Cobus Loots, CEO of Pan African Resources, on delivering sector-leading returns for shareholders. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksScience Group Regulatory News (SAG)

Share Price Information for Science Group (SAG)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 466.00
Bid: 462.00
Ask: 470.00
Change: 1.00 (0.22%)
Spread: 8.00 (1.732%)
Open: 465.00
High: 466.00
Low: 465.00
Prev. Close: 465.00
SAG Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

4 Mar 2013 07:00

RNS Number : 0875Z
Sagentia Group PLC
04 March 2013
 



 

 

4 March 2013

 

SAGENTIA GROUP PLC

 

("Sagentia" or the "Group")

 

AUDITED RESULTS

FOR THE YEAR ENDED 31 DECEMBER 2012

 

Sagentia Group plc is an international technology consulting company providing outsourced R&D consultancy services from market analysis, through product development to transfer-to-manufacturing for the medical and commercial markets.

 

Summary

·; Good performance in more difficult market environment

·; Return to growth in second half of the year, resulting in Core Consultancy revenue broadly flat for the year as a whole

·; Adjusted profit-before-tax increased to £3.4 million (2011 : £3.3 million)

·; Adjusted diluted EPS increased by 16%. Diluted EPS increased by 3% to 7.5 pence

·; Strong balance sheet maintained after share buy-back of 12.8% of issued share capital at a cost of £4.5 million. Gross cash balance at 31 December 2012 of £19.2 million (2011 : £21.2 million) and net funds of £12.9 million (2011 : £14.1 million)

·; Shareholders Funds per Share increased by 9% to 68.9 pence (2011 : 63.1 pence)

·; Proposed maiden dividend of 1.0 pence per share (2011 : nil)

 

Sagentia Group plc

Martyn Ratcliffe, Chairman

Tel: +44 (0) 1223 875 200

Neil Elton, Finance Director

www.sagentia.com

 

Numis Securities

Oliver Cardigan / Simon Willis, Nominated Adviser

James Serjeant, Corporate Broking

Tel: +44 (0) 207 260 1000

 

Media enquiries:

Abchurch

Henry Harrison-Topham / Jamie Hooper

Tel: +44 (0) 20 7398 7702

henry.ht@abchurch-group.com

www.abchurch-group.com

 

 

Chairman's Statement

 

In the more difficult economic environment of the past year, Sagentia reports a very satisfactory operating performance for the year ended 31 December 2012, maintaining strong operating margins and cash flow. While the first half of the year was made more challenging by a large customer deciding not to continue with a project, the latter part of the year was particularly strong resulting in a return to both sequential and year-on-year growth.

 

Despite the significant challenges early in the year, Consultancy Fees for the year as a whole only declined by 1%, due to the recovery in the second half of the year which recorded revenue growth of 5.6% on the prior year and 9.1% on the first half of 2012. As anticipated, Product and Licence income declined on a comparative basis mainly due to 2011 benefiting from a one-off pre-production product manufacture for a European customer. As a result, Group revenues decreased by 5.5% to £22.3 million (2011: £23.6 million). However, operating profit, before the one-off charge related to the resignation of the Group's Chief Executive Officer in October 2012, remained unchanged at £3.9 million, a very strong operating margin of 17.6% (2011: 16.6%), and the corresponding adjusted profit before tax from continuing operations increased by 2.6% to £3.4 million (2011: £3.3 million). Statutory profit before tax from continuing operations decreased by 10.4% to £3.0 million (2011: £3.4 million) due to the one-off charge referred to above. With significant tax losses carried forward, the Board anticipates tax liabilities to be limited for the foreseeable future.

 

During the year, the Group undertook an active share buyback programme, acquiring 5.4 million of its own shares, equivalent to 12.8% of the issued share capital, at a total cost of £4.5 million. Even after this significant return of capital to shareholders, due to continued focus on cash conversion and working capital, the cash balance at 31 December 2012 was £19.2 million (2011: £21.2 million), and net funds were £12.9 million (2011: £14.1 million). The balance sheet continues to be very strong with Shareholders Funds of £25.3 million (2011: £26.4 million), approximately equal to the sum of the Group's cash balances and the carrying value of the Group's freehold property in Harston, net of the associated bank loan. Shareholders' Funds per share, based on the shares in issue (excluding shares held in treasury) at 31 December 2012 were 68.9 pence (2011: 63.1 pence), benefitting from both the continued strong profitability of the Group and the reduction in shares in issue following the buy-back programme.

