in Hong Kong and escalating trade tensions between the United States of America and China, coupled with senior departures at the business, significantly weighed on its performance. These factors resulted in a reduction in revenues and a widening of losses on a pre-tax basis, as a number of clients deferred spending or brought public relations activities in-house.

 

Notwithstanding this very challenging trading environment, the business secured a number of high-profile fundraising, shareholder activist and restructuring projects, including work for 8F Asset Management, Green Monday, Third Point and Qiming Venture Partners. In addition, the business expanded its scope of work with its two largest retained clients in the technology and professional services sectors.

During the year, the business successfully focused on implementing tighter cost controls, stabilising its client base and retaining its core team. Late in the third quarter, the business appointed a new Managing Partner, based in Hong Kong, to oversee the firm's expansion in Greater China.

This year has started well, with the business extending the scope of work and fee levels for three major clients, including a leading Asia based private equity firm, and securing a significant new government affairs mandate with leading US technology and mobility firm.

Singapore

2020 was a challenging year, but the Newgate Singapore team acquitted itself well, managing a sustained high volume of work and producing the highest level of profitability since inception.

 

The first quarter of the year was a difficult time, with client projects delayed as the Covid-19 pandemic started to take root and we moved to remote working from the beginning of February. Fortunately, the team was able to adjust quickly to the challenges of working from home by March, when Singapore implemented a "circuit breaker" with heightened restrictions on movements and requiring most residents to stay at home most of the time.

Work volume ramped up quickly during the second quarter and remained high for the rest of the year. We handled a wide diversity of projects, winning several new M&A, fund raising and litigation support mandates, as well as interesting crisis communications briefs related to Covid-19.

2020 also led to a renewed focus and commitment to staff well-being and team cohesiveness, as well as to training and development going forward.

 

EMEA Region (excluding Italy)Tom Parker, Deputy Group CEO

Consistent with the wider Group, the performance of the EMEA region was marked by the uncertainty created by the Covid-19 pandemic and determination, resilience and a spirit of entrepreneurship in adapting to the new reality. By the end of the first quarter 2020 forecasts were rapidly being reassessed and practical steps taken to move client servicing and business development online and realign costs.

 

Our businesses in Abu Dhabi, Germany, Poland and Spain were rapidly confronted with the reality of projects being put on standby, clients cancelling contracts, and the new business pipeline slowing. Market conditions in France were less dramatic but sluggish in the first half of the year while Brussels experienced sustained client demand, driven primarily by its sustainability, digital and trade practices. In the second semester business conditions remained difficult in Abu Dhabi, Germany, Poland and Spain but picked up significantly in France, as a result of crisis communication and training missions. Brussels continued its strong performance and enjoyed PBT at record levels.

Abu Dhabi

At the start of the 2020, the outlook was extremely positive with open tenders, promising leads and positive feedback from existing clients looking to renew contracts. Then in mid-March with the outbreak of the Covid-19, UAE Governments immediately stopped their budgets and the communications business in the region went into lockdown.

 

Measures were immediately taken to reduce costs with a view to dealing with the situation both in the short term but also with a longer-term outlook, as little perspective was given as to when the UAE would exit the lockdown. The region continued to be paralysed by the pandemic to the end of the financial year which had a significant impact on the agency's financial performance.

 

Belgium (Brussels)

Thanks to a very strong start to 2020 and a prudent approach to costs, the impact of the Covid-19 pandemic was not as severe as initially feared. Robust client demand was experienced through the year and, with careful ongoing cost management, Cambre posted financial results which were well above 2020 forecast.

 

Cambre adapted swiftly to the new virtual reality, moving client servicing and business development online and extending our impact beyond Brussels. Bright spots in 2020 were sustainability, trade, and tech, and Cambre has a robust pipeline in these sectors, as well as in healthcare, going into 2021. Investment in our digital offer, new hires and smart tools, positions well Cambre for another positive year in the competitive Brussels market.

France

CLAI saw its best year in 2020 in terms of Gross Profit with PBT also ahead of budget. Following a slow start in the first semester, complicated by the first lock down, activity was boosted in the second half of the year, with crisis communication missions, training sessions and a lot of work for ACOSS, (the public national Health financial agency).

 

The migration to new ways of working internally and with clients was key to the success in 2020 and bodes positively for 2021, with 60% of the 2021 budget already confirmed, interesting tenders ahead, and a market situation where many competing agencies have been seriously impacted during the crisis.

Germany

In Germany, as with other markets, the Covid crisis had a dramatic impact on business sentiment and the pipeline. A cost saving program and work plan for new business were rapidly put in place to boost agency growth in the fields of social media, health care, education, transformation and finance. New business activities were difficult in the first semester but in the second half of the year prospects were converted into new clients, providing a more positive outlook for 2021.

 

Further to the investment in Orca Affairs in the autumn of 2020, SEC Newgate's position on the German market has been significantly boosted. Both agencies will benefit from complementary expertise and networks in the public and governmental sphere and will work closely together to further strengthen SEC Newgate's position on the German market in 2021.

Poland

Company Gross Profit was in line with the budget despite Martis falling victim to major cost-cutting amongst its clients, with cancelled contracts and others significantly reducing their budgets. In response, the company reduced direct costs.

 

Despite the pandemic, the Warsaw office remained open and operated normally throughout the year, with consultants making little use of the possibility to work remotely. In the second half of the year, business started to pick up with new clients and some existing clients returning to pre-pandemic levels of service. The turn of the year has marked an improvement in financial performance and with the expected economic recovery in 2021, the outlook for the year ahead is optimistic.

Spain

2020 was a challenging year in Spain. The Covid pandemic had a dramatic impact on the domestic Spanish market, however in the last three months of the year, business did pick up, with a number of client wins including Campinggaz, grupo SICOR and Bodegas Yzaguirre.

 

With the ongoing pandemic uncertainty in Spain, the market conditions continue to look difficult in 2021. Strong focus will need to be given to consolidating existing clients such as Acciona, John Deere and Edwards but opportunities for growth will be focused on potential new business from the SEC Newgate international footprint.

 

SEC Newgate ItalyPaola Ambrosino, Partner e Direttore Generale

2020 started with three lines of development: the new digital and creative area called "Accelerate"; the presentation to the public of TRUE, the platform that monitors reputation; and, the enhancement of the international dimension consolidated in 2019 with the establishment of SEC Newgate. The outbreak of the pandemic in Italy and then in the world has not held these challenges back but has instead strengthened them and immersed them in a more complex horizon, which however provided more opportunities.

 

For instance, Accelerate immediately offered a significant contribution to the immense effort that the whole agency made, from the months of the lockdown onwards, to imagine new ways of communicating, to provide consultancy in areas complementary to PR and advocacy, and to gain accreditation in less-traveled product sectors. This is the case with our event streaming platform LiveeXperience, which has enabled us to enhance our thirty years of experience in event planning thanks to the digital skills provided by Accelerate. This solution has been chosen by many of our clients, but has also enabled us to find new ones, such as CGIL, Italy's largest trade union, which selected it for its most important events. It is also emblematic that an exclusive luxury brand such as Vhernier, a long-standing client of the agency, entrusted Accelerate with its transition to e-commerce, with the design of a new website as well as innovative storytelling and shopping experiences for its jewels, in order to tackle the impasse of the closure of its showrooms around the world.

 

As for TRUE, the presentation to the public on 9 July was a moment of extraordinary visibility not only for the Italian agency, but for the entire Group, as the rise in the stock price demonstrated. The meetings that took place in the following months with high-profile companies confirmed that today there is no other similar profound vision of reputation and allowed us to receive valuable indications in order to make our product closer to budgets and operational needs. For this reason, in January we started working on the new release with a team from the University of Milano-Bicocca, and we expect to market it in the summer.

 

The pandemic, due to its global nature, has made our international dimension much more pressing and "hot". The crisis allowed us to share with our colleagues of other Group agencies in an easier way our choices, numbers, information and knowledge and it intensified inter-group business opportunities.

 

Our international position and innovation have further consolidated SEC Newgate's reputation and visibility in Italy. And in a difficult context, which has nevertheless brought out the necessary, if not indispensable, nature of communications and in particular of PR and advocacy (considered in the emergency decree as "strategic professions"), expanding and intensifying demand for them, they have made possible an extraordinary growth in clients and opportunities.

 

Crisis and reputation recovery, national and local advocacy, marketing, and corporate communication are the areas of greatest growth. In terms of product communication, it is mainly the food industry that is driving the demand, while in the corporate sector an important impulse comes from banks and financial services, legal profession, and high-tech. The trend in infrastructure and urban redevelopment projects is stable: in the recent weeks SEC Newgate has been chosen in Milan by the owners of a railway area, including Prada Holding, for the public consultation ("débat publique").

 

As a result, we were able to end 2020 with gross profit ahead of the prior year.

 

 

UK and The Americas

Emma Kane,

Deputy Group CEO

 

There has never been a time when a clear vision and strong values have been needed more. For the agencies and their clients, the need to communicate clearly, regularly and to ensure that every member of the team is supported has been essential. I would like to thank the almost two hundred people who have given so much to each other, their clients and the Group over the year under review.

 

Decisions have been taken with all stakeholders' needs being taken into consideration. They have been taken with a medium-term view not as a short-term, knee-jerk reaction and always through the lens of our purpose, vision and values.

 

UK

In 2020, the UK agencies comprised 2112, Newgate Communications and Newington Communications.

 

The start of the new decade delivered UK businesses not only with the intense challenge that was inextricably linked to the coronavirus pandemic but also the impact of the uncertainty surrounding Brexit.

 

All SEC Newgate's UK agencies had enjoyed a strong, in most cases record, first quarter. When the pandemic hit and the first lockdown was enforced, their prior investment in infrastructure, particularly in the IT required to work remotely, enabled them all to transition seamlessly to an alternate working environment. The challenges that came along with this change of environment were met with enthusiasm by the teams, and ultimately contributed to the great client work delivered during the year, as well as the overall financial performance.

 

All UK agencies benefit from a strong retainer base which provides good visibility of revenues and the ability to control costs accordingly. This, coupled with the significant focus on the improvement of margins over the prior year put them in a strong position to withstand the impact of the turmoil that they all found themselves in.

 

Of particular note, was 2112 which delivered its best financial performance since its inception in 2012. The Agency benefits from established clients such as Federated Hermes International, T Rowe Price International, BNY Mellon and Janus Henderson all of which pushed forward with additional projects during the year. The Agency also launched a new brand positioning, "work with purpose", as well as a new website and was the beneficiary of an increased demand for digital advertising and web-based media. This provided a great platform to drive new business with a focus across Asset and Investment Management spaces and a new business drive which attracted a number of new, significant clients - these included Nuveen Real Estate, Mirabuad Asset Management, Metfriendly and Pacific Asset Management amongst others.

 

Newgate Communications delivered a very strong performance with PBT significantly ahead of the prior year. The results achieved during the year under review reflect the restructuring of the business and an intense focus on margin improvement.

 

Newington Communications had its high-quality work focused on corporate and public affairs with local, national and European representation recognised during the year with two PRCA Public Affairs Awards. Whilst the Agency managed to maintain its fee levels in line with the prior year, its pipeline was significantly impacted by pandemic.

 

As of the 1 January 2021, Newington Communications became a wholly owned Group subsidiary and was merged with Newgate Communications to create a single entity - SEC Newgate UK. The combined force will now offer its clients a seamless and fully integrated service across Communications, Advocacy and Research.

 

The Americas

2020 was a year of change and adaptation in the region.

 

In both North and South America, the communications industry largely ground to a halt during the pandemic. In North America, the pandemic coincided with the US elections whilst Colombia was subject to a widespread lockdown from March to August.

 

Despite the challenging economic and political climate, SEC Newgate S.p.A. pushed ahead with its strategic plan and entered the North American market, opening SEC Newgate US offices in New York and Washington DC in July 2020. This was a fundamental move by the Group to strengthen its geographic presence and ambitions to act as a global player in the communications market.

Colombia

SEC Newgate Colombia is a long-established business that had enjoyed four years of sustained growth. Its 2020 results were affected by the pandemic which had a serious effect on the local and global economy and on the creation of jobs, a situation that was aggravated by limited public resources to provide significant support to the business sector. 

Despite this difficult juncture, the agency managed to retain more than 90% of its clients and generate new business opportunities, mainly by offering additional services to existing clients. In fact, the agency was at its most proactive in terms of sales since its creation.

 

As a result, the scopes of work with Didi, Adidas and Diageo were expanded during the second half of the year. The agency also led and executed campaigns that involved creativity, design, and digital work, such as the Crea Sonidos campaign carried out together with Fundación Barco and Innpulsa (a public entity attached to the Ministry of Trade, Industry and Tourism).

 

Costs were tightly controlled, and a number of significant cost savings were secured.

US

SEC Newgate US was launched in July 2020 creating a platform for further expansion over the coming years. The new entity, led by Michael Holtzman, is a commercial venture with Bellwether Strategies, in which the Group has 55% ownership. This structure has enabled SEC Newgate to have a low risk, local presence with well-established key professionals in a market which is of paramount importance to the Group.

 

While the "start-up" nature of the operation was undeniable, the US team nonetheless found themselves part of a dynamic, global network of colleagues that created new opportunities for growth. The close connection with international colleagues and the ability to provide seamless working relationships across the global network resulted in new business and a pipeline of new business for the year ahead which was important as the domestic US market was not only impacted by the pandemic and the dramatic scaling back of budgets but also the long shadow cast by the US presidential elections over public affairs work with many foreign embassies taking a "wait and see approach" towards communications in the US. Traditional sources of international accounts - such as tourism and direct investment - evaporated. The nature of consultancy work during the second half of 2020 was more project orientated with short-term projects than the team would typically do.

 

Group CFO's Review

Sergio Penna

 

2020 was the first full year of trading for the newly merged SEC Newgate Group, and of course, it was also a notable year because of the outbreak of the worldwide Covid-19 pandemic. Both events presented the Group with new and unexpected challenges resulting in a unified global business focused on achieving its strategic goals and positive about its future under the new SEC Newgate brand.

 

The finance team ensured the coordination of the reporting of the single units, the delivery of internal and external high-quality reports and analysis, as well as the support for many extraordinary operations worldwide.

 

The most relevant operations in terms of acquisitions and start-up were in line with the Group's Strategic Plan 2020/2022, with a focus on North American, Asian and European markets:

 

· In July 2020, the Group established SEC Newgate US LLC, a new commercial venture based in New York City and Washington D.C. in which the Group has a 55% ownership, expanding the footprint in the United States for the first time,

· In September, the Group hired a new Managing Partner in Newgate Greater China in charge of the Far East business development,

· In December, the Group signed an agreement to acquire a 60% shareholding in four tranches (15% per annum until 2024) in Orca Affairs GmbH, based in Berlin, with a strong track record in public and corporate affairs in Germany. 

For the year ended 31 December 2020, the Group delivered its first full year of positive Operating Profits and Profit before Tax (PBT). These figures are not easily comparable to the prior year, due the consolidation of the Group signed on 4 September 2019, partially affecting the financial results.

 

Despite the impact of Covid-19, the Group successfully achieved the goals set out in its Strategic Plan 2020/2022 released before the pandemic outbreak, an impressive result made possible by the reaction of the Group in term of business development and costs control. On the revenue side, the Group provided a full spectrum of high-quality additional services, while on the costs the "handbrake strategy" guaranteed a strong basis, partially forced by external factors in terms of travel, entertaining and office costs, but primarily due to the proactive steps taken to manage and mitigate the problem, proving the vision and the commitment of the SEC Newgate team.

 

Key financials

 

· Gross profit was €56.1m (2019: €37.6m)

· Operating Profit was €4.1m (2019: €1.8m)

· PBT was €3.0m (2019: €1.3m)

· Net Debt Position was €13.0m, including €5.6m Lease Liabilities (2019: €17.2m, including €8.4m Lease Liabilities)

· Cash Balance was €12.1m (2019: €6.1m)

Gross Profit is used to monitor our performance at a Group and subsidiary level, netting the effect of the pass-through costs that could be differently reported at local level (please refer to the explanatory note included in the Consolidated Income Statement).

 

Gross Profit was up by c. €18.5m with the increase mainly attributable to the following consolidation of the new Group from September 2019, with subsidiaries (mainly based in UK and Australia) reporting four months results in 2019 while a full year impact was included in 2020.

 

Employee expenses were up both in absolute terms (by c. €13.7m, partially related to the full consolidation effect mentioned above) and in relative terms when compared to GP (by 4%). In terms of total staff, the Group employed 600+ people at the end of 2020.

 

Amortisation of intangibles was higher than 2019 (by €300,000) mainly due to the investment in Artificial Intelligence performed over the last years, leading to the release in July 2020 of TRUE®, SEC Newgate's Artificial Intelligence powered platform to investigate the reputation of brands and institutions.

 

Depreciation is strongly influenced by the IFRS 16, that requests to consider every long-term rent as an investment in fixed assets supported by a financial lease, with monthly depreciation instead of the rent costs. The amount was €1.0m higher than in 2019 mainly due to the full consolidation of those subsidiaries (especially in UK) that were included only for four months in the previous year.

 

Regarding the goodwill, after performing impairment tests on each of our subsidiaries, we concluded that the only impairment needed was on ACH (€95,000), mainly due to the critical situation of the Spanish market strongly affected by Covid-19, that influenced the performance of the company.

 

Other operating costs were c. €11.6m (2019: €10.7m) and presented on a different and more transparent classification respect to last year, with focus on the nature of the costs. The increase by c €1.4m is mainly attributable to an increase in professional and consulting fees (by €1.5m) and office expenses (by €0.6m) partially offset by a decrease in marketing fees (by €0.5m) and other administrative expenses (by €0.2m).

 

Finance expenses were up in the year by €0.5m, of which €0.4m due to interest expense on financial loans and around €0.1m due on financial leases related to IFRS 16 implementation. The net loss on foreign exchange movements at the end 2020 was partially mitigated by a GBP vs Euro currency forward signed in November with the major Italian bank UniCredit to offset the exchange rate effect and neutralize the risk.

 

Adjusted Profit

 

Since 2019, once IFRS 16 became effective, the Group moved away from using EBITDA as a performance metric, now that rental expenses have been replaced by depreciation and interest which falls below EBITDA. For this reason, our focus has shifted towards PBT which remains the main performance indicator.

 

This year the Group would like to introduce the use of the non-GAAP measurement of adjusted profit. The Group believes that the consistent presentation of adjusted profit, operating profit and profit before tax provides a clearer representation of the Group's business performance.

 

Adjusted profit is defined as profit after adding back exceptional and/or non-operational items including amortisation of acquired intangible assets (excluding software) and share-based payment adjustments, as well as items considered exceptional due to size or nature including business combination acquisition costs, restructuring costs, impairment of goodwill, intangible assets and investments and profit or loss arising on disposal of subsidiaries. In 2020 the "Covid-19 income" is considered exceptional, and for this reason excluded from the Group's adjusted profits:

 

 

 

 

Operating profit

 

Profit before tax

 

 

2020

2019

 

2020

2019

 

 

€'000

€'000

 

€'000

€'000

 

 

 

 

 

 

 

Reported

 

4,183

1,812

 

3,045

1,271

Impairment of goodwill

 

95

-

 

95

-

Acquisition costs (1)

 

-

455

 

-

455

COVID income (2)

 

(850)

-

 

(850)

-

Share-based payments (3)

 

-

32

 

-

32

Loss on disposal of subsidiary (4)

 

2

-

 

2

-

Adjusted

 

3,430

2,299

 

2,292

1,758

 

(1) Acquisition costs include legal and advisory costs relating to business combinations, earn-out acquisitions, and other similar operations. In 2019 acquisition costs related to the acquisition of the Porta Group.

