focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksReabold Resources Regulatory News (RBD)

Share Price Information for Reabold Resources (RBD)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 0.07
Bid: 0.065
Ask: 0.075
Change: 0.00 (0.00%)
Spread: 0.01 (15.385%)
Open: 0.07
High: 0.07
Low: 0.07
Prev. Close: 0.07
RBD Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

28 Sep 2011 07:00

RNS Number : 0521P
Adventis Group PLC
28 September 2011
 



FOR RELEASE

7.00AM

September 28, 2011

 

ADVENTIS GROUP PLC

 

Interim Results for the half-year ended 30th June 2011

 

Adventis Group Plc ("the Company" or "the Group"), the AIM listed marketing services group, today announces its unaudited interim results for the six months ended 30th June 2011.

 

Highlights

 

·; Turnover (gross billings) up slightly to £15.3m (2010: £15.1m)

·; Operating income (revenue) fell to £4.8m (2010: £5.2m)

·; EBITDA loss (before exceptional items) £86,000 (2010: EBITDA profit of £0.46m)

·; Orderly wind down of loss making Health segment announced on 19th September 2011 should be completed by year end

·; Net debt increased marginally to £3.2m

 

Nick Winks, Chairman of Adventis Group Plc, commented:

 

"As stated in my Chairman's statement accompanying the 2010 results, Adventis Group is in a period of turnaround and we are now attempting to deal with significant problems. All of these issues are being slowly addressed, but it is only with the support of our Bank and the patience of our creditor managers that we have been given any time to attempt to tackle these key issues."

 

 

 

 

 

 

 

 

For further information contact:

 

Adventis Group Plc

·; Nick Winks, Chairman

01494 731600

·; Andy Pearson, Finance Director

01494 731600

Arbuthnot Securities Limited

·; Tom Griffiths/Rebecca Gordon

020 7012 2000

 

 

 

 

Chairman's Statement

 

As stated in my Chairman's statement accompanying the 2010 results, the Group is in a period of turnaround and we are now attempting to deal with significant problems.

 

These problems include a high level of Bank debt (£3.5m), a large amount of current deferred consideration (£1.4m) owing to key managers within the subsidiary businesses, a hostile trading environment, particularly for the Media businesses, and very high central costs exemplified by a head office which is half empty and at a rent which is 'top of the market' rate.

 

All of these issues are being slowly addressed, but it is only with the support of our Bank and the patience of our creditor managers that we have been given any time to attempt to tackle these key issues.

 

Nick Winks

Chairman

 

28th September 2011

 

 

Business review

 

Closure of Health

 

In the 2010 Report and Accounts, the Chairman indicated that the Group was in a period of turnaround and was conducting an in depth review of every aspect of that business. That review particularly focused on Adventis Health which had seen sharply declining turnover since 2009 when it reported billings of £6.0m. Since then a number of steps have been taken to strengthen management and reduce fixed costs but the downtrend in revenues continued and Health has continued to report significant losses on a monthly basis. In the half year to 30th June 2011, Health made an operating loss of £272,000 before exceptional redundancy costs of £45,000 on turnover of £1.0m: workload in July and August was poor and the order book and pipeline did not suggest a viable future.

 

On 19th September the Company therefore announced that an orderly wind down of the Health business had commenced which should be completed by the end of December 2011. This decision triggers the need for a further impairment charge against the remaining consolidation level goodwill of £1.0m following the £5.0m impairment charge booked in the second half of 2010. Further operating losses, together with closure costs of approximately £350,000, will be reported in the second half of 2011.

 

Technology

 

Second2 and bChannels are complementary and well managed businesses that support global technology brands in their go-to-market strategies using reseller partners. Since joining the Group in February 2010, bChannels has integrated well and co-marketing has resulted in several important cross referrals of clients. Second2 saw a period of consolidation in the first half of this year but expects to secure new wins in the second half which will lead to future growth. bChannels has grown revenues and earnings steadily and is expected to continue to develop well in the second half.

