25 Jan 2010 12:12
| STATE BANK OF INDIA |
| ||||||||||||
| Central Office, Mumbai - 400 021. |
| ||||||||||||
|
|
| ||||||||||||
| UNAUDITED FINANCIAL RESULTS FOR THE PERIOD ENDED 31ST DECEMBER 2009 |
| ||||||||||||
| (Rs.in crores) |
| ||||||||||||
|
|
|
| State Bank of India | State Bank of India (Consolidated) |
| ||||||||
|
|
|
| Quarter ended | 9Month ended | Year ended | Quarter ended | 9Month ended | Year ended |
| ||||
|
| Particulars | 31.12.2009 | 31.12.2008 | 31.12.2009 | 31.12.2008 | 31.03.2009 | 31.12.2009 | 31.12.2008 | 31.12.2009 | 31.12.2008 | 31.03.2009 |
| |
|
|
|
| (Reviewed) | (Reviewed) | (Reviewed) | (Reviewed) | (Audited) | (Reviewed) | (Reviewed) | (Reviewed) | (Reviewed) | (Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| 1 |
| Interest Earned (a) + (b) + (c) + (d) | 17779.69 | 17080.34 | 53028.33 | 46446.04 | 63788.43 | 24948.45 | 24544.55 | 74607.47 | 67336.68 | 91667.01 |
|
|
| (a) | Interest/discount on advances / bills | 12639.37 | 12836.62 | 37665.32 | 34332.68 | 46404.71 | 17939.69 | 18502.35 | 53744.71 | 50123.78 | 67285.12 |
|
|
| (b) | Income on Investments | 4433.30 | 4006.58 | 13283.97 | 11343.23 | 15574.11 | 6152.65 | 5632.25 | 18375.51 | 16148.10 | 22079.30 |
|
|
| (c) | Interest on balances with Reserve Bank of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
| and other inter bank funds | 240.71 | 173.77 | 1294.26 | 582.64 | 1474.38 | 320.28 | 282.59 | 1577.90 | 827.25 | 1783.50 |
|
|
| (d) | Others | 466.31 | 63.37 | 784.78 | 187.49 | 335.23 | 535.83 | 127.36 | 909.35 | 237.55 | 519.09 |
|
| 2 |
| Other Income | 3365.71 | 3225.56 | 10459.62 | 7972.57 | 12690.79 | 7283.00 | 4823.59 | 23858.33 | 12862.36 | 21426.08 |
|
| 3 |
| TOTAL INCOME (1+2) | 21145.40 | 20305.90 | 63487.95 | 54418.61 | 76479.22 | 32231.45 | 29368.14 | 98465.80 | 80199.04 | 113093.09 |
|
| 4 |
| Interest Expended | 11463.39 | 11322.15 | 36078.33 | 30414.84 | 42915.29 | 16166.75 | 16493.78 | 50837.08 | 45053.07 | 62626.46 |
|
| 5 |
| Operating Expenses (i) + (ii) | 5063.87 | 4501.12 | 14282.59 | 11365.59 | 15648.70 | 9572.66 | 6433.73 | 30177.79 | 17833.42 | 26201.15 |
|
|
| (i) | Employee cost | 3117.48 | 3045.56 | 9162.89 | 7397.71 | 9747.31 | 4105.75 | 3779.20 | 12074.65 | 9646.99 | 12626.62 |
|
|
| (ii) | Other Operating Expenses | 1946.39 | 1455.56 | 5119.70 | 3967.88 | 5901.39 | 5466.91 | 2654.53 | 18103.14 | 8186.43 | 13574.53 |
|
| 6 |
| TOTAL EXPENDITURE (4) + (5) | 16527.26 | 15823.27 | 50360.92 | 41780.43 | 58563.99 | 25739.41 | 22927.51 | 81014.87 | 62886.49 | 88827.61 |
|
|
|
| (excluding Provisions and Contingencies) |
|
|
|
|
|
|
|
|
|
|
|
| 7 |
| OPERATING PROFIT (3 - 6) | 4618.14 | 4482.63 | 13127.03 | 12638.18 | 17915.23 | 6492.04 | 6440.63 | 17450.93 | 17312.55 | 24265.48 |
|
|
|
| (before Provisions and Contingencies) |
|
|
|
|
|
|
|
|
|
|
|
| 8 |