(2) Covid income (reported within Other Income in the Consolidated Financial Statements, see details in accounting policy note g. Other income) is the income received as a direct consequence of the Covid pandemic, comprising government salary assistance and grants.

(3) Share-based payments relates to the impact of the accounting stand for share-based compensations.

(4) Loss on disposal of subsidiary relates to the loss recognised in 2020 as a result of the disposal of Cambre Advocacy Maroc.

 

 

Cash Flow

 

The cash balance of SEC Newgate is €12.1 at the end of 2020 (€6.1m in 2019), and it was constantly monitored during the year by weekly reports and monthly analysis reported to the Board of Directors.

 

In 2020, the Group generated an outstanding net cash inflow from operating activities of €7.2m (€5.1m in 2019). This positive performance was the result of efficient business and financial management. Since Covid-19 first outbreak, our team worked hard to adapt quickly to protect the Group's cash position and liquidity, secure savings, and take advantage of local government initiatives.

 

We secured €105,000 rent reductions, €566,000 of other permanent spending cuts and received the benefit of €850,000 non-refundable governmental assistance (including €590,000 of salary assistance and grant schemes and €260,000) and €578,000 of deferred VAT payments.

 

On the other side, the Group generated a net cash outflow from financial activities of €430,000 (outflow €5.3m in 2019).

 

During the year, SEC Newgate S.p.A. secured new bank loan facilities including €1.0m from Banca Carige and €1.0m from Banca Popolare di Milano, while other new borrowings include €2.5m convertible bonds issued in February 2020 by Inveready. Besides, the local finance teams worked on the government assistance obtaining available forms of support, including bounce-back loans and long-term loans renegotiation for a total of €700,000.

 

The Group acquisition structure for new investments is usually based on a three to five years Earn-out model. At the end of 2020, the most important provisions are related to the acquisition of the remaining part of the French subsidiary CLAI (€1.5m in 2021 and €4.4m in 2026), the investment in the Colombian subsidiary SEC Latam (€0.4m in 2022). The cash balance at the end of the year is sufficient to cover these expected payments.

 

Group Finance Operations

 

During the first half of the year, the Group appointed the current Group Finance Controller (in April 2020) and the current Group CFO (in June), which worked together since the release of the Consolidated Half Year results.

 

In addition to that, due to Covid-19 restrictions, starting March 2020 the finance management of the Group was entirely performed in remote working.

 

I personally wish to thank all the people involved in the 15 countries and 37 offices where we operate, starting from the local CFOs and their teams, for delivering such a great effort and results despite the critical situation, accepting the challenge with positive attitude.

 

We have focused on improving the operating effectiveness of the financial reporting within the Group, to enable the Board of Directors and management to make better informed decisions based on true underlying performance and data.

 

Following the process after the acquisition at the end of 2019, the Group finance function has implemented a process that now works throughout the enlarged Group to align reporting and facilitate the collaboration among all the subsidiaries in sharing information and best practice.

 

Whilst a significant amount of work has already been done in terms of aligning the management accounts reported monthly by each subsidiary, the next step, in terms of group reporting, is to implement a new consolidation system for the enlarged Group to produce timely consolidated reports and KPIs whilst also ensuring the consistent use of the same chart of accounts across the Group. This will result in a quicker turnaround of information enabling decisions, both internally and externally, to be made more efficiently and timely.

 

Net Debt

 

The Net debt position as of 31 December 2020 was €13.0m (including €5.6m Lease Liabilities), with a positive €4.1m difference compared to 31 December 2019, reporting €17.2m (including €8.4m Lease Liabilities). Please refer to note 18 of the Consolidated Financial Statements for further details.

 

The €6m increase in cash and cash equivalents from €6.1m to €12.1m is mainly due to the quality of the management and its choices that ensured a strong cash inflow from operating activities, as mentioned above.

 

New bank loans and other borrowings increased by €4.7m during the year from €14.8m to €19.5m, Lease Liabilities decreased by €2.8m from €8.4m to €5.6m.

 

Regarding the most important new bank loans and borrowings:

· on 20 February 2020 the Group signed a bank facility with Banca Popolare di Milano for €1.0m, at Euribor 3 month + 1.65 interest rate, payable in 36 months with maturity in 2023

· on 25 February 2020, SEC Newgate S.p.A. secured a €2.5m convertible bond with the Spanish institutional investor Inveready which was subscribed on 4 March 2020, with a maturity of seven years from issuance (in 2027) and interest payable quarterly at 3.50%

· on 4 March 2020 the Group signed a bank facility with Banca Carige for €1.0m, at Euribor 6 month + 1.20 interest rate, payable over 48 months starting June 2022 with maturity in 2026

Lease Liabilities are related to IFRS 16 application, effective since January 2019. IFRS 16 requires a lessee to recognise assets and liabilities for all leases with a term of more than 12 months; the lessee is required to recognise a right-of-use asset representing its right to use the underlying leased asset and a lease liability representing its obligation to make lease payments.

 

SEC Newgate Group is strongly affected by the IFRS 16 that is applied to all the rent agreements related to office facilities worldwide; in 2021, due to a new contract signed for the UK headquarter, our Business Plan already included a strong increase of both right-of-use asset and lease liability that is going to decrease over the years in line with monthly lease payments.

 

Whilst the Group is now in a better position to compete in international markets, the condition of the net debt cannot be ignored, and now that the business combination is effective and the effect of the government support on Covid-19 is decreasing, it is the immediate focus of management to improve and strengthen the Group's capital structure.

 

Post Balance Sheet Events

 

The Strategic Plan 2021/2023 will represent our main guidance for the coming years, with key goals including, but not limited to, an increased visibility and reputation of the Group, a better level of profitability and cultural integration.

 

During 2020, we united the teams of the main UK agencies in one premise, preparing the ground for the upcoming reorganisation and rebranding. On 15 January 2021, the Group acquired the 40% minority stake not already owned of Newington, taking the holding up from 40% to 100%. The total consideration for the acquisition was around €485,000, 30% satisfied by SEC Newgate issuing and allotting new ordinary shares to the vendors and the remaining 70% payable in over three years. The same day, the Group announced that the business and the assets of Newington were transferred to SEC Newgate UK Ltd (previously known as Newgate Communication Ltd).

 

Regarding the UK headquarters, we gave notice to both the previous offices based in Great Suffolk Street and Basinghall Street, with a total €300,000 saving expected in 2021 with respect to the previous year, and an additional saving of around €1.0m per annum from January 2022, once SEC Newgate UK Ltd officially moves to a new premise, with a 10-year lease (with a five year break clause) whose heads of terms were signed the on 9 April 2021.

 

The IFRS 16 treatment of this operation was already included in the Business Plan 2021/2023: the cost of the rent is booked as depreciation, with an increase of this amount in Q4 2021 when a shot-term overlapping of the two contracts will occur - during the fit out of the new office - but with a strong decrease of the rent cost (therefore, the depreciations) from 2022 on.

 

On the other side, we included in the Business Plan c. €6.0m as capex in 2021 related to the new UK office (€5.0m of rent and €1.0m of fittings).

 

On 26 January 2021, our Nomad, Arden Partners, finalised and released to the market a Research Note on SEC Newgate; this analysis, along with other positive announcements in terms of M&A and estimated 2020 results, led to an increase in the SEC Newgate share price up to 95 pence at the end of the first quarter of 2021, compared to 43 pence at the beginning of 2020.

 

On 22 March 2021, the Group announced the establishment of a new commercial venture, SEC Newgate CEE, in Poland, to accelerate the business development across the Central Eastern Europe Region; the cost for the operation was represented by an intercompany loan of €200,000 in favour of the start-up.

 

On 29 March 2021, the Board of Directors approved the "Incentive Scheme Plan for Managers and key employees", with immediate effect for the beneficiaries included in the list. The Incentive is calculated on the next three years basis, in terms of both Group and local subsidiaries' results; the Incentive Plan was included in the Intention Statement announced after the acquisition in September 2019 and confirmed in September 2020.

 

On 14 April 2021, SEC Newgate performed the first payment of €700,000 to Orca Affairs GmbH, as part of the agreement signed on 23 December 2020; the initial consideration comprises the 15% of the issued share capital of the target, with attached voting rights of 60% passing to SEC Newgate (sufficient to guarantee the control and full consolidation of the results). In 2019, Orca Affairs' turnover was around €10.5m, in part influenced by extraordinary business. The acquisition will be earnings enhancing in 2021.

 

Conclusion

 

Thanks to the actions promptly implemented in March 2020 and following months, SEC Newgate was able to overcome with impressive results the Covid-19 pandemic outbreak, which affected markets all across the world.

 

The Group and its subsidiaries, after a good start to the year in line with management expectations, have inevitably been impacted by this. It was the most difficult challenge of the year in terms of business development, execution, client management and financial strategy.

 

All of the companies in the Group have implemented specific actions to reduce the impact of Covid-19 by using measures such as reducing all discretionary spend in order to cope with this extraordinary situation, as well as taking advantage of all possible measures provided by the governments around the world.

 

The Group closed the 2020 with some self-assurances in terms of costs control, spending review, internal organization of the offices, potential expansion in new countries, and excellent results on specific markets like Australia over the year. The key element for the finance team was a constant analysis of the cash balance.

 

At the end of the year, the Group is well positioned to deliver operationally and financially and, whilst Group management is aware of the further improvements needed in terms of processes and systems and of the ongoing work needed to drive bottom line growth together with top line growth, the operating foundations of the Group are firm, and the vision of the Board of Directors is clear.

 

In the short-term, our focus will be to implement all necessary processes to make the Group operate smoothly and to potentially review the Group's capital structure to provide a solution that works for both shareholders and other stakeholders, so that the performance and quality of the underlying businesses can be converted to a stronger bottom line.

 

We are confident that, approaching the second year of trading as an enlarged Group, based on the response to the challenges of this unique year and the recent results evidenced by the share price trend, SEC Newgate is now in a much stronger position to improve operating performances going forwards than it has ever been before.

 

 

SEC Newgate Corporate Purpose and Responsibility Statement

SEC Newgate's mission is to create positive outcomes for clients and communities in a connected world, where companies increasingly need communication partners with strong local roots, global reach and true entrepreneurial spirit, driven forward by talented people.

As such the integrity of our advice, the ethical approach of our people and our role as a purpose-driven business consultancy are critical to our success.

We have analysed the 17 Global UN Sustainable Development Goals and taken steps to ensure that the way we conduct our business, recruit and safeguard our people, ensure we play a positive role in our communities and drive sustainable behaviours through our business to reflect these objectives.

We are also currently making strong progress through the B Corp audit process with SEC Newgate UK seeking to achieve B Corp status as a foundation for wider uptake around the SEC Newgate group.

We have detailed our approach to delivering our corporate goals under the following headings of purpose and governance, people and planet:

Purpose and governance

SEC Newgate's purpose is to: Help our clients achieve positive outcomes through communications, advocacy and research and to help them to clearly demonstrate their purpose, value and impact locally, nationally and internationally.

Our 37 offices, based in 15 countries all adhere to our global standards for ethical consulting. All offices follow best practice in their markets, and we are members of the Public Relations Consultants Association. We have senior executives who sit on the PRCA Management Board and the PRCA Public Affairs Board and we are signed-up to the PRCA Public Affairs Register covering our advocacy activities. Similarly, Andrea Cornelli, the Group Chief Innovation Officer, is Vice President of UNA (the Association for the whole communications industry in Italy) and Chair of PRHub, the section dedicated to the PR business. We also helped to establish the APGRA (Australian Professional Government Relations Association) in Australia which has set the standard for ethical government relations practice. Feyi Akindoyeni from our Melbourne office is also on the global Board of the International Association of Political Consultants which supports democratic process including through the annual global Democracy Medal award.

We have an Ethics Committee and compliance process to vet potential clients and ensure that we have transparency on their ownership structure, business operations and corporate and social purpose.

Our offices run community programmes and charity activities as set by local teams. We offer a range of initiatives including: Time off for charitable work, office charity events and nominated charities, pro-bono work for charities (including work undertaken in the past 12 months: for example, in the UK we provided pro-bono support to MicroLoan Foundation, HIV Commission and St Paul's Cathedral's Remember Me initiative). In Italy, we support "Parole Ostili", a non-profit association of researchers, communications professionals and social experts; the association is engaged in promoting a social and political reflection on the social effects of communications and banning hostile communications on the media. The team also provides some time consultancy time to support Portofranco, a famous initiative based in Milan dealing with the right to study and supporting disadvantaged young people in their studies. Newgate Australia is a strong supporter of the Clontarf Foundation, which aims to end indigenous disadvantage by encouraging Aboriginal children to attend and complete secondary education.

We have also continued to win and be shortlisted for numerous industry awards for the quality of our consulting, including: PR Week Awards Best Ethical Initiative During the Coronavirus Crisis; DARE Awards Best Integrated Campaign; PRCA City & Financial Awards Best Communications in Support of a Transaction. In addition, work we have undertaken for our clients has resulted in them winning the 2020 ESG Investment Awards, Best ESG Investment Fund, Private Capital and The IR Society 2020 for Best Communication of ESG.

In Italy in 2020 we were awarded Assorel Award in the Non-profit Organization category for the initiative we developed during the first wave of Covid "Primum Vivere" a space provided to institutions, companies and ONGs to tell their stories of resilience and positive response during the pandemic.

In 2021 we launched a new service, SEC Newgate UK Green & Good which advises a portfolio of clients in the sustainable industries and social enterprise and investment sectors. In addition, we work extensively with companies in the renewable energy sector.

The Holding Company is managed by the Board of Directors composed of 11 members, four of whom are independent (the rest all being executives). The Directors are drawn from backgrounds which the Board believes provides an appropriate mix to conduct the Company's business. The Company has adopted the Quoted Companies Alliance Corporate Governance Code.

People

Our people are the heart of our business and building a culture that places equality, inclusion and promotes a diverse, dynamic and merit-based culture is critical to our success.

All our people are empowered to speak up, contribute and challenge and our business model is based on the honesty and professional judgement that our teams bring to their work and our business.

We have whistle blowing policies in place covering all our teams and we regularly conduct staff surveys covering moral, what we can do better, ideas for building the business and feedback on ways of working.

We conduct 360 appraisals for staff at all levels of the business and use meetings, closed social media groups and regular team meetings and socials to communicate and bring people together.

The Group employed 580 people in 2020, of whom 348 identified as women (2019: 342). We seek to implement greater levels of equality and diversity at senior levels of our business and we currently have 39% of leaders at director level and above globally who identify as women, and 5% from non-white ethnic groups (7% Group-wide).

In seven countries out of the 15 across our footprint, women lead agencies that rank in the top positions in each local market such as in UK, Italy, Brussels, Germany, Poland, SEC Newgate CEE, and Colombia. In Australia, where Newgate is a market leader across sectors such as financial communication, public affairs and market research, the majority of partners are women and women lead four of six state offices.

While the Covid-19 pandemic has created significant challenges for our teams around the world, we have risen to that and found new ways of working that still maintain a strong, collaborative culture and recognise that many people want to work more flexibly. Despite the pandemic we have continued to provide good jobs and careers for our people.

We pay the living wage as a minimum for all members of our team, all members of our team have the ability to work flexibly and our ability to work remotely has been tested and proven to be highly successful throughout the pandemic.

We have introduced Mental Health First Aiders across a number of our offices to ensure that our people are able to seek appropriate support and help should they need to. In addition, all our offices have introduced localised programmes of social activities, sports and professional development programmes for our staff to provide the tools to enable them to fulfil their career ambitions.

We regularly review our diversity and recruitment policies and actively monitor both to ensure that we are providing equal opportunities.

Respect for human rights is a fundamental principle for our business and we aim to prevent, identify and address any negative impacts on human rights associated with our business activities. We look for opportunities to promote human rights, in areas such as our pro bono work. We reflect international standards and principles, including the International Bill of Human Rights, the UN Guiding Principles on Business and Human Rights. We do not tolerate any form of modern slavery in our business or supply chain. We aim to implement appropriate measures to mitigate the risk of modern slavery occurring, either in our own operations or those of our partners.

Planet

As a professional services business our environmental impact is relatively low, however we encourage all our people to take staps to reduce the impact that they and our operations have on the planet.

We have 37 offices globally with each taking local responsibility for reducing their carbon footprint and boosting sustainability. Initiatives undertaken within our office network include: Recycling points for paper, printer cartridges, plastics and food wherever possible; low energy and timed lighting, rainwater harvesting systems in key offices; cycle to work schemes and changing and shower facilities. We also take steps to manage our server capacity and use to reduce the footprint of our IT operations. We source our energy from renewable tariffs where possible.

We work with a large number of clients within the environmental and sustainability industries sectors and actively promote the benefits of sustainable living and a sustainable lifestyle through our activities and through staff training and our core marketing activities, including the SEC Newgate newsletter.

We aim to identify and report on our carbon footprint and publish a plan for how we will reduce and off-set our carbon output, in line with ambitions to achieve NetZero by 2050.

As communications advisers our key stakeholders are our staff, our suppliers, our clients and the communities around our offices.

We regularly survey our staff for their opinions on the way we are conducting our business and for their views on how we can do better. Alternatively, their feedback is collected through forums such as team meetings, personal development meetings and team reviews. All decisions are taken by the senior leadership team in consultation with any affected staff members and communicated to our people through a variety of means: All-team meetings, Workspace, specialist team meetings, and one-on-one meetings with managers.

We have a relatively small group of suppliers who provide services in each of our countries of operation including media and political monitoring, office supplies, catering, energy and venue services. We have contractual relationships with our suppliers and regularly review their activities and the contractual relationship we have with them. The financial and operational managers in each office provide a point of contact for all suppliers and we engage with them on any decision that will impact them or the services they provide to us.

All our clients have a client relationship management team that will be headed by a senior consultant (usually at MD or Director level). We have contracts and scope of work covering the agreed communications programmes which have relevant break clauses and notice periods within them that enables clients to change the basis of our relationship if they wish. We also regularly hold review meetings with clients to review progress against agreed KPIs. Any changes to the service we provide (e.g. team members, programme delivery or fees) are discussed and agreed with clients before action is taken.

We remain fully committed to advancing the environmental, social and governance standards that we currently adhere to and to meeting our commercial and social purpose.

In response to the egregious incidents of racial injustice in 2020 we actively sought to elevate diversity and inclusion in the workplace. We held discussions with our colleagues and conducted independently accredited research to understand feelings and solicit suggestions on how we could do better. We shared thought leadership pieces with our clients, colleagues and contacts through our blogs. We provided pro bono consultancy services to charities providing support to black communities and in particular those empowering black women to set up their own business enterprises.

 

Corporate Governance Statement

 

AIM companies are required to comply with a recognised corporate governance code. SEC Newgate has chosen the Quoted Companies Alliance ("QCA") Corporate Governance Code published in April 2018 for this purpose. 

 

High standards of corporate governance are a priority for the Board. A prescribed set of rules does not itself determine good governance or stewardship of a company and, in fulfilling their responsibilities, the Directors believe that they govern the Company in the best interests of the shareholders, whilst having due regard to the interests of all the 'stakeholders' in the Group.

 

Details of how SEC Newgate addresses the QCA Code's ten key governance principles are published on the Investors section of the SEC Newgate website, which can be found atsecnewgate.com/investors

 

 

Principal Risks and Uncertainties

For the year ended 31 December 2020

 

The Group is exposed to various risks which may affect its performance. The Group's management team performs regular exercises to identify and evaluate new risks facing the business as well as reviewing the appropriateness and progress of previously identified risks. The process is designed to manage these risks and ensure all necessary steps taken to mitigate them are considered and undertaken in a timely manner. However, no system of control or mitigation can completely eliminate the risks inherent in achieving the Group's business objectives. The existing risk management process adopted by the Board of Directors can therefore provide only reasonable, and not absolute, assurance against material misstatement or potential loss.