 

Operational Review

 

Sagentia's operations are based primarily in Harston, near Cambridge, UK. In November 2012 the Group relocated its US operation from Cambridge, Massachusetts, to Boston, in order to better support its North American customer base and enable continued expansion of the US operations, from which broadly half of the Group's revenue is derived. Most of the Group's consultants are managed through five skill groups (Science & Technology, Embedded Software, Mechanical Engineering and Design, Innovation Technology Management, and Project Management) and are deployed onto projects as required, providing the Group with the benefits of scale, customers with access to a breadth of science and engineering experience, and Sagentia's employees with a diversity of technical challenges. Support functions (e.g. finance, HR, marketing and IT) are managed centrally to maximise the benefits of scale from shared resources. Group headcount, excluding contract resources (approximately 40), at 31 December 2012 was 155, of which approximately 76% were fee-earning consultants (31 December 2011: 153 and approximately 27 contract resources).

 

In 2012, the top five clients accounted for approximately 46% (2011: 52%) and the top ten clients for approximately 64% (2011: 67%), of the Core Business revenues. The changes in revenue profile reflect a project suspension (see below) and also an increase in the average revenue achieved per client. This reflects the increasing focus on strategic sales initiatives by the Group and an emphasis on effective account management, balancing client concentration with reducing the cost of sale.

 

As noted above, in early 2012 a large Medical project in North America was suspended, impacting the first half of the year. As a result, revenue from Medical customers decreased to £10.5 million (2011: £14.0 million) and accounted for approximately 53% of Group Core Business revenue for the year (2011: 68%). Projects in the Medical market are generally for large corporate or well-financed start-up organisations and therefore, while these large projects generally tend to provide Sagentia with greater demand visibility, they do also result in greater customer concentration and changed priorities by clients may impact on Sagentia's performance at short notice. The global medical market continues to be dominated by North American companies and approximately 64% of the revenue derived from Sagentia's Medical customers was sourced from North America (2011: 76%).

 

However, Sagentia reported strong growth of approximately 38% to £9.1 million (2011 : £6.6 million) from the Group's Commercial customers. While the average project size from Commercial customers is generally smaller than for Medical projects, Sagentia has strong customer relationships with considerable repeat business from a number of large international organisations. Furthermore, the multi-year contract with a North American consumer products group awarded in 2011 combined with a new major customer in the Oil & Gas sector, resulted in the Group's top two clients by revenue being derived from the Commercial market. As a result, Commercial customers accounted for approximately 47% of the Group's Core Business revenue (2011: 32.0%) in the year.

 

Board and Management Changes

 

In October 2012, after three years in the post, Brent Hudson stood down as Chief Executive Officer. Mr Hudson made a significant contribution to the successful turnaround of the Group and the Board wishes him well for the future. An exceptional charge of £435k is included in the income statement for the year relating to associated one-off charges, reflecting the settlement of contractual obligations by the Company and a discounted settlement of vested share options that could otherwise have been exercised.

 

Following Mr Hudson's resignation, Martyn Ratcliffe was appointed as Executive Chairman, with Mick Withers and Dan Edwards, formerly Head of the Medical and Commercial market groups respectively, being promoted to Joint Managing Directors of Sagentia Limited, the consultancy operating company, with responsibility for the day-to-day activities of the Group.

 

In October 2012 the Group also welcomed Michael Lacey-Solymar to the Board as a Non-Executive Director. Mr Lacey-Solymar has over twenty-five years' corporate finance experience, having spent eighteen years at UBS and seven years at Investec and his appointment is consistent with the Board's continued evaluation of acquisition opportunities.

 

Annual General Meeting

 

The Annual General Meeting ("AGM") will be held on 15th May 2013. In light of the Group's strong balance sheet and consistent performance, and responding to some shareholder representations, the Board considers that it is now appropriate for the Company to commence paying dividends. The Board recommends a dividend of 1.0 pence per share (2011: nil), which subject to shareholder approval, will be payable on 7th June 2013 to shareholders on the register at the close of business on 17th May 2013. In future, the Board anticipates recommending a single dividend being paid each year.

 

The Board will also seek approval from Shareholders at the AGM for authority to acquire up to 10% of the issued share capital of the Company so that, if deemed appropriate and in the best interests of shareholders, the Company may undertake further share purchases in the coming year. This authority will be conditional on the passing of a general authority Panel Waiver by shareholders and on Takeover Panel approval of a waiver of Rule 9 of the UK Code on Takeovers and Mergers

 

Finally, the Board has undertaken a review of the Group's share option schemes and, in accordance with standard practice, the Board is proposing to revise the scheme rules to allow for the cashless exercise of options by option holders and to introduce a new Performance Share Plan. The Board will seek approval from Shareholders at the AGM.

