10 Sep 2008 07:00
ο»Ώ
|
FOR IMMEDIATE RELEASE |
10Β SeptemberΒ 2008 |
VANEΒ MineralsΒ Plc
Interim Results for the six months endedΒ 30 JuneΒ 2008
VANE Minerals Plc ("VANE" or "the Company"; AIM: VML), the mineralΒ explorationΒ and productionΒ company with uraniumΒ and copper exploration in the US, gold and copper exploration in Paraguay and silver/gold productionΒ and explorationΒ in Mexico, announces its unaudited results for the six months ended 30 June 2008.
Highlights:
Losses to June 2008 were reduced by 22% to Β£671,803 compared to the prior year periodΒ
Uranium exploration drilling is ongoing on properties inΒ ArizonaΒ andΒ Utah
Addition of 7,000Β acres on the extension to the Uravan Mineral Belt with the acquisition of the Abajo property position
The DiablitoΒ mine in the State ofΒ Nayarit,Β Mexico,Β produced 12,242 tonnes of ore, at an average of 2,040 tonnes/month
Early results fromΒ DiablitoΒ drilling indicate a potential resource upgrade from inferred to indicated
The 100 tpdΒ mill at San Dieguito de ArribaΒ isΒ nowΒ fully operational, processing 13,443Β tonnes during the first half of 2008, an average of 2,240Β tonnes/month
ExplorationΒ continuedΒ for porphyry copper deposits in SW USA andΒ Northern Mexico. One prospect was drilled andΒ abandoned; resultsΒ fromΒ aΒ second property areΒ Β under evaluation
Cash balance as of 30 June 2008 was Β£4.5Β million
Post-Period End:
A joint venture agreement with Uranium OneΒ covering theΒ south rim of the Colorado Plateau Breccia Pipe District was signed onΒ theΒ 5thΒ September 2008
Steven Van Nort, Chief Executive OfficerΒ of VANE Minerals Plc, commented:Β
"VANE continues to utilise cash flow from Diablito to expand and diversify our exploration portfolio. Our joint venture with U1Β not onlyΒ attestsΒ to ourΒ technical expertiseΒ but also enhances our chances of success. In addition, we anticipate that the active drilling programmeΒ scheduledΒ forΒ the second half ofΒ 2008 will generate positive news flow."
###
Notes to Editors
VANE Minerals is an exploration company, with a cash flow, financed in part by production from the Silver/GoldΒ Diablito MineΒ inΒ Western Mexico. The Company has assembled a highly qualified andΒ experienced management teamΒ with a proven track record in exploration and development. VANE now has projects inΒ Mexico,Β ParaguayΒ and theΒ US, incorporating exposure to gold, silver, copper and uranium. The Company's principal objective is to utilise the funds generated from Diablito to identify and explore undervalued and under-explored projects, create value in those projects and realise that value through exploitation or disposal to third parties.Β Β For furtherΒ information, please visitΒ www.vaneminerals.com.
Kristopher K. Hefton, Chief Operating Officer,Β VANE Minerals (US) LLC, BSc Geology, who meets the criteria of a qualified person under theΒ AIMΒ Rules - Guidance for Mining, Oil and Gas Companies, has reviewed and approved the technicalΒ information contained within this announcement.Β
For further information, please contact:
|
VANE Minerals Plc |
+44 (0) 20 7667 6322 |
|
Matthew Idiens |
|
|
Ambrian PartnersΒ Limited |
+44 (0) 20 7634Β 4709Β |
|
Richard Brown |
|
|
Thomas Weisel Partners |
+44 (0) 20 7877 4478 |
|
Paul Newman |
|
|
Parkgreen Communications |
+44 (0)Β 20 7933 8780 |
|
Sue Scott |
Β Β
CHIEF EXECUTIVE'S STATEMENTΒ & OPERATIONAL REVIEW
I am pleased to present a review of yourΒ Company'sΒ results for theΒ firstΒ halfΒ ofΒ 2008 andΒ ofΒ our operationsΒ going forward.Β In particular, I am pleased to report that your company is well positioned,Β both logistically and financially,Β to pursue its ongoing exploration programmes.