| Provisions (other than tax) and Contingencies (net of write-back) | 856.61 | 196.83 | 2045.42 | 2356.92 | 3734.57 | 1454.01 | 387.04 | 3050.14 | 4071.96 | 6000.08 |
|
|
|
| --- of which provisions for Non-performing assets | 443.67 | 515.07 | 2675.29 | 1178.72 | 2474.97 | 869.52 | 670.22 | 3698.53 | 1691.66 | 3616.30 |
|
| 9 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 370.57 | 370.57 |
|
| 10 |
| Profit from Ordinary Activities before tax (7-8-9) | 3761.53 | 4285.79 | 11081.61 | 10281.26 | 14180.66 | 5038.03 | 6053.59 | 14400.79 | 12870.02 | 17894.83 |
|
| 11 |
| Tax expenses | 1282.48 | 1807.37 | 3782.16 | 3902.33 | 5059.42 | 1683.09 | 2339.93 | 5060.24 | 5018.29 | 6721.77 |
|
| 12 |
| Net Profit from Ordinary Activities after tax (10-11) | 2479.05 | 2478.42 | 7299.45 | 6378.93 | 9121.24 | 3354.94 | 3713.66 | 9340.55 | 7851.73 | 11173.06 |
|
| 13 |
| Extraordinary items (net of tax expense) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
| 14 |
| Net Profit for the period (12-13) | 2479.05 | 2478.42 | 7299.45 | 6378.93 | 9121.24 | 3354.94 | 3713.66 | 9340.55 | 7851.73 | 11173.06 |
|
|
|
| Share of Minority | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.35 | 106.05 | 226.44 | 225.00 | 217.78 |
|
| 15 |
| Net Profit after Minority Interest | 2479.05 | 2478.42 | 7299.45 | 6378.93 | 9121.24 | 3304.59 | 3607.61 | 9114.11 | 7626.73 | 10955.28 |
|
| 16 |
| Paid-up equity share capital | 634.88 | 634.88 | 634.88 | 634.88 | 634.88 | 634.88 | 634.88 | 634.88 | 634.88 | 634.88 |
|
|
|
| (Face Value of Rs. 10 per share) |
|
|
|
|
|
|
|
|
|
|
|
| 17 |
| Reserves excluding Revaluation Reserves | 57312.81 | 48401.19 | 57312.81 | 48401.19 | 57312.81 | 71755.51 | 60604.91 | 71755.51 | 60604.91 | 71755.51 |
|
|
|
| (as per balance sheet of previous accounting year) |
|
|
|
|
|
|
|
|
|
|
|
| 18 |
| Analytical Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
| (i) | Percentage of shares held by Government of India | 59.41% | 59.41% | 59.41% | 59.41% | 59.41% | 59.41% | 59.41% | 59.41% | 59.41% | 59.41% |
|
|
| (ii) | Capital Adequacy Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basel I | 12.32% | 13.35% | 12.32% | 13.35% | 12.97% |
|
|
|
|
|
|
|
|
| Basel II | 13.77% | 13.72% | 13.77% | 13.72% | 14.25% |
|
|
|
|
|
|
|
| (iii) | Earnings Per Share (EPS) (in Rs.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) Basic and diluted EPS before Extraordinary items (net of tax | 39.05 | 39.04 | 114.97 | 100.57 | 143.77 | 52.05 | 56.85 | 143.56 | 120.25 | 172.68 |
|
|
|
| expense) | (not annualised) | (not annualised) |
| (not annualised) | (not annualised) |
|
| ||||
|
|
| (b) Basic and diluted EPS after Extraordinary items | 39.05 | 39.04 | 114.97 | 100.57 | 143.77 | 52.05 | 56.85 | 143.56 | 120.25 | 172.68 |
|
|
|
|
| (not annualised) | (not annualised) |
| (not annualised) | (not annualised) |
|
| ||||
|
