Less Ads, More Data, More Tools Register for FREE

Pin to quick picksRC2.L Regulatory News (RC2)

  • There is currently no data for RC2

Annual Report and Audited Financial Statements

9 Jun 2023 12:03

RNS Number : 2559C
Reconstruction Capital II Ltd
09 June 2023
Β 

9 June 2023

Reconstruction Capital II Limited

Annual Report and Audited Financial Statements

Β for the year ended 31 December 2022

Β 

Reconstruction Capital II Limited ("RC2", the "Company" or the "Group"), a closed-end investment company incorporated in the Cayman Islands admitted to trading on the AIM market of the London Stock Exchange, today announces its results for the year ended 31 December 2022.

Β 

Copies of the Company's annual report will today be posted to shareholders. The annual report is also available to view on the Company's website http://www.reconstructioncapital2.com.

Β 

Financial highlights

Β 

β€’ The audited net asset value as at 31 December 2022 was €0.1757 per share (€0.1971 per share as at 31 December 2021), a 10.9% decrease over the year;

β€’ The Directors do not recommend the payment of a dividend.

Β 

Operational highlights

Private Equity Programme

Β 

At the end of December 2022, the investments held under the Private Equity Programme had a total fair value of €23.97m, 8.6% below the 2021 valuation of €26.24m. The valuations of Policolor, Mamaia and Telecredit were all performed by independent valuers. The valuations of the Company's investments in Reconstruction Capital Plc ("RC") and The Romanian Investment Fund Limited ("RIF") were also based on their audited net asset values, but these were in turn based on the same valuation of their main underlying asset, Policolor SA, as adopted by the Company.

Β 

In 2022, the outbreak of war across the border in Ukraine triggered a global energy and food crisis, adding fuel to inflationary pressures which were already building up as the world transited out of Covid-induced economic repression, resulting in rising interest rates, and disrupted supply chains, and the erosion of the purchasing power of households and businesses. Mainly due to these difficult circumstances, Policolor fell short of its budgeted targets, whilst Mamaia and Telecredit were able to shrug off the economic headwinds and beat their budgets. The changes in the valuations above reflect future expectations for these businesses, in the light of their trading performance in 2022.

Β 

Based on unaudited figures for 2022, the Policolor Group managed to generate a 7.4% year-on-year increase in sales, from € 79.4m in 2021 to € 85.3m in 2022, helped by the resins division whose sales were 24.1% above 2021. However, the Group's gross margin shrank from 28.8% in 2021 to 24.5%, mainly due to the Coatings division not having the pricing power to enable it to implement price increases sufficiently quickly to compensate for the steep increase in raw material and energy prices. Mainly due to this, in spite of significant cost savings in administration and logistics costs, the Group's recurring EBITDA of €2.6m was 37.6% lower year-on-year and 56.2% below budget.

Β 

Based on unaudited figures for 2022, Mamaia Resort Hotels achieved record results, with operating revenues of € 4.0m, 29.5% above budget and 32.4% above 2021, driven by a higher occupancy rate as the Hotel managed to secure more group occupancy contracts in the off-season. The Hotel's EBITDA was € 0.7m, 77.3% above budget and 72.1% higher year-on-year.

Β 

Β 

Based on unaudited figures for 2022, Telecredit had another high-growth year. In 2022, the Company

deployed € 28.5m in financing products to small and medium-sized enterprises, generating Operating profit before depreciation and interest expenses of € 0.7m, 78% higher than 2021 and 48% above budget.

Β 

Β 

Related parties' interests

Β 

As at 31 December 2022, 39,030,555 of the Company's shares were held by Ion Florescu, 42,726,319 shares were owned by Portadrix Investments Limited, which is wholly-owned by The Florescu Family Trust, and 105,985 shares were owned by New Europe Capital SRL, which is the adviser to the Company and is 84% owned by Ion Florescu. Mr Florescu and interests related to him own in aggregate 81,862,859 shares representing 60.26% of the current issued share capital of the Company.