Uranium Exploration inΒ USA
VANE's exploration activities in bothΒ UtahΒ andΒ Northern ArizonaΒ continued aggressively. Nine breccia pipe targets have had initial exploratory drilling, over 7,000 acres of prospective ground inΒ UtahΒ was acquired, and permitting continued for drilling programmes planned for the second half of the year.
InΒ Utah, a second round of drilling was completed on the North Alice Extension project. Second round offset drilling was designed to test areas well beyond those known to host mineralization. The mineralization encountered was not as strong as that intersected in first round drilling. However, allΒ but one of theΒ holes encountered weak uranium, some of which occurred in thick intervals, as announced on 15thΒ July 2008. The project is being assessed for further exploration.Β
Drilling applicationsΒ have beenΒ processed by the BLM and State ofΒ UtahΒ on theΒ North WashΒ and Happy Jack projects with drilling anticipated in the second half of 2008. AtΒ North Wash, drilling is planned to try to connectΒ the main body of mineralization toΒ historic ore-grade,Β widely-spaced exploration holes located 1,300 feet (400m) to the southwest.Β In addition, offset holes are planned for the number of open areas of the main body indicated by historic ore-grade holes in an effort to expand that resource. At Happy Jack, more drilling to verify historic results is planned near mine workings.
As announced on the 3rdΒ March 2008, we acquired the Abajo property, consisting of over 7,000 acres of exploration ground on the southwest trend of the Uravan Mineral Belt (uranium-vanadium) that extends from westernΒ ColoradoΒ to easternΒ Utah. The belt has historical production of over 63 million lbs of uranium and 330 million lbs of vanadium from 1948 to 1978.
WithΒ regardΒ toΒ VANE's Northern Arizona prospects,Β permittedΒ drilling in theΒ KaibabΒ National ForestΒ had commencedΒ following an 18-month study and review by the U.S. Forest Service.Β This drilling hadΒ to be suspended when three environmental groupsΒ undertook legal action againstΒ the Forest Service and obtained a restraining order contending that theΒ Forest ServiceΒ had acted improperly inΒ approving the drilling applications.Β We understand that theΒ Forest ServiceΒ is lookingΒ to settle theΒ lawsuit at the time of this statement. TheΒ lawsuit affects only seven of VANE's prospectsΒ situated on multiple-use forest lands in theΒ KaibabΒ National ForestΒ on the south rim.Β VANE is advised that theΒ regulations clearly mandate the procedure adopted by the Forest Service inΒ approvingΒ VANE's short-term exploratory drillingΒ applications. Moreover, the type of drilling employed by VANEΒ has anΒ excellent historic record ofΒ precludingΒ permanent environmental damage.Β TheΒ fact thatΒ VANE's drill sitesΒ have shown a remarkable environmental recovery in the four months since the suspension testifies to this assertion.
Although it will take some time, we are confident that the matter will be favourably resolved and exploration drillingΒ will resume. In the mean time, drilling continued uninterruptedΒ on breccia pipe targetsΒ on non-forest lands.Β During the first half of 2008, the Miller SW, Willaha, CP3, CP6 and CP8 projects weΒ re drilled as well as four of the five properties located on the north rim (NCP1, NCP3, NCP5 and NCP7). All but two projects, CP3 and NCP1,Β returnedΒ encouragingΒ results. Downhole geophysics is being utilized to direct follow-up drilling on the favourable projects.
UraniumΒ OneΒ Joint Venture
As separately announced onΒ theΒ 9thΒ September 2008,Β your Company's activities on theΒ southΒ rim of the Arizona Breccia Pipe District have been given significant new impetus through the establishment by VANE and Uranium OneΒ Exploration U.S.A.Β Inc.Β ("U1") of a joint ventureΒ ("JV")Β for the exploration, development and production of uranium. The JV represents a major endorsement of the technical abilities of the VANE team. Under the terms of the JV, the explorationΒ phaseΒ is to be managed by VANE,Β with the development, miningΒ and millingΒ stagesΒ managedΒ by U1,Β therebyΒ capitalizing on the complementary experience of the two parties.Β
The pooling of properties on theΒ southΒ rim increases the scale of the overall portfolio substantially and, with the data of both exploration companies now combined, resultsΒ in a greater prospectΒ forΒ success in the region.Β
The combined portfolio now has additional historic ore-grade drill intercepts, some of which are on a permitted project, and these will be targeted for immediate drilling. A work plan has been agreed between the parties. The NI 43-101-compliant technical report produced for VANE by SRK Consulting in October 2007 will be updated accordingly.