 

In the six months to 30th June 2011, revenues grew by 12% to £4.1m (2010: £3.7m) but operating profits fell slightly to £420,000 (2010: £451,000) reflecting investment in the Second2 cost base ahead of expected future revenue growth. The division completed development of Partnermarketing.com, a suite of software products designed to support technology brands in their management of reseller performance and activity.

 

A number of organic growth opportunities will be pursued in the months ahead. It is possible that a synergistic acquisition may be available at some stage in the future.

 

Media

 

Adgenda and Coltman are media buying agencies focused on the property and financial services markets respectively. Both businesses were relocated in the period to new central London premises. Whilst billings grew healthily by 11% to £9.6m (2010: £8.7m), margins reduced from 12.6% to 11.2% reflecting a more price competitive market together with mix changes and as a result net revenues fell by 1% to £1.074m (2010: £1.087m). Operating profits improved from £332,000 to £403,000.

 

The second half contains the seasonally quieter summer and Christmas periods and there have been recent signs of curtailed advertising spend by some larger financial institutions in response to current market turbulence. Consequently, second half earnings are expected to be lower than in the first half.

 

Property

 

The Group's creative property marketing agency, GDO, has been stabilised and relocated to less expensive and more suitable premises in the period. We expect GDO to be modestly profitable in the second half year.

 

Corporate costs

 

Corporate costs have been reduced following the departures of the CEO at the end of May 2011 and the former Finance Director, Peter Linnell, at the end of April 2011. Other savings in corporate costs have been made and underlying costs are being steadily reduced on a monthly basis. Regrettably, the service contract of the former CEO contained a 12 month compensation obligation which is legally binding on the Company. An exceptional charge of £190,000 has therefore been booked for this liability.

 

 

Dividend

 

No dividend is proposed for the period (2010: Nil).

 

Cash flow and debt

 

Cash inflow from operations in the period was £335,000 (2010: outflow of £228,000) reflecting a working capital inflow from higher payables. Non-operating outflows included deferred consideration payments for prior year acquisitions of £194,000 (2010: £949,000), dividends nil (2010: £230,000). Overall, net debt increased by £72,000 in the period (2010: increased by £1.140m) to £3.150m.

 

 

Consolidated statement of comprehensive income for the half year to 30 June 2011

 

Unaudited

Unaudited

Audited

6 months

To

 6 months to

12 months to 31

30 June 2011

30 June 2010

December 2010

Notes

£'000

£'000

£'000

Continuing operations

Turnover

15,284

15,109

28,650

Cost of sales

(10,625)

(9,940)

(18,486)

Gross profit

4,659

5,169

10,164

Administration expenses

(4,766)

(5,178)

(10,149)

Exceptional items

(1,229)

-

(5,699)

Operating (loss)

(1,336)

(9)

(5,684)

Finance costs

(56)

(54)

(98)

(Loss) on ordinary activities before taxation

(1,392)

(63)

(5,782)

Taxation on profit on ordinary activities

-

19

19

(Loss) for the period

(1,392)

(44)

(5,763)

Total comprehensive income and (loss) for the period

(1,392)

(44)

(5,763)

Attributable to:

Equity holders of the parent

(1,392)

(44)

(5,763)

(Loss)/Earnings per share

5

Basic (loss) per share (pence)

(2.88)

(0.09)

(11.9)

Diluted (loss) per share (pence) 

(2.88)

(0.09)

(11.9)

 

Consolidated statement of financial position as at 30 June 2011

Unaudited

Unaudited

Audited

30 June

30 June

31 December

2011

2010

2010

Notes

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

772

515

469

Goodwill and other intangible assets

9

11,645

18,458

12,829

Deferred tax asset

-

78

4

12,417

19,051

13,302

Current assets

Work in progress

291

364

151

Trade and other receivables

5,479

6,199

5,848

Current income tax asset

200

-

90

Cash and cash equivalents

403

95

6,373

6,658

6,089

Total assets

18,790

25,709

19,391

EQUITY

Capital and reserves

Share capital

4

121

120

121

Share premium account

7,480

7,481

7,480

Shares held by EBT

(23)