 

Prospects

 

In summary, 2012 had a difficult start to the year, with the Group experiencing the effects of the deterioration in the macro-economic environment and the Medical project being discontinued. The very satisfactory performance of the Group in terms of profitability and cash flow is therefore a credit to the management and staff of Sagentia. Furthermore, with greater focus on developing strategic market opportunities and targeted investment, together with the significant performance improvement in the Commercial customer segment, the second half of 2012 returned to revenue growth and provides a platform for the year ahead.

 

For a technology consultancy business of Sagentia's size, the Group's operating margins are towards the upper end of its peer group. Even in the more difficult market environment of the past year, these strong margins have been maintained. However, the Board is committed to balancing operating margin and investment in order that the Group's performance is sustained and shareholder value is enhanced over the medium term. As such, while in the current economic climate the Board will remain cautious and prudent in managing the business, Sagentia continues to explore and invest in growth opportunities.

 

The Board also continues to evaluate acquisition opportunities to accelerate the growth of the Group. During the year, numerous potential acquisitions were considered, including both listed and private companies and, in February 2013, Sagentia acquired QDA Limited, a small Cambridge based industrial design company, consideration for which is based primarily on earn-out targets being achieved over the next three years. Sagentia remains active in its pursuit of attractive acquisition opportunities and, although there can be no certainty that any transaction will occur, the Board is currently in discussions regarding a number of potential opportunities.

 

 

Martyn Ratcliffe

Chairman

1 March 2013

Financial Review

 

In the twelve months ended 31 December 2012, the Group generated revenue of £22.3 million (2011: £23.6 million) with the main reduction being in Product and Licence Income, while Consultancy Fees held broadly flat with just a 1% reduction and growth returning in the second half of the year. Operating profit, before the one-off charge related to the resignation of the Chief Executive Officer in October 2012, remained unchanged at £3.9 million, an operating margin of 17.6% (2011: 16.6%), and the corresponding adjusted profit before tax from continuing operations increased by 2.6% to £3.4 million (2011: £3.3 million). Statutory profit before tax from continuing operations decreased by 10.4% to £3.0 million (2011: £3.3 million) due to the one-off charge referred to above.

 

Due to the significant tax losses carried forward in the UK and US subsidiaries, approximately £23.0 million at 31 December 2012, (2011: £24.5 million), the tax liabilities on profits are anticipated to be minimal and relate largely to the profits generated on the property rental activities at Harston Mill.

 

Based on the average number of shares in issue during the year, basic earnings per share from continuing operations increased to 7.9 pence (2011: 7.8 pence) and diluted earnings per share from continuing operations increased to 7.5 pence (2011: 7.3 pence). After stripping out the effect of the one-off charge in the year, diluted earnings per share from continuing operations increased to 8.5 pence, a 16% year-on-year increase.

 

The Group reports its results under two business segments (see Note 2). The 'Core Business' represents all revenues derived from R&D Consultancy (comprising Technology Consultancy Fees and project expenses recharged on R&D Consultancy projects) and revenues from product sales and licence income. The 'Other' segment comprises Fees and recharged project expenses derived from outsourced IT services (Manage5Nines Limited, a wholly owned subsidiary) and property income.

 

Revenue from Core Business activities declined by 6.4% to £19.6 million, compared with £20.9 million in 2011, although, as noted above, Consultancy Fees were down just 1% and returned to growth in the second half of the year. Revenue from Core Business operations includes materials used in projects recharged to customers of £1.5 million (2011: £1.8 million), and product and licence revenue of £0.2 million (2011: £1.1 million). The year-on-year decline reflects one-off product sales in 2011, not repeated in 2012, as well as a reduction in licence income in the second half of 2012 as a number of legacy licence agreements reached their termination dates.

 

Other revenue includes property income from rental space let in the Harston Mill facility of £1.4 million (2011: £1.4 million). The Harston Mill property currently has a total of 10 tenants (2011: 12 tenants). Approximately 7,700 square feet, or 25% of the total lettable area became available at the beginning of 2013 and is currently being marketed. Other revenue also includes IT Support (including materials) through Manage5Nines Limited totalling £1.3 million (2011: £1.3 million).

 

The Group has a strong balance sheet with Shareholders' Funds at 31 December 2012 of £25.3 million, equivalent to 68.9 pence per share (2011: Shareholders' Funds of £26.4 million equivalent to 63.1 pence per share), representing an 9.2% year-on-year increase in Shareholders' Funds per share. The gross cash position at 31 December 2012 was £19.2 million (2011: £21.2 million) and net funds were £12.9 million (2011: £14.1 million), after the share buy-back costs of £4.5 million and repayments on the bank loan of £0.8 million. Net cash generated from operating activities was £3.7 million (2011: £4.7 million) and debtor days were 31 days (2011: 44 days). The loan balance of £6.2 million at 31 December 2012 (2011: £7.0 million) is secured on the freehold property and associated lease structure and, subject to a minimum cash balance, is not subject to covenants related to the operating performance of the Consultancy business. It should be noted that, as in previous years, the year-end cash position is enhanced by seasonal factors, particularly management and employee bonus payments accrued in 2012 and payable in March 2013.