The Company continues to seek opportunities to develop and diversify its uranium portfolio.
Diablito Mine and SDA milling operations, Nayarit, Mexico
Operations at VANE'sΒ wholly-owned Mexican subsidiary, Minerales VANE SA de CV,Β advancedΒ on several fronts. Ore produced at the Diablito silver-gold mine at Las Lumbres was processed at the newly commissioned San Dieguito de Arriba mill (SDA), located 30km north of the mine, and exploration for additional resources in theΒ area continued.
The Diablito mine continued to run smoothly,Β producing 12,242 tonnesΒ of ore, which equates toΒ an average of 2,040 tonnes/month.Β FollowingΒ the commissioning of the 100%-owned SDA mill, cut-off grades are being adjusted monthly depending on metal prices and the need to keep the mill running at optimum levels. Mined ore is shipped directly to the millΒ rather thanΒ being storedΒ at the cargadoraΒ (aΒ holding stockpile awaiting shipment)Β ,Β as was previously the case whenΒ VANE utilized the custom mill at Cosala, 350 km north of the mine.Β
The SDA mill,Β which came on stream onΒ theΒ 14thΒ January, 2008, operated at 79% availability, processingΒ 13,443Β tonnes during the first half of 2008, an average of 2,240Β tonnes/month. UtilizationΒ ratesΒ were somewhat lower than scheduledΒ as a result ofΒ minor start-up maintenance problemsΒ andΒ power failures due to thunderstormsΒ during the current monsoon season. Additional replacement parts are being sourcedΒ to minimizeΒ future down time for repairs.Β The average grade of material processed was 328.5 g/tonne silver and 3.26 g/tonne gold. Gold andΒ silver recovery at the mill averagedΒ 82.8% and 84.9% respectively.Β 225Β tonnes of concentrates were produced,Β givingΒ a concentration ratio ofΒ 60:1Β concentrates to ore.Β OreΒ stockpiled at the cargadoraΒ during theΒ secondΒ half of 2007 was utilized to supplement the mined ore deliveries to the mill. At the end of JuneΒ 2008, 645 tonnes of ore remained at the cargadoraΒ and will be processed during the second half of the year.
Smelting charges by Penoles inΒ TorreonΒ escalated as ofΒ 1 May 2008,Β promptingΒ us to investigate the possibility of building our own leaching system which would allowΒ VANEΒ to bypass the smelter altogether and produce silver-gold ore or high-grade precipitates directly from our concentrates.Β
For the remainder of 2008, VANE plans to mineΒ 1,500-1,750 tonnes per month fromΒ DiablitoΒ and to processΒ 2,550 tonnes per month at theΒ SDAΒ mill. Mill feed will be supplemented withΒ the remainingΒ oreΒ atΒ the cargadoraΒ and the "Paraguay" stockpile; the latter material being carried at zero cost as its production was charged against direct shipping ore mined in the month produced.
A 20-hole surface diamond drill hole programmeΒ was completed in June 2008. No new extensions to the ore body were discovered but the resource statusΒ is expected toΒ beΒ upgradedΒ by moving tonnes from the indicated to measured and from the inferred to the indicated categories. Further detailed interpretation of the assay results and modification of the model is in progress and under review.
Since Diablito came intoΒ productionΒ inΒ July 2005,Β a total of 65,347 tonnesΒ of ore has been mined, an average of 1,766 tonnes per month.Β Currently there areΒ a furtherΒ 54,000 tonnes of ore left to mine (an estimated 60,000 tonnes if mining out of the support pillars is included). At the original forecast production rate of 1,500 tonnes per month, it would have takenΒ seven years toΒ deplete theΒ mine. At theΒ higher targetΒ rate of around 1,750 tonnes per monthΒ it willΒ take nearer to six years to mine. However,Β shouldΒ metal prices increase,Β there is additional lower grade material thatΒ would become economically viable; therefore VANE will continue to amortize Diablito over a useful life ofΒ seven years, although this isΒ subject to review at the end of the year.