Β 

For further information, please contact:

Β 

Reconstruction Capital II Limited Cornelia Oancea / Luca Nicolae Tel: +40 21 3167680

Β 

Grant Thornton UK LLP (Nominated Adviser)

Β Philip Secrett / George Grainger

Tel: +44 (0) 20 7383 5100

Β 

finnCap Limited (Broker) William Marle / Giles Rolls Tel: +44 20 7220 0500

ADVISER'S REPORT

For the year ended 31 December 2022

Β 

On 31 December 2022, Reconstruction Capital II Limited ("RC2" or the "Company") had a total audited net asset value ("NAV") of €23.8m, or €0.1757 per share. The NAV per share fell by 10.9% over the course of the year.

Β 

Private Equity Programme

Β 

At the end of December 2022, the investments held under the Private Equity Programme had a total fair value of €23.97m, 8.6% below the 2021 valuation of €26.24m. The valuations of Policolor, Mamaia and Telecredit were all performed by independent valuers. The valuations of the Company's investments in Reconstruction Capital Plc ("RC") and The Romanian Investment Fund Limited ("RIF") were also based on their audited net asset values, but these were in turn based on the same valuation of their main underlying asset, Policolor SA, as adopted by the Company.

Β 

Β 

Β 

2022

EUR

Β 

2021

EUR

Policolor S.A

14,080,000

Β 

17,000,000

Mamaia Hotel Resorts SRL ("Mamaia")

4,814,247

Β 

4,076,986

Telecredit IFN S.A. ("Telecredit")

3,255,500

Β 

1,895,500

The Romanian Investment Fund Limited

1,180,103

Β 

1,719,419

Reconstruction Capital Plc

644,777

Β 

1,544,540

Β 

23,974,627

Β 

26,236,445

Β 

The above valuations are based on assumptions that applied as of 31 December 2022.

Β 

In 2022, the outbreak of war across the border in Ukraine triggered a global energy and food crisis, adding fuel to inflationary pressures which were already building up as the world transited out of Covid-induced economic repression, resulting in rising interest rates, and disrupted supply chains, and the erosion of the purchasing power of households and businesses. Mainly due to these difficult circumstances, Policolor fell short of its budgeted targets, whilst Mamaia and Telecredit were able to shrug off the economic headwinds and beat their budgets. The changes in the valuations above reflect future expectations for these businesses, in the light of their trading performance in 2022.

Β 

Based on unaudited figures for 2022, the Policolor Group managed to generate a 7.4% year-on-year increase in sales, from € 79.4m in 2021 to € 85.3m in 2022, helped by the resins division whose sales were 24.1% above 2021. However, the Group's gross margin shrank from 28.8% in 2021 to 24.5%, mainly due to the Coatings division not having the pricing power to enable it to implement price increases sufficiently quickly to compensate for the steep increase in raw material and energy prices. Mainly due to this, in spite of significant cost savings in administration and logistics costs, the Group's recurring EBITDA of €2.6m was 37.6% lower year-on-year and 56.2% below budget.

Β 

Based on unaudited figures for 2022, Mamaia Resort Hotels achieved record results, with operating revenues of € 4.0m, 29.5% above budget and 32.4% above 2021, driven by a higher occupancy rate as the Hotel managed to secure more group occupancy contracts in the off-season. The Hotel's EBITDA was € 0.7m, 77.3% above budget and 72.1% higher year-on-year.

Β 

Based on unaudited figures for 2022, Telecredit had another high-growth year. In 2022, the Company

deployed € 28.5m in financing products to small and medium-sized enterprises, generating Operating profit before depreciation and interest expenses of € 0.7m, 78% higher than 2021 and 48% above budget.

