Less Ads, More Data, More Tools Register for FREE

Pin to quick picksREH.L Regulatory News (REH)

  • There is currently no data for REH

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Annual Financial Report

28 Jun 2013 07:00

RNS Number : 0625I
Renewable Energy Holdings plc
28 June 2013
 



 

 

 

 

 

28 June 2013

 

Renewable Energy Holdings plc

("the Company" or, together with its subsidiaries "the Group")

 

Annual Financial Report

For the year ended 31 December 2012

 

 

The Company is pleased to announce its results for the year ended 31 December 2012, which are set out below. The Report and Financial Statements for the year to 31 December 2012 will be posted to shareholders today and is available on the Company's website www.reh-plc.com.

 

For further information, please contact:

 

Renewable Energy Holdings plc

Roger Harper, Non-Executive Chairman

 

Tel: +44 (0) 16 2464 1199

Strand Hanson Limited

Rory Murphy / James Spinney

 

Tel: +44 (0) 20 7409 3494

 

 

Chairman's statement

for the year ended 31 December 2012

 

 

I am pleased to set out an overview of the Group's strategic situation and a review of the Group's activities and financial results for the year ended 31 December 2012 together with other material events that have occurred during the course of 2013.

 

Wales

During the year work continued on finalising the 'Application for an Order granting Development Consent' (Planning Application) for the Group's 81MW Welsh wind farm project known as Mynydd Y Gwynt ("MyG"). The project is a Nationally Significant Infrastructure Project (as defined by the UK Planning Act 2008) and as such will be considered by the National Infrastructure Directorate in the Planning Inspectorate. The draft Environmental Statement has been published for statutory consultation and the directors believe that the whole planning process should be completed within two years.

 

As announced on 6 February 2013, the Group has entered into a facility with Utilico Limited ("Utilico") to provide £1.75m of working capital that is, in the view of the directors, necessary to progress MyG to receipt of planning consent (the "Utilico Facility"). In accordance with the terms of the Utilico Facility, circa £0.4m has been drawn down by the Group and used to further the MyG planning process. Also in accordance with the terms of the Utilico Facility, £0.75m has been drawn down and used to repay a loan due to EDF Energies Nouvelles SA (the "EDF Loan"). It is anticipated that the funds used to repay the EDF Loan will be replaced by a portion of the proceeds from the sale of the Group's fully permitted 30MW Polish wind project ("Kobylany").

 

Poland

In line with the Group's strategy, it has continued to market Kobylany to prospective purchasers, a number of which have completed due diligence on the project. As a result of feedback from these due diligence exercises, the directors have decided to register the grid connection cable route wayleaves such that it will provide an acquirer with the security that derives from more recently available Land Registry registration.

 

Carnegie Wave Energy Limited ("Carnegie")

The Group has disposed of approximately 50 per cent. of its holding in Carnegie and has applied the proceeds to meet general working capital requirements. At 31 December 2012 the Group owned approximately 8.5 per cent. of Carnegie's issued share capital and no further disposals of Carnegie shares have been made to date.

 

Overhead costs

Together with the reduction of the Group's asset base, the directors have continued, wherever possible, to reduce overhead expenditure. This has principally been achieved by reducing the number of the Group's employees and directors. As of 1 April 2013, the Group has had only one employee, and it is intended that this will be reduced to nil during the course of 2013 with the directors instead utilising external consultants as and when required. The corporate overhead will continue to be reduced in line with the Company's requirements and in line with staff numbers. The terms of the Utilico Facility as previously announced have been varied to enable the Company to draw down funds in order to meet general working capital requirements. The directors on the board who are deemed to be independent of Utilico (being Sir John Baker and Roger Harper) consider, having consulted with Strand Hanson Limited, that the variation of the terms of the Utilico Facility are fair and reasonable insofar as shareholders are concerned. 

 

Financial performance

The Group made a loss for the year of £6.9m, of which £4.8m relates to the losses in respect of the holding in the Carnegie shares. In addition, £0.4m was incurred in finance costs during the year, largely associated with the cost of loans from Utilico Limited.

 

Board changes

On 31 March 2013, Mike Proffitt stepped down as the Group's CEO to concentrate on other interests. Mike continues to advise the directors in his ongoing capacity as a consultant to the Group. I would like to take this opportunity to thank Mike for his contribution as CEO and the support that he is continuing to provide to the board of directors.

The directors continue to seek to maximise shareholder value in a challenging financial climate and look forward to updating the market in due course.

 

 

 

 

 

Directors' report

for the year ended 31 December 2012

 

 

 

 

The Directors present their report together with the audited Financial Statements of Renewable Energy Holdings plc ("the Company") and its subsidiaries (together "the Group") for the year ended 31 December 2012.

 

Results and dividends

The results of the Group for the year are set out below and show a loss for the year ended 31 December 2012 of £6,907,000 (2011: loss of £16,015,000).

 

The Directors do not recommend the payment of a dividend.

 

Principal activities, review of business and future developments

The Company is a limited liability company incorporated and domiciled in the Isle of Man. The Group's strategy is to be an owner and operator of European on-shore wind farms. During 2012 the Group continued to implement its strategy of developing its wind farm sites in Poland and Wales.

 

The Group also owns a stake in Australian wave power technology company Carnegie Wave Energy Limited ("CWE"). The Group held 8.52% of the equity of CWE at the Balance Sheet date.

 

A review of the business and future developments is given in the Chairman's Statement Report below.

 

 

Significant shareholdings

The following table represents shareholdings in the Company of 3% or more as at the 31 May 2013.

 

Name Number of shares % of shareholding

 

Utilico Limited 19,987,092 28.71

Weiss Asset Management 12,781,700 18.36

Henderson Global Investors 8,711,196 12.51

UBS AG 3,157,926 4.54

EDF Energies Nouvelles SA 3,000,000 4.31

Barclays Wealth 2,454,339 3.53

 

 

Directors

The Directors of the Company during the year and their beneficial interests (unless otherwise stated) in the ordinary share capital of the Company and options to purchase such shares under the Founders Share Option Scheme and the Executive Schemes were as follows at 31 December 2012.

 

 

31 December 2012

31 December 2012

31 December 2011

31 December

2011

Options & similar interests

Ordinary shares

Options & similar interests

Ordinary shares

Sir John Baker

580,000

245,000

580,000

245,000

Mr Roger Harper

-

-

-

-

Mr Michael Proffitt

(resigned 31 March 2013)

1,875,000

1,055,000

1,875,000

1,055,000

Mr James Smith

(resigned 12 July 2012)

-

8,500

-

8,500

Mr David Weir

(appointed 12 July 2012)

-

-

-

-

No Director has any interest in the shares of any of the subsidiary companies or in the shares of the associate.

 

Further details of the Directors' share options and long term incentive schemes are shown in note 5 "Directors' remuneration" of the Consolidated Financial Statements which also shows the movements during the year. Details of any Directors' interest in transactions of the Group are given in note 29 "Related party transactions" of the Consolidated Financial Statements.

 

AuditorPricewaterhouseCoopers LLC resigned as auditors of the company on 7 March 2013. Crowe Morgan Chartered Accountants were appointed as auditors of the Company on 7 March 2013. The appointment will be ratified at the next Annual General Meeting.

 

 

 

Statement of Directors' Responsibilities in respect of the Annual Report and the financial statements 

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable Isle of Man law.Company law requires the Directors to prepare financial statements for each financial year. The financial statements are required by law to give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.In preparing those financial statements, the Directors are required to:

·; select suitable accounting policies and then apply them consistently;

·; make judgements and estimates that are reasonable and prudent;

·; state that the financial statements comply with IFRSs, as adopted by the European Union subject to any material departures disclosed and explained in the financial statements; and

·; prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company and the Group will continue in business.

The Directors confirm that they have complied with the above requirements in preparing the financial statements.

The Directors are responsible for keeping proper accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Isle of Man Companies Acts 1931 to 2004. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.The Directors are responsible for the maintenance and integrity of the Company's website. Legislation in the Isle of Man governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. On behalf of the BoardRoger HarperChairman

Independent auditor's report to the members of

Renewable Energy Holdings plc

 

 

Report on the Consolidated and Parent Company Financial Statements

We have audited the accompanying consolidated and parent company financial statements ('the financial statements') of Renewable Energy Holdings plc and its subsidiaries (the 'Group') which comprise the consolidated and parent company balance sheets as at 31 December 2012, and the consolidated income statement, the consolidated statement of comprehensive income, the consolidated and parent company statements of changes in equity and the consolidated and parent company cash flow statements for the year then ended and a summary of significant accounting policies and other explanatory notes.

 

Directors' Responsibility for the Financial Statements

The Directors are responsible for the preparation and fair presentation of these financial statements in accordance with applicable Isle of Man law and International Financial Reporting Standards as adopted by the European Union, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor's Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. This report, including the opinion, has been prepared for and only for the company's members as a body in accordance with Section 15 of the Isle of Man Companies Act 1982 and for no other purpose. We do not, in giving this opinion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

We conducted our audit in accordance with International Standards on Auditing. Those Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial statements.

 

Opinion

In our opinion:

·; the consolidated financial statements give a true and fair view of the financial position of the Group as at 31 December 2012, and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union;

·; the parent company financial statements give a true and fair view of the financial position of the parent company as at 31 December 2012, and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union; and

·; the financial statements have been properly prepared in accordance with the Isle of Man Companies Acts 1931 to 2004.

 

 

 

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Isle of Man Companies Acts 1931-2004 require us to report to you if, in our opinion:

 

·; proper books of account have not been kept by the parent company or, proper returns adequate for our audit have not been received from branches not visited by us; or

·; the parent company's balance sheet is not in agreement with the books of account and returns; or

·; we have not received all the information and explanations necessary for the purposes of our audit; and

·; certain disclosures of directors' loans and remuneration specified by law have not been complied with.