Bonanza Project,Β Nayarit,Β Mexico
Surface drilling of the Bonanza gold-silver vein system, 30 km south-southeast of our SDA mill,Β commencedΒ in June. Preliminary results indicate that the vein system extends to the west, beyond a cut-off fault that was found during the mining 30 years ago, and to depth below the level of the access drift. Assay results from the six holes drilled are still pending but visual inspection is encouraging.
Southwestern USAΒ Copper Exploration
VANE's copper divisionΒ continues to seek opportunities to acquire porphyry copper targets in theΒ SouthwestΒ USA,Β with three properties currently under option. Of these,Β twoΒ have beenΒ drilled and one is scheduledΒ to be drilledΒ during the second half of 2008. One of the drilled properties produced negative results and has beenΒ abandoned,Β whileΒ results from the other drilled property are,Β thusΒ far, inconclusiveΒ and under further evaluation.
ParaguayΒ Gold-Copper Exploration
Drill availability inΒ ParaguayΒ has been an issue but a suitable drill rig has now been sourced fromΒ BoliviaΒ andΒ a contractΒ has beenΒ signedΒ withΒ an initial 5-10 hole programme planned to start inΒ mid-to-late SeptemberΒ barring any unforeseen complications.
Outlook
In summary, your companyΒ continues to enjoy a healthy financial position, aided by production/cash flowΒ fromΒ ourΒ Diablito/SDA operations. We anticipate that the active drilling programme scheduled for the second half of 2008 will generate positiveΒ news flow. The joint venture with U1 on the southΒ rim projects is an important step forward for VANE and the Board is particularly looking forward to building on this relationship in the future.
|
Steven D Van Nort |
9 September 2008 |
Β Β VANEΒ Minerals Plc
Condensed consolidatedΒ income statement
For the six months endedΒ 30 June 2008Β
|
Unaudited |
Unaudited |
Audited |
|||||
|
6 months ended |
6 monthsΒ endedΒ |
Year Β ended |
|||||
|
30 JuneΒ |
30 June |
31 December |
|||||
|
2008 |
2007 |
2007 |
|||||
|
Notes |
Β£ |
Β£ |
Β£ |
||||
|
Continuing operations |
|||||||
|
Revenues |
4 |
1,060,067Β |
692,008Β |
1,370,735Β |
|||
|
Cost of sales |
(1,132,999)Β |
(960,183)Β |
(1,570,849)Β |
||||
|
Gross loss |
(72,932)Β |
(268,175)Β |
(200,114)Β |
||||
|
Operating and administrativeΒ expenses |
(669,470)Β |
(669,790)Β |
(1,480,114)Β |
||||
|
Impairment of exploration costs |
(56,924)Β |
-Β |
(7,693,747)Β |
||||
|
Operating loss |
4 |
(799,326)Β |
(937,965)Β |
(9,373,975)Β |
|||
|
Investment incomeΒ |
140,474Β |
11,897Β |
40,367Β |
||||
|
Finance costsΒ |
(70,363)Β |
(42,003)Β |
(100,924)Β |
||||
|
Loss before taxation |
(729,215)Β |
(968,071)Β |
(9,434,532)Β |
||||
|
Taxation |
57,412Β |
103,462Β |
2,377,643Β |
||||
|
Loss for the period attributable to equity holdersΒ of the parent company |
(671,Β 803) |
(864,609) |
(7,056,889) |
||||
|
Loss per share |
|||||||
|
Basic & dilutedΒ |
3 |
(0.35p) |
(0.58p) |
(4.58p) |
|||
VANEΒ Minerals Plc
Condensed consolidatedΒ balance sheet
As atΒ 30 June 2008Β
|
Unaudited |
Unaudited |
Audited |
|||||
|
As atΒ 30 June |
As atΒ 30 JuneΒ |
As at Β 31 December |
|||||
|
2008 |
2007 |
2007 |
|||||
|
Notes |
Β£ |
Β£ |
Β£ |
||||
|
Non-current assets |
|||||||
|
InvestmentsΒ |
213,571Β |
-Β |
213,571Β |
||||
|
Intangible assetsΒ |
1,724,264Β |