Apart from the shareholdings in RC and RIF, the other private equity investments are held through two Cyprus-based wholly-owned subsidiaries, RC2 (Cyprus) Limited and Glasro Holdings Limited, which are not consolidated in the present financial statements, in accordance with IFRS. The Assets at Fair Value shown in the present financial statements, which amount to €24.10m, reflects the valuations of the underlying private equity holdings outlined in the above table, plus cash and cash equivalents of €0.14m, and net sundry liabilities of €-0.01m, held by these intermediary holding companies.

Β 

Economic Overview

Β 

Both the Romanian and Bulgarian economies reported an increase in GDP in 2022 of 4.8% and 3.4%, respectively, despite the Russian invasion of Ukraine. The invasion added fuel to already rising prices, with

inflation reaching 16.4% in Romania and 16.9% in Bulgaria at the end of 2022. In spite of the economic headwinds, the European Commission has forecast economic growth of 2.5% in Romania and 1.4% in

Bulgaria in 2023.

INVESTMENT POLICY

Β 

Investment Objective and Policy of the Company

Β 

At a general shareholder meeting on 21 February 2018, the investment objective of the Company was changed so that it now aims to achieve capital appreciation and/or to generate investment income returns through the acquisition of real estate assets in Romania, including the development of such assets, and/or the acquisition of significant or controlling stakes in companies established in, or operating predominantly in Romania, primarily in the real estate sector. Any new private equity investment in companies operating in sectors other than real estate is limited to 25% of the Company's total assets at the time of effecting the investment. However, the Company may continue to make follow-on investments in existing portfolio companies (which include Policolor SA, Mamaia Resort Hotels SRL and Telecredit SA IFN) without any such limitation.

Β 

Gearing

Β 

The Company may borrow up to a maximum level of 30% of its gross assets (as defined in its articles).

Β 

Distribution Policy

Β 

The Company's investment objective is focused principally on the provision of capital growth. For further details of the Company's distribution policy, please refer to the Admission Document on the Company's website.

STATEMENT OF COMPREHENSIVE INCOME

Β 

For the year ended 31 December 2022

Β 

Β 

2022

EUR

Β 

2021

EUR

Investment income

Β 

Β 

Β 

Β 

Fair value loss on financial assets at fair value through

profit or loss

Β 

Β 

(2,615,823)

Β 

Β 

2,774,875

Interest income

Β 

518,085

Β 

3,197,478

Net investment income/(loss)

Β 

(2,097,738)

Β 

5,972,353

Expenses

Β 

Β 

Β 

Β 

Operating expenses

Β 

(844,981)

Β 

(725,459)

Net financial (expense)/income

Β 

(871)

Β 

(11,595)

Total expenses

Β 

(845,852)

Β 

(737,054)

Profit/(loss) for the year

Β 

(2,943,590)

Β 

5,235,299

Other comprehensive income

Β 

-

Β 

-

Total comprehensive income/(loss) for the year attributable to owners

Β 

Β 

(2,943,590)

Β 

Β 

5,235,299

Β 

Β 

Gain/(loss) Per Share

Β 

Β 

Β 

Β 

Basic and diluted gain/(loss) per share

Β 

(0.0217)

Β 

0.0385

Β 

Β 

Β 

STATEMENT OF FINANCIAL POSITION

Β 

As at 31 December 2022

Β 

Β 

ASSETS

Β 

2022

EUR

Β 

2021

EUR

Non-current assets

Financial assets at fair value through profit or loss

Β 

Β 

24,104,083

Β 

Β 

26,971,821

Total non-current assets

Β 

24,104,083

Β 

26,971,821

Current assets

Trade and other receivables

Β 

Β 

15,492

Β 

Β 

6,027

Cash and cash equivalents

Β 

73,337

Β 

11,301

Total current assets

Β 

88,829

Β 

17,328

TOTAL ASSETS

Β 

24,192,912

Β 

26,989,149

LIABILITIES

Β 

Β 

Β 

Β 

Current liabilities

Trade and other payables

Β 

Β 

124,485

Β 

Β 

205,685

Total current liabilities

Β 

124,485

Β 

205,685

Non-current liabilities

Borrowings

Β 

Β 

250,833

Β 

Β 

-

Β 

Β 

TOTAL LIABILITIES

Β 

375,318

Β 

205,685

NET ASSETS

Β 

23,817,594

Β 

26,783,464

Β 

EQUITY AND RESERVES

Β 

Β 

Β 

Β 

Share capital

Β 

1,355,784

Β 

1,358,569

Share premium

Β 

109,187,284

Β 

109,206,779

Accumulated deficit

Β 

(86,725,474)