| (iv) | NPA Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) Amount of gross non-performing assets | 18861.17 | 12722.67 | 18861.17 | 12722.67 | 15714.00 |
|
|
|
|
|
|
|
|
| (b) Amount of net non-performing assets | 11270.79 | 6978.25 | 11270.79 | 6978.25 | 9677.42 |
|
|
|
|
|
|
|
|
| (c) % of gross NPAs | 3.11% | 2.50% | 3.11% | 2.50% | 2.86% |
|
|
|
|
|
|
|
|
| (d) % of net NPAs | 1.88% | 1.39% | 1.88% | 1.39% | 1.79% |
|
|
|
|
|
|
|
| (v) | Return on Assets (Annualised) | 0.94% | 1.07% | 0.94% | 1.02% | 1.04% |
|
|
|
|
|
|
| 19 |
| Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
| --- No. of shares | 257673022 | 257673022 | 257673022 | 257673022 | 257673022 |
|
|
|
|
|
|
|
|
| --- Percentage of Shareholding | 40.59% | 40.59% | 40.59% | 40.59% | 40.59% |
|
|
|
|
|
|
| 20 | Promotors and Promotor Group Shareholding |
|
|
|
|
|
|
| |||||
|
| (a) | Pledged/Encumbered |
|
|
|
|
|
|
| ||||
|
|
| Number of Shares | NIL |
|
|
|
|
|
| ||||
|
|
| Percentage of Shares (as a percentage of the total shareholding |
|
|
|
|
|
| |||||
|
|
| of promoterand promotor group) |
|
|
|
|
|
| |||||
|
|
| Percentage of Shares (as a percentage of the total share capital |
|
|
|
|
|
| |||||
|
|
| of the company) |
|
|
|
|
|
| |||||
|
| (b) | Non-encumbered |
|
|
|
|
|
|
| ||||
|
|
| Number of Shares | 377207200 | 377207200 | 377207200 | 377207200 | 377207200 |
|
|
|
|
|
|
|
|
| Percentage of Shares (as a percentage of the total shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
| of promoterand promotor group) | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
|
|
|
|
|
|
|
|
| Percentage of Shares (as a percentage of the total share capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
| of the company) | 59.41% | 59.41% | 59.41% | 59.41% | 59.41% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
| ||||||||||||
| Unaudited Segment-wise Revenue, Results and Capital Employed |
|
| |||||||||||
| (Rs.in crores) |
|
| |||||||||||
|
|
|
| Quarter ended | 9 Month ended | Year ended |
|
| ||||||
|
|
| Particulars | 31.12.2009 | 31.12.2008 | 31.12.2009 | 31.12.2008 | 31.03.2009 |
|
| ||||
|
|
|
| (Reviewed) | (Reviewed) | (Reviewed) | (Reviewed) | (Audited) |
|
|
| |||
| 1 |
| Segment Revenue (income) |
|
|
|
|
|
|
| ||||
|
| a | Treasury Operations | 5313.10 | 6004.12 | 17693.02 | 14647.51 | 19838.88 |
|
| ||||
|
| b | Corporate / Wholesale Banking Operations | 6021.08 | 6426.92 | 18757.79 | 15935.66 | 24241.41 |
|
| ||||
|
| c | Retail Banking Operations | 9442.44 | 7874.86 | 26668.36 | 23835.44 | 32398.93 |
|
| ||||
|
| d | Add / (Less) : Unallocated | 368.78 | 0.00 | 368.78 | 0.00 | 0.00 |
|
| ||||
|
|
| Total | 21145.40 | 20305.90 | 63487.95 | 54418.61 | 76479.22 |
|
| ||||
| 2 |
| Segment Results (Profit before tax) |
|
|
|
|
|
|
| ||||
|
| a | Treasury Operations | -93.54 | 1476.38 | 4589.55 | 768.20 | 3744.64 |
|
| ||||
|
| b | Corporate / Wholesale Banking Operations | 1324.05 | 1538.30 | 3745.30 | 4139.34 | 5071.12 |