8,184,539Β |
925,015Β |
||||
|
Property, plant and equipmentΒ |
3,501,174Β |
3,641,255Β |
3,644,707Β |
||||
|
5,439,009Β |
11,825,794Β |
4,783,293Β |
|||||
|
Current assets |
|||||||
|
InventoriesΒ |
233,310Β |
446,805Β |
545,016Β |
||||
|
Trade and other receivablesΒ |
534,711Β |
174,854Β |
249,263Β |
||||
|
Cash and cash equivalentsΒ |
4,532,474Β |
942,939Β |
5,813,353Β |
||||
|
5,300,495Β |
1,564,598Β |
6,607,632Β |
|||||
|
Total assets |
10,739,504Β |
13,390,392Β |
11,390,925Β |
||||
|
Current liabilities |
|||||||
|
Trade and other payablesΒ |
(238,761)Β |
(245,206)Β |
(269,436)Β |
||||
|
TaxationΒ |
(10,082)Β |
(4,550)Β |
(10,358)Β |
||||
|
(248,843)Β |
(249,756)Β |
(279,794)Β |
|||||
|
Net current assets |
5,051,652Β |
1,314,842Β |
6,327,838Β |
||||
|
Non-current liabilities |
|||||||
|
Convertible loan notesΒ |
(1,396,099)Β |
(930,171)Β |
(1,386,129)Β |
||||
|
Deferred taxΒ liabilities |
(313,272)Β |
(2,681,821)Β |
(396,892)Β |
||||
|
Obligations under finance leasesΒ |
(4,315)Β |
(9,248)Β |
(6,825)Β |
||||
|
ProvisionsΒ |
(37,500)Β |
(37,500)Β |
(37,500)Β |
||||
|
(1,751,186)Β |
(3,658,740)Β |
(1,827,346)Β |
|||||
|
Total liabilities |
(2,000,029) |
(3,908,496) |
(2,107,140) |
||||
|
Net assets |
8,739,475Β |
9,481,896Β |
9,283,785Β |
||||
|
Equity |
|||||||
|
Share capitalΒ |
19,010,811Β |
15,439,382Β |
19,010,811Β |
||||
|
Share premium accountΒ |
2,359,071Β |
55,500Β |
2,359,071Β |
||||
|
Share option reserveΒ |
5 |
211,996Β |
140,585Β |
195,203Β |
|||
|
Other reservesΒ |
5 |
261,220Β |
209,219Β |
261,220Β |
|||
|
Retained lossΒ |
(12,951,637)Β |
(6,087,554)Β |
(12,279,834)Β |
||||
|
Cumulative translation reserveΒ |
5 |
(151,986)Β |
(275,236)Β |
(262,686)Β |
|||
|
Equity shareholders' fundsΒ attributable to equity holders of the parent company |
8,739,475Β |
9,481,896Β |
9,283,785Β |
VANEΒ Minerals Plc
Condensed consolidated statement of changes in equityΒ
For the six monthsΒ endedΒ 30 June 2007
|
Share capital |
Share premium |
Share option reserve |
Other reserves |
Cumulative translation reserves |
Accumulated deficit |
Total |
|
|
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
|
|
As atΒ 1 January 2007 |
14,614,382 |
- |
143,769 |
79,628 |
(233,822) |
(5,273,325) |
9,330,632 |
|
Loss for the period |
- |
- |
- |
- |
- |
(864,609) |
(864,609) |
|
Exchange translation differences on foreign operations |
Β - |
Β - |
-Β |
Β - |
Β (41,414)Β |
Β -Β |
Β (41,414)Β |
|
Total recognised income and expense |
Β - |
Β - |
Β - |
Β - |
Β (41,414) |
(864,609) |
Β (906,023) |
|
Share based payment |
Β - |
Β - |
Β 47,196 |
Β - |
Β - |
Β - |
47,196 |
|
Issue of equity shares |
100,000 |
50,000 |
- |
- |
- |
- |
150,000 |
|
Issue of equity shares on conversion of convertible loan note |
625,000 |
- |
- |
- |
- |
- |
625,000 |
|
Gain on conversion of convertible loan note |
- |
- |
- |
58,376 |
- |
- |
58,376 |
|
Issue of equity shares on exercise of option |
100,000 |
10,000 |
- |
- |
- |
- |
110,000 |
|
Transfer on share option exercise |
- |
- |
(50,380) |
- |
- |
50,380 |
- |
|
Expenses of issue of equity shares |
- |
(4,500) |
- |
- |
- |
- |
(4,500) |
|
Equity component of convertible loan note |
- |
- |
- |
71,215 |
- |
- |
71,215 |
|
As atΒ 30 June 2007 |
15,439,382 |
55,500 |
140,585 |
209,219 |
(275,236) |
(6,087,554) |
9,481,896 |