(23)

(23)

Capital redemption reserve

200

200

200

Other reserves

20

20

20

Share based payments reserve

65

130

65

Retained earnings

(1,533)

5,514

(141)

Total equity

6,330

13,442

7,722

LIABILITIES

Non-current liabilities

Deferred tax liability

4

4

4

Deferred consideration

1,092

2,045

1,092

1,096

2,049

1,096

Current liabilities

Trade and other payables

6,409

5,634

5,917

Current income tax liabilities

-

61

-

Borrowings

3,553

3,000

3,078

Deferred consideration

1,402

1,523

1,578

11,364

10,218

10,573

Total liabilities

12,460

12,267

11,669

Total equity and liabilities

18,790

25,709

19,391

 

Group statement of changes in equity

Share

Share

Capital

Shares

Share based

Retained

Attributable

Attributable to

capital

premium

redemption

held

transactions

earnings

to equity

non-controlling

reserve

by EBT

holders

Interests

Total

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance 30 June 2009

109

6,655

220

(23)

126

5,751

12,838

79

12,917

Total comprehensive income

-

-

-

-

-

342

342

14

356

Changes in equity

Period to 31 December 2009

Issue of share capital

11

793

-

-

-

-

804

-

804

Dividends paid

-

-

-

-

-

(305)

(305)

(25)

(330)

Share based transactions

-

-

-

-

4

-

4

-

4

Difference arising on disposal on Interest in Adventis NMG Limited

-

-

-

-

-

-

-

(68)

(68)

Balance 31 December 2009

120

7,448

220

(23)

130

5,788

13,683

-

13,683

Total comprehensive income

-

-

-

-

-

(44)

(44)

-

(44)

Changes in equity

Period to 30 June 2010

Issue of share capital

-

33

-

-

-

-

33

-

33

Dividends paid

-

-

-

-

-

(230)

(230)

-

(230)

Balance 30 June 2010

unaudited

120

7,481

220

(23)

130

5,514

13,442

-

13,442

Total comprehensive income

(5,720)

(5,720)

(5,720)

Changes in equity

Period to 31 December 2010

Issue of share capital

1

(1)

-

-

-

-

-

-

-

Share based transactions

-

-

-

-

(65)

65

-

-

-

Balance 31 December 2010

unaudited

121 

7,480 

220 

 (23)

65 

(141) 

7,722 

-

 7,722

Total comprehensive income

(1,392)

(1,392)

-

(1,392)

Balance 30 June 2011

unaudited

121

7,480

220

(23)

65

(1,533)

6,330

-

6,330

 

Consolidated statement of cash flows for the period ended 30 June 2011

 

 

Unaudited

Unaudited

Audited

6 months to

6 months to

12 months to

30 June

30 June

31 December

2011

2010

2010

£'000

£'000

£'000

Cash flows from operating activities

(Loss)/profit from operations

(1,336)

(9)

(5,684)

Adjustments for:

Impairment of goodwill

994

6

5,377

Depreciation on plant and equipment

73

66

312

Operating cash flows before movement in working capital

(269)

63

5

Increase in work in progress

(140)

(311)

(99)

Increase/(decrease) in receivables

171

1,089

1,542

(Decrease)/increase in payables

573

(1,069)

(850)

Cash generated by operations

335

(228)

598

Corporation tax paid

(9)

(177)

(297)

Interest paid

(56)

(54)

(98)

Net cash from operating activities

270

(459)

203

Cash flows from investing activities

Purchase of property, plant & equipment

(93)

(63)

(101)

Development of intangible software assets

(55)

0

(260)

Deferred consideration for prior acquisitions

(194)

(949)

(1,486)

Acquisition of subsidiary

-

561

561

Net cash (used) in investment activities

(325)

(451)

(1,286)