 

The Directors identified a number of key risks and uncertainties which they believe may affect the Group's ability to deliver its strategic goals in the future. The Covid pandemic presented an unprecedented global challenge in 2020, which continues to impact many of the Group's key risks and uncertainties. The Directors have made the decision to present the pandemic as a separate strategic risk, as a way of highlighting its direct consequences but also to show how the Group has been able to successfully understand and quickly adapt to mitigate risks arising in this challenging environment. A list of these risks is summarised below. This list does not purport to be an exhaustive summary of the risks affecting the Group, is given in no particular order of priority and contains risks considered to be outside the control of the Directors.

 

Additionally, there may be risks not mentioned in this document of which the board are not aware or believe to be immaterial, but which may, in the future, adversely affect the Group's business and the market price of the Company's Ordinary shares.

 

Before making a final investment decision, prospective investors should consider carefully whether an investment in the Company is suitable for them and, if they are in any doubt, should consult with an independent financial adviser authorised under FSMA which specialises in advising on the acquisition of shares and other securities in the UK or another appropriate financial adviser in the jurisdiction in which such investor is located who specialises in advising on the acquisition of shares and other securities.

 

The below scale (from Low-1 to High-5) has been used to indicate the estimated level associated with each specific risk:

 

 

Level of risk

Risk description

Potential impact

Key mitigations

Covid-19 pandemic (strategic risk)

 

 

 

 

 

 

4

 

 

The Covid-19 pandemic (current and/or future waves) may have a long-term negative macroeconomic impact or impact the Group's operations, growth opportunities or ability to fulfil our strategic objectives

As the global rollout of the vaccination campaign progresses, we expect to see a lowering of this risk level. However, due to current uncertainty and differing rollout timetables across our different international markets, we may still experience the impact of a short-term increased risk level, including:

· A prolonged negative impact on the global economy may impact profitability and strategic delivery

· The increased potential for client contract deferrals or cancellations to impact liquidity

· The potential for high employee absence disrupting day-to-day operations

· Operational challenges associated with increased health and safety risks for staff

Throughout the pandemic the Group has adhered to local government regulation and advise, developing robust procedures and controls for managing the risks associated with the pandemic, including:

· The Executive Committee regularly monitors the economic environment and reviews our strategic objectives and cash flow projections to identify opportunities, protect critical services and to mitigate against the adverse impact of the pandemic

· Regular cash monitoring and management, and vetting the creditworthiness of potential clients mitigates against the negative impact to sales activity

· The Group's large and diverse client base avoids any dependency on any individual client, particular market sector or geographical territory

· Implementing business continuity plans which allowed our people to continue operational activities while working remotely

· Encouraging practices that promote and protect the health and wellbeing of our people during the prolonged periods of remote working, as well as supporting their return to the office

M&A activity (strategic risk)

 

 

 

 

 

 

 

 

 

 

 

3

The risk that rapid expansion into new geographical territories or market sectors might have a negative impact on the Group's financial performance and result on a strain on resources

· Reputational damage

· Difficulties integrating new subsidiaries increases pressure on Group financial and operational support

· Increased pressure on cash resources to find sufficient funds for new acquisitions

· Management's focus is divided if new acquisitions or markets do not fit in with the Group's ability to deliver its strategic objectives

· Withdrawal from markets where expansion has been undertaken too hastily resulting in loss of sunk costs and market opportunities

 

· The Group's focus is both on organic growth and acquisitions. In the event of a new acquisition, rigorous internal and external due diligence is performed on the company and its market in order to identify potential risks and to ensure the acquisition complements and does not compete directly with the existing businesses in a geographical territory

· Where a new service of integrated offering is required, the Group would initially look to hire key staff and to develop the service internally before considering the acquisition of an external company

· Earn-out mechanisms will be used in the majority of future acquisitions in order to assist cash management

· Should a company no longer fit in with the Group's Strategic Plan, the company may be considered for sale, following careful analysis as to the impact of the divestment

 

Management of growth (strategic risk)

 

 

 

 

 

3

Failure to manage growth in line with the Group's Strategic Plan resulting in additional and unnecessary costs

 

 

· Hiring decisions that lead to the recruitment of staff misaligned with strategy or ahead of revenue

· Staff leave through lack of support and/or resources

· Inadequate systems and processes leading to inefficiencies and inaccurate management reporting

 

· Processes and systems in place to help identify need and fulfilment of resource

· The production and monitoring of budgets against performance and hiring plans

· Targeted and specific staff training

· Systems implemented to support staff in maintaining visibility on key metrics

· Company and Group KPIs monitored by Executive Directors on a monthly and, where possible, weekly basis

 

New markets and channels of service offering (strategic risk)

 

 

 

 

 

 

 

2

Lack of understanding of new market and/or channels of service offering prior to entry

 

 

 

 

 

· Reputational and brand damage where the new offering is not complimentary to other Group services

· Lower than expected sales revenues coupled with higher cost requirements of setting up new operations have a negative impact on the Group's cash position

 

 

· Fully research and market test any new services before formally launching

· The Board pursues a strategy of organic growth in existing companies

· Entry into a new market would be with the support of local expertise

· Use of qualified and experienced advisers where necessary

· Continuously assessing performance in new markets and their related opportunities and risks

 

Future funding and existing debt (strategic risk)

 

4

The Group net debt position increases at a rate in excess of the Group's performance

· Unattractive for subordinated debt or equity funding

· Creates a problematic platform from which to grow

· Working capital diverted to interest payments

· Failing bank covenants may result in debts being recalled and/or higher cost of debt

· Difficulty finding further funding at a competitive rate or without restrictive covenants

 

· Executive Directors closely monitor net debt position and continue negotiations with lenders

· Costs are closely managed, helping to de-risk the Group and to create a more manageable platform from which to drive profitability

· Improve the internal structure and strategic direction of the business to make it more investable

· Where further financing is required, the Board looks to achieve this in a manner that is best suited to the Group and shareholders

 

Restructuring activities (strategic risk)

 

 

2

Business units, teams or individuals deemed not to be adequately supporting their cost base are exited from the business without sufficient analysis being undertaken

· Incorrect decisions are made in the restructuring process causing a negative impact on revenues and/or staff morale, as well as incurring unnecessary additional costs

 

· The Group performs ongoing detailed analysis of companies, business units and individuals' performance against approved budgets and KPIs

· Any restructurings undertaken are signed off by the Executive Board and/or company boards after detailed discussions and presentation of analysis with the support of external consultants where necessary

· Group seeks to remain fair towards all members of staff affected by the changes through transparent and regular consultation

 

 

 

Overseas operation (strategic and economic risk)

 

 

 

3

A significant proportion of the Group's revenues is generated overseas. The Group's business is therefore susceptible to adverse changes in local and regional economic, political and social conditions as well as the policies of the relevant government, including changes in laws and regulations, taxation and the imposition of restrictions on currency conversion

 

· The occurrence of war, public disorder, economic sanctions, terrorism and local or national strikes or labour unrest in any of the overseas locations in which the Group operates may disrupt or permanently prevent the Group from operating in these locations or from recovering its investment in whole or in part

· Currency fluctuations may have a negative impact on the Group's cross-border cash flows and profits

 

· The Group maintains a balanced portfolio in terms of geographical locations to minimise the negative impact of any one jurisdiction on the Group's overall results

· The Board performs a thorough analysis of economic, political and social conditions before entering new markets to minimise the impact of any unexpected turmoil

· The majority of foreign currency transactions are carried out by businesses with the same reporting currency

· The Group uses a limited number of financial instruments to hedge currency fluctuations in intergroup loan notes. The Group continues to review its currency exposure to identify ways to mitigate currency risk

 

Global economic trends and political instability (economic risk)

 

 

 

 

 

 

4

Economic and political landscape causes a slowdown in client spending

 

 

 

 

· A reduction in new client contracts

· Resource heavy procurement processes

· Margin pressure

· Regulatory changes

· New tax and other legislation

· Fall in market confidence

· A reduction in client contracts

· A reduction in new client contracts

· Fall in market confidence

· Significant disruption to operations

· The Group disperses its risk and reliance on any particular economic environment through a wide and diverse client base in both industry and geography

· Significant local economic and political events are monitored and factored into budgets and reforecasts as they emerge

· The Group and subsidiary boards monitor new business wins/losses and track committed fees and new business pipeline against budgets on a monthly and, where possible, a weekly basis and manage expenditure accordingly

· The Group has in place business continuity plans including remote working, reducing discretionary spend, and assessing the appropriateness of local government incentives

Client dependency (economic risk)

 

 

 

 

 

 

2

 

 

 

 

That the Group, or any subsidiary, is overly dependent upon fees from a single client

· Loss of a client materially impacts overall profitability

· Company becomes too focussed or specialised in a single industry

· The client monopolises company resources

 

· The Group performs regular reviews of new business wins/losses across all Group companies which highlights any client dependencies

· Systems have been put in place to enable staff to monitor profitability, servicing and staffing of clients

· Continued diversification of industry expertise across the Group resulting in specialisms but no reliance on a single sector

· No single client represents more than 5% of the Group's total Gross Profit

 

Competition (economic risk)

 

 

2

The Group may face significant competition from both domestic and international

competitors who have greater capital, greater resources and superior brand recognition and who may be able to provide better services, adopt more aggressive pricing policies or pay higher prices to acquire businesses and resources. There is no assurance that the Group will be able to compete successfully in such an environment.

 

· Lower margins and profitability

· Loss of key employees and/or clients

· Inability to attract new clients and further diversify client base

· The Group provides tailored and highly value-added services in order to minimise the pricing competition from bigger players

· Focus remains on retaining employees and the Group is constantly committed to enhancing retention by employing the key mitigations discussed below under the retention of key employee risk

· The Group focuses on anticipating major trends in the industry and on being among the first players in the industry to invest in new services and technologies

Revenue growth and profitability (economic and operational risk)

3

The Group cannot guarantee that it will be able to achieve or sustain revenue growth and/or profitability in the future

· Fluctuation of operating results may be caused by a number of factors, many of which are beyond Group's control (growth rate of markets in which the Group operates, market demand volatility, or difficulties encountered launching new services or products)

· Requirement of additional working capital and financing in the medium term, which may not be available on attractive terms or at all

· The Group has budgeting and reforecasting processes in place and continually monitors expectations highlighting any cost control or financing needs

· Where budget shortfalls consistently occur, Group and local management work together to develop actions to improve financial performance (for instance encouraging new pitches, training and hiring of new staff) and, should it be necessary, review the cost structure of the business in order to minimise the impact on Group's profitability

 

Attraction and retention of key employees (operational risk)

 

 

 

3

An inability to attract, develop or retain key employees could adversely affect the Group's business performance

· High staff turnover impacting client service

· Additional unplanned cost and time incurred to replace staff

· Competitors benefit through staff moving

· Loss of key employee-client relationships and resulting impact on revenue

· Loss of key skills, knowledge and expertise

· Recruit senior management and staff of the highest quality through a robust and thorough process, and remunerate them accordingly and, where possible, succession plans are developed in advance

· Create an ethos of being "proud to work for" the Group

· Promotion opportunities and long-term career plans are available

· Continued review of all employment benefits and training and development needs

· Mental and physical health is taken seriously, with appropriate resources and processes in place to monitor and address any issues accordingly

· Promote a culture of diversity and inclusion in the workforce

 

Working capital (operational risk)

 

 

3

 

Failure to adequately manage cash flow requirements due to falls in debt recoveries or rapid organic growth placing pressures on working capital demands

· Reduced liquidity

· Working capital shortfalls in the short-term

· Difficulty in maintaining supplier terms

· Breach bank covenants

· Ensure strict credit terms as part of contract negotiations and agree advanced billing terms whenever possible

· Strong credit control processes are in place with dedicated credit controllers

· Suspend or end working relationships where the client has a history of non-payment

· The Group monitors and manages cash flow on a weekly basis and for some of the subsidiaries a 13-week rolling forecast is performed and submitted on a weekly basis. Where potential shortfalls are identified, the Group will work with the relevant finance team to help ensure sufficient funds are available

 

Reliance on subcontractors (operational risk)

2

An over-dependence or inability to adequately manage the contributions of subcontractors were used to fulfil the performance obligations of client contracts

 

· Non-performance may result in time and/or cost over-runs on projects reducing expected margins

· Lowering of quality of service or product provided adversely impacting market competitiveness

· Reputational damage which could lead to client and/or staff losses

 

· Group minimises reliance on subcontractors by utilising internal staff where possible and by hiring full time employees as replacements where feasible

· Subcontractors are carefully selected (in most cases through tender processes) with their performance being periodically reviewed

Timing of large contracts (operational risk)

2

The timing of order placement and delivery of the larger orders are inherently difficult to predict; hence the Group may experience downtime between orders and/or receive an abundance of orders at once

 

· Material fluctuations in actual results compared with expectations

· Adverse impact on cash collectability, profitability and staff utilisation

· Employees being overworked to meet demands impacting staff welfare and potential reputational damage if performance is poor

· Alternatively, a loss of clients due to internal capacity not being able to satisfy demands

 

· The Group's revenues are generated from a mix of longer and shorter lead times providing flexibility to manage demand

· The Group constantly monitors its project pipeline in order to avoid an excessive reliance on large projects

· Periodic assessment of internal resources to assess capacity within teams, bringing work forward where possible during quiet periods, and alternatively using subcontractors during busy periods

 

Information systems (IT) and data security (operational and business risks)

 

 

 

3

A cyber-attack or IT failure could result in major operational and business disruption and loss of customer and business data

 

· Delays to client work and compromise to client relationships

· Opportunity for potential fraud

· Data loss

· Confidentiality breaches

· Reputational damage as a result of loss of client confidence

 

 

 

· Third party IT specialists, monitored by internal resources maintain Group IT systems

· Business and IT disaster recovery plans exist in each company and are tested frequently to minimise any disruption in the event of an IT failure

· Anti-malware and other IT security software is used to prevent cyberattacks and computer viruses. This software is constantly updated and tested

· Regular staff training is provided, and IT updates are communicated to all

· Access to data is restricted internally on a person-by-person basis as appropriate

Failure to maintain an acceptable standard of business ethics (business risk)

 

 

 

2

Failure to continually maintain an acceptable level of business ethics by engaging in actual or perceived unethical client work or by employees violating the Group's Code of Business Conduct and Ethics

· External reputational damage which could affect future and existing client relationships

· Staff dissatisfaction if clients' work is not aligned with their personal ethics

 

· New business opportunities are shared with all, creating a culture of openness and transparency

· Code of Business Conduct and Ethics is communicated to all employees, in addition to having appropriate training programmes in place

· Confidential communication channels to management or Group HR are in place to support staff reporting violations

· Any perception or questions over ethical standards in relation to potential client work or behaviour is immediately raised to the relevant company board, and if deemed relevant, the Group board also

 

Legal and regulatory compliance (compliance risk)

 

 

2

Failure to comply with Italian, UK or international law, AIM listing rule or other applicable regulation

· Financial penalties and fines

· Reputational damage which could lead to client and/or staff losses

· Suspension of trading of AIM securities

 

 

· External legal counsel in each country is sought as necessary

· A SEC Newgate staff handbook and share dealing code is in place and is communicated to all staff

· Regular staff training is provided on compliance issues

· Nominated advisors are consulted with respect to any actions taken which are regulated by the AIM listing rules

 

 

Independent Auditor's Report to the members of SEC Newgate S.p.A.

 

Opinion

We have audited the financial statements of SEC Newgate S.p.A. and its subsidiaries (The "Group") for the year ended 31 December 2020 which comprise the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the consolidated statement of financial position, the consolidated cash flow statement and notes to the financial statements, including a summary of significant accounting policies.

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

In our opinion:

· the Group financial statements give a true and fair view of the state of the Group's affairs as at 31 December 2020 and of the Group's profit for the year then ended; and

· the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union.

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

· the directors' use of the going concern basis of accounting in the preparation of the financial

statements is not appropriate; or

· the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Group's or the parent company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

 

 

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

 

 

 

Key audit matter

How we addressed the matter in our audit

Revenues

See accounting policy in note G, and Revenues note (note 3).

We considered there to be a significant audit risk arising from inappropriate or incorrect recognition of revenue, including relating to management override, appropriate application of agent verses principal accounting, cut-off of revenue transactions at the year end and whether the accounting policy is not aligned with IFRS. Furthermore, the presumed risk of improper recognition of revenue due to fraud has also been identified as a significant risk.

Revenue recognition is one of the primary focuses of the engagement team. Due to this focus, revenue recognition is considered to be a key audit

matter.

 

 

Our procedures included reviewing the group's adopted revenue recognition policy to ensure that it complies with accounting standards and has been consistently applied throughout the year giving particular attention to IFRS 15.

We tested material revenue transactions recorded near the end of the year and subsequent to the year end to confirm appropriate recognition in the year under audit.

We selected a sample of key contracts for testing. We assessed whether the revenue recognised was in line with the contractual terms, the group's revenue recognition policy and the relevant accounting standards.

 

Impairment of goodwill

See accounting policy in note H, and the Intangibles Assets note (note 9).

The group has material intangible assets, mainly goodwill, arising from acquisitions as part of business combinations. The group has determined that the single subsidiaries that generated goodwill are a single cash generating unit.

We considered there to be a significant audit risk arising in relation to the accuracy and valuation of all intangibles.

The group is required to assess, at each reporting date, such assessment should include consideration of information from both internal and external sources.

Further, notwithstanding whether indicators exist, the recoverability of Goodwill and intangible assets with indefinite useful lives are required to be tested at least annually.

Due to the inherent uncertainty involved in forecasting and discounting future cash flows, we therefore identified the impairment of goodwill as a Key audit matter.

Our audit procedures over the impairment of goodwill included general procedures on the methodology adopted and the related controls, in addition to substantive testing:

General procedures included, but were not limited to:

§ review of the methodology used by the Directors for the impairment review, and

§ consideration of the review and approval processes adopted.

Substantive procedures included, but were not limited to:

§ review of the financial projections underpinning the impairment review, including consideration of the key assumptions on revenue and cost, and the discount rate used;

§ testing, on a sample basis the calculations;

§ sensitivity analysis.

 

During our work, we were assisted by our valuation experts. They were called upon to perform an independant calculation and to conduct a sensitivity analysis on the key assumptions in order to determine whether any changes to these assumptions could significantly affect the measurement of recoverable amount.

 

We also evaluated the Group's disclosures relating to its evaluation of impairment indicators and the annual impairment testing as provided in "Note 11 - Intangible assets".

 

 

 

Our application of materiality

We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions of reasonable users that are taken on the basis of the financial statements. Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as we also take into account of the nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating their effect on the financial statements as a whole

We determined materiality for the Group financial statements as a whole to be Euro 817 thousands which represents 1.25% of revenues. We agreed with the audit committee that we would report to them misstatements identified during our audit above Euro 41 thousands.

Revenue has been concluded as the most relevant performance measure to the stakeholders of the Group, while also providing a more stable measure year on year when compared to the Group profit before tax.

Performance materiality is the application of materiality at the individual account or balance level set at an amount to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole. Performance materiality was set as a percentage of materiality. In setting the level of performance materiality we considered a number of factors including the expected total value of known and likely misstatements (based on past experience and other factors) and management's attitude towards proposed adjustments.

 

An overview of the scope of our audit

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, taking into account the geographic structure of the Group, the accounting processes and controls, and the industry in which the Group operates.

In establishing the overall approach to the Group audit, we assessed the audit significance of each reporting unit in the Group by reference to both its financial significance and other indicators of audit risk, such as the complexity of operations and the degree of estimation and judgement in the financial results.