Β
VANEΒ Minerals Plc
Condensed consolidated statement of changes in equityΒ
For the year endedΒ 31 December 2007
|
Share capital |
Share premium |
Share option reserve |
Other reserves |
Cumulative translation reserves |
Accumulated deficit |
Total |
|
|
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
|
|
As atΒ 1 January 2007 |
Β 14,614,382 |
Β - |
143,769 |
79,628 |
(233,822) |
(5,273,325) |
9,330,632 |
|
Loss for the period |
- |
- |
- |
- |
- |
(7,056,889) |
(7,056,889) |
|
Exchange translation differences on foreign operations |
- |
- |
- |
- |
(28,864) |
- |
(28,864) |
|
Total recognised income and expense |
-Β |
-Β |
-Β |
-Β |
(28,864)Β |
(7,056,889)Β |
(7,085,753)Β |
|
Share based payment |
- |
- |
101,814 |
- |
- |
- |
101,814 |
|
Issue of equity shares |
4,396,429 |
2,359,071 |
- |
- |
- |
- |
6,755,500 |
|
Transfer on share option exercise |
- |
- |
(50,380) |
- |
- |
50,380 |
- |
|
Gain on conversion of convertible loan note |
- |
- |
- |
58,376 |
- |
- |
58,376 |
|
Equity component of convertible loan note |
Β - |
Β - |
- |
123,216 |
Β - |
Β - |
123,216 |
|
As atΒ 31 December 2007 |
19,010,811 |
2,359,071 |
195,203 |
261,220 |
(262,686) |
Β (12,279,834) |
9,283,785 |
VANE Minerals Plc
Condensed consolidated statement of changes in equityΒ
For the six months endedΒ 30 June 2008
Β
|
Share capital |
Share premium |
Share option reserve |
Other reserves |
Cumulative translation reserves |
AccumulatedΒ deficit |
Total |
|
|
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
Β£ |
|
|
As atΒ 1 January 2008 |
19,010,811 |
2,359,071 |
195,203 |
261,220 |
(262,686) |
(12,279,834) |
9,283,785 |
|
Loss for the period |
- |
- |
- |
- |
- |
(671,803) |
(671,803) |
|
Exchange translation differences on foreign operations |
- |
- |
- |
- |
110,700 |
- |
110,700 |
|
Total recognised income and expense |
Β - |
Β - |
Β - |
Β - |
Β 110,700 |
Β (671,803) |
Β (561,103) |
|
Share based payment |
Β - |
Β - |
Β 16,793 |
Β - |
Β - |
Β - |
16,793 |
|
As atΒ 30 June 2008 |
19,010,811 |
2,359,071 |
211,996 |
261,220 |
Β (151,986) |
Β (12,951,637) |
Β 8,739,475 |
VANE Minerals Plc
Condensed consolidated cashΒ flow statement
For theΒ six months endedΒ 30 June 2008
Β
|
Unaudited 6 months ended |
Unaudited 6 months ended |
AuditedΒ YearΒ ended |
||||
|
30 June |
30 June |
31 December |
||||
|
Notes |
2008 |
2007 |
2007 |
|||
|
Β£ |
Β£ |
Β£ |
||||
|
Net cash outflow from operating activities |
a |
(454,688) |
(424,312) |
(1,046,281) |
||
|
Net cash outflow from investing activities |
b |
(826,039) |
(492,850) |
(1,385,293) |
||
|
Net cash (outflow)/inflow from financing activities |
c |
(3,094) |
1,253,953 |
7,624,126 |
||
|
Net (decrease)/increase in cash and cash equivalents |
(1,283,821) |
336,791 |
5,192,552 |
|||
|
Cash and cash equivalents at beginning of period |
5,813,353 |
624,374 |
624,374 |
|||
|
Effect of foreign exchange rate changesΒ on cash and cash equivalents |
2,942 |
(18,226) |
(3,573) |
|||
|
Cash and cash equivalents at end of period |
4,532,474 |
942,939 |
5,813,353 |
|||
VANE Minerals Plc
Appendices to the consolidated cash flow statement
For the six months endedΒ 30 June 2008
|
Unaudited |
Unaudited |
Audited |
||||
|
6 months ended |
6 months endedΒ |
Year ended |
||||
|
30 JuneΒ |
30 June |
31 December |
||||
|
2008 |
2007 |