Β 

(83,781,884)

TOTAL EQUITY

Β 

23,817,594

Β 

26,783,464

Β 

Net Asset Value per share

Β 

Β 

Β 

Β 

Basic and diluted net asset value per share

Β 

0.1757

Β 

0.1971

Β 

Β 

Β 

Β 

STATEMENT OF CHANGES IN EQUITY

Β 

For the year ended 31 December 2022

Β 

Β 

Β 

Β 

Β 

Β 

Share capital

Β 

Share

premium

Β 

Accumulated

deficit

Β 

Β 

Total

EUR

Β 

EUR

Β 

EUR

Β 

EUR

Balance at 1 January 2021

1,358,569

Β 

109,206,779

Β 

(89,235,299)

Β 

21,548,165

Profit for the year

Other comprehensive income

-

-

Β 

-

-

Β 

5,235,299

Β 

5,235,299

Total comprehensive loss for the year

Β 

-

Β 

Β 

-

Β 

Β 

5,235,299

Β 

Β 

5,235,299

Balance at 31 December 2021

1,358,569

Β 

109,206,779

Β 

(83,781,884)

Β 

26,783,464

Loss for the year

-

Β 

-

Β 

(2,943,590)

Β 

(2,943,590)

Total comprehensive loss

for the year

-

Β 

-

Β 

(2,943,590)

Β 

(2,943,590)

Repurchase and cancellation of own shares

Β 

(2,785)

Β 

Β 

(19,495)

Β 

Β 

-

Β 

Β 

(22,280)

Transactions with owners

(2,785)

Β 

(19,495)

Β 

Β 

Β 

(22,280)

Balance at 31 December 2022

1,355,784

Β 

109,187,284

Β 

(86,725,474)

Β 

23,817,594

STATEMENT OF CASH FLOWS

Β 

For the year ended 31 December 2022

Β 

Β 

Β 

Β 

Β 

Β 

2022

EUR

Β 

2021

EUR

Cash flows from operating activities

Β 

Β 

Β 

Β 

Profit/(loss) for the year

Β 

(2,943,590)

Β 

5,235,299

Adjustments for:

Β 

Β 

Β 

Β 

Fair value loss on financial assets at fair value through profit or loss

Β 

Β 

2,615,823

Β 

Β 

(2,774,875)

Interest income

Β 

(518,085)

Β 

(3,197,478)

Interest expense

Β 

833

Β 

11,035

Net (loss)/gain on foreign exchange

Β 

6

Β 

(44)

Net cash outflow before changes in working capital

Β 

(845,013)

Β 

(726,063)

(Increase)/decrease in trade and other receivables

Β 

(9,465)

Β 

7,573

(Decrease)/increase in trade and other payables

Β 

(81,200)

Β 

113,902

Purchase of financial assets

Β 

-

Β 

(210,000)

Repayments of financial assets

Β 

770,000

Β 

1,210,085

Net cash generated from/(used in) operating activities

Β 

(165,678)

Β 

395,497

Cash flows from financing activities

Β 

Β 

Β 

Β 

Proceeds from borrowings

Β 

250,000

Β 

250,000

Repayments of loans

Β 

-

Β 

(650,000)

Interest paid

Β 

-

Β 

(17,313)

Payments to purchase own shares

Β 

(22,280)

Β 

-

Net cash generated from/(used in) financing activities

Β 

227,720

Β 

(417,313)

Net decrease in cash and cash equivalents before currency adjustment

Β 

Β 

62,042

Β 

Β 

(21,816)