We instructed BDO UK, BDO Poland, BDO Colombia, BDO Germany, BDO Spain, BDO Belgium, BDO Australia, Karen Chung & CO., Rohan Mah & Partners LLP, Mrs Naulin - Chartered Certified Accountants and Hewitt Card - Chartered Certified Accountants as component auditors, to perform full scope audits of financial information of the significant components accounted for locally in those territories.

We performed specific procedures of financial information of the non-significant reporting units accounted for locally in Italy. This, together with the additional procedures performed at Group level over the acquisition accounting and consolidation process gave us the evidence we needed for our opinion on the financial statements as a whole.

 

Summary of audit scope

Based on the above scope we were able to conclude that sufficient and appropriate audit evidence had been obtained as a basis to form our opinion on the Group financial statements as a whole.

 

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

 

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Alessandro Fabiano (Partner - Chartered Accountants)

For and on behalf of BDO Italia S.p.A., Statutory Auditor

Milan, 20 May 2021

 

 

Consolidated Income Statement

For the year ended 31 December 2020 

 

 

 

 

2020

2019

 

Notes

 

€' 000

€' 000

Continuing operations

 

 

 

 

Revenue

3

 

65,332 

47,550 

Cost of sales

 

 

(9,221)

(9,945)

Gross profit

 

 

56,111 

37,605 

Operating costs

4

 

(52,829)

(35,957)

Other income

 

 

901 

164 

Operating profit

 

 

4,183 

1,812 

Net finance costs

6

 

(1,138)

(541)

Profit before taxation

 

 

3,045 

1,271 

Taxation

7

 

(1,669)

(1,271)

Profit for the year

 

 

1,376 

- 

 

 

 

 

 

(Loss)/profit for the year attributable to:

 

 

 

 

Owners of the Company

 

 

813 

(99)

Non-controlling interests

25

 

563 

99 

 

 

 

1,376 

- 

 

 

 

 

 

(Loss)/Earnings per share attributable to the equity shareholders of the Company

 

 

 

 

Basic, per share

22

 

€0.034 

(€0.006)

Diluted, per share

22

 

€0.030 

(€0.005)

 

There were no discontinued operations in the year.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2020 

 

 

 

 

 

2020

2019

 

Notes

 

€' 000

€' 000

Continuing operations

 

 

 

 

 

 

 

 

 

Profit for the year

 

 

1,376 

- 

Items that may be subsequently reclassified to profit or loss:

 

 

 

 

Loss on revaluation of investments held at fair value through profit or loss

 

 

(16)

(625)

Equity component of convertible loan notes

17

 

34 

- 

Exchange losses/(gains) arising on translation of foreign operations

 

 

223 

(346)

Items that will not be reclassified to profit or loss:

 

 

 

 

Actuarial loss on defined benefit pension plans

21

 

(16)

(84)

Total comprehensive income, net of tax

 

 

1,601 

(1,055)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year attributable to:

 

 

 

 

Owners of the Company

 

 

1,041 

(1,120)

Non-controlling interests

 

 

560 

65 

 

 

 

1,601 

(1,055)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

Consolidated Statement of Financial Position

As at 31 December 2020

 

 

 

 

 

 

2020

2019

 

Notes

 

€' 000

€' 000

Non-current assets

 

 

 

 

Intangible assets

9

 

30,524 

30,768 

Tangible assets

10

 

6,000 

8,984 

Investments

11

 

16 

16 

Other assets

12

 

2,806 

3,511 

Total non-current assets

 

 

39,346 

43,279 

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

13

 

17,425 

19,656 

Financial investments

14

 

280 

Cash and cash equivalents

15

 

12,036 

6,138 

Total current assets

 

 

29,461 

26,074 

Total assets

 

 

68,807 

69,353 

 

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

16

 

14,857 

16,861 

Borrowings

17

 

2,449 

2,447 

Lease liabilities

19

 

2,217 

2,861 

Provisions

20

 

1,981 

1,645 

Total current liabilities

 

 

21,504 

23,814 

 

 

 

 

 

Non-current liabilities

 

 

 

 

Employee benefits

21

 

2,152 

2,013 

Borrowings

17

 

17,138 

12,431 

Lease liabilities

19

 

3,410 

5,607 

Other non-current liabilities

20

 

5,076 

5,637 

Total non-current liabilities

 

 

27,776 

25,688 

Total liabilities

 

 

49,280 

49,502 

 

 

 

 

 

Net assets

 

 

19,527 

19,851 

 

 

 

 

 

Equity

 

 

 

 

Share capital

22

 

2,452 

2,425 

Share premium

23

 

12,456 

12,456 

Legal reserve

23

 

187 

148 

Revaluation reserve

23

 

(3,202)

(3,076)

Retained earnings

23

 

6,630 

6,222 

Total equity shareholders' funds

 

 

18,523 

18,175 

 

 

 

 

 

Non-controlling interests

25

 

1,004 

1,676 

Total equity

 

 

19,527 

19,851 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

The financial statements were approved by the Board of Directors on 4 May 2021 and authorised for announcement on 20 May 2021

 

Fiorenzo Tagliabue

Director

SEC Newgate S.p.A. (09628510159)

Consolidated Statement of Changes in Equity

For the year ended 31 December 2020 

 

 

Share capital

Share premium

Legal reserve

Revaluation reserves

Retained earnings

Total equity share-holders' funds

Non-controlling interests

Total equity

 

 

€' 000

€' 000

€' 000

€' 000

€' 000

€' 000

€' 000

€' 000

 

 

 

 

 

 

 

 

 

At 1 January 2020

2,425 

12,456 

148 

(3,076)

6,222 

18,175 

1,676 

19,851 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

Profit for the year

- 

- 

- 

- 

813 

813 

563 

1,376 

Other comprehensive income

- 

- 

- 

216 

12 

228 

(3)

225 

Total comprehensive income

- 

- 

- 

216 

825 

1,041 

560 

1,601 

 

 

 

 

 

 

 

 

 

Transactions with owners

 

 

 

 

 

 

 

 

Issue of Ordinary shares

27 

- 

- 

- 

(27)

- 

- 

- 

Dividends declared to non-controlling interests

- 

- 

- 

- 

- 

- 

(918)

(918)

Dividends declared to non-controlling interests (CLAI)1

- 

- 

- 

- 

(515)

(515)

- 

(515)

Transfer between reserves

- 

- 

39 

(342)

303 

- 

- 

- 

Disposal of non-controlling interest

- 

- 

- 

- 

- 

- 

21 

21 

Acquisition of non-controlling interest without a change in control

- 

- 

- 

-

(178)

(178)

(335)

(513)

Total transactions with owners

27 

- 

39 

(342)

(417)

(693)

(1,232)

(1,925)

 

 

 

 

 

 

 

 

 

At 31 December 2020

2,452 

12,456 

187 

(3,202)

6,630 

18,523 

1,004 

19,527 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

Share premium

Legal reserve

Revaluation reserves

 

Total equity share-holders' funds

Non-controllinginterests

Total equity

 

Retained earnings

 

€' 000

€' 000

€' 000

€' 000

€' 000

€' 000

€' 000

€' 000

 

 

 

 

 

 

 

 

 

At 1 January 2019

1,350 

3,741 

58 

(2,030)

6,913 

10,032 

1,933 

11,965 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

Profit for the year

- 

- 

- 

- 

(99)

(99)

99 

- 

Other comprehensive income

- 

- 

- 

(1,046)

25 

(1,021)

(34)

(1,055)

Total comprehensive income

- 

- 

- 

(1,046)

(74)

(1,120)

65 

(1,055)

Transactions with owners

 

 

 

 

 

 

 

 

Issue of Ordinary shares in relation to business combinations

1,075 

9,861 

- 

- 

- 

10,936 

- 

10,936 

Issue costs

- 

(1,146)

- 

- 

- 

(1,146)

- 

(1,146)

Dividends declared to non-controlling interests

- 

- 

- 

- 

- 

- 

(406)

(406)

Dividends declared to non-controlling interests (CLAI)1

- 

- 

- 

- 

(429)

(429)

- 

(429)

Share based payments

- 

- 

- 

- 

32 

32 

- 

32 

Transfer between reserves

- 

- 

90 

- 

(90)

- 

- 

- 

Acquisition of non-controlling interest

- 

- 

- 

- 

- 

- 

98 

98 

Acquisition of non-controlling interest without a change in control

- 

- 

- 

- 

(130)

(130)

(14)

(144)

Total transactions with owners

1,075 

8,715 

90 

- 

(617)

9,263 

(322)

8,941 

 

 

 

 

 

 

 

 

 

At 31 December 2019

2,425 

12,456 

148 

(3,076)

6,222 

18,175 

1,676 

19,851 

 

 

 

 

 

 

 

 

 

1 SEC Newgate S.p.A. holds preferred shares in CLAI SAS which represent 10% of the ordinary share capital and 50% + 0.1 of the voting rights. SEC Newgate also holds options which would allow the company to acquire the remaining 90% of the share capital in CLAI SAS within the earn out period. The financial statements of the subsidiary have been consolidated at 100% on this basis. Given that there is no non-controlling equity interests attributable to CLAI, the dividend declared to the 90% minority has been allocated to retained earnings. See note 24 for more details.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

Consolidated Statement of Cash Flows

For the year ended 31 December 2020

 

 

 

 

 

 

 

2020

2019

 

Notes

 

€' 000

€' 000

Cash flows from operating activities

 

 

 

 

Profit before tax on continuing activities

 

 

3,045 

1,271 

Adjusted for:

 

 

 

 

Net finance costs

6

 

1,138 

541 

Net exchange differences

 

 

59 

- 

Amortisation of intangible assets

4

 

407 

95 

Depreciation of tangible assets

4

 

3,121 

2,059 

Impairment of intangible assets

 

 

95 

- 

Impairment of trade receivables

4

 

485 

243 

Pension provisions

 

 

118 

(69)

Provision and other liabilities

 

 

78 

- 

Share based payment expense

 

 

32 

Loss on disposal of tangible assets

 

 

6 

 

 

 

 

 

Disposal and revaluation of lease liabilities

 

 

(27)

- 

Changes in working capital:

 

 

 

 

Decrease/(increase) in trade and other receivables

 

 

2,202 

(460)

(Decrease)/Increase in trade and other payables

 

 

(1,823)

2,525 

Cash generated from operating activities

 

 

8,886 

6,243 

Interest received

 

 

133 

49 

Income tax paid

 

 

(1,804)

(1,149)

Net cash inflow from operating activities

 

 

7,215 

5,143 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Acquisition of intangible assets

 

 

(149)

(94)

Acquisition of tangible assets

 

 

(181)

(355)

Proceeds from sale of tangible assets

 

 

8 

Acquisition and earn-out payments

 

 

(62)

(577)

Cash from (disposal)/acquisitions

 

 

(25)

1,824 

Acquisition of non-controlling interests

24

 

(514)

(121)

Proceeds from sale of financial investments

 

 

260 

409 

Net cash inflow/(outflow) from investing activities

 

 

(538)

1,264 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Payments of finance lease liabilities

 

 

(2,818)

(1,907)

Interest paid

 

 

(864)

(248)

Proceeds from loans and borrowings

 

 

6,270 

7,323 

Repayment of loans and borrowings

 

 

(1,585)

(7,414)

Dividends paid to non-controlling interests

 

 

(1,433)

(835)

Loan issued to related company

 

 

(1,160)

Issue costs relating to business combinations

 

 

(1,155)

Net cash outflow from financing activities

 

 

(430)

(5,517)

 

 

 

 

 

Net cash increase in cash and cash equivalents

 

 

6,114 

841 

Cash and cash equivalents at 1 January

 

 

6,138 

5,220 

Effect of exchange rate changes

 

 

(144)

77 

Cash and cash equivalents at 31 December

18

 

12,108 

6,138 

 

The accompanying notes are an integral part of these company financial statements.

 

 

 

 

Notes to the Financial Statements

For the year ended 31 December 2020

 

 

1. Accounting policies

 

a. Basis of preparation

 

SEC Newgate S.p.A. (the Company) is domiciled in Italy. These consolidated financial statements comprise the Company and its subsidiaries (together referred to as the 'Group' or 'SEC Newgate Group').

 

The principal accounting policies adopted in the preparation of the financial information are set out below. The policies have been consistently applied to all the years presented, unless otherwise stated.

 

The financial information has been prepared in accordance with International Financial Reporting Standards and International Accounting Standards and Interpretations (collectively "IFRSs") issued by the International Accounting Standards Board (IASB) and adopted by the European Union ("adopted IFRSs").

 

The financial information has been prepared under the historical cost convention, except for financial instruments that have been measured at fair value.

 

The Consolidated financial statements are presented in Euros (EUR), the Company's functional and presentation currency.

 

The financial statements have been prepared on a going concern basis in accordance with IFRS and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements.

 

The preparation of the consolidated financial statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the Consolidated financial statements are disclosed under accounting policy (u).

 

New and amended standards adopted by the Group

 

The Group has applied the following standards, amendments and interpretations for the first time for their annual reporting period commencing 1 January 2020:

 

· Definition of a Business (Amendments to IFRS 3) - The Group applied the revised definition of a business for acquisitions occurring on or after 1 January 2020 in determining whether an acquisition is accounted for in accordance with IFRS 3 Business Combinations. The amendments do not permit the Group to reassess acquisitions occurring prior to 1 January 2020. See note 24 for details of the Group's business combinations.

· Covid-19-Related Rent Concessions (Amendments to IFRS 16) - Effective 1 June 2020, IFRS 16 was amended to provide a practical expedient for lessees accounting in certain circumstances where the rent concession had been awarded as a direct consequence of the Covid-19 pandemic. The Group elected to early adopt these amendments for leases that fulfil the specific criteria. The amendments did not have a material impact on the Group's results.

· IAS 1 Presentation of Financial Statements and IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors (Amendment - Disclosure Initiative - Definition of Material); and

· Revisions to the Conceptual Framework for Financial Reporting.

 

The adoption of the above did not have a significant impact on reported results or amounts recognised in prior periods.

 

 

 

 

Standards, interpretations and amendments to published standards that are not yet effective and have not been adopted early by the Group

 

Certain new standards, amendments to standards and interpretations have been published that are effective for annual periods beginning after 1 January 2021, and have not been applied in preparing these consolidated financial statements:

 

· Interest Rate Benchmark Reform - IBOR 'phase 2' (Amendments to IFRS 9, IAS 39 and IFRS 7);

 

The new standard is expected to impact the Group's borrowings detailed in note 17 with contractual terms based on EURIBOR. The impact of the new standard is under review and practical expedients to reduce the immediate impact are being considered.

 

The following amendments are effective for the period beginning 1 January 2022:

 

· Onerous Contracts - Cost of Fulfilling a Contract (Amendments to IAS 37);

· Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16);

· Annual Improvements to IFRS Standards 2018-2020 (Amendments to IFRS 1, IFRS 9, IFRS 16 and IAS 41); and

· References to Conceptual Framework (Amendments to IFRS 3).

 

These amendments to the standards are under review, but are not expected to have a material impact on the Group in the current or future reporting periods.

 

b. Going concern

 

The Directors are required to consider whether it is appropriate to prepare the financial statements on the basis that the Group is a going concern. As part of its normal business practice, the Group prepares annual plans and Directors believe that the Group has adequate resources to continue in operational existence for the foreseeable future. Notwithstanding the impact of Covid-19 the Group continues to adopt the going concern basis in preparing the Consolidated financial statements.

 

Since the outbreak of the global pandemic, the Group's agencies have all implemented business continuity plans, working remotely under varying levels of lockdowns in their markets around the world. The aim of the Group was to secure savings, protect the cash position and liquidity, assess costs, renegotiate payment schedules and taking advantage of all the initiatives offered by different national governments. The Group continues to operate profitably. All businesses have quickly adapted to the changed working environment and continue to provide first class service to clients.

 

c. Basis of consolidation

 

The Consolidated Statement of Comprehensive Income and Consolidated Statement of Financial Position include the financial statements of the Company and its subsidiary undertakings made up to 31 December 2020 and present comparative information for the year ended 31 December 2019.

 

Subsidiaries are all entities over which the Group has control. A company is classified as a subsidiary when the Group has the following:

 

· power over the investee;

· exposure, or rights, to variable returns from its involvement with the investee; or

· the ability to use its power over the investee to affect the amount of the investor's returns.

 

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases. The financial information includes the results of the Company and its subsidiary undertakings made up to the same accounting date.

 

Profit or loss and each component of other comprehensive income ('OCI') are attributed to the equity holders of the parent of the Group and to non-controlling interests. All intra-group assets, liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

 

A change in ownership interest of a subsidiary without a loss of control is accounted for as an equity transaction.

 

d. Foreign currency translation

 

Amounts included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (the functional currency).

 

The consolidated financial statements are presented in Euros, the Company's functional and presentation currency. Transactions in foreign currencies are translated into the functional currency using the exchange rate prevailing at the date of the transaction. Foreign exchange gains and losses resulting from settlement of such transactions, and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognised in the Consolidated Statement of Comprehensive Income.

The results and financial position of all Group companies that have a functional currency other than Euros are translated as follows:

· income and expenses are translated at average exchange rates;

· assets and liabilities are translated at the closing exchange rate at the Consolidated Statement of Financial Position date; and

· all resulting exchange differences are recognised as other comprehensive income which is a separate component of equity.

 

e. Business combinations

 

The results of subsidiary undertakings acquired during the period are included in the Consolidated Income Statement from the effective date of acquisition.

 

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at fair value at the date of acquisition, and the amount of any non-controlling interest in the acquired entity.

 

Non-controlling interest are initially measured at the non-controlling interests' proportionate share of the recognised amounts of the acquiree's identifiable net assets. Acquisitions costs incurred are expensed and included in operating expenses except where they relate to the issue of debt or equity instruments in connection with the acquisition.

 

When the business combination is achieved in stages, any previously held equity interest is re-measured at its acquisition date fair value and any resulting gain or loss is recognised in profit or loss. It is then considered in determination of goodwill.

 

f. Revenue

 

Revenue is recognised to the extent that it is probable that economic benefits will flow to the Group and the revenue can be reliably measured. Revenue represents the fees derived from services provided to clients and is reported net of discounts, VAT and other taxes.

 

Revenues recognised in any period are based on the delivery of performance obligations and an assessment of when control is transferred to the customer. Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. Income billed in advance of the performance of the service is deferred and recognised in the Consolidated Income Statement when the service takes place. Income in respect of work carried out but not billed at period end is accrued.

 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Board of Directors that makes strategic decisions.

 

The Board considers that the Group's activity constitutes one operating and one reporting segment, as defined under IFRS 8. Management reviews the performance of the Company and its subsidiaries by reference to total results against budget.

 

g. Other income

 

Other income includes local geographical governments Covid-19 support payments, Covid income. These payments have been received in respect of employment costs and are accounted for as grants as they are not repayable. Grants are accounted for under the accruals model as permitted by IAS 20. Grants of a revenue nature are recognised in other income in the Consolidated Income Statement in the same period as the related expenditure. In 2020 Covid income recognised in other income amounted to €850,000 (2019: €nil).

 

h. Intangible assets

 

Intangible assets comprise goodwill, website development costs, software and licences.

 

Goodwill

 

Goodwill represents the excess of fair value attributed to investments in businesses or subsidiary undertakings over the fair value of the identifiable assets, liabilities and contingent liabilities acquired at the date of acquisition. Goodwill on acquisition of an entity is included in intangible assets.

 

Goodwill has an indefinite useful life and therefore not amortised. Goodwill is carried at cost less accumulated impairment losses. Impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. An impairment loss is recognised when the carrying value exceeds the recoverable amount. The recoverable amount is the higher of value-in-use measured as the net present value of future cash flows derived from the underlying asset and the fair value less cost of disposal for each cash-generating unit. Any impairment in carrying value is recognised as an expense and is not subsequently reversed.