2007 |
||||
|
Β£ |
Β£ |
Β£ |
||||
|
a |
Cash flow from operating activities |
Β |
Β |
Β |
||
|
Β |
Β |
Β |
Β |
|||
|
Loss before taxation |
(729,215) |
(968,071) |
(9,434,532) |
|||
|
Income from investments |
(140,474) |
(11,897) |
(40,367) |
|||
|
Finance costs |
70,363 |
42,003 |
100,924 |
|||
|
Depreciation and amortisation |
292,200 |
267,448 |
537,039 |
|||
|
Impairment of intangible fixed assets |
56,924 |
- |
7,693,747 |
|||
|
Share based payments |
16,793 |
47,196 |
101,814 |
|||
|
Effect of foreign exchange rate changes |
49,752 |
1,440 |
(320) |
|||
|
Operating cash outflow before movements in working capital |
(383,657) |
(621,881) |
(1,041,695) |
|||
|
Decrease in inventories |
311,706 |
132,863 |
34,652 |
|||
|
(Increase)/decrease in trade and other receivables |
(285,448) |
54,118 |
(20,273) |
|||
|
(Decrease)/increase in trade and other payables |
(30,430) |
27,665 |
69,999 |
|||
|
Cash used inΒ operations |
(387,829) |
(407,235) |
(957,317) |
|||
|
Β |
||||||
|
Taxes paid |
(6,806) |
(1,652) |
159 |
|||
|
Interest paid |
(60,053) |
(15,425) |
(89,123) |
|||
|
Net cashΒ outflowΒ fromΒ operating activities |
(454,688) |
(424,312) |
(1,046,281) |
|||
|
b |
Cash flow from investing activities |
|||||
|
Interest received |
140,474 |
11,897 |
40,367 |
|||
|
Purchase of property, plant and equipmentΒ |
(106,245) |
(135,921) |
(407,132) |
|||
|
Purchase of investments |
- |
- |
(213,571) |
|||
|
Purchase of intangible assets |
(860,268) |
(368,826) |
(804,957) |
|||
|
Net cash outflow from investing activities |
(826,039) |
(492,850) |
(1,385,293) |
|||
|
c |
Cash flows from financing activities |
|||||
|
Repayment of obligations under finance leases |
(3,094) |
(1,547) |
(6,374) |
|||
|
Proceeds from the issue of share capital |
- |
260,000 |
6,510,000 |
|||
|
Issue costs paid |
- |
(4,500) |
(379,500) |
|||
|
Proceeds from the issue of convertible loan notes |
- |
1,000,000 |
1,500,000 |
|||
|
Net cash (outflow)/inflow from financing activities |
(3,094) |
1,253,953 |
7,624,126 |
|||
VANE Minerals Plc
Notes to the condensed consolidated interim financial statements
1.Β Accounting Policies
Basis of preparation
This Report was approved by the directors onΒ 9 September 2008Β
The financial statements have been prepared in accordance with the recognition and measurement principles of International Accounting and Financial Reporting Standards ("IFRS") as adopted in the EU.
The financial statements are presented in British pounds as this is the currency in which the majority of the Group's transactions are denominated.
The company is domiciled in theΒ United Kingdom. The company is listed on the Alternative Investment Market.
The current and comparative periods to June have been prepared using the accounting policies and practices consistent with those adopted in the annual financial statements for the year endedΒ 31 December 2007Β and are also consistent with those which will be adopted in theΒ 31 December 2008Β financial statements. Comparative figures for the year ended 31 December 2007 have been extracted from the statutory financial statements for that period which carried an unqualified audit report, did not contain a statement under section 237(2) or (3) of the Companies Act and have been delivered to the Registrar of Companies.