 

 

 

 

 

8 St George's Street Crowe Morgan

Douglas, Isle of Man Chartered Accountants

IM1 1AH

Dated:

 

Consolidated income statement

for the year ended 31 December 2012

 

 

2012

 2011

Continuing operations

Notes

£

£

(000s)

(000s)

Revenue

-

-

Cost of sales

-

-

Gross profit/(loss)

-

-

Other operating income

24

49

Development expenditure

(20)

(156)

Administrative expenses

(1,389)

(1,495)

Profit/(loss) from operations

(1,385)

(1,602)

Share of losses in associate

16(a)

(305)

(1,772)

Impairment of associate

16(a)

-

(12,148)

Loss recognised on disposal of interest in former associate

16(b)

(4,333)

-

Loss on partial disposal of associate

16(a)

(185)

-

Finance income

10

47

Finance costs

(427)

(301)

Profit/(loss) before income tax

(6,625)

(15,776)

Income tax credit/(expense)

-

-

Profit/(loss) for the year from continuing operations

3,6

(6,625)

(15,776)

Discontinued operations

Profit/(loss) for the year from discontinued operations

26

(282)

(239)

Profit/(loss) for the year

(6,907)

(16,015)

 

Profit/(loss) attributable to:

Owners of the parent

Non-controlling interests

 

 

 

 

2

 

 

 

 

(6,907)

-

(6,907)

 

 

 

(16,015)

-

(16,015)

 

Earnings/(loss) per share attributable to the equity holders of the parent during the year:

Basic and diluted

From continuing operations

(9.52)p

(22.66)p

From discontinued operations

(0.40)p (9.92)p

(0.35)p(23.01)p

 

 

 

 

 

 

Consolidated statement of comprehensive income for the year ended 31 December 2012

 

Note

2012

2011

£

£

(000s)

(000s)

Profit/(loss) for the year

(6,907)

(16,015)

Other comprehensive income/(expense)

Exchange differences on

30

(207)

translating foreign operations

Gain arising on revaluation of Available for Sale Financial asset

16(c)

194

-

Total comprehensive income/(expense) for the year

(6,683)

(16,222)

 

Attributable to:

Owners of the parent

Non-controlling interests

 

 

 

 

 

2

 

 

(6,683)

-

(6,683)

 

 

(16,222)

-

(16,222)

Total comprehensive income/(expense) attributable to owners of the parent arising from:

Continuing operations

Discontinued operations

(6,401)

(282)

(6,683)

(16,222)

-

 (16,222)

 

 

 

Consolidated statement of changes in equity

for the year ended 31 December 2012

 

 

Attributable to owners of the parent

Share capital

Share premium reserve

Foreign exchange reserve

Share based payment reserve

Merger reserve

Available for sale reserve

Retained earnings

 

 

 

Total

Non-controlling interest

Total equity

£

£

£

£

£

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

Balance at 1 January 2012

696

26,740

(416)

1,134

4,410

-

(21,095)

 

11,469

 

(532)

10,937

Comprehensive income/(expense)

Profit/(loss) for the year

-

-

-

-

-

-

(6,907)

(6,907)

-

(6,907)

Other comprehensive income/(expense):

Exchange differences on translating foreign operations

-

-

30

-

-

 

-

-

 

30

 

-

 

30

Gain arising on revaluation of Available for sale Investment

-

-

-

-

-

 

194

-

 

194

 

-

 

194

Total comprehensive income/(expense)

-

-

30

-

-

194

(6,907)

 

(6,683)

 

-

(6,683)

Transactions with owners

Share based payment charge

-

-

-

-

-

-

-

 

-

 

-

-

Balance at 31 December 2012

696

26,740

(386)

1,134

4,410

194

(28,002)

 

4,786

 

(532)

4,254

 

 

 

Consolidated statement of changes in equity

for the year ended 31 December 2011

 

 

Attributable to owners of the parent

Share capital

Share premium reserve

Foreign exchange reserve

Share based payment reserve

Merger reserve

Retained earnings

 

 

 

Total

Non-controlling interest

Total equity

£

£

£

£

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

Balance at 1 January 2011

696

26,740

(209)

1,107

4,410

(5,080)

 

27,664

 

-

27,664

Comprehensive income/(expense)

Profit/(loss) for the year

-

-

-

-

-

(16,015)

(16,015)

-

(16,015)

Other comprehensive income/(expense):

Exchange differences on translating foreign operations

-

-

(207)

-

-

-

(207)

 

 

-

(207)

Total comprehensive income/(expense)

-

-

(207)

-

-

(16,015)

 

(16,222)

 

-

(16,222)

Transactions with owners

Share based payment charge

-

-

-

27

-

-

 

27

 

-

27

 

Non-controlling interests

Acquisition of subsidiary (note 2)

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

(532)

 

 

 

 

(532)

Balance at 31 December 2011

696

26,740

(416)

1,134

4,410

(21,095)

 

11,469

 

(532)

10,937

 

 

Company statement of changes in equity

for the year ended 31 December 2012

 

 

 

Share capital

 

Share premium reserve

Share based payment reserve

 

 

Merger reserve

 

Available for sale reserve

 

 

Retained earnings

 

 

Total equity

£

£

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

 

Balance at 1 January 2012

696

26,740

 

1,134

 

4,410

 

-

 

(21,338)

 

11,642

Comprehensive income/(expense)

Profit/(loss) for the year

-

-

-

-

-

(7,202)

(7,202)

Other Comprehensive income/(expense)

Gain arising on revaluation of available for sale investment

-

-

-

-

134

-

134

Total comprehensive income/(expense)

____

 

-

_______

 

-

_______

 

-

_______

 

-

_______

 

134

_______

 

(7,202)

_______

 

(7,068)

Transactions with owners

`

Share based payment charge

 

-

 

-

 

-

 

-

 

-

 

-

 

-

___

______

_____

_____

_____

_______

______

Balance at 31 December 2012

696

26,740

 

1,134

 

4,410

 

134

 

(28,540)

 

4,574

 

 

 

 

 

 

 

Company statement of changes in equity

for the year ended 31 December 2011

 

 

 

 

 

Share capital

 

Share premium reserve

 

 

Share based payment reserve

 

 

 

Merger reserve

 

 

(Restated)Retained earnings

 

 

(Restated)Total equity

£

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

 

Balance at 1 January 2011 - as originally stated

696

26,740

 

1,107

 

4,410

 

(6,804)

 

26,149

Restatement of impairment charge

-

-

-

-

738

738

Comprehensive income/(expense)

Profit/(loss) for the year

-

-

-

-

(15,272)

(15,272)

 

 

Total comprehensive income/(expense)

____

 

-

_______

 

-

_______

 

-

_______

 

-

_______

 

(15,272)

_______

 

(15,272)

Transactions with owners

Share based payment charge

 

-

 

-

 

27

 

-

 

-

 

27

____

______

_____

_____

_______

______

Balance at 31 December 2011

696

26,740

 

1,134

 

4,410

 

(21,338)

 

 11,642

 

 

 

 

 

 

Consolidated balance sheet at 31 December 2012

 

 

2012

2011

Note

£

£

(000s)

(000s)

Non-current assets

Property, plant & equipment

13

1,087

2,386

Intangible assets

14

-

1,565

Investment in associate

16(a)

-

8,578

Total non-current assets

1,087

12,529

Current assets

Cash and cash equivalents

25

160

746

Trade and other receivables

18

937

1,280

Available for sale financial asset

16(c)

2,733

-

Assets classified as held for sale

27

4,318

-

Total current assets

8,148

2,026

Total assets

9,235

14,555

Current liabilities

Trade and other payables

19

736

618

Liabilities directly associated with assets classified as held for sale

27

495

-

Borrowings

20(a),29

3,250

2,500

Total current liabilities

4,481

3,118

Non-current liabilities

Borrowings

2,20(a)

500

500

Total non-current liabilities

500

500

 

Total liabilities

 

4,981

 

3,618

NET ASSETS

4,254

10,937

Capital and reserves attributable to equity holders of the parent

Share capital

22

696

696

Share premium reserve

26,740

26,740

Foreign exchange reserve

(386)

(416)

Share based payment reserve

1,134

1,134

Merger reserve

4,410

4,410

Available for Sale reserve

194

-

Retained earnings

 (28,002)

(21,095)

4,786

11,469

 

Non-controlling interests

 

2

 

(532)

 

(532)

TOTAL EQUITY

4,254

10,937

 

 

 

 

 

Company balance sheet at 31 December 2012

 

 

2012

2011

Note

£

£

(Restated)

(000s)

(000s)

Non-current assets

Property, plant & equipment

13

882

1,672

Investment in subsidiaries

15

6

1,867

Investment in associate

16

-

7,426

Total non-current assets

888

10,965

Current assets

Cash and cash equivalents

25

94

159

Trade and other receivables

18

932

1,249

Available for sale financial asset

1,890

-

Assets classified as held for sale

2,876

-

Amounts due from subsidiaries

17

1,880

2,265

Total current assets

7,672

3,673

Total assets

8,560

14,638

Current liabilities

Trade and other payables

19

736

496

Borrowings

29, 20(a)

3,250

2,500

Total current liabilities

3,986

2,996

NET ASSETS

4,574

11,642

Capital and reserves attributable to equity holders of the company

Share capital

22

696

696

Share premium reserve

26,740

26,740

Share based payment reserve

1,134

1,134

Merger reserve

4,410

4,410

Available for sale reserve

134

-

Retained earnings

(28,540)

(21,338)

TOTAL EQUITY

4,574

11,642

 

 

 

 

 

Mr Roger Harper, Chairman Sir John Baker, Director

 

 

 

 

Consolidated and company cash flow statements

for the year ended 31 December 2012

 

 

 

2012

2012

2011

2011

 

 

Group

Company

Group

Company

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Operating activities

 

Loss after tax including discontinued operations

(6,907)

 

(7,201)

(16,015)

 

(15,272)

 

Adjustments for :

Depreciation

15

2

17

4

Foreign exchange gain

(92)

-

(25)

-

Finance income

(10)

(10)

(47)

(47)

Finance expense

427

427

301

301

Share of loss in associate

305

261

1,772

-

Impairment of associate

-

-

12,148

13,779

Loss on partial disposal of associate

185

185

-

-

Loss on disposal in associate

4,333

4,008

-

-

Non cash income

-

(360)

-

(360)

Impairment of Property, plant & equipment

6

6

-

-

Write down of intercompany loan

-

1,307

-

-

Equity settled share based payment

-

-

27

27

Cash flows from operating activities before changes in working capital

(1,738)

 

(1,375)

(1,822)

 

(1,568)

Decrease/(increase) in trade and other receivables

124

320

35

20

Increase/(decrease) in trade and other payables

193

(175)

(117)

(84)

Cash generated from/(used in) operations

(1,421)

 (1,230)

 (1,904)

(1,632)

Income taxes paid

-

-

-

-

Cash flows from operating activities

(1,421)

 (1,230)

(1,904)

(1,632)

 

 

 

 

 

 

Consolidated and company cash flow statements

for the year ended 31 December 2012 (continued)

 

 

2012

2012

2011

2011

Note

Group

Company

Group

Company

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Cash flows from operating activities (brought forward)

(1,421)

(1,230)

(1,904)

(1,632)

Investing activities

Acquisition of property, plant & equipment

(1,170)

(232)

(572)

(404)

Acquisition of subsidiary

2

-

-

-

(2)

Proceeds from disposal of shares in associate

1,216

1,216

-

-

Advances to subsidiaries

-

(1,109)

-

(222)

Receipts from subsidiaries

-

545

-

-

Finance income received

8

8

3

3

Cash flows from investing activities

54

428

(569)

(625)

Financing activities

Repayment of borrowings

-

35

-

Draw down of borrowings

750

750

Finance costs paid

(13)

(13)

(272)

(272)

Cash flows from financing activities

737

737

(237)

(272)

Increase/(decrease) in cash and cash equivalents

(630)

(65)

(2,710)

(2,529)

Cash and cash equivalents at 1 January

25

746

159

3,604

 2,688

Exchange gains/(losses) on cash and cash equivalents

60

-

(148)

-

Cash and cash equivalents at 31 December

25

176

94

746

159

 

 

 

 

Notes forming part of the financial statements

for the year ended 31 December 2012

 

 

1 Accounting policies

 

The principal accounting policies adopted in the preparation of these Consolidated Financial Statements are set out below. These policies have been consistently applied to all years presented, unless otherwise stated.