 

Website development costs and software

 

Expenditure on website development and software is initially stated at cost. Amortisation is calculated to write down the cost of these assets to their estimated residual value over their expected useful lives of three to five years on a straight-line basis.

 

Licenses: Research and development costs

 

Expenditure on internally developed products is capitalised if it can be demonstrated that:

 

· it is technically feasible to develop the product for it to be available for use or sold;

· adequate technical, financial and other resources are available to complete the development;

· there is an intention to complete and sell or use the product;

· there is an ability for the Group to sell the product;

· sale of the product will generate future economic benefits; and

· expenditure on the project can be measured reliably.

 

Capitalised development costs are amortised on a straight-line basis over their expected lives of three to five years. The amortisation expense is included within the depreciation and amortisation expenses line in the Consolidated Income Statement.

 

Development expenditure not satisfying the above criteria and expenditure on the research phase of internal projects are recognised in the Consolidated Income Statement as incurred.

 

Gains and losses on disposals are determined by comparing the disposal proceeds with the carrying amount and are included in the Consolidated Income Statement.

 

Licenses: Other

 

Externally acquired intangible assets are initially recognised at cost and subsequently amortised on a straight-line basis over their useful economic lives. Licenses are amortised over the term of the license agreement.

 

i. Tangible assets

 

Property, furniture and equipment are initially recognised at cost and subsequently stated at cost less accumulated depreciation and, where appropriate, impairment losses.

 

Depreciation is calculated to write down the cost of all tangible fixed assets to estimated residual value over their expected useful lives as follows:

 

· Equipment: 2 - 5 years

· Furniture and fittings5 - 10 years

 

The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying value is greater than its estimated recoverable amount.

 

Gains and losses on disposals are determined by comparing the disposal proceeds with the carrying amount and are recognised within operating costs in the Consolidated Income Statement.

 

For right-of-use assets recognised see accounting policy (n) for details on initial and subsequent recognition.

 

j. Investment in subsidiaries, associates and joint ventures

 

Investments included in non-current assets are stated at cost less any impairment charges.

 

k. Financial assets

 

Recognition and initial measurement

 

Trade receivables are initially recognised when they originate. All other financial assets are initially recognised when the Group becomes a party to the contractual provisions of the instrument.

 

A financial asset (unless it is a trade receivable without a significant financing component) is initially measured at fair value plus, for an item not at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at its transaction price.

 

Classification and subsequent measurement

 

Financial assets are classified on initial recognition and subsequently measured at amortised cost, fair value through other comprehensive income (FVOCI), or fair value through profit or loss (FVTPL).

 

Financial assets at amortised cost - these assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss.

 

Financial assets at FVTPL - these assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognised in profit or loss.

 

Equity investments at FVOCI - these assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in OCI and are never reclassified to profit or loss.

 

The Group classifies its financial assets into one of the categories above, depending on the purpose for which the asset was acquired. The Group has not classified any of its financial assets at fair value through profit or loss, except for financial investments.

 

Investments

 

Financial investments (note 11) are categorised as a Level 1 investment for the purpose of the IFRS 13 fair value hierarchy and are valued using quoted prices in active markets for these investments at the reporting date.

 

IFRS 13 sets out the framework for determining the measurement of fair value and the disclosure of information relating to fair value measurement, when fair value measurements are required/used.

 

IFRS 13 requires certain disclosures which require the classification of assets and liabilities measured at fair value using a fair value hierarchy that reflects the significance of the inputs used in making the fair value measurement.

 

Trade and other receivables

 

Trade receivables arise through the provision of services to customers. Other receivables incorporate other types of contractual monetary assets. These assets are initially recognised at fair value plus transaction costs that are directly attributable to their acquisition or issue and are subsequently measured at amortised cost using the effective interest rate method, less any provision for impairment.

 

Impairment of financial assets

 

Impairment provisions are recognised when there is objective evidence (such as significant financial difficulties on the part of the counterparty or default or significant delay in payment) that the Group will be unable to collect all of the amounts due under the terms of the receivable, the amount of such a provision being the difference between the net carrying amount and the present value of the future expected cash flows associated with the impaired receivable.

 

The Group applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade and other receivables.

 

l. Cash and equivalents

 

Cash and cash equivalents comprise cash, deposits held at call with banks and other short-term liquid investments with an original maturity of up to three months or less.

 

In the Consolidated Statement of Financial Position, bank overdrafts are shown within borrowings in current liabilities.

 

m. Financial liabilities

 

Recognition and initial measurement

 

Financial liabilities are initially recognised when the Group becomes a party to the contractual provisions of the instrument.

 

A financial liability is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition or issue.

 

Classification and subsequent measurement

 

Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.

 

The Group's loans and trade and other payables are measured at amortised cost using the effective interest method.

 

The fair value of financial liabilities of the Group together with their carrying values can be found in note 8.

 

n. Leases

 

The Group leases various offices and equipment. Rental contracts are typically for fixed periods of two to ten years but may have extension and termination options.

 

At the inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys, throughout the period of use, the right to obtain substantially all of the economic benefits from use of the identified asset and the right to direct the use of the identified asset.

 

The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The cost of the right-of-use asset is comprised of the amount of the initial measurement of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs incurred by the Group and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset and site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently depreciated over the length of the lease term from the commencement date if the asset is not retained by the Group. Otherwise the estimated useful lives of the right-of-use assets are determined on the same basis as tangible assets (see accounting policy (i)). The right-of-use assets are periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

 

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate.

 

Lease payments included in the measurement of the lease liability comprise the following:

 

· fixed payments, including in-substance fixed payments;

· variable lease payments that depend on an index or a rate initially measured using the index or rate as at the commencement date;

· amount expected to be payable under a residual value guarantee; and

· the exercise price under a purchase option that the Group is reasonably certain to exercise; and

· payments of penalties for terminating the lease, if the lease term reflects the Group exercising an option to terminate the lease.

 

The lease liability is subsequently measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group's estimate of the amount expected to be payable under a residual value guarantee, or if the Group changes its original assessment of whether it will exercise a purchase, extension or termination option.

 

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

 

The Group presents right-of-use assets within tangible assets, and lease liabilities are presented in its own separate line item in the Consolidated Statement of Financial Position.

 

For all other lease liability payments, the Group has classified the principal portion of lease payments within financing activities and the interest portion within operating activities in the Consolidated Statement of Cash Flows.

 

Short-term leases and leases of low value

 

The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months of less and leases of low-value assets. The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

 

Covid 19 rent concessions

 

The Group has elected to utilise the practical expedient for all rent concessions that meet the specific criteria of the practical expedient introduced in June 2020 (see accounting policy note (c)).

 

Accounting for the rent concessions as lease modifications would have resulted in the Group remeasuring the lease liability to reflect the revised consideration using a revised discount rate, with the effect of the change in the lease liability recorded against the right-of-use asset.

 

 

o. Share capital and share premium

 

The Company's Ordinary shares are classified as equity. Share premium represents the amounts received in excess of the nominal value of the Ordinary shares less costs of the shares issued and is classified as equity.

 

p. Dividends

 

Dividends are recognised when they become legally payable, which is when they are approved for distribution. In the case of interim dividends to equity shareholders, this is when declared by the Directors and paid.

 

q. Taxation

 

The tax expense for the period comprises current and deferred tax.

 

Current income tax

 

The current tax is based upon the taxable profit for the year together with adjustments, where necessary, in respect of prior periods, and calculated using tax rates that have been enacted or substantively enacted at the end of the financial year. Italian Corporate entities are subject to a corporate income tax (IRES) and to a regional production tax (IRAP).

 

Current tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current income tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted at the reporting date in the countries where the Group operates and generates taxable income.

 

Deferred tax

 

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the Consolidated Statement of Financial Position differs from its tax base.

 

Deferred tax assets are recognised to the extent that the Group believes it is probable that future taxable profit will be available against which temporary timing differences and carry forward of unused tax credits/losses can be utilised.

 

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the reporting date and are expected to apply when the deferred tax liabilities/assets are settled/recovered.

 

r. Employee benefits

 

The only form of post-employment benefit provided to staff by Group companies is represented by Staff Termination Benefits "TFR". In light of the amendments made to the relevant regulations by the "2007 Finance Act" (law no. 296 of 27 December 2006) with regard to enterprises with more than 50 employees, staff termination benefits are accounted for in accordance with the following rules:

 

1. For defined benefit plans, as regards the portion of staff termination benefits accrued as at 31 December 2006, through actuarial calculations which do not include the item related to future salary increases;

2. For defined contribution plans, as regards the portion of staff termination benefits accrued from 1 January 2007, both in case of election of supplementary pension scheme, and in the event of allocation to the INPS Treasury Fund.

 

Staff termination benefits for Group companies with fewer than 50 employees are recognised in accordance with the regulations for defined benefit plans in accordance with IAS 19; liabilities are measured on an actuarial basis using the projected unit method and discounted at a rate equivalent to the current rate of return on a high-quality corporate bond of equivalent currency and term to the plan liabilities.

 

s. Provisions

 

Provisions comprise liabilities where there is uncertainty about the timing of settlement, but where a reliable estimate can be made of the amount.

 

t. Share based payments

 

The cost of stock options, together with the corresponding increase in shareholders' equity, is recognised under personnel costs over the period in which the conditions relating to the achievement of objectives and/or provision of the service are met. The cumulative costs recognised for these operations at the end of each year up to the vesting date are commensurate with the expiry of the vesting period and with the best estimate of the number of participating instruments that will actually mature. The cost or revenue in the Consolidated Income Statement for the year represents the change in the cumulative cost recorded at the beginning and end of the year.

 

Service or performance conditions are not taken into consideration when the fair value of the plan is defined at the grant date. However, the probability that these conditions will be satisfied in defining the best estimate of the number of capital instruments that will accrue is taken into account. Market conditions are reflected in the fair value at the grant date. Any other condition related to the plan, which does not involve an obligation of service, is not considered as a condition of vesting. The non-vesting conditions are reflected in the fair value of the plan and involve the immediate accounting of the cost of the plan, unless there are also conditions of service or performance.

 

 

u. Critical accounting estimates and judgements

 

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. Areas subject to estimation uncertainty and judgments that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are combined and discussed below.

 

Impairment of goodwill

 

The carrying value of goodwill is subject to an impairment review both annually and when there are indications that the carrying value may not be recoverable, in accordance with accounting policies (h) stated above. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations which require the use of estimates. See note 9 for further details.

 

Recoverability of trade receivables

 

Management performs an assessment of the recoverability of debtors when evidence arises that demonstrates the collection is uncertain. Management periodically reassesses the adequacy of the allowance for doubtful debts in conjunction with its expected credit loss policy and discussions with each specific customer. Judgement is applied at the point where recoverability is deemed uncertain and thus when a provision is to be recognised (see note 13).

 

Fair value measurements and valuation processes

 

Some of the Group's assets and liabilities are measured at fair value for financial reporting purposes. In estimating the fair value of an asset or a liability, the Group uses market observable data to the extent it is available (see note 8).

 

Employee benefits

 

For actuarial assumptions on severance indemnity refer to note 21.

 

Lease liabilities

 

Lease payments are discounted at the incremental borrowing rate where the interest rate implicit in the lease cannot be readily determined. To determine the incremental borrowing rate, the Group:

 

· where possible, uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in financing conditions since third party financing was received

· uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by the Group, which does not have recent third party financing, and

· makes adjustments specific to the lease, e.g. term, country, currency and security.

 

For further details on lease liabilities refer to note 19.

 

 

2. Segmental reporting

 

Business segments

The Board considers that the principal activity of the SEC Newgate Group constitutes one operating and one reporting segment, as defined under IFRS 8. Management reviews the performance of the SEC Newgate Group by reference to total actual result against the total budgeted result in order to make strategic decisions.

Geographical segments

Services provided by Group entities located in each of the following countries are as follows:

 

 

 

2020

 

2019

 

€' 000

%

€' 000

%

Italy

11,470 

18%

16,879 

35%

United Kingdom

19,162 

29%

9,111 

19%

Belgium

4,218 

6%

4,205 

9%

Colombia

3,326 

5%

4,052 

9%

Spain

829 

1%

941 

2%

Poland

642 

1%

965 

2%

France

4,614 

7%

4,148 

9%

Germany

512 

1%

674 

1%

Australia

17,320 

27%

5,152 

11%

Hong Kong

1,047 

2%

651 

1%

China

22 

0%

42 

0%

Singapore

1,390 

2%

431 

1%

Abu Dhabi

391 

1%

299 

1%

United States

70 

0%

- 

0%

Morocco

319 

0%

- 

0%

 

65,332 

100%

47,550 

100%

 

No individual client sales were greater than 10% of Group revenue (2019: none).

 

 

3. Revenue

 

The nature of services provided can vary significantly depending on the requirements of the customer. The Group provides a range of communications, public affairs and integrated services specialising in corporate and financial communications, consumer PR, investor relations, financial communications, B2B PR, public affairs, digital services, research, analytics and media planning and buying.

 

Services provided by Group entities has been split into the following categories:

 

 

 

 

 

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Communications

 

 

35,092 

23,678 

Advocacy and public affairs

 

 

18,716 

13,038 

Integrated services

 

 

11,524 

10,834 

 

 

 

65,332 

47,550 

 

Communications and public relations revenue includes services relating to mergers and acquisitions, crisis communications and planning, corporate positioning, consumer PR, IPOs, investor relations and media training.

 

Advocacy and public affairs revenue relates to positioning events and strategies, policy development, government relations and national and local government coverage amongst other services offered.

 

Integrated services revenue which includes research, innovation and digital relates to a number of services including reputation research, advanced modelling and analytics, creative design and concepts, digital development and video animation and production.

 

The split of client based revenue as a percentage of Group revenue for the year was as follows:

 

 

 

 

 

 

 

 

2020

 

2019

 Client based revenue

 

 

€' 000

%

€' 000

%

Europe

 

39,191 

60%

35,418 

74%

Australia & Oceania

 

 

17,498 

27%

4,914 

10%

South America

 

3,119 

5%

3,669 

8%

Asia

 

 

3,297 

5%

2,232 

5%

North America

 

1,499 

2%

944 

2%

Africa

 

 

728 

1%

373 

1%

 

 

 

65,332 

100%

47,550 

100%

 

 

4. Operating costs

 

 

 

 

 

 

 

 

2020

20191

 

 

Notes

€' 000

€' 000

Employee expenses

 

 

37,322 

23,386 

Amortisation of intangible assets

 

9

407 

95 

Depreciation of tangible assets

 

10

3,121 

2,059 

Impairment of goodwill

 

9

95 

- 

Impairment of trade receivables

 

 

485 

243 

Loss on disposal of subsidiary

 

 

- 

Professional and consulting fees

 

 

4,161 

2,827 

Marketing and advertising

 

 

1,565 

2,486 

Establishment costs

 

 

1,426 

721 

Other administrative and operating expenses

 

 

4,245 

4,140

 

 

 

52,829 

35,957 

 

1 The operating cost note is a new note in the consolidated financial statements, combining totals of the following notes previously disclosed in the SEC Newgate S.p.A. Annual Report & Accounts for the year ending 31 December 2019. 2019 comparative combines employee expenses (€23,386,000), service costs (€8,982,000), depreciation and amortisation (€2,154,000) and other operating costs (€1,271,000) notes, excluding other operating income (164,000) which is presented on the face of the Group's Consolidated Income statement. The new operating cost disclosure is considered by the Board to be a more transparent and simplified reflection of the SEC Newgate Group's operating activities. The 2019 disclosure changes have no impact on the Group's profit presented in the Consolidated Income statement.

 

5. Employee expenses

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Wages, salaries and non-executive fees

 

31,380 

18,414

Social security costs

 

 

3,855 

3,087

Severance indemnity and pension contributions

 

1,748 

1,473

Share based payments1

 

 

32

Other employment related welfare costs

 

339 

380

 

 

 

37,322 

23,386

 

1 On 28 March 2018, the Board of Directors, in line with resolutions passed at the shareholders' meeting on 27 October 2017, established a stock option plan for managers of the investee companies and the parent company. Stock option costs, previously included in 'other employment related welfare costs', of circa €nil (2019: €32,000) above have a corresponding tax impact of €nil (2019: €8,000).

 

The average monthly number of employees during the year, including Executive Directors, was as follows:

 

 

 

 

2020

2019

 

 

 

Number

Number

Fee earners

 

 

460 

464 

Management

 

 

30 

44 

Administration

 

 

79 

84 

 

 

 

570 

592 

 

Salaries to key managers of the Group, including the Board of Directors' fees, was:

 

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Salaries of key managers

 

 

1,860 

1,010 

End of mandate allowance

 

 

18 

 

 

 

1,860 

1,028 

 

Key managers who have the responsibility of directing the Group are now considered to be the Board of Directors seen below.

 

Directors' remuneration

 

31 December 2020

Fees and Salaries

Pension Contributions

Bonus

Other benefits2

Total

 

€' 000

€' 000

€' 000

€' 000

€' 000

Executive Directors

 

 

 

 

 

Fiorenzo Tagliabue

109 

- 

- 

- 

109 

Emma Kane1

476 

20 

- 

502 

Brian Tyson1

375 

13 

- 

- 

388 

Anna Milito

85 

- 

- 

- 

85 

Thomas Parker

244 

- 

144 

- 

388 

Mark Glover1

134 

- 

- 

- 

134 

Andrea Cornelli

128 

- 

- 

- 

128 

Non-executive Directors

 

 

 

 

 

John Foley1

25 

- 

- 

- 

25 

Luigi Roth

33 

- 

- 

- 

33 

David Mathewson

34 

- 

- 

- 

34 

Paola Bruno

34 

- 

- 

- 

34 

 

1,677 

33 

144 

1,860 

 

 

 

 

 

 

31 December 2019

Fees and Salaries

Pension Contributions

Bonus

Other benefits2

Total

 

€' 000

€' 000

€' 000

€' 000

€' 000

Executive Directors

 

 

 

 

 

Fiorenzo Tagliabue

145 

23 

- 

- 

168 

Emma Kane1

152 

7 

- 

1 

160 

Brian Tyson1

124 

4 

- 

- 

129 

Anna Milito

76 

29 

- 

- 

104 

Thomas Parker

140 

- 

25 

- 

165 

Mark Glover1

160 

- 

- 

- 

160 

Andrea Cornelli

5 

- 

- 

- 

5 

Non-executive Directors

 

 

 

 

 

John Foley1

11 

- 

- 

- 

11 

Luigi Roth

38 

1 

- 

- 

39 

David Mathewson

34 

- 

- 

- 

34 

Paola Bruno

35 

- 

- 

- 

35 

 

920 

63 

25 

1 

1,010 

 

1 Remunerated in British pounds and Australian dollars, figures above have been translated into euros at the year to date average exchange rate.

2 Other benefits comprise of payments in respect of healthcare, life insurance and other similar benefits.

 

 

6. Net finance costs

 

 

 

 

 

 

 

2020

2019

 

 

€' 000

€' 000

Interest income on bank deposits

 

104 

68 

Dividend income

 

1 

Fair value gains on financial assets at fair value through profit or loss

 

22 

119 

Net gain on modifying lease assets

 

- 

Finance income

 

133 

188 

     

 

Interest expense

 

(735)

(337)

Interest on lease liabilities

 

(348)

(265)

Net foreign exchange loss

 

(188)

(127)

Finance expense

 

(1,271)

(729)

Net finance expense

 

(1,138)

(541)

 

 

7. Taxation

 

 

 

 

 

 

 

 2020

2019

 

 

€' 000

€' 000

Current tax charge

 

(1,814) 

(1,366)

Adjustment in respect of prior years

 

8

- 

Deferred tax credit

 

137

95

Total tax charge for the year

 

(1,669) 

(1,271)

 

The activities of the Group are located across a number of geographical locations including Italy, UK, Spain, Germany, Belgium, Poland, Columbia, US, France, Australia, Hong Kong, China, Singapore and Abu Dhabi. Activities within Italy are subject to the two following corporate taxation regimes:

 

· IRES is the state tax which was levied at 24% of taxable income

· IRAP is a regional income tax, for which the standard rate is 3.9%, with certain local variations permitted.