|
| ||||
|
| c | Retail Banking Operations | 2806.60 | 1720.66 | 4270.43 | 6685.62 | 7222.86 |
|
| ||||
|
|
| Total | 4037.11 | 4735.34 | 12605.28 | 11593.16 | 16038.62 |
|
| ||||
|
|
| Add / (Less) : Unallocated | -275.58 | -449.55 | -1523.67 | -1311.90 | -1857.96 |
|
| ||||
|
|
| Operating Profit | 3761.53 | 4285.79 | 11081.61 | 10281.26 | 14180.66 |
|
| ||||
|
|
| Less : Income Tax | 1282.48 | 1807.37 | 3782.16 | 3902.33 | 5059.42 |
|
| ||||
|
|
| Less : Extraordinary Profit / Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
| ||||
|
|
| Net Profit | 2479.05 | 2478.42 | 7299.45 | 6378.93 | 9121.24 |
|
| ||||
| 3 |
| Capital Employed (Segment Assets - Segment Liabilities) |
|
|
|
|
|
|
| ||||
|
| a | Treasury Operations | 19303.77 | 13166.77 | 19303.77 | 13166.77 | 19303.77 |
|
| ||||
|
| b | Corporate / Wholesale Banking Operations | 15672.85 | 29478.56 | 15672.85 | 29478.56 | 15672.85 |
|
| ||||
|
| c | Retail Banking Operations | 22971.07 | 6387.33 | 22971.07 | 6387.33 | 22971.07 |
|
| ||||
|
|
| Total | 57947.69 | 49032.66 | 57947.69 | 49032.66 | 57947.69 |
|
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
| ||||||||||||
| ( Segment Assets and Liabilities are as on 31st March of the previous year ) |
|
| |||||||||||
| The above results have been approved by the Central Board of the Bank at the meeting held on 25th January 2010 |
|
| |||||||||||
| and were subjected to "Limited Review" by the Bank's Statutory Central Auditors. |
|
| |||||||||||
|
|
| ||||||||||||
| Mumbai |
| R.SRIDHARAN | O. P. BHATT |
|
| ||||||||
| Date : | 25.01.2010 | MD & GE (A&S) | Chairman |
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R. SRIDHARAN Managing Director and GE(A&S) | O. P. BHATT Chairman |
In terms of our Review Report of even date
A K Sabat & Co., Chartered Accountants D. Vijaya Kumar Partner : M.No.051961 | V K Jindal & Co., Chartered Accountants V. K. Jindal Partner : M.No. 070766 | Dutta Sarkar & Co., Chartered Accountants B.K.Dutta Partner : M.No. 016175 |
Gupta & Shah Chartered Accountants Sharad Shah Partner : M.No.070601 | B.M.Chatrath & Co Chartered Accountants Sukhpreet S. Sidhu Partner : M.No.052187 | K.K.Soni & Co., Chartered Accountants K. K. Soni Partner : M.No.7737 |
Venugopal & Chenoy., Chartered Accountants D.V.Jankinath Partner : M.No.29505 | Essveeyar Chartered Accountants R. Vijayaraghavan Partner : M.No. 022442 | K.G.Somani & Co Chartered Accountants B.Maheshwari Partner : M.No. 088155 |
Dagliya & Co. Chartered Accountants P.Manohara Gupta Partner : M.No. 016444 | K.C.Mehta & Co. Chartered Accountants Milin Mehta Partner : M.No. 038665 | Kalyaniwalla & Mistry Chartered Accountants Daraius Z Fraser Partner : M.No. 042454 |
M.Verma & Associates Chartered Accountants Madan Verma Partner : M No.080939 | Krishnamoorthy& rishnamoorthy Chartered Accountants C.R.Rema Partner: M.No. 029182 |
Mumbai
25th January 2010.