Cash flows from financing activities

Dividends paid

-

(230)

(230)

Net cash from financing activities

-

(230)

(230)

Net (decrease) in cash and cash equivalents

(72)

(1,140)

(1,313)

Cash and cash equivalents at the beginning of the

period

(3,078)

(1,765)

(1,765)

Cash and cash equivalents at the end of the period

(3,150)

(2,905)

(3,078)

Cash and cash equivalents comprises the following

amounts:

Cash and cash equivalents

403

95

-

Borrowings

(3,553)

(3,000)

(3,078)

(3,150)

(2,905)

(3,078)

 

Notes to the accounts

Note 1 Principal activity

Adventis Group plc is a company incorporated and domiciled in England & Wales with its registered office at Adventis House, Post Office Lane, Beaconsfield, Bucks, HP9 1FN. The principal activity of the Group is in the provision of creative marketing services to the Technology, Property and Health markets and media buying for the Property, Financial Services and Tourism markets.

Note 2 Basis of preparation

The accounting policies applied in the interim consolidated financial information for the six months ended 30 June 2011 are consistent with those of the annual financial statements for the year ended 31 December 2010, which has been prepared in accordance with IFRS as adopted by the European Union. The financial information contained in the consolidated interim report does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006. The figures for the year ended 31 December 2010 have been extracted from the statutory financial statements which have been filed with the Registrar of Companies. The auditors' report on those financial statements was unqualified and did not contain a statement made under Section 498 (2) or (3) of the Companies Act 2006.

Except as described below, the accounting policies adopted in the preparation of the half year consolidated financial information are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2010.

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

The following new standards, amendments to standards or interpretations are mandatory for the first time for the financial year beginning on 1 January 2011, and impact the consolidated half year financial information as described:

·; IAS 24 Related Party Disclosure

 

The revised standard has resulted in a change in the definition of a related party, but has no impact on the reported results of the Group.

 

·; Improvements to IFRS issued in May 2010

The improvements largely clarify the required accounting treatment where previous practice had varied and has not resulted in a material change to the Group's accounting policies.

 

Note 3 Segment analysis

 

The Group's activities are split into four main operating segments - Technology & Telecoms, Healthcare, Media planning & buying and Property. These segments are the basis on which information is reported to the Group Board. The segment result is the measure used for the purposes of resource allocation and assessment and represents profit earned by each segment, before exceptional operating costs, amortisation and impairment charges, share-based payment charges, corporate costs, net finance costs and taxation. The Group Board does not assess assets and liabilities on a segment basis.

 

Current business activities, which are provided by each segment, are the provision of marketing consultancy and marketing communications services including corporate identity programmes, advertising campaigns, media planning and buying, marketing literature, research and planning, public relations, exhibitions, web and digital media. There are no major customers.

 

All divisions operate from the UK and all revenue is derived from the supply of services

 

Unaudited

Unaudited

Audited

6 months to

6 months to

12 months to

30 June

30 June

31 December

2011

2010

2010

£'000

£'000

£'000

TURNOVER (BILLINGS)

Health

991

2,140

3,389

Technology & telecoms

4,102

3,671

7,561

Media

9,616

8,655

16,279

Property

575

644

1,421

15,284

15,110

28,650

OPERATING INCOME (REVENUE)

Health

833

1,571

2,463

Technology & telecoms

2,403

2,177

4,580

Media

1,074

1,087

2,367

Property

349

334

754

4,659

5,169

10,164

OPERATING PROFIT/ (LOSS)

Health

(272)

25

(469)

Technology & telecoms

420

451

1,067

Media

403

332

758

Property

(13)

(32)

(73)

538

776

1,283

Unallocated costs:

Corporate costs

(572)

(361)

(1,268)

Interest expense (net)

(56)

(54)

(98)

Depreciation

(73)

(72)

-

Exceptional item - goodwill impairment

(994)

-

(5,377)

Exceptional item - other

(235)

(352)

(322)

(LOSS)/PROFIT BEFORE TAX

(1,392)

(63)

(5,782)

 

The goodwill impairment charge in the six months ended 30th June 2011 is attributable entirely to the Health segment. The goodwill impairment charge in the year ended 31st December 2010 was attributable to the Health segment (£5,038,000) and Property segment (£339,000).