 

The effective tax rate for the Group is 50% (2019:100%) and is the taxation charge for the year recognised in the Income Statement expressed as a percentage of profit before taxation. The significantly higher tax rate in 2019 primarily related to tax incurred on the acquisition of the Porta Group (see note 24 for details of the acquisition).

 

The tax assessed for the year differs from the standard rate of tax in Italy at 24% (2019: 24%) for the reasons set out in the following table.

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Profit before taxation on continuing activities

 

 

3,045 

1,271 

 

 

 

 

 

Tax using the Company's domestic tax rate of 24% (2019: 24%)

 

 

(731)

(305)

Tax effect of:

 

 

 

 

Temporary timing differences

 

 

(506)

(533)

Non-deductible expenses

 

 

(175)

(411)

Non-taxable income

 

 

(69)

31 

Utilisation of tax losses in current period

 

 

251 

254 

Tax losses carried forward

 

 

(250)

(225)

Recovery of IRAP taxable amounts on IRES purposes

 

 

(94)

7 

Tax incentives

 

 

17 

IRAP on Italian entities

 

 

(15)

(94)

Adjustment in respect of prior years

 

 

(8)

- 

Non Italian jurisdictions tax rates reconciliation

 

 

(93)

(12)

Taxable profits allocated to partnership interests

 

 

21 

- 

Total tax charge for the year

 

 

(1,669)

(1,271)

 

 

Deferred tax balances were as follows:

 

 

 

 

 

 

 2020

2019

 

Notes

€' 000

€' 000

Deferred tax assets

12

2,213 

2,053 

Deferred tax liabilities

16

(188)

(224)

 

 

Movements in deferred tax balances during the year were as follows:

 

 

 

2020

2019

 

 

€' 000

€' 000

At 1 January

 

1,829 

1,088 

Recognised in income statement

 

137 

95 

Acquisition through business combination

 

456 

Other movements

 

45 

155 

Translation differences

 

45 

35 

At 31 December

 

2,025 

1,829 

 

The Group believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience.

 

8. Financial instruments and risk management

 

Financial instruments

 

Financial assets are classified on initial recognition and subsequently measured at amortised cost, fair value through other comprehensive income (OCI), or fair value through profit or loss depending on the purpose for which the asset was acquired. The Group has classified its financial investments (note 14) as fair value through profit or loss, its other investments (note 11) as fair value through OCI and all other financial assets are held at amortised cost.

 

Financial liabilities are classified as measured at amortised cost or fair value through profit or loss (FVTPL). A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition.

 

Financial investment at fair value

 

IFRS 13 sets out the framework for determining the measurement of fair value and the disclosure of information relating to fair value measurement, when fair value measurements are required/used.

 

IFRS 13 requires certain disclosures which require the classification of assets and liabilities measured at fair value using a fair value hierarchy that reflects the significance of the inputs used in making the fair value measurement.

 

The fair value used for evaluating the financial investments are based on quoted prices in an active market (level 1). The Group has estimated relevant fair values on the basis of publicly available information from outside sources.

 

Other investments are designated as fair value through other comprehensive income and are shown at fair value with any movements in fair value taken to equity. On disposal, the cumulative gain or loss previously recognised in equity is included in the profit or loss for the year.

 

The Group's financial assets and liabilities, as defined by IAS 32, are as follows:

 

 

 

 

 

 

2020

20191

 

 

 

 

 

Carrying

Carrying

 

 

 

 

 

Value

Value

 

 

 

 

Notes

€' 000

€' 000

Financial assets

 

 

 

 

 

 

Investments

 

 

 

11

16 

16 

Other assets

 

 

 

12

593 

1,458 

Trade and other receivables

 

 

 

13

15,150 

16,467 

Financial investments

 

 

 

14

280 

Cash and cash equivalents

 

 

 

15

12,036 

6,138 

 

 

 

 

 

27,795 

24,359 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

Trade and other payables

 

 

 

16

6,632 

8,876 

Lease liabilities

 

 

 

19

5,627 

8,468 

Earn out liabilities1

 

 

 

20

6,337 

6,399 

Other liabilities

 

 

 

20

365 

590 

Borrowings2

 

 

 

17

19,587 

14,878 

 

 

 

 

 

38,548 

39,211 

        

 

1 Earn out liabilities (current and non-current) have been aggregated. 2019 comparatives have been restated to ensure consistent reporting. Earn out liabilities of €4,754,000 have been reclassified from other liabilities (reducing 2019 balance of €5,344,000 non-current liabilities) to earn out liabilities (increasing 2019 balance of €1,645,000).

2 Borrowings include overdrafts of €72,000 (2019: €31,000).

 

Management have assessed that the fair value of cash and short term deposits, trade receivables, trade payables, bank overdrafts and other current liabilities approximate to their carrying amounts as those items have short term maturities.

 

 

 

 

 

2020

2019

 Maturity profile of financial liabilities

 

 

 

 

€'000

€'000

Due in six months or less

 

 

 

 

10,591 

13,221 

Due between six months and 1 year

 

 

 

 

2,610 

2,609 

Due between 1 year and 2 years

 

 

 

 

7,879 

3,741 

Due between 2 and 5 years

 

 

 

 

12,207 

16,041 

Due in 5 years or more

 

 

 

 

5,261 

3,599 

 

 

 

 

 

38,548 

39,211 

 

 

Financial risk management

 

The Group's activities expose it to a variety of financial risks and those activities involve the analysis, evaluation, acceptance and management of some degree of risk or combination of risks. Taking risk is core to the financial business, and the operational risks are an inevitable consequence of being in business. The Group's aim is therefore to achieve an appropriate balance between risk and return and minimise potential adverse effects on the Group's financial performance.

 

The Group's risk management policies are designed to identify and analyse these risks, to set appropriate risk limits and controls, and to monitor the risks and adherence to limits by means of reliable and up-to-date information systems. The Group regularly reviews its risk management policies and systems to reflect changes in markets, products and emerging best practice.

 

Risk management is carried out by the Board of Directors. The Board is responsible for the identification of the major business risks faced by the Group and for determining the appropriate courses of action to manage those risks. The most important types of risk are credit risk, liquidity risk, and market risk. Market risk includes currency risk, interest rate and other price risk.

 

Credit risk

 

Credit risk is the risk of financial loss to the Group if a client or counterparty to a financial instrument fails to meet its contractual obligation and arises principally from the Group's trade receivables.

 

As at 31 December 2020, the Group had amounts due from 12 major customers amounting to 14% (2019: 16 amounting to 20%) of the trade receivables balance. Major customers are defined as customers with outstanding trade receivable balances of more than €100,000.

 

The Group is exposed to credit risk in respect of these balances such that, if one or more of these customers encounters financial difficulties, this could materially and adversely affect the Group's financial results. Management addresses the Group's exposure to credit risk by assessing the credit rating of new customers prior to entering contracts and by entering contracts with customers on agreed terms. Management consider all relevant facts and circumstances, including past experiences with a customer or customer class when assessing the credit risk of clients.

 

See accounting policy (k) for details on the impairment methodology of trade receivables. The maximum exposure to credit risk at the reporting date is the carrying value of each class of financial assets disclosed above.

 

Management reviews the recoverability of trade receivables regularly and based on this analysis a provision for trade receivables is recognised to cover any expected credit loss. Details of exposure to trade receivables is given in note 13.

 

Liquidity risk

 

Liquidity risk is the risk that the Group is unable to meet its payment obligations associated with its financial liabilities when they fall due.

 

The Group's policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when they become due. To achieve this, the Group finances its operations through a mix of equity and borrowings. The Group's objective is to provide funding for future growth and to achieve a balance between continuity and flexibility through its bank facilities and future intergroup loans. Generally the Group maintains long-term borrowing facilities to fund acquisition activity and short term borrowing facilities for working capital requirements.

 

The Board receives cash flow projections on a regular basis as well as information regarding cash balances. At the end of the financial year, these projections indicated that the Group is expected to have sufficient liquid resources to meet its obligations under all reasonably expected circumstances.

 

Market risk

 

(a) Currency translation risk

 

The Group's subsidiaries operate in Europe, Australia, Singapore, Hong Kong, Columbia, Poland and Abu Dhabi and revenues and expenses are denominated in Euro (EUR), Pound Sterling (GBP), Australian Dollar (AUD), Singapore Dollar (SGD), Hong Kong Dollar (HKD), United Arab Emirates Dirham (AED), Colombian Peso (COP), Polish Zloty (PLN) and United States Dollar (USD). The Group's Euro (EUR) Consolidated Statement of Financial Position is not protected from movements in the exchange rate between these currencies and Euros. The overall exposure to foreign currency risk is considered by management to be low.

 

The following table demonstrates the sensitivity to reasonable possible change in significant currencies to the Group such as GBP, AUD, SGD, HKD, AED, COP, PLN and USD to EUR exchange rates, with all other variables held constant. The impact on the Group profit before tax is due to changes in the fair value of monetary assets and liabilities. The Group exposure to possible changes in all other foreign exchange currencies is not deemed material.

Effect on profit/(loss) before tax

 

 

+5%

2020

-5%

2020

+5%

2019

-5%

2019

 

 

 

€' 000

€' 000

€' 000

€' 000

British Pound

 

 

56 

(56)

(56)

56 

Australian Dollar

 

 

243 

(243)

55 

(55)

Singapore Dollar

 

 

24 

(24)

(2)

Hong Kong Dollar

 

 

(16)

16 

(8)

8 

UAE Dirham

 

 

(10)

10 

(1)

Colombian Peso

 

 

(6)

Polish Zloty

 

 

(2)

(4)

Chinese Yuan

 

 

(1)

US Dollar

 

 

11 

(11)

19 

(19)

 

 

 

 

 

Effect on equity

 

 

+5%

2020

-5%

2020

+5%

2019

-5%

2019

 

 

 

€' 000

€' 000

€' 000

€' 000

British Pound

 

 

1,952 

(1,952)

1,311 

(1,311)

Australian Dollar

 

 

107 

(107)

78 

(78)

Singapore Dollar

 

 

43 

(43)

61 

(61)

Hong Kong Dollar

 

 

(7)

7 

(7)

UAE Dirham

 

 

(2)

8 

(8)

Colombian Peso

 

 

15 

(15)

12 

(12)

Polish Zloty

 

 

(6)

7 

(7)

Chinese Yuan

 

 

(2)

2 

US Dollar

 

 

28 

(28)

29 

(29)

 

(b) Interest rate risk

 

SEC Newgate Group has previously been funded through borrowings from UBS (Italy) S.p.A., Deutsche Bank S.p.A., UniCredit S.p.A., BPM Banco Popolare di Milano, Carige. Please refer to note 17 for details of the facilities including interest rates, repayment dates and repayment terms.

 

Capital Management

 

The capital structure of the Group comprises the equity attributable to equity holders of the parent company, which includes issued share capital, reserves and retained earnings. Quantitative data on these is set out in the Consolidated Statement of Changes in Equity.

 

The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

 

 

9. Intangible assets

 

 

 

 

 

Goodwill

Websites, software and licences

Total

Cost

 

 

€' 000

€' 000

€' 000

At 1 January 2019

 

 

14,359 

1,498 

15,857 

Additions in the year

 

 

14,995 

94 

15,089 

Acquisition through business combination

 

 

- 

568 

568 

Disposals in the year

 

 

- 

(4)

(4)

Translation differences

 

 

- 

37 

37 

At 31 December 2019

 

 

29,354 

2,193 

31,547 

Additions in the year

 

 

- 

241 

241 

Disposals in the year

 

 

- 

(8)

(8)

Translation differences

 

 

- 

(34)

(34)

At 31 December 2020

 

 

29,354 

2,392 

31,746 

 

 

 

 

 

 

Amortisation and impairment

 

 

 

 

 

At 1 January 2019

 

 

- 

(243)

(243)

Charge for the year

 

 

- 

(95)

(95)

Acquisition through business combination

 

 

- 

(417)

(417)

Eliminated on disposal

 

 

- 

4 

4 

Translation differences

 

 

- 

(28)

(28)

At 31 December 2019

 

 

(779)

(779)

Charge for the year

 

 

(407)

(407)

Impairment

 

 

(95)

- 

(95)

Eliminated on disposal

 

 

31 

31 

Translation differences

 

 

28 

28 

At 31 December 2020

 

 

(95)

(1,127)

(1,222)

 

 

 

 

 

 

Net book value

 

 

 

 

 

At 1 January 2019

 

 

14,359 

1,255 

15,614 

At 31 December 2019

 

 

29,354 

1,414 

30,768 

At 31 December 2020

 

 

29,259 

1,265 

30,524 

 

Refer to note 24 for details of business acquisitions and disposals during the year.

 

Impairment testing for cash-generating units containing goodwill

 

For the purpose of impairment testing, the aggregate carrying amount of goodwill is allocated to each cash generating unit (CGU). Management identifies each subsidiary as a single CGU. The carrying value of goodwill is compared to the net present value of future cash flows derived from the underlying assets for each CGU.

 

The aggregate carrying amount of goodwill is allocated to each CGU as follows:

 

 

 

 

 

 

Entity

2020

2019

 

 

 

acquired

€' 000

€' 000

ACH Sec Global SL

 

 

2014

397 

492 

CLAI SAS

 

 

2018

5,010 

5,010 

Cambre Associates SA

 

 

2013

1,548 

1,548 

Kohl PR & Partners GMBH

 

 

2015

761 

761 

Martis Consulting Sp. z o.o.

 

 

2017

1,196 

1,196 

Newington Communications Limited1

 

 

2016

2,058 

2,058 

Sec & Partners S.r.l.

 

 

2014

100 

100 

SEC+Latam Communications Estrategica SAS

 

 

2017

2,143 

2,143 

Newgate Communications Pty Limited

 

 

2019

8,235 

8,235 

Newgate Communications Limited

 

 

2019

4,411 

4,411 

Newgate Communications (HK) Limited

 

 

2019

976 

976 

21:12 Communications Limited

 

 

2019

713 

713 

Newgate Communications (Singapore) Pte. Ltd

 

 

2019

617 

617 

Newgate Communications FZ-LLC

 

 

2019

43 

43 

CLAI SAS (local ledger goodwill)2

 

 

N/A

418 

418 

Martis Consulting Sp. z o.o. (local ledger goodwill)

 

 

N/A

1 

Sec & Partners S.r.l. (local ledger goodwill)

 

 

N/A

632 

632 

 

 

 

 

29,259 

29,354 

 

The information required by paragraph 134 of IAS 36 is provided below. The recoverable amount of each CGU has been verified by comparing its net assets carrying amount to its value in use calculated using the Discounted Cash Flow method. The main assumptions for determining the value in use are reported below:

 

 

ACH

CLA

CAM

KOHL

MRT

NEW

SEC-P

Average market rate

7.3%

7.3%

7.3%

7.3%

7.3%

7.3%

7.3%

Discount rate

4.5%

3.5%

4.0%

3.9%

5.2%

4.0%

5.4%

 

 

 

 

 

 

 

 

 

SEC-L

NGAS

SEC UK

NGHK

2112

NGSN

NGAD

Average market rate

7.3%

7.3%

7.3%

7.3%

7.3%

7.3%

7.3%

Discount rate

11.0%

7.8%

4.0%

7.2%

4.0%

7.1%

4.9%

 

The discount rate has been determined on the basis of market information on the cost of money and the specific risk of the industry. In particular, the Group used a methodology to determine the discount rate which considered the average capital structure of a group of comparable companies.

 

The recoverable amount of CGUs has been determined by utilizing cash flow forecasts based on the 2021 to 2025 five year plan approved by management, on the basis of the results attained in previous years as well as management expectations regarding future trends in the public relations market. At the end of the five-year projected cash flow period, a terminal value was estimated in order to reflect the value of the CGUs in future years. The terminal values were calculated as a perpetuity at the same growth rate as described above and represent the present value, in the last year of the forecast, of all future perpetual cash flows. The impairment test performed as of the balance sheet date resulted in a recoverable value greater than the carrying amount (net operating assets) of the above-mentioned CGUs.

 

Acquisition of SEC Latam is subject to an earn-out based on company EBITDA over three years (2018 to 2020); total consideration for the acquisition of the 51% share of the company has been calculated based on conservative and reasonable estimates, consequently an earn-out liability for €348,000 was accrued as of 31 December 2020 (2019: €408,000) (see note 20).

 

Acquisition of CLAI is subject to an earn out based on company EBITDA over seven years (2019 to 2025); SEC holds preferred shares in CLAI that represent the 10% of the share capital and entitling the Group to 51% of voting rights with the option to increase ownership to 100% within the end of the earn out period; total consideration for the acquisition of 100% share of the company has been calculated based on conservative and reasonable estimates, consequently an earn-out liability for €5,989,000 was accrued as of 31 December 2020 (2019: €5,962,000) (see note 20). The final total consideration is subject to uncertainty and depends on the company performance over the ongoing financial year.

 

 

10. Tangible assets

 

 

Leasehold property

Leasehold improvements

Equipment

Furniture and fittings

Total

Cost

€' 000

€' 000

€' 000

€' 000

€' 000

At 1 January 2019

- 

703 

282 

958 

1,943 

Adjustment on transition to IFRS 16

5,375 

- 

143 

231 

5,749 

Additions in the year

68 

351 

75 

329 

823 

Acquisition through business combination

4,049 

1,549 

713 

468 

6,779 

Transfers between categories

- 

- 

113 

(113)

- 

Disposals in the year

- 

(557)

(162)

16 

(703)

Revaluations

56 

- 

- 

- 

56 

Translation differences

194 

67 

29 

32 

322 

At 31 December 2019

9,742 

2,113 

1,193

1,921 

14,969 

Additions in the year

310 

15 

328 

61 

714 

Disposals in the year

(354)

(53)

(278)

(685)

Revaluations

(84)

(3)

(87)

Translation differences

(254)

(61)

(46)

(47)

(399)

At 31 December 2020

9,369 

2,067 

1,422 

1,654 

14,512 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

At 1 January 2019

- 

(286)

(188)

(689)

(1,163)

Charge for the year

(1,614)

(122)

(134)

(189)

(2,059)

Acquisition through business combination

(993)

(1,026)

(537)

(348)

(2,904)

Transfers between categories

- 

- 

(62)

62 

- 

Eliminated on disposal

- 

148 

159 

(18)

289 

Translation differences

(53)

(50)

(23)

(22)

(148)

At 31 December 2019

(2,660)

(1,336)

(785)

(1,204)

(5,985)

Charge for the year

(2,441)

(251)

(217)

(212)

(3,121)

Eliminated on disposal

223 

44 

110 

377 

Translation differences

105 

46 

33 

33 

217 

At 31 December 2020

(4,773)

(1,541)

(925)

(1,273)

(8,512)

 

 

 

 

 

 

Net book value

 

 

 

 

 

At 1 January 2019

- 

417 

94 

269 

780 

At 31 December 2019

7,082 

777 

408 

717 

8,984 

At 31 December 2020

4,596 

526 

497 

381 

6,000

 

Included in the amounts above are the following in relation to right-of-use assets:

 

 

 

 

Depreciation charge for the year

Net book value

 

 

2020

2019

2020

2019

 

 

€' 000

€' 000

€' 000

€' 000

Leasehold property

 

2,445 

1,594 

4,596 

7,082 

Leasehold improvements

 

30 

31 

200 

47 

Equipment

 

135 

41 

238 

87 

Furniture and fittings

 

13 

59 

24 

206 

 

 

2,623 

1,725 

5,058 

7,422 

 

Additions to the right-of-use assets during the year were €533,000 (2019: €68,000).