 

Basis of preparation

These Consolidated Financial Statements have been prepared under the historical cost or fair value basis as appropriate in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS").

 

Estimates, judgements and critical accounting policies

The preparation of Consolidated Financial Statements under IFRS requires the Directors to make estimates and assumptions that affect the application of policies and reported amounts. Estimates and judgements are continually evaluated and are based on the net present value of future cash flows, historical experience and other factors including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates. The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below:

 

·; Going concern

In assessing the going concern basis of preparation of the financial information for the year ended 31 December 2012, the Directors have taken into account anticipated capital raised as the Group disposes of its assets in an orderly manner. The Directors have considered the status of current negotiations on the sale of assets and the timings of related cash flows. Forecasts and projections through to December 2014 have been prepared, taking into account the disposal plans and administrative cost savings. The Directors consider that the Group has sufficient facilities for its ongoing operations and therefore have continued to adopt the going concern basis in preparing the 2012 financial results.

 

·; Impairment of intangible assets

Intangible assets are carried at cost less a provision for impairment. They are required to be assessed for impairment annually and assessed on an ongoing basis to determine whether circumstances exist that could lead to the conclusion that the carrying value of such assets is not supportable or impaired. Such calculations are based on the net present value of future cash flows and require judgement relating to the appropriate discount factors and long term growth prevalent in a particular market as well as short term business performance. The Directors draw upon experience as well as external resources in making these judgements.

 

·; Useful lives of intangible assets and property, plant and equipment

Intangible assets and property, plant and equipment are amortised or depreciated over their useful lives. Useful lives are based on management's estimates of the period over which the assets will generate revenue, which are periodically reviewed for continued appropriateness. Changes to estimates can result in significant variations in the carrying value and amounts charged or credited to the Consolidated Income Statement in specific periods.

 

New and amended standards adopted by the Group

There are no IFRSs or IFRIC interpretations that are effective for the first time for the financial year beginning on 1 January 2012 that have had a material impact on the Group.

 

Notes forming part of the financial statements

for the year ended 31 December 2012

 

 

1 Accounting policies

 

New standards, amendments and interpretations issued but not effective for the financial year beginning 1 January 2012 and not early adopted.

 

IAS 1 (Amended), 'Financial statement presentation' regarding other comprehensive income. The main change resulting from these amendments is a requirement for entities to group items presented in 'other comprehensive income' ('OCI') on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments). The amendments do not address which items are presented in OCI. The Group is yet to fully assess IAS 1's impact.

 

IFRS 9, 'Financial instruments', addresses the classification, measurement and recognition of financial assets and financial liabilities. IFRS 9 was issued in November 2009 and October 2011. It replaces the parts of IAS 39 that relate to the classification and measurement of financial instruments. IFRS 9 required financial assets to be classified into two measurement categories: those measured as at fair value and those measured at amortised cost. The determination is made at initial recognition. The classification depends on the entity's business model for managing its financial instruments and the contractual cash flow characteristics of the instrument. For financial liabilities, the standard retains most of the IAS 39 requirements. The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change due to an entity's own credit risk is recorded in other comprehensive income rather than the income statement, unless this creates an accounting mismatch. The Group is yet to assess IFRS 9's full impact and intends to adopt IFRS 9 no later than the accounting period beginning on or after 1 January 2015.

 

IFRS 10, 'Consolidated financial statements', builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included within the consolidated financial statements of the parent company. The standard provides additional guidance to assist in the determination of control where this is difficult to assess. The Group is yet to assess IFRS 10's full impact and intends to adopt IFRS 10 no later than the accounting period beginning on or after 1 January 2013.

 

IFRS 11, 'Joint arrangements', is a more realistic reflection of joint arrangements by focusing on the rights and obligations of the parties to the arrangement rather than its legal form. There are two types of joint arrangement: joint operations and joint ventures. Joint operations arise where a joint operator has rights to the assets and obligations relating to the arrangement and therefore accounts for its share of assets, liabilities, revenue and expenses. Joint ventures arise where the joint venturer has rights to the net assets of the arrangement and therefore equity accounts for its interest. Proportional consolidation of joint ventures is no longer allowed. IFRS 11 is not expected to impact the Group and the Group intends to adopt IFRS 11 no later than the accounting period beginning on or after 1 January 2014, the date it has been endorsed for by the EU.

 

IFRS 12, 'Disclosures of interests in other entities', includes the disclosure requirements for all forms of interest in other entities, including joint arrangements, associated, special purpose vehicles and other off balance sheet vehicles. The Group is yet to assess IFRS 12's full impact and intends to adopt IFRS 12 no later than the accounting period beginning on or after 1 January 2014.

 

Amendments to IFRSs 10, 11 and 12 on transition guidance provides additional transition relief to IFRS's 10,11 and 12, limiting the requirement to provide adjusted comparative information to only the preceding comparative period. The Group is yet to fully assess the full impact of these amendments and intends to adopt the amendments to IFRS's 10,11 and 12 no later than the accounting period beginning on or after 1 January 2013, the date it has been endorsed for by the EU.

 

IFRS 13, 'Fair value measurement', aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. The requirements, which are largely aligned between IFRSs and US GAAP, do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs or US GAAP. There is no impact on the Group from the adoption of IFRS 13. The Group will adopt IFRS 13 no later than the accounting period beginning on or after 1 January 2013.

 

 

 

Notes forming part of the financial statements

for the year ended 31 December 2012

 

 

New standards, amendments and interpretations issued but not effective for the financial year beginning 1 January 2012 and not early adopted. (continued)

 

Annual improvements 2011 (issued May 2012), effective 1 January 2013, were issued by the IASB as part of the 'annual improvements process' resulting in amendments to 5 standards. The improvements have not had a significant impact on the Group.

 

IAS 27, 'Separate Financial Statements' (revised 2011), effective 1 January 2013, includes the requirements relating to separate Financial Statements, following the issue of IFRS 10. The Group is yet to fully assess IAS 27's impact and intends to adopt IAS 27 no later than the accounting period beginning on or after 1 January 2014, the date it has been endorsed for by the EU.

IAS 28 (revised 2011), 'Associates and joint ventures' effective 1 January 2013, includes the requirements for associates and joint ventures that have to be equity accounted following the issue of IFRS 11. The Group is yet to fully assess IAS 28's impact and intends to adopt IAS 28 no later than the accounting period beginning on or after 1 January 2014, the date it has been endorsed for by the EU.

 

There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Group.

 

Basis of consolidation

Where the Company has the power, either directly or indirectly, to govern the financial and operating policies of another entity or business so as to obtain benefits from its activities, it is classified as a subsidiary. The Consolidated Financial Statements present the results of the Company and its subsidiaries ("the Group") as if they formed a single entity.

 

Subsidiaries Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than half the voting rights. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

 

The Group applies the acquisition method of accounting for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognises any non-controlling interest in the acquiree on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest's proportionate share of the recognised amounts of the acquiree's identifiable net assets.

 

Inter-company transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

Investments

Investments in the Company Balance Sheet represent investments in subsidiary companies and associates and are stated at cost less provision for impairment.

 

Operating segmentsOperating segments are reported in a manner consistent with the internal reporting provided to the board of Directors, who are responsible for allocating resources and assessing performance of the operating segments.

 

 

 

 

Associates

Where the Group has the power to participate in (but not control) the financial and operating policy decisions of another entity, it is classified as an associate. Associates are initially recognised in the Consolidated Balance Sheet at cost. The Group's share of post-acquisition profits and losses is recognised in the Consolidated Income Statement, except that losses in excess of the Group's investment in the associate are not recognised unless there is an obligation to make good those losses.

 

Profits and losses arising on transactions between the Group and its associates are recognised only to the extent of unrelated investors' interests in the associate. The Group's share in the associate's profits and losses resulting from these transactions is eliminated against the carrying value of the associate.

 

Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group.

 

Impairment of non-financial assets

Impairment tests on intangible assets with indefinite useful economic lives or that are not yet in use, are undertaken annually at the end of each accounting period.

 

Assets that are amortised and depreciated are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. At each reporting date the Directors' assess whether there is any objective evidence that the Group's investment in associate is impaired.

 

In the event of an impairment, a loss is recognised in the Consolidated Income Statement for the amount by which the asset's carrying value may not be recoverable. The recoverable amount is the higher of the asset's fair value less costs to sell and value in use. An impairment charge is generally recognised when there is a significant or prolonged decline in an asset's fair value for a period of two years or more.

Foreign currency

Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they operate (their "functional currency") are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the Balance Sheet date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are recognised immediately in the Consolidated Income Statement.

 

Assets classified as held for sale

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered

principally through a sale transaction rather than continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its current condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of the classification.

 

When the group is committed to the sale plan involving the loss of control of a subsidiary, all the assets and liabilities of that subsidiary are classified held for sale when the above criteria are met.

 

Non current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying value and fair value less cost to sell.

 

 

 

 

Foreign currency (continued)

On consolidation, the results of overseas operations are translated into sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations, including goodwill arising on the acquisition of those operations, are translated at the rate ruling at the Balance Sheet date. Resulting exchange differences are recognised directly in Other Comprehensive Income ("Foreign Exchange Reserve").

 

Exchange differences recognised in the Income Statements of group entities' separate financial statements on the translation of long-term monetary items forming part of the Group's net investment in the overseas operation concerned are reclassified to the foreign exchange reserve on consolidation.

 

On disposal of a foreign operation, the cumulative exchange differences recognised in the Foreign Exchange Reserve relating to that operation up to the date of disposal are transferred to the Consolidated Income Statement as part of the profit or loss on disposal.