Effects of exchange rate differences on cash and cash equivalents

Β 

Β 

(6)

Β 

Β 

44

Net decrease in cash and cash equivalents after currency adjustment

Β 

Β 

62,036

Β 

Β 

(21,772)

Cash and cash equivalents at the beginning of the year

Β 

11,301

Β 

33,073

Cash and cash equivalents at the end of the year

Β 

73,337

Β 

11,301

Β 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
Β 
END
Β 
Β 
FR GIGDLXDGDGXC
Date   Source Headline
19th Dec 20237:00 amRNSCancellation - Reconstruction Capital II Limited
18th Dec 20237:00 amRNSDelisting and cancellation of trading
15th Dec 20233:32 pmRNSShare Dealing
12th Dec 20239:57 amRNSShare Dealing
8th Dec 202310:40 amRNSShare Dealing
29th Nov 202312:10 pmRNSResult of AGM
21st Nov 20239:34 amRNSShare Dealing
13th Nov 20234:21 pmRNSQuarterly Update
1st Nov 20237:00 amRNSProposed Cancellation & AGM Notice
31st Oct 202310:46 amRNSNet Asset Value and Policolor Material Error
28th Sep 202312:56 pmRNSLoan to Telecredit IFN S.A.
30th Aug 20239:46 amRNSInterim Unaudited Financial Statements
8th Aug 20232:45 pmRNSQuarterly Update
20th Jul 20239:21 amRNSNet Asset Value
23rd Jun 20235:00 pmRNSLoans to Telecredit IFN S.A.
9th Jun 202312:03 pmRNSAnnual Report and Audited Financial Statements
16th May 202311:25 amRNSNet Asset Value and Quarterly Report
11th Apr 20233:44 pmRNSNet Asset Value and Quarterly Report
30th Mar 20238:44 amRNSNew Valuations of Private Equity Positions
9th Jan 202312:38 pmRNSDirector Dealing
15th Dec 20228:59 amRNSLoan Facility
14th Nov 20224:59 pmRNSExtension of maturity date of loans to Telecredit
9th Nov 202212:56 pmRNSQuarterly Update
8th Nov 202211:34 amRNSJudgment in litigation against Romar
20th Oct 202211:31 amRNSNet Asset Value and Quarterly Report
5th Sep 202211:27 amRNSTransaction in Own Shares
17th Aug 20223:28 pmRNSInterim Unaudited Financial Statements
12th Aug 20223:55 pmRNSQuarterly Update
26th Jul 20222:23 pmRNSNet Asset Value
15th Jun 20227:00 amRNSAnnual Report and Audited Financial Statements
17th May 20222:56 pmRNSQuarterly Report
11th May 20222:43 pmRNSTransaction in Own Shares
10th May 20227:46 amRNSExtension of the maturity date of loans
4th May 20222:49 pmRNSNet Asset Value
14th Apr 202212:00 pmRNSNet Asset Value and Quarterly Report
6th Apr 202210:04 amRNSNew Valuations of Private Equity Positions
22nd Dec 20211:54 pmRNSLoans to Telecredit IFN S.A.
16th Nov 202110:06 amRNSQuarterly Report
16th Nov 20219:55 amRNSLoans to Telecredit IFN S.A.
20th Oct 202111:32 amRNSSeptember 2021 NAV Announcement
18th Oct 202112:14 pmRNSLoans to Telecredit IFN S.A.
9th Sep 20212:28 pmRNSDirector Appointment
17th Aug 20217:00 amRNSInterim Unaudited Financial Statements
9th Aug 20211:51 pmRNSQuarterly Report
28th Jul 20212:05 pmRNSNAV Announcement
28th Jul 20212:04 pmRNSDirector Resignation
7th Jun 202112:29 pmRNSAnnual Financial Report
11th May 20211:19 pmRNSQuarterly Report
11th May 20218:42 amRNSLoans to Telecredit IFN S.A.
4th May 202111:01 amRNSNet Asset Value

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.