 

Following approval at the Annual General Meeting in April 2012, the Company has since acquired 5.4 million of its own shares for £4.5 million in a share buyback at an average price of 82.8 pence per share. The Company has also issued 0.2 million shares by way of settlement of exercised share options during the year. The net effect is that there has been a net reduction in the issued share capital (excluding treasury shares) of 12.8% from 42,042,035 to 36,665,591.

 

 

Neil Elton

Finance Director

1 March 2013

Sagentia Group plc

Consolidated Income Statement

For the year ended 31 December 2012

 

Group

Note

2012

£000

2011

£000

Revenue

2

22,268

23,568

Operating expenses

2,3

(18,883)

(19,662)

Operating profit

2

3,385

3,906

Net loss on disposal of non-current asset investments

 

-

 

(80)

Share based payment charge

(155)

(206)

Profit before finance charges and tax

3,230

3,620

Finance costs

(319)

(353)

Finance income

87

79

Profit before income tax

2,998

3,346

Income tax

4

126

(78)

Profit for the year from continuing operations

3,124

3,268

Loss for the year from discontinued operations

-

(680)

Profit for the year

3,124

2,588

Profit for the year attributable to equity holders of the parent

 

 

 

3,124

 

2,588

Earnings per share

Earnings per share from continuing operations (basic)

5

 

7.9p

 

7.8p

Earnings per share from continuing operations (diluted)

5

 

7.5p

 

7.3p

 

 

Sagentia Group plc

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2012

 

Group

2012

£000

2011

£000

Profit for the year

3,124

2,588

Other comprehensive income:

Exchange difference on translating foreign operations

Recycled translation reserve

 

(36)

-

 

258

680

Other comprehensive income for the year

(36)

938

Total comprehensive income for the year

3,088

3,526

 

 

Total comprehensive income for the year attributable to owners of the parent

 

3,088

 

3,526

 

Sagentia Group plc

Consolidated Statement of Changes in Equity

For the year ended 31 December 2012

 

Group

Issued capital

 

 

£000

Share premium

 

 

£000

Treasury stock

 

 

£000

Merger reserve

 

 

£000

Translation reserve

 

 

£000

Share based payment reserve

£000

Retained earnings

 

 

£000

Total - Shareholders funds

 

£000

Non-controlling Interest

 

£000

Total equity

 

£000

Balance at 1 January 2011

 

417

 

7,518

 

-

 

22,211

 

(680)

 

832

 

(7,551)

 

22,747

 

70

 

22,817

Disposal of Sagentia Group AG

 

-

 

-

 

-

 

(11,868)

 

-

 

-

 

11,868

 

-

 

-

 

-

Change in ownership interest

 

-

 

-

 

-

 

-

 

-

 

-

 

(80)

 

(80)

 

(70)

 

(150)

New shares issued

1

 

20

-

-

-

 

-

 

-

 

21

 

-

 

21

Share based payment charge

-

-

-

-

-

206

-

206

-

206

Transactions with owners

1

20

-

(11,868)

-

206

11,788

147

(70)

77

Profit for the year

-

-

-

-

-

-

2,588

2,588

-

2,588

Other comprehensive income:

Exchange differences on translating foreign operations

-

-

-

-

258

-

-

258

-

258

Recycled to income statement

-

-

-

-

680

-

-

680

-

680

Total comprehensive income for the year

 

-

 

-

 

-

 

-

 

938

 

-

 

2,588

 

3,526

 

-

 

3,526

Balance at 31 December 2011

 

418

 

7,538

 

-

 

10,343

 

258

 

1,038

 

6,825

 

26,420

 

-

 

26,420

Balance at 1 January 2012

 

418

 

7,538

 

-

 

10,343

 

258

 

1,038

 

6,825

 

26,420

 

-

 

26,420

Purchase of own shares

-

-

(4,458)

-

-

-

-

(4,458)

-

(4,458)

New shares issued

2

43

-

-

-

-

-

45

-

45

Share based payment charge

-

-

-

-

-

155

-

155

-

155

Issue of shares out of treasury stock

 

-

 

-

 

7

 

-

 

-

 

-

 

(6)

 

1

 

-

 

1

Transactions with owners

2

43

(4,451)

-

-

155

(6)

(4,257)