 

Other exceptional costs in the six months ended 30th June 2011 comprise a £190,000 provision for the costs of terminating the employment contract of the former Chief Executive Officer (Corporate) and £45,000 of redundancy costs (Health). Exceptional costs in the previous year related to legal costs incurred in defending a case against the company and the Chief Executive Officer which was settled in 2010 and acquisition costs.

 

Note 4 Share capital

 

30 June

2011

No. shares

30 June

2010

No. shares

31 December

2010

No. shares

Authorised

Ordinary Shares of 0.25 pence each

60,000,000

60,000,000

60,000,000

 

Allotted, called up and fully paid

Ordinary Shares of 0.25 pence each

48,411,267

48,411,267

48,411,267

 

 

Up to 21,562,573 (2010: 22,993,826) Ordinary Shares may be issuable in future under share options and acquisitions.

 

At the Annual General Meeting held on 30th June 2011, shareholders approved the creation of a new class of shares, A Ordinary Shares, with a nominal value of 0.0025p each. After the period end 5,379,030 A Ordinary Shares were issued for total consideration of £134.48. The A Ordinary Shares have no voting or dividend rights and are not traded or freely transferrable. They will have value on an exit event provided a 50% hurdle has been achieved based on the Ordinary Share price at 3rd June 2011.

 

 

Note 5 Earnings per share

 

The calculations of the basic and diluted earnings per share are based on the following data:

 

30 June 2011

30 June 2010

31 December 2010

£'000

£'000

£'000

(Loss) for the purpose of basic earnings per share

(1,392)

(44)

(5,763)

Weighted average number of ordinary shares in issue during the period

48,411,267

48,309,362

48,309,362

Diluted weighted average number of ordinary shares in issue during the period

48,411,267

48,309,362

48,309,362

Basic (loss) per share (pence)

(2.88)

(0.09)

(11.9)

Diluted (loss) per share (pence)

(2.88)

(0.09)

(11.9)

 

As the group made a loss for the period, the effect of the potential dilutive shares is nil.

 

Note 6 Settlements relating to acquisitions

 

Deferred consideration of £194,000 has been settled in cash during the period in respect of the acquisition of bChannels Limited, originally announced on 2 February 2010, based on 2010 results.

 

 

Note 7 Employee Benefit Trust

 

In accordance with the Summary of Interpretations 12 - Consolidation - Special Purposes entities, the Company includes the assets and liabilities of that trust within its balance sheet. In the event of the winding up of the Company, neither the shareholders nor the creditors would be entitled to the assets of the employee benefit trust.

 

 

Note 8 Goodwill and business combinations

 

Goodwill arising on consolidation represents the excess of the cost of acquisition over the fair value of the identifiable assets, liabilities and contingent liabilities of a subsidiary, associate or jointly controlled entity at the date of acquisition. Goodwill is recognised as an asset and is tested for impairment annually, or on such occasions that events or changes in circumstances indicate that its value might be impaired.

 

The acquisition of subsidiaries is accounted for using the purchase method. The cost of the acquisition is measured at the aggregate of the fair values, at the acquisition date, of assets given, liabilities incurred or assumed, and equity instruments issued by the group, plus any costs directly attributable to the acquisition. The acquiree's identifiable assets, liabilities and contingent liabilities are recognised at their fair value at the acquisition date, except for non-current assets that are held for resale, which are recognised and measured at fair value less costs to sell. The following is a summary of the Goodwill account:

 

£'000

Goodwill

At 1 January 2011

18,056

Additions

17

Disposals

-

At 30 June 2011

18,073

Impairment

At 1 January 2011

5,434

Impairment for the period

994

At 30 June 2011

6,428

Net book value

At 30 June 2011

11,645

 

 

Note 9 Post balance sheet event

 

On 19th September 2011 the Company announced the decision to commence an orderly wind down of the business of Adventis Health Limited following a period of significant and sustained losses. As a result, an impairment charge of £994,000 has been booked to write off the remaining goodwill on consolidation attributable to the Health business segment. Further trading losses and closure costs will be reflected in the full year results.