 

Financial assets

The Group classifies its financial assets as loans and receivables, available for sale assets and cash and cash equivalents. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of it financial assets at initial recognition. The Group's accounting policies for loans and receivables and available for sale assets are as follows:

 

Available for sale financial assets

Quoted shares held by the Group that are traded on an active market are classified as available for sale and are stated at fair value. Fair value is determined with reference to the market value of the shares.

 

Gains and losses arising from changes in fair value are recognised in other comprehensive income and accumulated in the available for sale reserve, with the exception of impairment losses which are recognised in profit and loss.

 

The fair value of available for sale assets denominated in a foreign currency is determined in that currency and translated at the spot rate at the end of the reporting period.

 

 

Loans and receivables 

These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for maturities greater than 12 months after the end of the reporting period. These are classified as non-current assets. They are carried at fair value on recognition and held at amortised cost less any provision for impairment.

 

The Company classifies amounts due from subsidiaries as loans and receivables.

 

Financial liabilities

Other financial liabilities include the following items:

 

·; Trade payables and other short-term monetary liabilities are recognised initially at fair value and subsequently measured at amortised cost.

 

·; Loans payable are initially recognised at fair value. Such interest bearing liabilities are subsequently measured at amortised cost to ensure that any interest expense over the period to repayment is at a constant rate on the balance of the liability carried in the Balance Sheet. "Interest expense" in this context includes initial transaction costs and premiums payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

 

 

 

Retirement benefits: Defined contribution schemes

The Group operates a defined contribution pension scheme. A defined contribution scheme is a pension scheme under which the Group pays fixed contributions to a separate entity.

 

The Group has no legal or constructive obligation to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current or prior periods.

 

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the Consolidated Income Statement over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each Balance Sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

Where equity instruments are granted to persons other than employees, the Consolidated Income Statement is charged with the fair value of goods and services received.

 

The charge for share-based payment is calculated in accordance with the analysis described in note 23. The option valuation models used require highly subjective assumptions to be made including the future volatility of the Group's share price, expected dividend yield, risk-free interest rates and expected staff turnover. The Directors draw upon a variety of external sources to aid in the determination of the appropriate data to use in such calculations.

 

Operating leases

Where substantially all of the risks and rewards incidental to ownership are retained by the lessor (an "operating lease"), the total rental payable under the lease is charged to the Consolidated Income Statement on a straight-line basis over the lease term.

 

Internally generated intangible assets (research and development costs)

Expenditure on internally developed products is capitalised if it can be demonstrated that:

 

·; it is technically feasible to develop the asset so that it will be available for use;

·; adequate technical, financial and other resources are available to complete the development;

·; there is an intention to complete, use or sell the asset;

·; the Group is able to use or sell the asset;

·; sale of the asset will generate future economic benefits; and

·; expenditure on the asset can be measured reliably.

 

Capitalised development costs are amortised from the point at which they are available for use, over the period the Group expects to benefit from using or selling the products developed. The amortisation expense is included in administrative expenses in the Consolidated Income Statement.

 

Research and development expenditure not satisfying the above criteria and expenditure on the research phase of projects are recognised and disclosed separately in the Consolidated Income Statement as incurred.

 

Externally acquired intangible assets

Externally acquired intangible assets are initially recognised at cost and subsequently amortised on a straight-line basis over their useful economic lives. The amortisation expense is included within administrative expenses in the Consolidated Income Statement.

 

Intangible assets are recognised at fair value on business combinations if they are separable from the acquired entity or give rise to other contractual/legal rights.

 

 

 

Externally acquired intangible assets (continued)

 

In-process research and development programmes acquired in such combinations are recognised as an asset even if subsequent expenditure is written off because the criteria specified in the policy for research and development costs above are not met.

 

The significant intangibles recognised by the Group, their useful economic lives and the methods used to determine the cost of intangibles acquired in a business combination are as follows:

Intangible asset

Useful economic life

Valuation method

Wind farm Planning Permission and Permits

Not available for use

Historic cost

 

Historic cost is the market value on the date of acquisition. Wind farm planning permission and permits and Wind farm planning application are subject to an annual impairment review.

 

Whilst a wind farm is under construction or pending planning consent and therefore is not available for use, the Board will review the carrying value for impairment at least annually.

 

Property, plant and equipment

Items of property, plant and equipment are initially recognised at cost. As well as the purchase price, cost includes directly attributable costs.

 

Depreciation is provided on all items of property, plant and equipment to write off the carrying value of items over their expected useful economic lives, at the following rates:

 

Plant, machinery and motor vehicles: 10% - 33% per annum straight line

 

Assets under construction are recognised at cost and will be depreciated when brought into use.

 

2 Acquisition of Mynydd Y Gwynt Limited

During 2011, the Group paid £2,000 for 2,000 "A" preference shares of Mynydd Y Gwynt Limited ("MYG"). MYG has the right to the land leases at the proposed 81 MW Sweetlamb wind farm and is responsible for the related planning application. MYG also has 1,000 ordinary shares in issue owned by its founders.

 

The Group controls MYG due to it owning over 50% of the voting rights and having the power to appoint the majority of the board of directors. In addition, an "A" preference shareholder has to be present for quorum to exist. The "A" preference shares are not entitled to participate in the profits of MYG and therefore the "A" preference shares are not classified as equity resulting in the non-controlling interest being 100% of MYG. MYG has been consolidated from 24 November 2011, the date the Group achieved control.

 

MYG's assets and liabilities have been recognised in the Group's Consolidated Balance Sheet at fair value. The non-controlling interest in MYG has been recognised at the fair value of the non-controlling interests proportionate share of identifiable net assets. As all expenditure of MYG has been capitalised into property, plant and equipment, there is no profit or loss attributable to the non-controlling interest.

 

Under the terms of an existing agreement between the Group and the ordinary shareholders of MYG for which the Group paid £750,000 included in "other receivables and prepayments", the Group has the option to acquire the ordinary shares of MYG once MYG achieves planning permission.

 

Upon exercising the option, £225,000 per MW is payable to the ordinary shareholders of MYG. Under the terms of the agreement, these ordinary shares will be acquired by the Group on payment of the consideration. This amount is included within "Trade and other receivables" on the Consolidated Balance Sheet.

 

Prior to the Group gaining control over Mynydd Y Gwynt, Mynydd Y Gwynt's working capital requirements of up to £500,000 were funded by Howard Evans, an original shareholder. This amount is repayable and contingent on receiving planning consent for the Mynydd Y Gwynt wind farm (and will be settled from the consideration paid to the original shareholders). The board expects this to occur in 2014 and therefore this is classified within non-current liabilities.

 

 

3 Profit/(loss) for the year from continuing operations

2012

2011

The following items of expense/(income) have been charged/(credited) in arriving at the profit or loss before taxation from continuing operations:

£

(000s)

£

(000s)

Staff costs

692

757

Exchange differences

25

-

Depreciation charge

2

10

Operating lease expense

26

167

Audit fees - Renewable Energy Holdings - Company

26

45

Audit fees - Renewable Energy Holdings - Subsidiaries

2

9

Fees paid to the Company's auditor for non-audit services provided to the Company and subsidiaries

- Tax advice

8

34

- Review of Interim Financial Statements

8

8

 

4 Staff costs

2012

2011

£

£

(000s)

(000s)

Staff costs (including Directors) comprise:

Wages and salaries

618

643

Defined contribution pension cost

26

33

Share-based payment expense

-

27

Employer's national insurance contributions and similar taxes

48

54

 692

 757

 

 

 

5 Directors' remuneration

2012

2011

£

£

(000s)

(000s)

Directors' emoluments

382

406

Employer's national insurance

34

39

Defined contribution pension cost

17

17

Share-based payment expense

-

15

Key management compensation

 433

 477

 

Director's emoluments

 

2012

 

2012

 

2011

 

2011

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Salaries, bonus' and Directors' fees

Employer pension contributions

Salaries, bonus' and Directors' fees

Employer pension contributions

Sir John Baker

60

-

60

-

Mr Michael Proffitt

(resigned 31 March 2013)

250

17

250

17

Mr Alan Burns

(resigned 30 September 2011)

-

-

26

-

Mr James Smith

(resigned 12 July 2012)

19

-

35

-

Mr Roger Harper

35

-

35

-

Mr David Weir

(appointed 12 July 2012)

18

-

-

-

 

 

In 2011 the Board agreed to award Mr Michael Proffitt 500,000 shares however the award was subsequently cancelled prior to the share options being issued.

 

A share-based payment expense of £Nil (2011: £27,000) was recognised in the year. £Nil (2011: £14,825) of this charge relates to share options awarded to Mr Michael Proffitt.

 

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the Consolidated Income Statement over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each Balance Sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options at the date they are granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The charge for share-based payment is calculated using option valuation models. The option valuation models used require highly subjective assumptions to be made including the future volatility of the Company's share price, expected dividend yield, risk-free interest rates and expected staff turnover. The Directors draw upon a variety of external sources to aid in the determination of the appropriate data to use in such calculations. Details of the assumptions applied are set out in note 23.

 

 

 

6 Segment information

 

The Group had four main reportable segments during the year ended 31 December 2012. The segments at 31 December 2012 were:

·; Head office - this segment represents the operation of the Group's head office facility in the Isle of Man.

·; CETO development - this segment represents the Group's investment in CETO technology development operations in Perth, Western Australia. This technology was sold in 2009 and the amounts in this segment relate to costs associated with the Group's Australian subsidiary and its shareholding in Carnegie Wave Energy Limited.

·; Polish wind farms - this segment represents the wind farm under construction at Kobylany.

·; Welsh wind farms - this segment represents the wind farm development project at Sweetlamb.