-

(4,257)

Profit for the year

-

-

-

-

-

-

3,124

3,124

-

3,124

Other comprehensive income:

Exchange differences on translating foreign operations

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(36)

 

 

-

 

 

-

 

 

(36)

 

 

-

 

 

(36)

Total comprehensive income for the year

 

-

 

-

 

-

 

-

 

(36)

 

-

 

3,124

 

3,088

 

-

 

3,088

Balance at 31 December 2012

 

420

 

7,581

 

(4,451)

 

10,343

 

222

 

1,193

 

9,943

 

25,251

 

-

 

25,251

 

The Merger reserve arose as a consequence of a Group reorganisation. In 2008 Sagentia Group plc acquired Sagentia Group AG by way of a share for share exchange. Sagentia Group AG was liquidated during 2011 as a result of which the Merger reserve was reduced to £10.3 million and cumulative translation differences of £0.7 million have been recycled to the consolidated income statement as a loss from discontinued operations.

 

Sagentia Group plc

Consolidated Balance Sheet

For the year ended 31 December 2012

 

Group

Note

2012

£000

2011

£000

 

Assets

Non-current assets

Property, plant and equipment

14,302

14,120

Investments

-

-

Deferred income tax assets

3,323

3,237

17,625

17,357

Current assets

Trade and other receivables

6

3,027

3,327

Current tax asset

-

-

Cash and cash equivalents

19,179

21,198

22,206

24,525

Total assets

39,831

41,882

Liabilities

Current liabilities

Trade and other payables

7

6,096

5,778

Current income tax liabilities

7

32

180

Other borrowings

7

821

835

6,949

6,793

Non-current liabilities

Borrowings

8

5,411

6,232

Deferred income tax liabilities

8

2,220

2,437

7,631

8,669

Total liabilities

14,580

15,462

Net assets

25,251

26,420

Shareholders' equity

Share capital

9

420

418

Share premium

7,581

7,538

Treasury stock

(4,451)

-

Merger reserve

10,343

10,343

Translation reserve

222

258

Share based payment reserve

1,193

1,038

Retained earnings

9,943

6,825

Total equity

25,251

26,420

 

 

Sagentia Group plc

Consolidated Statement of Cash Flows

For the year ended 31 December 2012

 

 

 

2012

£000

2011

£000

 

Profit before income tax

2,998

3,346

Depreciation and amortisation charges

236

231

Loss on disposal of current asset investments

-

80

Share based payment charge

155

206

Decrease in receivables

300

760

Increase in payables

318

104

Cash generated from operations

4,007

4,727

UK corporation tax received (paid) - net

(264)

(40)

Foreign corporation tax received (paid) - net

(61)

(20)

Cash flows from operating activities

3,682

4,667

Purchase of property, plant and equipment

(417)

(239)

Purchase of non-controlling interest

-

(150)

Sale of current assets investments

-

944

Cash flows from investing activities

(417)

555

Issue of ordinary share capital

45

21

Issue of shares out of treasury

1

-

Purchase of own shares

(4,458)

-

Repayment of bank loans

(800)

(800)

Proceeds from other loan

-

95

Repayment of other loan

(35)

(28)

Cash flows from financing activities

(5,247)

(712)

Increase (decrease) in cash and cash equivalents in the year

 

(1,982)

 

4,510

Cash and cash equivalents at the beginning of the year

 

21,198

 

16,430

Exchange gains (loss) on cash

(37)

258

Cash and cash equivalents at the end of the year

 

19,179

 

21,198

 

 

Extracts from notes to the financial statements

 

1 General Information

 

Sagentia Group plc (the 'Company') and its subsidiaries (together 'Sagentia' or 'Group') is an international technology consulting group providing outsourced R&D consultancy services from market analysis, through product development to transfer-to-manufacturing and the development and exploitation of intellectual property.

 

The Company is the ultimate parent company in which results of all Sagentia companies are consolidated. The Company was incorporated on 17 March 2008 in order to acquire the whole of the undertaking of Sagentia Group AG via a share for share exchange. Sagentia Group AG was liquidated in 2011.

 

Sagentia develops new and novel technologies in the Medical (Diagnostics, Patient Care and Surgical) and Commercial (Industrial and Consumer) industries. Its key areas of expertise include: engineering, electronics, life sciences, business innovation, and materials. Sagentia's facilities include offices and laboratories located in Europe in Cambridge and in the US in Boston, Massachusetts.

 

The Group and Company accounts of Sagentia Group plc were prepared under IFRS as adopted by the European Union, and have been audited by Grant Thornton UK LLP. Accounts are available from the company's registered office; Harston Mill, Harston, Cambridge, CB22 7GG.