The Financial Information contained in this report does not constitute statutory accounts as defined by section 240 of the Companies Act 1985. This report has not been audited or reviewed by the groups' auditors.
During the first six months of the current financial year there have been no related party transactions that materially affect the financial position or performance of the group and there have been no changes in the related party transactions described in the last annual financial report.
The principal risks and uncertainties of the group have not changed since the publication of the last annual financial report where a detailed explanation of such risks and uncertainties can be found.
2. Dividends
The directors do not recommend the payment of a dividend for the period.
3.Β Loss per ordinary share
The calculation of basic and diluted loss per ordinary share is based on the loss after taxation and on the following weighted average number of shares in issue.
|
Β |
Shares in Issue |
|||||
|
Β |
30 JuneΒ 2008 |
30 JuneΒ 2007 |
31 December Β 2007 |
|||
|
Weighted average number of shares |
190,108,108 |
148,317,856 |
154,084,234 |
|||
Β
As a result of the loss incurred in the periods endedΒ 30 June 2008,Β 30 June 2007Β andΒ 31 December 2007Β there is no dilutive effect from the subsisting share options.
4. Segmental analysis
The Group's primary segmental reporting is based on geographic segments as follows:
Β
|
Β Geographical Location |
Unaudited 6 months to 30 June 2008 Β£ |
Unaudited 6 months to 30 June 2007 Β£ |
Audited 12 Months to 31 December 2007 Β£ |
|||
|
Revenue |
||||||
|
UK |
- |
- |
- |
|||
|
USA |
- |
- |
- |
|||
|
Mexico |
1,060,067 |
692,008 |
1,370,735 |
|||
|
Paraguay |
- |
- |
- |
|||
|
Β |
1,060,067 |
692,008 |
1,370,735 |
|||
|
Segment results |
||||||
|
UK |
(324,615) |
(369,687) |
(784,265) |
|||
|
USA |
(281,601) |
(202,040) |
(1,424,026) |
|||
|
Mexico |
(193,110) |
(366,238) |
(6,954,954) |
|||
|
Paraguay |
- |
- |
(210,730) |
|||
|
(799,326) |
(937,965) |
(9,373,975) |
||||
|
Investment income |
140,474 |
11,897 |
40,367 |
|||
|
Finance costs |
(70,363) |
(42,003) |
(100,924) |
|||
|
Current and deferred tax |
57,412 |
103,462 |
2,377,643 |
|||
|
(671,803) |
(864,609) |
(7,056,889) |
||||
|
Net Assets |
||||||
|
UK |
3,150,570 |
(3,224,077) |
4,406,192 |
|||
|
USA |
1,349,526 |
1,618,189 |
851,689 |
|||
|
Mexico |
4,028,117 |
10,911,159 |
3,868,913 |
|||
|
Paraguay |
211,262 |
176,625 |
156,991 |
|||
|
8,739,475 |
9,481,896 |
9,283,785 |
||||
Activities inΒ MexicoΒ are currently concerned with gold and silver mining and exploration. Activities in theΒ USAΒ are split between other sources for further gold and silver properties, and research and evaluation of potential uranium properties. Activities inΒ ParaguayΒ are concerned with gold and copper exploration. Activities in theΒ United KingdomΒ are concerned with administration and management of the Group.
5. Capital and reserves
Share option reserve
The share option reserve includes an expense based onΒ theΒ fair value of share options issued sinceΒ 7 November 2002.Β
Other reserve
The other reserve represents recognition of the equity component of the convertible loan notes.
Cumulative translation reserve
The translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of operations that do not have a sterling functional currency. Exchange differences are classified as equity and transferred to the Group's translation reserve. Such translation differences are recognised in the income statement in the period in which the operation is disposed of.
6. Interim Report
Further copies of the interim report are available fromΒ Parkgreen Communications,Β 4 Lombard Street,Β London,Β EC3V 9HDΒ or viaΒ the Company'sΒ website atΒ www.vaneminerals.com.Β
Follow the stocks