 

Year ended 31 December 2012

CETO

Head office

development

Wind farms

Wind farms

Isle of Man

Australia

Poland

Wales

Total

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

Total revenue

360

-

-

-

360

Inter-segmental revenue

(360)

-

-

-

(360)

Revenue from external customers

-

-

-

-

-

Administration expenses

(1,387)

-

-

-

(1,387)

Development expenditure

(20)

-

-

-

(20)

Finance income

10

-

-

-

10

Finance costs

(427)

-

-

-

(427)

Other income

24

-

-

-

24

Depreciation

(2)

-

-

-

(2)

Loss from discontinued operations

-

-

(282)

-

(282)

Loss on disposal of interest in associate

-

 (4,333)

-

-

 (4,333)

Loss on partial disposal of associate

-

(185)

-

-

(185)

Share of losses in associate

-

(305)

-

-

(305)

Segment profit/(loss) before tax

(1,802)

(4,823)

(282)

-

(6,907)

Additions to non-current assets

1

-

920

277

1,198

Investment in wind farms

-

-

4,097

1,836

5,933

Available for sale financial asset

Other assets

-

339

2,733

-

-

221

-

9

2,733

569

Reportable segment assets

339

2,733

4,318

1,845

9,235

Reportable segment liabilities

(3,986)

-

(495)

 (500)

(4,981)

 

 

 

Year ended 31 December 2011

CETO

Head office

development

Wind farms

Wind farms

Isle of Man

Australia

Poland

Wales

Total

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

Total revenue

360

-

-

-

360

Inter-segmental revenue

(360)

-

-

-

(360)

Revenue from external customers

-

-

-

-

-

Cost of sales*

-

-

(139)

-

(139)

Administration expenses

(1,375)

(141)

(79)

-

(1,595)

Development expenditure

(56)

-

(100)

-

(156)

Finance income

47

-

-

-

47

Finance costs

(301)

-

-

-

(301)

Other income

49

-

-

-

49

Share of losses in associate

-

 (1,772)

-

-

(1,772)

Impairment of associate

-

(12,148)

-

-

(12,148)

Segment profit/(loss) before tax

(1,636)

(14,061)

(318)

-

(16,015)

Additions to non-current assets

4

-

63

499

566

Investment in wind farms

-

-

3,117

1,561

4,678

Investment in associate

Other assets

-

1,211

8,578

27

-

49

-

12

8,578

1,299

Reportable segment assets

1,211

8,605

3,166

1,573

14,555

Reportable segment liabilities

(2,996)

(12)

(49)

(561)

(3,618)

 

 

 

*Cost of sales represent the land lease costs at Kobylany, Poland

 

Reconciliation of reportable segment profit or loss, assets and liabilities to the Group's corresponding amounts:

 

Profit or loss after income tax expense

2012

2011

£

£

(000s)

(000s)

Total profit/(loss) for reportable segments

(6,907)

(16,015)

Income tax credit/(expense)

-

-

Profit/(loss) for the year

(6,907)

(16,015)

 

 

 

 

 

 

7 Finance costs

2012

2011

£

£

(000s)

(000s)

Fees on performance bond

-

12

Loan arrangement fees

25

10

Loan interest

402

279

427

301

 

Loan interest includes interest charged under the Utilico loan agreement (see note 29) and the EDF loan facility (see note 21).

 

8 Income tax credit/(expense)

2012

2011

£

£

(000s)

(000s)

Current tax expense

Income tax on profit/(loss) for the year

-

-

Adjustment in respect of prior years

-

-

Total tax

-

-

 

The reasons for the difference between the actual tax charge/(credit) for the year and the standard rate of income tax in the Isle of Man applied to loss for the year are as follows:

 

2012

2011

£

£

(000s)

(000s)

Profit/(loss) before tax from continuing operations

(6,907)

(16,015)

Expected tax charge based on the standard rate of income tax in the Isle of Man of 0% (2011: 0%)

-

-

Adjustment in respect of prior years

-

-

-

-

 

9 Deferred tax 

Deferred tax is calculated in full on temporary differences under the liability method.

 

The movement on the deferred tax accounts are as shown below:

 

Deferred tax asset

2012

2011

£

£

(000s)

(000s)

At 1 January

-

-

Origination and reversal of temporary differences

-

-

At 31 December

-

-

 

Deferred tax liability

2012

2011

£

£

(000s)

(000s)

At 1 January

-

-

Origination and reversal of temporary differences

-

-

At 31 December

-

-

 

All of the above temporary differences related to accelerated and decelerated capital allowances.

 

10 Earnings/(loss) per share

Continuing operations

Discontinued operations

Total operations

Continuing operations

Discontinued operations

Total

operations

2012

2012

2012

2011

2011

2011

£

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

Numerator

Profit/(loss) used in basic and diluted EPS

(6,625)

(282)

(6,907)

(15,697)

(318)

(16,015)

Denominator

Weighted average number of shares used in basic EPS

69,609,501

69,609,501

69,609,501

69,609,501

69,609,501

69,609,501

Weighted average number of shares used in diluted EPS

69,609,501

69,609,501

69,609,501

69,609,501

69,609,501

69,609,501

 

2012

2011

Total share options in issue (see note 23)

3,123,200

3,123,200

 

The share options and convertible debt (see note 20) in issue have not been included in the calculation of diluted EPS because their exercise price is greater than the weighted average share price during the year and therefore their effect would be anti-dilutive. As a result there is no difference between the basic and the diluted loss per share for the periods presented.

 

 

11 Parent company results for the year

The Company has taken advantage of the exemption allowed under Part 1 section 3(5) of the Isle of Man Companies Act 1982 and has not presented its own Income Statement in these Consolidated Financial Statements. The Group loss for the year includes a loss for the Company of £7,202,000 (2011 (restated): loss £14,534,000).

 

12 Operating lease commitments

The total of future minimum lease payments is due as follows:

 

Group

Land & property rental:

2012

 2011

Total

Total

£

£

(000s)

(000s)

Within one year

140

143

Within two to five years

603

611

Over five years

 3,417

 3,734

 4,160

 4,488

 

Land and property rental operating lease commitments at 31 December 2012 together with the majority of the commitments at 31 December 2011 relate to the costs of the land leases at the Kobylany wind farm.

 

 

Company

Land & property rental:

2012

2011

£

£

(000s)

(000s)

Within one year

-

-

Within two to five years

-

-

-

-

 

 

 

 

13 Property, plant and equipment

 

 

Group

 

Plant, machinery & motor vehicles

 

Assets under construction

 

 

Total

£

£

£

(000s)

(000s)

(000s)

Cost

1 January 2011

57

 1,905

1,962

Additions

8

558

566

Exchange differences

(3)

(100)

(103)

31 December 2011

62

 2,363

2,425

1 January 2012

62

 2,363

2,425

Additions

2

1,196

1,198

Disposals

(6)

-

(6)

Reclassification

(28)

(2,530)

(2,558)

Exchange differences

-

57

57

31 December 2012

30

 1,086

1,116

Accumulated Depreciation

1 January 2011

(25)

-

(25)

Charge for the year

(10)

-

(10)

Exchange differences

(4)

-

(4)

31 December 2011

(39)

-

(39)

1 January 2012

(39)

-

(39)

Charge for the year

(13)

-

(13)

Elimination on reclassification

26

-

26

Exchange differences

(3)

-

(3)

31 December 2012

(29)

-

(29)

Net Book Value

31 December 2011

23

2,363

2,386

31 December 2012

1

1,086

1,087

 

The property, plant and equipment associated with the Polish wind farm project has been classified as assets classified as held for sale, (see note 27).

 

 

13 Property, plant and equipment (continued)

 

Company

Plant, machinery & motor vehicles

Assets under construction

 

Total

£

£

£

(000s)

(000s)

(000s)

Cost

1 January 2011

31

1,264

1,295

Additions

4

400

404

31 December 2011

35

1,664

1,699

1 January 2012

35

1,664

1,699

Additions

1

232

233

Disposals

(6)

-

(6)

Reclassification

-

(1,015)

(1,015)

31 December 2012

30

881

911

Accumulated Depreciation

1 January 2011

(23)

-

(23)

Charge for the year

(4)

-

(4)

31 December 2011

(27)

-

(27)

1 January 2012

(27)

-

(27)

Charge for the year

(2)

-

(2)

31 December 2012

(29)

-

(29)

Net Book Value

31 December 2011

8

1,664

1,672

31 December 2012

1

881

882

 

Certain costs eligible for capitalisation with respect to the Group's wind farm projects in Wales and Poland are included above within Assets under Construction.

 

 

14 Intangible assets

During the year ending 31 December 2010 the Kobylany permissions and permits were acquired upon the Group's acquisition of the Polish wind development company GAMAR GHL. The amount recognised in the Consolidated Balance Sheet in Intangible Assets for these permissions and permits at 31 December 2011 was £1,565,000. No accumulated depreciation has been recognised at any period as the asset has not yet been brought into use. At 31 December 2012 the Intangible asset has been reclassified as part of a Disposal Group classified as held for sale, (see note 27).

 

15 Subsidiaries

The principal subsidiaries of Renewable Energy Holdings plc, all of which have been included in these Consolidated Financial Statements, are as follows:

 

Country of incorporation

Proportion of ownership interest

Proportion of ownership interest

____________

2012

2011

GAMAR GHL Sp. Z o.o.

Poland

100%

100%

REH Intellectual Property Limited

Isle of Man

100%

100%

REH Landfill Gas (Wales) Limited

Isle of Man

100%

100%

REH Verwaltung GmbH

Germany

100%

100%

REH Global Limited

Mynydd Y Gwynt Limited

Isle of Man

United Kingdom

100%

0%

100%

0%

 

Unless otherwise stated, the shareholders as listed below have share capital consisting solely of ordinary shares, which are held directly by the Group and the proportion of ownership interests held equals the voting rights held by the Group.

 

GAMAR GHL Sp. Z o.o. is developing a wind farm at Kobylany in Poland.

 

REH Intellectual Property Limited currently holds a proportion of the Group's investment in Carnegie Wave Energy Limited.

 

REH Landfill Gas (Wales) Ltd, REH Verwaltung GmbH and REH Global Limited are intermediateholding companies.

 

Investment in subsidiary undertakings

2012

2011

£

£

(000s)

(000s)

1 January

1,867

1,865

Additions (note 2)

-

2

Reclassification

(1,861)

-

31 December

6

1,867

 

 

The addition in 2011 is the purchase of 2,000 "A" preference shares in Mynydd Y Gwynt Limited, as explained in note 2 "Acquisition of Mynydd Y Gwynt Limited".

 

The investment in GAMAR GHL has been reclassified as assets classified as held for sale, (see note 27).

 

 

16(a) Investment in Associate

 

Group

 

 

 

2012

2011

£

£

(000's)

(000's)

Carrying amount of Associate brought forward

8,578

22,498

Impairment of investment in Associate

-

(12,148)

Group's share of losses

(305)

(1,772)

8,273

8,578

Proceeds from partial disposal

(466)

-

Loss on partial disposal

(185)

-

Reclassification as Available for Sale Investment (note 16(b))

(7,622)

-

Carrying amount of Associate carried forward

-

8,578

 

 

 

In 2009 the Group sold its CETO intellectual property for consideration of 232,600,000 shares in Carnegie Wave Energy Limited ("CWE"), a company incorporated in Australia.

 

The principal activity of CWE is the development of the CETO wave technology. Further details can be found on CWE's website, www.carnegiewave.com.