 

The Company is incorporated in England and Wales and has its primary listing on the AIM Market of the London Stock Exchange (SAG.L). The value of Sagentia Group plc shares, as quoted on the London Stock Exchange plc at 31 December 2012, was 91.5 pence per share (31 December 2011: 87.5 pence).

 

2 Segment Information

 

Sagentia is organised on a worldwide basis into two segments, Core Business and Other. Core Business activities include the two industry sectors (Medical and Commercial) which Sagentia services and includes all Consultancy fees for services operations, including recharged expenses and product/licence revenue generated directly from these activities. 'Other' activities include rental income from Harston Mill and income from the provision of external IT services. The segmental analysis is reviewed up to operating profit. Other resources are shared across the Group.

 

Year ended 31 December 2012

Core

Business

£000

Other

 

£000

Total

 

£000

Fees

17,930

-

17,930

IT Support

-

796

796

Property income

-

1,363

1,363

Recharged project expenses

1,499

510

2,009

Product and licence income

170

-

170

Revenue

19,599

2,669

22,268

Operating profit

3,285

100

3,385

Share based payments

(155)

Profit before finance charges and tax

 

3,230

Finance charges

(232)

Profit before income tax

2,998

Tax charge

126

Profit for the year from continuing operations

 

3,124

 

 

Year ended 31 December 2011

Core

Business

£000

Other

 

£000

Total

 

£000

Fees

18,105

-

18,105

IT Support

-

840

840

Property income

-

1,370

1,370

Recharged project expenses

1,760

420

2,180

Product and licence income

1,073

-

1,073

Revenue

20,938

2,630

23,568

Operating profit

3,604

302

3,906

Loss on disposal of non-current asset investments

 

(80)

Share based payments

(206)

Profit before finance charges and tax

 

3,620

Finance charges

(274)

Profit before income tax

3,346

Tax income

(78)

Profit for the year from continuing operations

 

3,268

 

 

Revenue and non-current assets by geographical area are as follows:

 

2012

2011

 

 

Revenue

£000

Non-current

Assets

£000

 

 

Revenue

£000

Non-current

Assets

£000

United Kingdom

8,306

14,291

6,618

14,120

Other European countries

3,038

-

3,821

-

North America

10,924

11

13,091

-

Other

-

-

38

-

Total

22,268

14,302

23,568

14,120

 

For the purpose of the analysis of revenue, geographical markets are defined as the country or area in which the client is based. Non-current assets are allocated based on their physical location.

 

During 2012, £2.2 million or 11% (2011: £3.8 million; 18%) of the Group's revenues depended on a single customer in the Core Business segment, based in North America.

 

3 Operating expenses

 

Expenses by nature

Group

Year ended 31 December

2012

£000

2011

£000

Employee remuneration and benefit expense (excluding share options)

 

 

 

10,808

 

10,886

Operating third party expenses

2,891

3,448

Occupancy costs

1,539

1,451

Equipment and consumables

797

618

Selling and marketing expenses

1,309

1,170

Depreciation of property, plant and equipment

 

 

 

236

 

231

Patent fees

59

82

Recruitment and training

322

652

Foreign currency losses

46

156

Other

876

968

18,883

19,662

 

Included above

Group

2012

£000

2011

£000

 

Research and development *

6,035

7,326

Operating lease rentals

- Plant and machinery

17

24

- Other

-

-

Auditors' remuneration

Services to the Company and its subsidiaries:

Fees payable to the Company's auditors for the audit of the financial statements

 

10

 

8

Fees payable to the Company's auditors and its associates for other services:

 

 

Audit of the financial statements of the Company's subsidiaries pursuant to legislation

 

27

 

27

Other non-audit fees

12

30

 

* R&D costs are represented by staff and material costs incurred in relation to third party R&D projects

 

4 Income Tax

 

The tax (charge) / credit comprises:

 

Year ended 31 December

2012

£000

2011

£000

 

Foreign taxation

1

9

Current taxation

(178)

(211)

Deferred taxation

- tax losses available

303

124

- other temporary differences

-

-

303

124

126

(78)

 

The tax on Sagentia's profit before tax differs from the theoretical amount that would arise using the weighted average statutory tax rate applicable to profits of the consolidated companies as follows:

 

2012

£000

2011

£000

 

Profit before tax

2,998

3,346

Tax calculated at domestic tax rates applicable to profits(losses) in the respective countries

 

(734)

 

(916)

Expenses not deductible for tax purposes

(96)

(16)

Fixed asset differences

(42)

-

Income not subject to tax

7

-

Accelerated capital allowances

6

2

Adjustment in respect of prior periods

7

(22)

Other temporary differences

1

(2)

Other short term timing differences

4

-

Tax losses for which no deferred income tax asset was recognised

 

-

 

(123)

Movement in deferred tax due to change in tax rate

Utilisation of tax losses

(71)

 

1,044

(64)

 

1,063

Tax (charge) / credit

126

(78)

 

The weighted average statutory applicable tax rate was 24.5% (2011: 26.7%).