 

Amounts included in revaluations above relates to an adjustment to office leases recognised under IFRS 16.

 

 

11. Investments

 

 

Owned

Ownership

2020

2019

 

by

%

€' 000

€' 000

Sec & Partners S.r.l.

SEC Newgate

95.0 

5 

Other equity investments

Various

n/a

11 

11 

 

 

 

16 

16 

 

 

 

 

 

12. Other assets

 

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Deferred tax assets

 

 

2,213 

2,053 

Rental deposits

 

 

564 

1,097 

Directors benefits

 

 

29 

361 

 

 

 

2,806 

3,511 

 

Rental deposits include bank deposits of €59,000 (2019: €21,000) to guarantee office leases.

 

Director benefits is the asset coverage provided by an external insurance company in order to fulfil the end of mandate obligations for a Board Director (see note 20).

 

13. Trade and other receivables

 

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Trade receivables

 

 

14,463 

15,685 

Less: provision for impairment

 

 

(840)

(591)

 

 

 

13,623 

15,094 

Accrued income

 

 

1,527 

1,373 

Prepayments

 

 

1,170 

1,915 

Tax on income

 

 

458 

478 

VAT receivables

 

 

79 

574 

Other receivables

 

 

568 

222 

 

 

 

17,425 

19,656 

 

Management considers that the carrying amount of trade receivables approximates to their fair values due to their short-term nature.

 

A summary of trade receivables, excluding impaired balances, categorised by due date for payment is as follows:

 

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Neither past due nor impaired

 

 

6,787 

6,874 

Past due but not impaired:

 

 

 

 

Past due up to 3 months

 

 

5,388 

6,466 

Past due more than 3 months not more than 6 months

 

 

654 

680 

Past due more than 6 months not more than 1 year

 

 

410 

357 

Past due more than 1 year

 

 

384 

717 

 

 

 

13,623 

15,094 

 

The following analysis was made in order to estimate unexpected credit losses:

 

 

Maturity analysis €'000s

 

0 - 365

365 -730

730 - 1826

1826+

Expected credit loss rate

0%

30%

70%

80%

Estimated carrying value amount at default

- 

403 

99 

367 

Lifetime ECL

- 

121 

69 

367 

 

The movement on impairment for the year in respect of trade receivables was as follows:

 

 

 

2020

2019

 

 

 

€' 000

€' 000

At 1 January

 

 

591 

433 

Provision made during the year

 

 

409 

126 

Acquired on business combinations

 

 

131 

Amounts written off during the year

 

 

(171)

(2)

Amounts recovered during the year

 

 

21 

(106)

Translation differences

 

 

(10)

9 

At 31 December

 

 

840 

591 

 

 

14. Financial investments

 

 

 

 

2020

2019

Level 1 fair value investments - measured FVTPL

 

 

€' 000

€' 000

UBS S.A. investment (bonds)

 

 

280 

 

 

Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

 

 

 

 

 

 

 

Funds

 

 

 

 

 

 

€' 000

At 1 January 2019

 

 

 

 

 

583 

Acquisitions

 

 

 

 

 

- 

Disposals during the year

 

 

 

 

 

(379)

Changes in fair value

 

 

 

 

 

76 

At 31 December 2019

 

 

 

 

 

280 

Acquisitions

 

 

 

 

 

Disposals during the year

 

 

 

 

 

(302)

Changes in fair value

 

 

 

 

 

22 

At 31 December 2020

 

 

 

 

 

 

 

15. Cash and cash equivalents

 

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Cash at bank and in hand

 

 

11,738 

5,817 

Restricted cash

 

 

298 

321 

 

 

 

12,036 

6,138 

 

Cash at bank and in hand are included in cash and cash equivalents disclosed above and in the Consolidated Statement of Cash Flows. These balances have an original maturity of 90 days or less.

 

The restricted cash deposits above are restricted cash amounts and are included within cash and cash equivalents disclosed above and in the Consolidated Statement of Cash Flows. These deposits are subject to restrictions and therefore not available for general use by the Group.

 

 

16. Trade and other payables

 

 

 

 

 

Restated1

 

 

 

2020

2019

 

 

 

€' 000

€' 000

Trade payables

 

 

4,464 

7,462 

Accrued expenses

 

 

2,168 

1,414 

Deferred income

 

 

1,527 

1,412 

Deferred tax liabilities

 

 

188 

224 

VAT payable

 

 

2,014 

1,466 

Other taxes and institutional payables

 

 

3,561 

3,464 

Other payables

 

 

935 

1,419 

 

 

 

14,857 

16,861 

 

1 2019 comparatives have been restated to aggregate employee and payroll related liabilities €2,699,000, government institutions €368,000 and tax on income €397,000 and disclose as other taxes and institutional payables.

 

Management considers that the carrying amount of other payables approximates to their fair values due to their short-term nature.

 

Other payables includes €nil (2019: €142,000) due to a Director of SEC and Partners.

 

 

17. Borrowings

 

This note provides information about the contractual terms of the Group's interest-bearing loans and borrowings, which are measured at amortised cost. The Group has both long-term borrowings in order to fund business acquisitions and short-term credit facilities for working capital requirements.

 

 

 

2020

2020

2020

2019

2019

2019

 

 

Current

Non-current

Total

Current

Non-current

Total

 

 

€' 000

€' 000

€' 000

€' 000

€' 000

€' 000

UBS

 

1,762 

1,762 

1,762 

1,762 

Deutsche Bank

 

742 

2,054 

2,796 

784 

2,242 

3,026 

Banco Popolare di Milano

 

298 

669 

967 

57 

- 

- 

Inveready convertible bonds

 

- 

2,457 

2,457 

- 

- 

- 

UniCredit

 

948 

3,109 

4,057 

919 

3,275 

4,194 

Banca Carige

 

134 

1,317 

1,451 

401 

- 

401 

Hawk Investment Holdings

 

- 

4,702 

4,702

- 

4,703 

4,703

Retro Grand Limited

 

- 

432 

432 

- 

449 

449 

CommBank

 

- 

313 

313 

- 

- 

- 

KBC Bank

 

140 

- 

140 

141 

- 

141 

Bankinter

 

18 

82 

100 

100 

- 

100 

Itau Corpbanca

 

- 

- 

- 

2 

- 

2 

Intesa Sanpaolo

 

22 

30 

52 

- 

- 

- 

Banco de Bogatá

 

41 

61 

102 

- 

- 

- 

Banco Agrario

 

12 

35 

47 

- 

- 

- 

Bancoomeva

 

6 

5 

11 

- 

- 

- 

Scotiabank Colpatria

 

2 

- 

2 

- 

- 

- 

NatWest

 

- 

110 

110 

- 

- 

- 

Total loans

 

2,363 

17,138 

19,501 

2,404 

12,431 

14,835 

Transaction costs1

 

86 

- 

86 

43 

- 

43 

Total borrowings2

 

2,449 

17,138 

19,587 

2,447 

12,431 

14,878 

 

1 Transaction costs relate to bank borrowings

2 Total borrowings includes overdrafts.

 

Analysed as below, excluding transaction costs:

 

Details of bank borrowings

 

Currency

Type of borrowing

Total facility€'000

Balance€'000

Interest rate

Maturity date

Repayment term

UBS (Italy) S.p.A1

EUR

Bank loan

1,762 

1,762 

Euribor +1.25%

Open ended

Open ended

Deutsche Bank

EUR

Bank loan

3,000 

2,796 

Euribor +1.7%

August 2024

Quarterly

Banco Popolare di Milano

EUR

Bank loan

1,000 

967 

Euribor +1.65%

December 2023

Monthly

UniCredit

EUR

Bank loan

4,000 

3,804 

Euribor

July 2026

Quarterly

UniCredit

EUR

Bank loan

1,000 

200 

1.2%

June 2022

Monthly

Banca Carige2

EUR

Bank loan

1,000 

993 

Euribor +1%

May 2026

Monthly

Banca Carige

EUR

Bank loan

1,000 

458 

Euribor +1.2%

May 2023

Biannually

Bank Inter

EUR

Bank loan

100 

100 

1.7%

April 2025

Monthly

KBC Bank

EUR

Bank loans

140 

143 

0.85%

June-December 2021

Monthly

Intesa Sanpaolo

EUR

Bank loan

30 

30 

1.13%

April 2026

Monthly

Scotiabank Colpatria

COP

Bank loan

126 

0%

December 2021

Monthly

Banco Agrario

COP

Bank loan

47 

47 

DTF +6.57%

June 2023

Monthly

Banco de Bogatá

COP

Bank loan

102 

102 

DTF +4.3%

June 2023

Monthly

Bancoomeva

COP

Bank loan

117 

11 

DTF +8.58%

November 2022

Monthly

Commonwealth Bank of Australia

AUD

Bank loan

313 

313 

6.0%

November 2025

5 years

NatWest

GBP

Business interruption loan

110 

110 

0%

July 2026

Monthly

Overdrafts

EUR

Overdraft

72 

0%

N/A

N/A

Total bank borrowings3

 

 

 

11,910 

 

 

 

 

1 Pledge on Silvia Anna Mazzucca financial instruments has been provided as security

2 90% guaranteed by Guarantee Fund as determined by "Decreto Liquidità" for Coronavirus disease

3 Total bank borrowings includes overdrafts and excludes transaction costs

 

Details of other borrowings

 

Currency

Type of borrowing

Face Value€'000

Carrying amount€'000

Interest rate

Maturity date

Repayment term

Hawk Investment Holdings

GBP

Deep Discounted bond

5,673

4,702

5.87%

April 2023

Lump sum at maturity date

Inveready convertible bonds

EUR

Convertible bonds

2,500

2,457

3.50%

March 2027

Lump sum at maturity date

Retro Grand

GBP

Convertible loan

432

432

0%

10 April 2024

Lump sum at maturity date

         

 

The Group's principal borrowing activity is set out below:

 

In March 2020 the Group issued convertible bonds to Inveready Convertible Finance (Inveready), a Spanish joint venture, in a single tranche of €2,500,000 of 25 bonds with a nominal value of €100,000 each. The bonds are convertible into a maximum of 3,821,375 Ordinary shares representing 152,855 Ordinary shares per bond in March 2027 at the option of the holder. Any unconverted bond notes become payable on demand. The equity component of €34,000 (net of transaction costs of €63,000) is recognised in the Statement of Comprehensive Income.

 

In January 2020 the Group secured a new bank loan for €1,000,000 from Banco BPM S.p.A. In June 2020 a further €1,000,000 bank loan was secured from Banca Carige.

 

The UniCredit bank loans are subject to bank covenants, whereby the Group is required to meet certain key financial performance requirements in relation to debt/equity and debt/EBITDA ratios. In cases of a breach of these bank covenants the bank is entitled to demand immediate repayment of the outstanding loans. In June and December 2020 the Group reported a breach of the debt/EBITDA ratio. UniCredit did not request repayment of the outstanding loans, and has agreed to waive the breach. In 2021 the Group has renegotiated with UniCredit a revised covenant criteria more reflective of the Group's current situation. Based on these new criteria, no breach has been reported at 31 December 2020; the loans have been disclosed as non-current liabilities.

 

18. Consolidated reconciliation of net debt

 

 

Net debt as at1 January 2020

Cash flow movements

Non-cash movements

Net debt at 31 December 2020

2020

Notes

€'000

€'000

€'000

€'000

Cash, cash equivalents

15

6,138 

6,042 

12,180 

Overdraft

17

(72)

(72)

 

 

6,138 

5,970 

12,108 

Bank borrowing including transaction costs

17

(9,726)

(2,008)

(190)

(11,924)

Other borrowings

17

(5,152)

(2,500)

61 

(7,591)

Lease liabilities

19

(8,468)

3,166 

(325)

(5,627)

Cash and cash equivalents net of debt

 

(17,208)

4,628 

(454)

(13,034)

       

 

 

 

Net debt as at1 January 2020

Cash flow movements

Non-cash movements

Net debt at 31 December 2020

2019

 

€'000

€'000

€'000

€'000

Cash, cash equivalents

15

5,220 

918 

6,138 

Bank borrowing including transaction costs

17

(6,963)

(2,672)

(91)

(9,726)

Other borrowings

17

(5,359)

207 

(5,152)

Lease liabilities

19

(5,749)

(2,172)

(547)

(8,468)

Cash and cash equivalents net of debt

 

(7,492)

(9,285)

(431)

(17,208)

       

 

19. Leases

 

This note provides information for leases where the group is a lessee.

 

Lease liabilities

 

 

 

 

2020

2019

 

 

 

 

 

€'000

€'000

Current

 

 

 

 

2,217 

2,861 

Non-current

 

 

 

 

3,410 

5,607 

 

 

 

 

 

5,627 

8,468 

 

Additions and carrying amount for right-of-use assets included in the Consolidated Statement of Financial Position has been disclosed in note 10.

 

Depreciation charged on right-of-use assets in the Consolidated Statement of Comprehensive Income has also been disclosed in note 10. The Consolidated Statement of Comprehensive Income also shows the following amounts relating to leases:

 

 

 

 

 

 

 

 

 

 

2020

2019

 

 

 

 

 

€'000

€'000

Interest expense

 

 

 

 

348 

265 

Expense relating to short-term leases

 

 

 

 

101 

20 

Expenses related to variable lease payments not included in lease liabilities

 

 

 

 

46 

Expense relating to leases of low value assets

 

 

 

 

39 

 

Total cash outflows for leases can be found as a separate line item in the Consolidated Statement of Cash Flows.

 

 

 

 

 

 

2020

2019

Maturity profile of lease liabilities

 

 

 

 

€'000

€'000

Due in six months or less

 

 

 

 

1,251 

1,405 

Due between six months and 1 year

 

 

 

 

966 

1,456 

Due between 1 year and 2 years

 

 

 

 

953 

2,268 

Due between 2 and 5 years

 

 

 

 

1,391 

1,879 

Due in 5 years or more

 

 

 

 

1,066 

1,460 

 

 

 

 

 

5,627 

8,468 

 

 

20. Provisions and other liabilities

 

 

2020

2019

 

 

€' 000

€' 000

Earn out liabilities

 

1,903 

1,645 

Dilapidation provisions

 

78 

Current provisions and other liabilities

 

1,981 

1,645 

Directors' benefits

 

66 

397 

Earn out liabilities

 

4,434 

4,754 

Dilapidation provisions

 

277 

293 

Other non-current liabilities

 

299 

193 

Non-current and other liabilities

 

5,076

5,637 

 

Directors' benefits above relates to an obligation that SEC Newgate S.p.A. has for the end of mandate allowance in relation to a Board Director. This obligation is covered by an insurance asset (see note 12).

 

Non-current earn out liabilities relates to the acquisitions of SECL and CLAI and are valued at fair value through profit or loss (see note 8).

 

Other non-current liabilities relates to a long service leave accrual required by certain Australian states and territories for long serving employees.

 

21. Employee benefits

 

 

 

2020

2019

 

 

€' 000

€' 000

Severance indemnity

 

2,152 

2,013 

 

The liability represents the amount for future severance payments to employees. Movements relating to the severance indemnity provision can be found below:

 

 

 

€' 000

At 1 January 2019

 

 

1,950 

Service cost

 

 

97 

Net interest

 

 

29 

Benefit paid

 

 

(196)

Actuarial loss

 

 

133 

Additions through business combinations

 

 

- 

At 31 December 2019

 

 

2,013 

Service cost

 

 

239 

Net interest

 

 

16 

Benefit paid

 

 

(137)

Actuarial loss

 

 

21 

At 31 December 2020

 

 

2,152 

 

 

22. Share capital

Authorised, issued and fully paid capital

At 31 December 2020

 

 

Number

Ordinary shares of 0.10 EUR each

 

 

24,516,707

2,451,670.70

 

 

 

 

 

At 31 December 2019

 

 

Number

Ordinary shares of 0.10 EUR each

 

 

24,250,907

2,425,090.70

All shares are fully issued and paid up. The ordinary shareholders are then entitled to receive dividends in proportion to their percentage ownership in the Company.

The movement in Ordinary shares for the year reconciles as follows:

 

 

 

 

 

 

 

 

 

 

Number

At 1 January 2019

 

 

13,502,533

1,350,253.30

Additions during the year

 

 

10,748,374

1,074,837.40

At 31 December 2019

 

 

24,250,907

2,425,090.70

Additions during the year

 

 

265,800

26,580.00

At 31 December 2020

 

 

24,516,707

2,451,670.70

 

On 3 September 2019, the Group issued 10,748,374 Ordinary shares as detailed:

 

(a) 4,755,162 ordinary shares for a total value of €4,837,902, were issued in exchange for the 420,810,829 shares of UKFH Limited, formerly Porta Communications Plc (""Porta""). Per the scheme of arrangement a ratio of 1 newly issued share for each 88.495575 shares of Porta was agreed;

 

(b) 5,993,212 ordinary shares for a total value of €6,097,494, were issued in exchange for the 530,372,743 shares of Porta held by Retro Grand Limited at the date of execution of the capital increase, following the conversion of a convertible loan currently owned by Retro Grand Limited;

 

The transaction was carried out by means of a Scheme of Arrangement as provided for in Part 26 of the Companies Act 2006 of the United Kingdom to acquire Porta.

 

On 9 June 2016 the General Assembly resolved to issue a maximum of 675,000 shares as part of a stock grant plan to the employees. In accordance with the approvals, on 26 December 2020, 265,800 shares were granted to the Group's employees for €0.10 each under the stock grant plan. A further 409,200 remained unsubscribed at 31 December 2020 (2019: 675,000 shares unsubscribed).

Earnings per share

The basic and diluted earnings per share are determined by dividing the profit attributable to the equity holders of the parent by the number of shares outstanding during the period. Earnings per share, basic, is determined as follows:

 

 

 

2020

2019

Profit for the year attributable to owners of the company

 

 

€813,000 

(€99,000)

Weighted average number of shares

 

 

24,255,264 

17,036,245 

Earnings per share, basic

 

 

€0.034 

(€0.006)

On 9 June 2016 the General Assembly resolved to issue a maximum of 134,000 shares to be assigned to WH Ireland Limited as a warrant, and a maximum of 675,000 shares as part of a stock grant plan to the employees.

On 28 March 2018, the Board of Directors, in line with resolutions passed at the shareholders' meeting on 27 October 2017, established a stock option plan for managers of the investee companies and the parent company. A maximum of 480,000 shares could be issued.

At 31 December 2020 only 265,800 shares under the stock grant plan had been granted (2019: none), with the remaining approved shares under the warrant and stock plans unsubscribed, representing dilutive shares of 1,023,200 (2019: 1,289,000 dilutive shares).

In addition, in March 2020 the Group issued 25 convertible bonds to Inveready Convertible Finance, see note 17 for details. The bonds are convertible into a maximum of 3,821,375 Ordinary shares representing 152,855 Ordinary shares per bond in March 2027 at the option of the holder.