 

The 100% owned subsidiary, REH Intellectual Property Limited, held 31,240,613 of CWE shares with the remaining 201,359,387 shares being held by Renewable Energy Holdings plc. The shares were issued on 23 December 2009 and under Australian Stock Exchange rules the shares were restricted for 12 months from the date of issue. The restriction was reflected in the fair value of the consideration by valuing a put option to sell the Carnegie shares in twelve months and deducting this value from the market price of the shares at the date of sale. The fair value of the shares at acquisition was deemed to be approximately 10p.

 

During the year, the Group's combined holding in CWE was diluted as a result of equity raising exercise by CWE in which the Group did not participate and certain sales of CWE shares undertaken by the Group.

 

Following a disposal of 113,639,808 shares on 9th July 2012, the Group's combined holding represented less than a 20% interest in CWE, and the Directors considered that the investment no longer met the criteria of an Associate under IAS 28 (see note 16(b)).

 

During 2011, in accordance with IAS 36 "Impairment of Assets", the Group's investment in associate was impaired to its market value at 31 December 2011 of £8,578,000, based on a share price of AUD$.056.

 

 

 

16(a) Investment in Associate

 

 

Summarised financial information in respect of the Group's Associate is set out below.

 

2012

2011

AUD$

AUD$

(000's)

(000's)

Total assets

78,581

76,404

Total liabilities

964

1,359

Net assets

77,617

75,045

2012

2011

AUD$

AUD$

(000's)

(000's)

Total revenue

107

166

Total loss for the period

1,819

2,712

2012

2011

£

£

(000's)

(000's)

Group's share of losses

(305)

(1,772)

 

 

 

 

16(b) Derecognition of investment in Associate

 

In the prior year, the Group held a 25.8% interest in CWE and accounted for the investment as an associate. Between January and July 2012 the Group disposed of 17,630,000 shares in CWE in a series of transactions and reduced its interest to 23.8%, recognising a loss on disposal of £185,000

.

 

On 9th July 2012, the Group disposed of 113,639,808 shares, being a 15.28% interest, for proceeds of £750,000. The Group has retained the remaining 8.52% interest as an Available-for-Sale Investment (note 16(c)). This transaction has resulted in the recognition of a loss in profit or loss, calculated as follows:-

 

£(000's)

Proceeds of disposal

750

Plus: fair value of investment retained (8.52%)

2,539

Less: carrying amount of investment on the date of loss of

(7,622)

significant influence (note 16(a))

Loss recognised

(4,333)

 

The loss recognised in the year comprises a realised loss of £3,135,000 (being the proceeds of £750,000 less £3,885,000 carrying value of the interest disposed of) and an unrealised loss of £1,198,000 (being the fair value less the carrying amount of the 8.52% interest retained).

 

 

 

 

16(c) Available for sale Investments carried at fair value

 

2012

2011

£

£

(000's)

(000's)

Fair value on recognition (note 16(b))

2,539

-

Increase in fair value

194

-

-

-

Fair value at 31st December 2012

 2,733

-

 

 

At 31st December 2012 the Group continues to hold 101,330,192 shares, being a 8.52% interest in CWE, a former associate (see note 16(b)). The 100% owned subsidiary, REH Intellectual Property Limited, held 31,240,613 of CWE shares with the remaining 70,089,579 shares being held by Renewable Energy Holdings plc.

 

17 Amounts due from subsidiaries

Company

Company

2012

2011

£

£

(000s)

(000s)

REH Verwaltung GmbH

96

97

REH Global Limited

57

545

Mynydd Y Gwynt

249

113

GAMAR GHL Sp. Z o.o.

 1,478

 1,510

 1,880

 2,265

At the 31 December 2012 the Board reviewed the recoverability of the amounts due from subsidiaries and impaired the amount due from GAMAR GHL Sp. Z o.o. by £1,307,000 (2011: nil)

 

18 Trade and other receivables

Group

Company

Group

Company

2012

2012

2011

2011

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Sales tax

42

37

45

44

Accounts receivable

7

7

58

58

Other receivables and prepayments

888

888

1,177

1,147

937

932

1,280

1,249

 

19 Trade and other payables

Group

Company

Group

Company

2012

2012

2011

2011

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Accounts payable

71

71

298

206

Sales and social security taxes

-

-

22

12

Accruals and other payables

 655

 655

 298

 278

 736

 736

 618

 496

 

 

 

20 Financial assets and liabilities-numerical information

 

a) Maturity of borrowings

The carrying amounts of borrowings, all of which are exposed to cash flow or fair value interest rate risk, are undiscounted and repayable as follows:

 

Group

2012

2012

2012

2011

2011

2011

Principal

Interest

Total

Principal

Interest

Total

£

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

In less than one year

 

3,250

413

3,663

2,500

339

2,899

In more than one year but not more than two years

500

-

500

500

-

500

In more than two years but not more than five years

-

-

-

-

-

-

In more than five years

 

-

-

-

-

-

-

 3,750

 413

 4,163

 3,000

 339

 3,339

 

Mynydd Y Gwynt Limited holds a £500,000 loan with Howard Evans, founder, Director and Shareholder of Mynydd Y Gwynt Limited. The loan is unsecured, interest free and repayable three months from the date Mynydd Y Gwynt receives planning consent for the wind farm at Sweetlamb. It is the Directors judgement this is likely to fall due for payment in 2014.

 

 

 

a) Maturity of borrowings 

 

Company

2012

2012

2012

2011

2011

2011

Principal

Interest

Total

Principal

Interest

Total

£

£

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

In less than one year

 

3,250

413

3,663

2,500

339

2,839

In more than one year but not more than two years

-

-

-

-

-

-

In more than two years but not more than five years

-

-

-

-

-

-

In more than five years

 

-

-

-

-

-

-

 3,250

 413

3,663

 2,500

 339

 2,839

 

On the 31 July 2011 the company renewed the loan agreement with Utilico Limited for an arrangement fee of £50,000. The arrangement fee forms part of the cost of borrowing and has been amortised over the term of the loan.

 

The loan amount is £2,500,000 and is subject to an interest rate of 10%, in addition to a commitment fee of 2.5% per annum in the first twelve months, rising to an additional commitment fee of 5% per annum thereafter. The repayment date of the loan is 31 July 2013 as a result have included the loan within current liabilities. The lender has the option to convert the loan into shares of the Company at 30.25p at anytime until the repayment date. The directors expect the loan terms of the loan will be renegotiated and the loan will be repaid on the sale of its wind farm in Poland.

 

The Group has a second loan facility of £750,000 from EDF Energies Nouvelles SA (see note 21).

 

b) Currency and interest profile

The currency and interest profile of the Group's and Company's financial assets and liabilities is as follows:

 

2012

Interest free assets

Floating rate assets

Interest rate

Fixed rate assets

Interest rate

Total assets

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

Group

Sterling

1,030

-

-

-

-

1,030

Euros

57

-

-

-

-

57

Australian Dollars

2,743

-

-

-

-

2,743

Zloty

221

-

-

-

-

221

Total

 4,051

-

-

 4,051

Company

Sterling

2,627

-

-

-

-

2,627

Euros

153

-

-

-

-

153

Australian dollars

 1,900

-

-

 1,900

Total

 4,680

-

-

 4,680

 

 

 

2012

Interest free liabilities

Floating rate liabilities

Interest rate

Fixed rate liabilities

Interest rate

Total Liabilities

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

Group

Sterling

1,236

-

-

3,250

12.7%

4,486

Euros

-

-

-

-

-

-

Australian Dollars

-

-

-

-

-

-

Zloty

495

-

-

-

-

495

Total

 1,731

-

3,250

 4,981

Company

Sterling

736

-

-

3,250

12.7%

3,986

 

2011

Interest Free Assets

Floating Rate Assets

Interest rate

Fixed rate Assets

Interest rate

Total Assets

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

Group

Sterling

1,350

-

-

-

-

1,350

Euros

615

-

-

-

-

615

Australian Dollars

27

-

-

-

-

27

Zloty

34

-

-

-

-

34

Total

 2,026

-

-

 2,026

Company

Sterling

 2,961

-

-

-

-

 2,961

Euros

712

-

-

-

-

712

Total

 3,673

-

-

 3,673

2011

Interest free liabilities

Floating rate liabilities

Interest rate

Fixed rate liabilities

Interest rate

Total Liabilities

£

£

£

£

(000s)

(000s)

(000s)

(000s)

(000s)

(000s)

Group

Sterling

1,057

-

-

2,500

12.5%

3,557

Euros

-

-

-

-

-

-

Australian Dollars

12

-

-

-

-

12

Zloty

49

-

-

-

-

49

Total

 1,118

-

2,500

 3,618

Company

Sterling

 496

-

-

2,500

12.5%

2,996

 

 

c) Fair value

The fair value of the Group's and Company's financial assets and fixed rate liabilities is not materially different to the values shown above.

 

d) Security and restrictions

At the 31 December 2012 there were no restrictions over the cash balance. At the 31 December 2011 €650,000 was restricted as part of the sale of Kirf and Kesfeld to Allianz on 23 September 2011. The restriction over the cash was conditional on meeting criteria agreed upon as part of the Sale and Purchase Agreement. The cash was released in September 2012, security is held over the companies investments as disclosed in note 29.

 

21 Financial Instruments - Risk Management

In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. This note describes the Group's objectives, policies and processes for managing those risks and the methods used to measure them.

 

There have been no substantive changes in the Group's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods.

 

Principal financial instruments

The principal financial instruments used by the Group, from which financial instrument risk arises, are as follows:

 

·; Available for sale financial asset

·; Trade and other receivables

·; Cash and cash equivalents

·; Financial liabilities

·; Trade and other payables

 

All financial assets are designated as cash and cash equivalents or loans and receivables and all financial liabilities are measured at amortised cost.

 

Group

Loans and receivables

 

Financial liabilities measured at amortised cost

 

2012

2011

2012

2011

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Current financial assets

Available for sale financial asset

2,733

-

-

-

Trade and other receivables

937

1,280

-

-

Cash at bank

160

746

-

-

Non-current financial liabilities

Borrowings

-

-

500

500

Current financial liabilities

Liabilities directly associated with assets classified as held for sale

-

-

495

-

Trade and other payables

Borrowings

-

-

-

-

736

 3,250

618

 2,500

Total

3,830

2,026

4,981

 3,618

 

 

 

 

Company

Loans and receivables

 

Financial liabilities measured at amortised cost

 

2012

2011

2012

2011

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Current financial assets

Intercompany accounts

2,876

2,265

-

-

Available for sale financial asset

1,890

-

-

-

Trade and other receivables

932

1,249

-

-

Cash and cash equvalents

94

159

-

-

Current financial liabilities

Borrowings

-

-

3,250

2,500

Trade and other payables

-

-

736

496

Total

5,792

3,673

3,986

 2,996

 

 

 

 

 

 

 

 

 

General objectives, policies and procedures

The Board has overall responsibility for the determination of the Group's risk management objectives and policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for designing and operating processes that ensure the effective implementation of the objectives and policies.