 

The Group has available tax losses of approximately £23.0 million (2011: £24.5 million).

 

5 Earnings per share

 

The calculation of earnings per share is based on the following result and numbers of shares:

 

2012£000

2011

£000

Profit for the financial year from continuing operations

 

3,124

 

3,268

Profit for the financial year (including discontinued operations)

 

3,124

 

2,588

 

 

Weighted average number of shares:

2012

Number

2011

Number

For basic earnings per share

39,567,939

41,733,574

Dilutive effect of share options over Ordinary Shares

 

2,124,631

 

2,933,139

For fully diluted earnings per share

41,692,570

44,666,713

 

The profit for the 2011 financial year (including discontinued operations) is stated after the recycling of accumulated translation reserves through the income statement following the liquidation of Sagentia Group AG in 2011.

 

Basic earnings per share for continuing operations in 2012 were 7.9 pence (2011: 7.8 pence). Fully diluted earnings per share from continuing operations were 7.5 pence (2011: 7.3 pence).

 

6. Trade and other receivables

 

Group

 

 

2012

£000

2011

£000

Current assets:

Trade receivables

2,509

2,415

Provision for impairment

(121)

(57)

Trade receivables - net

2,388

2,358

Amounts recoverable on contracts

Other receivables

291

10

521

12

VAT

-

13

Prepayments and accrued income

338

423

3,027

3,327

 

All amounts disclosed above are short term. The carrying value of trade receivables is considered a reasonable approximation of fair value.

 

All of Sagentia's trade and other receivables have been reviewed for indicators of impairment. Certain trade receivables were considered to be impaired and a provision of £121,000 (2011: £57,000) has been provided at 31 December. In addition, some of the unimpaired trade receivables are past due as at the reporting date.

 

Group

 

 

2012

£000

2011

£000

 

Provision brought forward

57

345

Debts written off

-

(223)

Provision released

(33)

(122)

Provision made

97

57

Provision carried forward

121

57

 

The age of trade receivables overdue but not impaired is as follows:

Group

 

 

2012

£000

2011

£000

 

Not more than 3 months

556

603

More than 3 months but not more than 6 months

-

2

More than 6 months but not more than 1 year

-

-

More than 1 year

-

-

556

605

 

7. Current Liabilities

 

Group

 

 

2012

£000

2011

£000

Trade and other payables - current

Payments received on account

1,811

1,054

Trade payables

63

346

Other taxation and social security

518

459

VAT

132

-

Accruals and deferred income

3,572

3,919

6,096

5,778

Bank borrowings

Other borrowings

800

21

800

35

Current tax liabilities

32

180

6,949

6,793

 

 

8. Other non-current liabilities

 

Group

 

 

2012

£000

2011

£000

Bank borrowings

Other borrowings

5,400

11

6,200

32

5,411

6,232

Deferred income tax liabilities

2,220

2,437

7,631

8,669

 

 

9. Called-up share capital

 

 

 

2012

£000

2011

£000

Authorised

Ordinary shares of £0.01 each

465

465

Allotted, called-up and fully paid

Ordinary shares of £0.01 each

420

418

Number

Number

Authorised

Ordinary shares of £0.01 each

46,534,390

46,534,390

Allotted, called-up and fully paid

Ordinary shares of £0.01 each

42,042,035

41,841,095

 

On 28 November 2011 the Company announced that an application had been made to the London Stock Exchange for the admission to trading on AIM of a blocklisting of 318,440 ordinary shares of 1 pence each. During the year ended 31 December 2012 the Company allotted the remaining balance of 200,940 ordinary shares issued under this blocklisting in settlement of the exercise of various options. As a result the allotted, called-up and fully paid share capital of the Company increased from 41,841,095 as at 31 December 2011 to 42,042,035 shares as at 31 December 2012.

 

During the year the Company purchased 5,385,555 of its 1 pence ordinary shares for an average price of 82.8 pence per share which it held in treasury. Of the ordinary shares held in treasury the Company re-issued 9,111 shares in settlement of the exercise of share options.

 

As at 31 December 2012 the total number of ordinary shares in issue (excluding treasury shares) was 36,665,591 and the number of treasury shares held was 5,376,444 equivalent to 12.8% of the Company's issued share capital. It is the intention of the Company to hold the treasury shares for the purpose of settling employee share schemes and in consideration for any future business acquisitions. No dividend or other distribution may be made to the Company in respect of the treasury shares.