For diluted earnings per share, the weighted average number of shares in issue is adjusted to assume conversion of dilutive shares. Earnings per share, diluted, is determined as follows:

 

 

 

2019

2018

Profit for the year attributable to owners of the company

 

 

€813,000 

(€99,000)

Weighted average number of shares

 

 

27,319,873 

18,325,245 

Earnings per share, diluted

 

 

€0.030 

(€0.005)

 

23. Other equity and reserves

The following table describes the nature of each reserve:

 

 

 

2020

2019

 

 

 

€'000

€'000

Share premium

 

 

12,456 

12,456 

Legal reserve

 

 

187 

148 

Revaluation reserve

 

 

(3,202)

(3,076)

Retained earnings

 

 

6,630 

6,222 

 

 

 

16,071 

15,750 

Share premium

 

 

 

€'000

At 1 January 2019

 

 

3,741 

New issues during the year

 

 

9,861 

Issue costs

 

 

(1,146)

At 31 December 2019 and 31 December 2020

 

 

12,456 

On 3 September 2019, SEC Newgate S.p.A. issued 10,748,374 Ordinary shares as detailed in note 22. The fair value of consideration paid resulted in share premium of €9,861,000. The company incurred issue costs of €1,146,000 in relation to the issue of shares which has been deducted from share premium in the year.

Legal reserve

This reserve is required by law, and is not distributable.

Revaluation reserve

Gains/losses arising on financial assets classified as FVOCI, actuarial evaluation on pension allowance and exchange rates differences.

Retained earnings

Retained earnings includes all current and prior period net gains and losses attributable to the owners of the company which are not recognised elsewhere. This includes a Stock Option reserve dedicated to the managers of the subsidiaries and the parent company.

Dividends not recognized at year end

Given the very positive result of financial year ended 31 December 2020, the Board has recommended a final dividend of 0.5 pence per fully paid ordinary share to be approved at the General Assembly. The aggregate amount of the proposed dividend is GBP 123,554.61.

 

24. Interests in subsidiaries

Summary of acquisitions

 

The effect of acquisitions and disposals on the in financial position of the Group:

 

 

 

Disposal

Acquisition

 

 

 

2020

2019

 

 

 

Cambre Advocacy Maroc

Porta Group

 

 

Notes

€' 000

€' 000

Tangible assets

 

 

88 

- 

Trade receivables

 

 

379 

5,413

Cash and cash equivalents

 

 

25 

1,824

Other assets

 

 

7,935

Trade payables

 

 

(155)

(870)

Other liabilities

 

 

(380)

(17,864)

Goodwill

 

9

14,995 

Loss on disposal

 

4

(2)

- 

Gross consideration

 

 

(45)

11,433 

% acquired

 

 

(51%)

100%

Fair value of consideration

 

 

- 

10,935

Fair value of previously held equity interests

 

 

- 

423

Deferred consideration payable

 

 

(24)

- 

Net (liabilities)/assets attributable to non-controlling interests

 

 

(21)

74

Cash consideration at 31 December

 

 

In December 2020 the Group disposed of a small loss making subsidiary Cambre Advocacy Maroc. The Group invested in the start-up business in late 2019 and has agreed to pay the non-controlling interest 51% share of the losses incurred to the date of disposal.

In September 2019, the Company, who previously held 16.9% of UKFH Limited, formerly Porta Communications Plc ("Porta"), purchased the remaining share capital resulting in 100% ownership of Porta. As a result, SEC Newgate, also indirectly controls the subsidiaries of Porta which have been consolidated at year end.

The consideration transferred consists entirely of SEC issuing equity interests to Porta shareholders calculated at the fair value of the SEC equity interests transferred. On 3 September 2019, 420,810,829 Porta shares were exchanged at a rate of 88.4955752 into 4,755,162 new SEC shares as well as 5,993,212 SEC shares being issued to Retro Grand Limited ("RGL"), a shareholder of Porta, following the conversion of a convertible loan currently owned by RGL. In total, 10,748,374 SEC shares were issued as a result of the acquisition at a fair value of €1.0174 per share.

Goodwill of €14,995,000 (note 9) arising on the acquisition of the Porta group represents the strategic benefits of the acquisition that will help to enhance the Group's ability to strengthen its media presence through expansion into other geographical areas as well as the economies of scale expected from combining the operations of the group. Goodwill has been attributed to each CGU of the Porta Group based on the anticipated future profitability of each CGU. Management identifies each subsidiary as a single CGU and the split of goodwill can be found in note 9.

Details surrounding further acquisitions and disposals of interests in existing subsidiaries can be found below:

 

Company

Date of-acquisition

% acquired in year

% owned at year end

Consideration

Newgate Hong Kong

09/04/2020

15.0%

100%

20

Newgate Communications Pty Limited

01/07/2020

8.8%

76%

508,334

 

Company

Date of-disposal

% disposed in year

% owned at year end

Consideration

21:12 Communications Limited

21/02/2020

7.0%

67%

460

 

In addition to the above acquisitions, on 1 July 2020 the Group established SEC Newgate US LLC, a new commercial venture based in the USA in which the Group has a 55% interest.

Set out below are details of the subsidiaries held directly, unless otherwise stated, by the Group at 31 December 2020:

 

Name

Key

Country of incorporation

Percentage held

Principal activity

13 Communications Limited

13CO

London (UK)

100%*

Dormant

21:12 CommunicationsLimited

2112

London (UK)

67%

Marketing & advertisingagency

ACH Sec Global SL

ACH

Madrid (Spain)

65.7%

Public relations & corporateaffairs consultancy

Cambre Associates SA

CAM

Bruxelles (Belgium)

76%

Public relations & corporateaffairs consultancy

CLAI SAS

CLA

Paris (France)

10%

Corporate advocacy & public affairs consultancy

Curious Design S.r.l.

CUR

Milano (Italy)

75%

Marketing & advertisingagency

Della Silva Communication Consulting S.r.l.

DS

Milano (Italy)

51%

Dormant

EngageComm Pty Limited

ENG

Sydney (Australia)

100%**

Public relations & corporateaffairs consultancy

HIT S.r.l.

HIT

Milano (Italy)

57.71%

Events management & human resources provider

ICAS Limited

ICAS

London (UK)

100%*

Public relations consultancy

Impact PR Limited

IMPA

London (UK)

100%*

Public relations & corporateaffairs consultancy

Kohl PR und Partner GMBH

KOHL

Berlin (Germany)

75%

Public relations & corporateaffairs consultancy

Martis Consulting Sp. z o.o.

MRT

Warsaw (Poland)

60%

Public relations & corporateaffairs consultancy

Newgate Brussels SPRL

NGBR

Bruxelles (Belgium)

100%*

Non-trading

Newgate Communications (HK) Limited

NGHK

Hong Kong

100%*

Public relations & corporateaffairs consultancy

Newgate Communications (Singapore) Pte. Ltd

NGSN

Singapore

51%*

Public relations & corporateaffairs consultancy

Newgate Communications Germany GmbH

NGGE

Hamburg (Germany)

100%*

Non-trading

Newgate Communications Pty Limited

NGAS

Sydney (Australia)

75.57%*

Public relations, corporate affairs & research consultancy

Newgate Communications(Beijing) Limited

NGCB

Beijing (China)

100%*

Public relations & corporateaffairs consultancy

Newgate CommunicationsFZ-LLC

NGAD

AbuDhabi (United Arab Emirates)

76%*

Public relationsconsultancy

SEC Newgate UK Limited (formerly Newgate Communications Limited)

NGUK

London (UK)

100%*

Public relations, corporate affairs & research consultancy

Newgate Media Holdings Limited

NMHL

London (UK)

100%*

Intermediate holding company

Newgate PR Holdings Limited

NPRH

London (UK)

100%*

Intermediate holding company

Newgate Public Affairs Limited

NGPA

London (UK)

100%*

Dormant

Newgate Public Relations Limited

NGPR

London (UK)

100%*

Dormant

Newgate Sponsorship Limited

NGSL

London (UK)

85%*

Non-trading

Newington Communications Limited

NEW

London (UK)

60%

Public relations & corporateaffairs consultancy

Porta Australia Holdings Pty Limited

PAHP

Sydney (Australia)

100%*

Intermediate holding company

Porta Communications Midco Holdings Limited

MIDC

London (UK)

100%*

Intermediate holding company

UKFH Limited (formerly Porta Communications Plc)

PORT

London (UK)

100%

Intermediate holding company

PPS (Local and Regional) Limited

PPS

London (UK)

100%*

Dormant

Redleaf Polhill Limited

REDL

London (UK)

100%*

Public relations consultancy

Sec & Associati S.r.l.

SEC-A

Torino (Italy)

51%

Public relations & corporateaffairs consultancy

Sec & Partners S.r.l.

SEC-P

Roma (Italy)

50.5%

Public relations & corporateaffairs consultancy

Sec Mediterranea S.r.l.

MED

Bari (Italy)

51%

Public relations consultancy

SEC+Latam Communications Estrategica SAS

SEC-L

Bogota (Colombia)

51%

Public relations & corporateaffairs consultancy

SEC Newgate US LLC

SECUS

New York (USA)

55%

Public relations & corporateaffairs consultancy

SEC Newgate US HoldingsCorporation

SECUS Holdings

New York (USA)

100%

Public relations & corporateaffairs consultancy

Springall Gbr

SPRG

Hamburg (Germany)

100%*

Dormant

Velvet Consultancy Limited

VELV

London (UK)

100%*

Dormant

*Indirectly held

** Indirectly held with an economic interest of 51%

 

 

 

 

Significant judgements and assumptions

SEC Newgate S.p.A. holds preferred shares in CLAI SAS which represent 10% of the ordinary share capital and 50% + 0.1 of the voting rights. SEC Newgate also holds options which would allow the company to acquire the remaining 90% of the share capital in CLAI SAS within the earn out period. The financial statements of the subsidiary have been consolidated at 100% on this basis.

Audit exemptions

The following Group entities are exempt from audit by virtue of Section 479A of the Companies Act 2006:

13 Communications Limited

Impact PR Limited

Newgate Media Holdings Limited

Newgate PR Holdings Limited

Porta Communications Midco Holdings Limited

ICAS Limited

Newgate Public Affairs Limited

Newgate Public Relations Limited

Newgate Sponsorship Limited

PPS (Local and Regional) Limited

Redleaf Polhill Limited

Preparation & filing exemptions

The following Group entity is exempt from preparing/filing individual accounts by virtue of Sections 394A or 448A of the Companies Act 2006:

Velvet Consultancy Limited

Statutory guarantees

SEC Newgate S.p.A. has provided statutory guarantees to the following entities in accordance with Section 479C of the Companies Act 2006:

13 Communications Limited

Impact PR Limited

Newgate Media Holdings Limited

Newgate PR Holdings Limited

Porta Communications Midco Holdings Limited

ICAS Limited

Newgate Public Affairs Limited

Newgate Public Relations Limited

Newgate Sponsorship Limited

PPS (Local and Regional) Limited

Redleaf Polhill Limited

SEC Newgate S.p.A. has provided a statutory guarantee to the following entity in accordance with Section 394C of the Companies Act 2006:

Velvet Consultancy Limited

 

 

25. Non-controlling interests

The total non-controlling interest (NCI) at the year end is €563,000 (2019: €99,000). The NCI is in respect of those subsidiaries (as listed in note 24) that the Group does not own a holding of 100%.

Set out below is summarised financial information for each subsidiary that has NCI that are material to the group. The amounts disclosed for each subsidiary are before inter-company eliminations.

 

Summarised statements of financial position

 

At 31 December 2020

€'000

ACH

CAM

CLA

HIT

KOHL

MRT

NEW

NGSN

NGHK

NGAS

SEC-L

SEC-P

2112

 

Non-current assets

237 

482 

723 

308 

49 

102 

290 

536 

129 

1,146 

65 

940 

224 

 

Current assets

192 

1,942 

2,390 

582 

150 

163 

1,468 

932 

185 

5,607 

1,048 

1,229 

1,103 

 

Non-current liabilities

(469)

(303)

(119)

(141)

(28)

(78)

(382)

- 

(35)

(1,710)

(229)

(141)

(4,202)

 

Current liabilities

(243)

(1,263)

(1,394)

(139)

(68)

(75)

(1,275)

(182)

(102)

(3,845)

(670)

(622)

(773)

 

Net (liabilities)/assets

(283)

858 

1,600 

610 

103 

112 

101 

1,286 

177 

1,198 

214 

1,406 

(3,648)

 

NCI

(97)

207 

- 

258 

26 

45 

40 

630 

- 

293 

105 

696 

(1,204)

 

 

 

At 31 December 2019

€'000

ACH

CAM

CLA

HIT

KOHL

MRT

NEW

NGSN

NGHK

NGAS

SEC-L

SEC-P

2112

Non-current assets

89 

557 

849 

670 

77 

163 

678 

951 

292 

1,593 

206 

1,021 

200 

Current assets

372 

1,628 

2,358 

405 

160 

236 

1,371 

526 

345 

5,164 

852 

1,173 

992 

Non-current liabilities

(156)

(497)

(111)

(139)

(57)

(131)

(423)

(76)

(58)

(1,936)

(84)

(129)

(4,392)

Current liabilities

(324)

(866)

(1,399)

(270)

(103)

(136)

(1,017)

(170)

(258)

(3,877)

(631)

(644)

(764)

Net (liabilities)/assets

(19)

822 

1,697 

666 

77 

132 

609 

1,231 

321 

944 

343 

1,421 

(3,964)

NCI

(7)

197 

- 

282 

19 

53 

244 

603 

48 

314 

168 

703 

(1,031)

 

Summarised income statements

 

At 31 December 2020

€'000

ACH

CAM

CLA

HIT

KOHL

MRT

NEW

NGSN

NGHK

NGAS

SEC-L

SEC-P

2112

Revenue

836 

4,326 

4,614 

796 

513 

662 

3,394 

1,433 

1,055 

17,398 

3,326 

1,575 

3,732 

(Loss)/Profit for the period

(264)

386 

477 

2 

26 

(12)

(483)

393 

(126)

1,899 

146 

34 

101 

(Loss)/Profit attributable to NCI

(91)

93 

- 

1 

7 

(5)

(193)

193 

(5)

548 

72 

16 

32 

 

 

At 31 December 2019

€'000

ACH

CAM

CLA

HIT

KOHL

MRT

NEW

NGSN

NGHK

NGAS

SEC-L

SEC-P

2112

Revenue

988 

4,229 

4,162 

1,633 

678 

969 

3,508 

431 

667 

5,141 

4,052 

1,682 

1,318 

(Loss)/Profit for the period

(202)

364 

548 

53 

32 

70 

(248)

5 

44 

341 

261 

129 

(818)

(Loss)/Profit attributable to NCI

(69)

87 

- 

22 

8 

28 

(99)

2 

7 

113 

128 

64 

(213)

 

 

26. Related parties

Compensation paid to key management personnel has been set out in the directors' remuneration table within note 5. In addition, from time to time the Group enters into transactions with its associate undertakings.

During the year, Newgate Communications Limited paid Barbican Centre Trust Ltd, a registered charity and a company of which Emma Kane is the Chairman, €27,000 (£24,000) (2019: €14,000 (£12,000)) for corporate membership. As at 31 December 2020, this amount was due to the Barbican Centre Trust Ltd.

During the year, the Group was invoiced €13,000 (A$12,000) (2019: €6,000 (A$10,000)) for flowers by Buds and Poppies, a florist company owned by the wife of Brian Tyson. An annual membership fee of €10,000 (A$16,500) (2019: €5,000 (A$8,000)) was paid to the Committee for Sydney, of which Brian Tyson is also a Director. No amounts were outstanding to either party at the year end.

All related party transactions were on normal commercial terms.

 

 

27. Ultimate controlling party

There is no ultimate controlling party. SEC Newgate S.p.A. is 36.03% controlled by Fiorenzo Tagliabue.

 

28. Subsequent events

On 18 January 2021, the Group announced the restructuring and rebranding of its largest UK agencies; the Group increased its stake in Newington from 60% to 100%, and the business and assets of Newington were transferred to SEC Newgate UK Ltd.

On 2 February 2021, Sergio Penna was appointed to the Board of SEC Newgate S.p.A. as Group CFO; Anna Milito, Deputy Group CFO, stepped down from the Board.

On 22 March 2021, the Group announced the establishment of a new commercial venture, SEC Newgate CEE (SECN CEE), in Poland, to accelerate the business development across the Central Eastern Europe Region. SECN CEE has been established as a 51% owned subsidiary.

Regarding the UK headquarters, notice has been given to both the London offices, SEC Newgate UK Ltd will move to new premises, heads of terms were signed the on 9 April 2021 for a 10-year lease (with a five year break clause).

In accordance with the agreement signed on 23 December 2020, the Group acquired a 60% interest in Orca Affairs GmbH (Orca) in April 2021 for an initial consideration of €2.2m, with the consideration potentially increasing to a maximum of €3.5m contingent on Orca's performance. The consideration is payable in four instalments between 2021 to 2024, the first instalment of €700,000 was paid on 14 April 2021 acquiring 15% of the issued share capital of the target, with attached voting rights of 60% passing to SEC Newgate S.p.A.

On 19 May 2021 the Group agreed with UniCredit a revised covenant criteria related to the bank loan of €4.0m signed in 2019, more reflective of the Group's current situation. Based on these new criteria, no breach has been reported at 31 December 2020; the loan has been disclosed as a non-current liability.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR SEFESSEFSEFI
Date   Source Headline
3rd Mar 20225:30 pmRNSHolding(s) in Company
3rd Mar 20227:00 amRNSTransaction in Own Shares
2nd Mar 20227:00 amRNSTransaction in Own Shares
1st Mar 20227:00 amRNSTransaction in Own Shares
28th Feb 20225:30 pmRNSSec Newgate SPA
28th Feb 20227:00 amRNSTransaction in Own Shares
25th Feb 20221:44 pmRNSHolding(s) in Company
25th Feb 20227:52 amRNSTransaction in Own Shares
24th Feb 20227:00 amRNSTransaction in Own Shares
23rd Feb 20227:00 amRNSTransaction in Own Shares
22nd Feb 20227:00 amRNSHolding(s) in Company
22nd Feb 20227:00 amRNSTransaction in Own Shares
21st Feb 20229:30 amRNSTransaction in Own Shares
18th Feb 20227:30 amRNSTransaction in Own Shares
17th Feb 20227:00 amRNSCommencement of Buy-back
10th Feb 20221:00 pmRNSResult of General Meeting
10th Feb 20227:00 amRNSUpdate re Framework and Contribution Agreement
25th Jan 20227:00 amRNSNotice of General Meeting
19th Jan 202211:28 amRNSProposed AIM trading cancellation and financing
11th Nov 20217:00 amRNSTrading Update
26th Oct 20217:00 amRNSInaugural Global Thought Leadership Report
1st Sep 20217:01 amRNSNewington Vendor Consideration
1st Sep 20217:00 amRNSInterim Results
29th Jul 20217:00 amRNSAcquisition
28th Jun 20217:00 amRNSNew London Offices
10th Jun 20217:00 amRNSAnnual Report
8th Jun 20211:23 pmRNSUpdate re Corporate Nominee Facility
8th Jun 20211:12 pmRNSResult of AGM
28th May 20219:45 amRNSHolding(s) in Company
21st May 20218:14 amRNSIssue of Equity
21st May 20217:00 amRNSAudited Full Year Results
6th May 20217:00 amRNSYear End Trading Update and Notice of Results
22nd Mar 20217:00 amRNSExpansion in Central Eastern Europe
11th Mar 202112:33 pmRNSInvestor Presentation
24th Feb 20217:00 amRNSSEC Newgate UK wins prestigious industry award
2nd Feb 20217:01 amRNSBoard Changes
2nd Feb 20217:00 amRNSTrading Update
29th Jan 20217:00 amRNSDirector Dealing
26th Jan 20219:50 amRNSDirector Dealing
26th Jan 20219:00 amRNSEquity Research Initiation
19th Jan 202110:04 amRNSDirector/PDMR Shareholding
18th Jan 20217:00 amRNSMerger and Rebranding of UK Agencies

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.