 

The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group's competitiveness and flexibility. Further details regarding these policies are set out below:

 

Credit Risk

Credit risk arises principally from the Group's cash holdings and other receivables.

 

The Group's exposure to credit risk arising from other financial assets of the Group, which comprise cash and cash equivalents and other receivables, arises from default of the counterparty. The maximum exposure is equal to the carrying amount of these assets.

 

The Group's cash holdings are held only with reputable financial institutions. The Group's principal bankers are Barclays Private Clients International Limited. The Group also has deposits with Barclay's Group plc, HSBC plc and ING Bank.

 

These Banks have the following credit ratings at 31 December 2012 (Standard & Poor's):

 

Entity

Rating

Barclays Private Clients International

A+

Barclays Group plc

A+

HSBC plc

A+

ING

AA-

 

The Group trades only with reputable third parties.  For this reason the Group does not formally credit check customers before it enters into business with them. Receivable balances are monitored on an ongoing basis with the result that the Group's exposure to bad debts is not significant. The Group does not have any overdue debts.

 

 

 

 

Liquidity Risk

Liquidity risk arises from the Group's management of working capital. It is the risk that the Group will encounter difficulty in meeting its financial obligations as they fall due. See maturity table in note 20a. The Group has structured the repayment of its loans in such a manner that it should generate sufficient cash flows from the sale of the Group's assets to service the debt as repayment falls due.

 

The Group's financial liabilities comprise trade and other payables, which all fall due within one year. The Directors expect to settle the loan with Utilico Limited in 2013. The Group's payment policy is to settle trade and other payables in accordance with agreed terms which is typically 30 days.

 

The Group has a loan facility available to it from EDF Energies Nouvelle SA, under which the Group is able to borrow up to £750,000. The loan facility is subject to an interest rate of 5% per annum, is secured and expired on 31 December 2012. In May 2012 the Group drew down this facility in full. The Group was unable to renegotiate the loan on favourable terms and repaid the loan. The loan was repaid using funds from a second loan from Utilico Limited, see note 29.

 

Interest Rate Risk

The Group does not have any financial instruments with any interest rate risk as the Group has no borrowings at a variable rate of interest.

 

Currency Risk

Foreign exchange risk arises because the Group has operations located in various parts of the world whose functional currency is not the same as the Company's functional currency. Although its geographic spread arguably reduces the Group's risk in that it has diversified into several markets, the net assets from such overseas operations are exposed to currency risk giving rise to gains or losses on translation into sterling. Only in exceptional circumstances will the Company consider hedging its net investments in overseas operations as generally it does not consider that the cash flow risk created from such hedging techniques warrants the reduction in volatility in consolidated net assets.

 

The table below shows the Group's currency exposures that give rise to the net currency gains and losses recognised in the Consolidated Income Statement. Such exposures comprise the financial assets and financial liabilities of the Group that are not denominated in the operating ('functional') currency of the operating unit involved.

 

 

 

 

Currency Risk (continued)

As at 31 December 2012 and 2011, these exposures were as follows:

Foreign currency financial assets and liabilities

Financial assets

Financial liabilities

2012

2011

2012

2011

£

£

£

£

(000s)

(000s)

(000s)

(000s)

Australian dollar

2,743

27

-

12

Euro

57

615

-

-

Zloty

221

34

495

 49

As at 31 December

3,021

 676

495

 61

 

 

 

 

Through the financial assets and liabilities that the Group holds in foreign currencies the Group is subject to foreign exchange risk. If Sterling was to fall in value by 5% with all other variables held constant the value of financial assets and liabilities in the Consolidated Balance Sheet would have fallen by £151,000 and £25,000 respectively (2011: £34,000 and £3,000).

 

The Company is not exposed to any significant foreign currency risks.

 

The Group's overseas subsidiaries' and former associate's functional currencies are Polish Zlotys, Euros and Australian dollars. The Group has no significant exposure to other currencies.

 

Capital

The Group considers its capital to comprise its ordinary share capital, share premium, accumulated retained earnings and long term debt. In managing its capital, the Group's primary objective is to provide a return for its equity shareholders through a strategy of realising the Group's assets as explained in the CEO's and Chairman's reports. The Group has historically considered equity and long term debt funding as the most appropriate form of financing the Group's activities but keeps this under review bearing in mind the risks, costs and benefits to equity shareholders of introducing debt finance.

 

 

 

 

 

22 Share capital

 

Authorised

Authorised

2012

2012

2011

2011

Number

£

Number

£

Ordinary shares of 1p each

At the end of the year

300,000,000

3,000,000

300,000,000

3,000,000

Issued and fully paid up

Issued and fully paid up

2012

2012

2011

2011

Number

£

Number

£

Ordinary shares of 1p each

At the beginning of the year

69,609,501

696,094

69,609,501

696,094

Issues for cash during the year

nil

nil

nil

nil

At the end of the year

69,609,501

696,094

69,609,501

696,094

 

 

 

 

23  Share-based payment

The Company operates a share option scheme for employees. The only vesting condition being that the individual remains an employee as at the vesting date.

 

Options granted during the year

There were no options granted during the year (2011: 200,000).

 

2012

2012

2011

 2011

 

Number

 

Weighted average exercise price (pps)

 

Number

 

Weighted average exercise price (pps)

Outstanding at the beginning of the year

3,123,000

61.41

4,849,167

68.87

Outstanding at the end of the year

3,123,200

72.16

3,123,200

61.41

Exercisable at the end of the year

2,923,200

76.04

2,923,200

72.40

 

 

 

2012

Number of options1 January 2012

Options granted/

(expired) in the year

Number of options31 December 2012

Grant date

Exercise price (pps)

Vesting period (yrs)

Option period (yrs)

Founder options(Exercise price increasing by 10% of original price each year)

2,125,700

2,125,700

11/02/05

85.0

-

10

Staff options (2005)

30,000

30,000

10/05/05

56.5

3

10

Advisor options (2006)

-

-

06/04/06

50.0

-

5

Staff options (2006)

280,000

280,000

28/03/06

56.0

3

10

Staff options (2007)

325,000

325,000

21/08/07

49.5

3

10

Staff options (2008)

162,500

162,500

17/12/08

50.0

3

10

Staff options (2011)

200,000

200,000

14/02/11

15.5

3

10

Total options

3,123,200

3,123,200

 

2011

Number of options1 January 2011

Options granted/

(expired) in the year

Number of options31 December 2011

Grant date

Exercise price (pps)

Vesting period (yrs)

Option period (yrs)

Founder options(Exercise price increasing by 10% of original price each year)

2,900,000

(774,300)

2,125,700

11/02/05

80.0

-

10

Staff options (2005)

30,000

-

30,000

10/05/05

56.5

3

10

Advisor options (2006)

451,667

(451,667)

-

06/04/06

50.0

-

5

Staff options (2006)

280,000

-

280,000

28/03/06

56.0

3

10

Staff options (2007)

325,000

-

325,000

21/08/07

49.5

3

10

Staff options (2008)

162,500

-

162,500

17/12/08

50.0

3

10

Staff options (2011)

-

200,000

200,000

1/02/11

15.5

3

10

Total options

4,049,167

3,123,200

 

 

 

The fair value of the 2011 staff options awarded on 14 February 2011 of 10.6 pence was calculated using the Black-Scholes model. The inputs and assumptions used in calculating the fair value of the 2011 staff options unless stated above were, expected volatility of 111.9%, expected life equal to the vesting period, risk free return 1.34%, and a dividend yield of nil. The exercise price was equal to the share price at the date of grant date.

 

 

 

24 Reserves

The following describes the nature and purpose of each reserve within owner's equity.

 

Share capital Amount subscribed for share capital at nominal value.

 

Share premium reserve Amount subscribed for share capital in excess of nominal value.

 

Foreign exchange reserve Gains/ losses arising on retranslating the net assets of overseas operations into sterling.

 

Available for sale reserve Accumulated gains/losses arising on revaluation of available-for-sale financial assets that have been recognised in other comprehensive income, net of amounts reclassified to profit or loss when those assets have been disposed of or are determined to be impaired.

 

Share based payment reserve Cumulative charge for share options issued.

 

Merger reserve Share premium arising on share for share acquisition.

 

Retained earnings Cumulative net gains/ losses recognised in the Consolidated Income Statement.

 

25 Notes supporting the Cash Flow Statements

 

Group

2012

2011

£

£

(000s)

(000s)

Cash and cash equivalents comprises:

Cash available on demand

160

202

Restricted cash

-

 544

Cash classifies as Assets of a disposal group classified as held for sale

16

-

 176

 746

At the 31 December 2011 £544,000 of restricted cash was held in escrow under the terms of the sale and purchase agreement with Allianz. The restriction over the cash is conditional on meeting criteria agreed upon as part of the Sale and Purchase Agreement. The restriction was lifted during 2012.

 

Company

2012

2011

£

£

Cash and cash equivalents comprises:

(000s)

(000s)

Cash available on demand

94

159

Short-term deposits

-

-

94

159

 

 

 

26 Discontinued operations

 

Plan to dispose of wind farm project

 

On 30 April 2012 the Group announced the orderly sale of its assets and the return of cash to shareholders. The Group is actively seeking a buyer for its Polish wind farm project and expects a sale to complete by 31st December 2013. It is the Director's judgement that the Polish wind farm project meets the criteria under IFRS 5 "Non Current Assets and Discontinue Operations" to be classified as held for sale. Accordingly the Group's Polish operations have been presented as discontinued operations.

 

Analysis of loss for the year from discontinued operations

 

The results of the discontinued operations (i.e. the Polish wind farm project) included in the consolidated income statements are set out below. The comparative loss and cash flows from discontinued operations have been re-presented to include those operations classified as discontinued in the current year.

 

 

Loss from discontinued operations

2012

2011

£

£

(000s)

(000's)

Cost of sales*

(134)

(139)

Expenses other than finance costs

(148)

(100)

Finance costs

-

-

Profit/(loss) before tax from discontinued operations

(282)

(239)

Tax

-

-

Profit/(loss) after tax from discontinued operations

(282)

(239)

 

* "Cost of Sales" represents the cost of the land leases at the site of the Kobylany wind farm. 