 

10. Statement by the directors

 

The preliminary results for the year ended 31 December 2012 and the results for the year ended 31 December 2011 are prepared under International Financial Reporting Standards as adopted for use in the EU ("IFRS"). The accounting policies adopted in this preliminary announcement are consistent with the Annual Report for the year ended 31 December 2012.

 

The financial information set out above, which was approved by the Board on 1 March 2013, is derived from the full Group accounts for the year ended 31 December 2012 and does not constitute the statutory accounts within the meaning of section 434 of the Companies Act 2006. The Group accounts on which the auditors have given an unqualified report, which does not contain a statement under section 498(2) or (3) of the Companies Act 2006 in respect of the accounts for 2012, will be delivered to the Registrar of Companies in due course.

 

The Board of Sagentia approved the release of this audited preliminary announcement on 1 March 2013.

 

The Annual Report for the year ended 31 December 2012 will be posted to shareholders in due course and will be delivered to the Registrar of Companies following the Annual General Meeting of the Company. The report will also be available on the investor relations page of the Group's website.

 

Further copies will be available on request and free of charge from the Company Secretary.

 

- Ends -

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR UAAWROSAORAR
Date   Source Headline
21st May 20247:00 amRNSNotice of Annual General Meeting
2nd May 20247:00 amRNSIssue of share options & PDMR dealing
1st May 20247:00 amRNSTransaction in Own Shares & Total Voting Rights
30th Apr 20247:00 amRNSTransaction in Own Shares
29th Apr 20249:12 amRNSTransaction in Own Shares
22nd Apr 20247:00 amRNSTransaction in Own Shares
17th Apr 20247:00 amRNSTransaction in Own Shares
16th Apr 20247:00 amRNSTransaction in Own Shares
15th Apr 20247:00 amRNSTreasury shares issued
15th Apr 20247:00 amRNSTransaction in Own Shares
12th Apr 20247:00 amRNSTreasury shares issued & PDMR dealing
8th Apr 20247:00 amRNSTransaction in Own Shares
27th Mar 20247:00 amRNSTransaction in Own Shares
25th Mar 20247:00 amRNSTransaction in Own Shares
21st Mar 20247:00 amRNSAudited results for year ended 31 December 2023
19th Mar 20247:00 amRNSNotice of Preliminary Results
26th Jan 20247:00 amRNSRule 19.6(c) confirmation of post-offer intentions
22nd Dec 20237:00 amRNSRule 19.6(b) update to post-offer intentions
18th Dec 20237:00 amRNSTransaction in Own Shares
12th Dec 20237:00 amRNSTransaction in Own Shares
5th Dec 20237:00 amRNSTransaction in Own Shares
4th Dec 20237:00 amRNSTransaction in Own Shares
30th Nov 202312:00 pmRNSTransaction in Own Shares
30th Nov 20237:00 amRNSTransaction in Own Shares
29th Nov 20237:00 amRNSTransaction in Own Shares
24th Nov 20237:00 amRNSTransaction in Own Shares
23rd Nov 20237:00 amRNSTransaction in Own Shares
22nd Nov 20237:00 amRNSTrading Update
13th Nov 20237:00 amRNSTransaction in Own Shares
10th Nov 20237:00 amRNSTransaction in Own Shares
9th Nov 20237:00 amRNSTransaction in Own Shares
8th Nov 20237:00 amRNSTransaction in Own Shares
6th Nov 20237:00 amRNSTransaction in Own Shares
1st Nov 20237:00 amRNSTotal Voting Rights
30th Oct 20237:00 amRNSTransaction in Own Shares
27th Oct 20233:57 pmRNSTreasury Stock
27th Oct 20237:00 amRNSTransaction in Own Shares
26th Oct 20237:00 amRNSTransaction in own shares
25th Oct 20237:00 amRNSTransaction in Own Shares
24th Oct 20237:00 amRNSTransaction in Own Shares
23rd Oct 20237:00 amRNSTransaction in Own Shares
20th Oct 20237:00 amRNSTransaction in Own Shares
16th Oct 20237:01 amRNSTransaction in Own Shares
16th Oct 20237:00 amRNSTreasury & EBT Shares Issued
13th Oct 20237:00 amRNSTransaction in Own Shares
12th Oct 20237:00 amRNSTransaction in Own Shares
10th Oct 20237:00 amRNSTransaction in Own Shares
5th Oct 20237:00 amRNSTransaction in Own Shares
4th Oct 20237:00 amRNSTransaction in Own Shares
2nd Oct 20237:00 amRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.