 

 

Cash flows from discontinued operations

2012

2011

£

£

(000s)

(000's)

Net cash inflows from operating activities

1,672

(283)

Net cash outflows from investing activities

-

(36)

Net cash in/outflows from financing activities

(2,707)

322

Net cash flows from discontinued operations

1,035

3

 

 

 

 

27 Assets classified as held for sale

 

The major classes of assets and liabilities of the Polish wind farm project as at 31 December 2012 are as follows:-

 

 

Loss from discontinued operations

£

(000's)

Intangible assets - permissions and permits

1,565

Property, plant & equipment

2,532

Cash and cash equivalents

16

Trade and other receivables

205

Assets classified as held for sale

4,318

Trade and other payables

(495)

Liabilities directly associated with assets classified as held for sale

(495)

Net assets classified as held for sale

3,823

 

 

 

 

28 Restatement of comparatives (Company Only)

 

In the parent company balance sheet in the Annual Report for the year ended 31st December 2011, the company's investment in its associate was understated by £738,000, and the associated impairment charge was overstated by £738,000.

 

The impairment charge was overstated because of a computational error whereby the number of shares in the associate owned by the company was miscalculated.

 

The directors considered the error to be material and have corrected the error by restating the comparative amounts for the prior period. The restatement only affects the company only balance sheet, as the computation of the impairment charge in the Group was performed correctly.

 

The full effect of the restatement is set out below.

 

 

Company Balance Sheet

Originally reported

OverImpairment

Restated

£

£

£

(000s)

(000s)

(000s)

Investment in associate

6,688

738

7,426

Retained Earnings

(22,076)

738

(21,338)

 

 

 

 

29 Related party transactions

 

Bahamas Petroleum Company plc

During the period to 30 September 2011, Mr Michael Proffitt acted as Director of both Renewable Energy Holdings plc and Bahamas Petroleum Company plc, an unrelated business. During the period ending 30 September 2011 £25,025 was invoiced to Bahamas Petroleum Company plc for shared office facilities and equipment.

 

Mr Michael Proffitt

At 31 December 2012 Mr Michael Proffitt owed the Company £12,862, (2011: £6,392). The balance is interest free, unsecured and repayable on demand. This amount was repaid post year end.

 

Utilico Limited

Utilico Limited owns 28.71% of the shares in the Company. Until 12 July 2012 James Smith represented Utilico Limited on the Company's Board and received a Director's fee of £18,610 (2011: £35,000 per annum). From 12 July 2012 David Weir was appointed as Utilico Limited's representative on the Board and has been awarded £14,583 in Director's fees during the year. On 31 July 2010 the company signed a loan agreement with Utilico Limited. The loan amount was for £2,500,000 and subject to an interest rate of 10% per annum. The repayment date of the loan was 31 July 2011 where upon the lender has the option to convert the loan into shares at 30.25p.

 

On 31 July 2011 the Company renewed the loan agreement with Utilico Limited for an arrangement fee of £50,000. The loan amount is £2,500,000 and is subject to an interest rate of 10% per annum, in addition to a commitment fee of 2.5% per annum in the first twelve months, rising to an additional commitment fee of 5% per annum thereafter. The repayment date of the loan is 31 July 2013 and the lender has the option to convert the loan into shares of the Company at 30.25p at anytime until the repayment date.

 

After the Balance Sheet date, on the 5 February 2013 the Company entered into a loan agreement with Utilico Limited providing a loan facility of up to £1.75 million. To support the Loan, the Company granted to Utilico Limited security over substantially all of its assets, subject to (in the case of certain shares held by the Company in Carnegie Wave Energy Limited and Przedxiebiorstwo GAMAR GHL Sp. Zo.o) security previously granted in favour of EDF Energies Nouvelles SA ("EDF") pursuant to a loan agreement dated 7 February 2013.

 

The purpose of the Loan was restricted to:

1. Repay £750,000 outstanding under the EDF Loan (following such repayment, the security granted in favour of EDF pursuant to the EDF Loan will be released);

2. Reimburse the Company's cash investment made since 1 May 2012 in the 81MW wind farm development known as Mynydd Y Gwynt ( "MyG");

3. Fund the Company's continued investment in MyG, in particular costs arising in connection with the National Infrastructure Planning application.

 

 

 

 

Under the terms of the Loan, the Company will pay a £50,000 arrangement fee and 10% interest per annum on the outstanding balance, such interest to be capitalised and paid on repayment of the Loan. In addition a success fee will be payable to Utilico as follows:

 

1. £4.75 million if the Company receives final planning permission to develop MyG and

i. disposes of its entire interest in MyG;

ii. enters into a joint venture agreement with any party other than Utilico Limited to construct the wind farm;

iii. incurs financial indebtedness owing to any party other than Utilico Limited to construct the wind farm; or

iv. enters into any amalgamation, demerger or merger,

 

2. In the event that disposal proceeds exceed £37,500,000 a further fee is levied. The further fee is capped at an additional £5,000,000 and is calculated using the following formula.

Further fee = (A - 37,500,000)/4) + 1,000,000

(Where A is the gross consideration payable to the Company pursuant to a disposal of the Company's interest in MyG.)

 

In addition, if the Company receives final planning permission to develop MyG and does not dispose of the asset within 12 months of the date of the planning permission being obtained (or such later time as agreed between the Company and Utilico Limited), then Utilico Limited has the right to recall the Loan. In these circumstances, a fee of £4.75 million will be paid to Utilico Limited upon the recall of the Loan. Following a recall of the Loan and the payment of the £4.75 million fee, the Company will remain liable to Utilico Limited for a further fee, payable upon a subsequent disposal of the Company's interest in MyG, such that the total fee (including the fee payable upon the recall of the loan) payable by the Company to Utilico Limited is the greater of the aforementioned £4.75 million and an amount calculated using the formula set out in point 2 above.

 

BDP Orbita Limited

During the year Mr Alexander Bush, Mr Benjamin Proffitt and Mr Daniel Proffitt were Directors of BDP Orbita Limited. BDP Orbita Limited provided Management Accounting and Financial Consultancy services to Renewable Energy Holdings plc. Mr Alexander Bush was employed by Renewable Energy Holdings plc as Financial Controller between February 2008 and September 2010. Mr Michael Proffitt is a close relative of Mr Benjamin Proffitt and Mr Daniel Proffitt. During 2012 professional fees of £180,285 (2011: £141,370) were invoiced to the Company. A liability of £nil (2011: £24,000) was outstanding at the year end.

 

Intergroup Balances

The Company has intercompany accounts with subsidiaries as shown in note 17.

 

(Increase) /decrease of funding in subsidiaries

2012

2011

£

£

(000s)

(000s)

REH (Australia) Pty Ltd

-

30

REH Verwaltung GmbH

1

(30)

REH Global Limited

488

316

Mynydd Y Gwynt

(136)

(113)

GAMAR GHL Sp. z o.o

(1,275)

(786)

Gwynt Cymru Limited

-

-

(922)

 (583)

30 Post balance sheet events

On the 5th February 2013 the Company entered into a loan agreement with Utilico Limited providing a loan facility of up to £1.75 million. The purpose of the loan was restricted and the facilities maturity date contingent on the development consent process of the Group's wind project in Wales, (See note 29).

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EASKXALADEFF
Date   Source Headline
20th Apr 20167:00 amRNSUpdate re Insolvency
31st Mar 20166:00 pmRNSCommencement of winding up proceedings
24th Dec 20159:52 amRNSAmendment of Loan and Loan Facility
20th Nov 201512:46 pmRNSSuspension of Shares on AIM
20th Nov 201512:45 pmRNSSuspension - Renewable Energy Holdings Plc
30th Sep 201510:43 amRNSInterim Results
3rd Jul 201512:35 pmRNSDirectorate Change
1st Jul 20154:13 pmRNSResult of AGM
8th Jun 20154:00 pmRNSNotice of AGM
8th Jun 20157:00 amRNSFinal Results
4th Jun 20154:39 pmRNSAmendment of Loan & Loan Facility with Utilico
21st May 20157:00 amRNSUpdate Regarding Welsh Wind Farm Project
14th Apr 20159:50 amRNSHolding(s) in Company
3rd Mar 20153:55 pmRNSHolding in Company
16th Dec 20145:09 pmRNSDirector's Dealing
15th Dec 201410:15 amRNSAmendment of Loan and Loan Facility with Utilico
1st Dec 20145:10 pmRNSUpdate of Welsh Wind Farm and Directorate Change
18th Nov 20144:45 pmRNSHolding(s) in Company
29th Sep 20142:30 pmRNSInterim Results
17th Sep 20144:45 pmRNSHolding(s) in Company
17th Sep 201410:45 amRNSHolding(s) in Company
21st Aug 201410:30 amRNSHolding(s) in Company
20th Aug 20141:45 pmRNSUpdate Regarding Welsh Wind Farm Project
6th Aug 201412:34 pmRNSResult of AGM
1st Aug 201410:50 amRNSUpdate Regarding Welsh Wind Farm Project
16th Jul 20149:24 amRNSHolding in the Company
15th Jul 201411:52 amRNSHolding(s) in Company
25th Jun 20143:32 pmRNS2013 Results and Notice of AGM
16th Dec 20133:00 pmRNSUtilico Loan Update
25th Nov 20133:20 pmRNSDirector's Dealing
18th Nov 20134:15 pmRNSBoard Change & Update re Circular to Shareholders
30th Oct 201310:49 amRNSResult of AGM
2nd Oct 201311:44 amRNSAmended AGM Notice
30th Sep 20132:13 pmRNSInterim Results
30th Sep 20132:00 pmRNSCorporate Update
3rd Sep 201311:45 amRNSExtension of Convertible Loan Note
27th Aug 20132:12 pmRNSShare Price Movement
19th Aug 201312:45 pmRNSDirector Appointment
28th Jun 20137:00 amRNSAnnual Financial Report
5th Apr 20132:31 pmRNSHolding(s) in Company
26th Mar 20137:00 amRNSBoard Changes
6th Feb 201311:58 amRNSLoan Agreement and Intention to De-List
16th Jan 20139:23 amRNSHolding(s) in Company
15th Jan 201310:24 amRNSHolding(s) in Company
11th Dec 201210:20 amRNSRe Carnegie Safety Approvals Secured
3rd Dec 201210:37 amRNSRe Carnegie $5.8m Funding Initiative Completed
3rd Oct 20127:00 amRNSRe Carnegie Australian Government Grant
28th Sep 20127:00 amRNSInterim Results
21st Sep 201212:39 pmRNSNext Generation CETO 5 Unit Design Released
8th Aug 20125:33 pmRNSResult of AGM - Replacement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.