 

 

 

Note 10 Nature of financial information

The Board approved the interim financial information for the period ended 30 June 2011 on 27th September 2011.

These interim results are available on the Company's website at www.adventis.co.uk.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BLGDCRUDBGBR
Date   Source Headline
9th May 20247:00 amRNSChange of Broker
2nd May 20247:00 amRNSHoA Signed between Gunvor and LNEnergy
27th Feb 20247:00 amRNSOperational and Corporate Update
20th Feb 20247:00 amRNSInvestor Presentation
18th Jan 20247:00 amRNSNotification of final tranche of Shell payment
11th Jan 20247:00 amRNSTransaction in Own Shares
10th Jan 202411:47 amRNSResult of Requisitioned General Meeting
10th Jan 20247:00 amRNSTransaction in Own Shares
9th Jan 20247:00 amRNSTransaction in Own Shares
8th Jan 20247:00 amRNSTransaction in Own Shares
5th Jan 20247:00 amRNSTransaction in Own Shares
4th Jan 20243:40 pmRNSUpdate re Requisitioned General Meeting
4th Jan 20247:00 amRNSTransaction in Own Shares
3rd Jan 20247:00 amRNSTransaction in Own Shares
2nd Jan 20247:00 amRNSTransaction in Own Shares
29th Dec 20237:00 amRNSGlass Lewis Recommendation
29th Dec 20237:00 amRNSTransaction in Own Shares
28th Dec 20237:00 amRNSUpdate re Requisitioned General Meeting
28th Dec 20237:00 amRNSTransaction in Own Shares
27th Dec 202311:03 amRNSTransaction in Own Shares
22nd Dec 20237:00 amRNSISS Supports the Board of Reabold
22nd Dec 20237:00 amRNSTransaction in Own Shares
21st Dec 20237:07 amRNSTransaction in Own Shares
20th Dec 20237:00 amRNSTransaction in Own Shares
20th Dec 20237:00 amRNSEnvironmental Impact Study Filed for Colle Santo
19th Dec 20237:00 amRNSTransaction in Own Shares
18th Dec 20237:00 amRNSTransaction in Own Shares
15th Dec 20237:00 amRNSTransaction in Own Shares
14th Dec 20237:00 amRNSTransaction in Own Shares
13th Dec 20237:01 amRNSRecommencement of Share Buyback Programme
13th Dec 20237:00 amRNSPublication of Circular
11th Dec 20237:00 amRNSFurther Investment into LNEnergy
7th Dec 20233:42 pmRNSHolding(s) in Company
5th Dec 20237:00 amRNS£5.2 million received for the sale of Corallian
1st Dec 20237:00 amRNSItalian Government Decree on Energy Sector
22nd Nov 20235:10 pmRNSRequisition of General Meeting
17th Nov 20237:00 amRNSFurther Investment into LNEnergy
14th Nov 20237:00 amRNSPurported Requisition of General Meeting
8th Nov 202310:50 amRNSRequisition of General Meeting
3rd Nov 20234:10 pmRNSResponse to Media Reporting
3rd Nov 20234:02 pmRNSHolding(s) in Company
28th Sep 20237:00 amRNSUnaudited Interim Results
27th Sep 20237:00 amRNSApproval for EA Permit at West Newton
12th Sep 20237:00 amRNSFurther Investment into LNEnergy
5th Sep 20237:00 amRNSColle Santo Project Enters Operational Phase
7th Aug 20237:00 amRNSUpdate on LNEnergy and the Colle Santo gas field
24th Jul 202312:24 pmRNSHolding(s) in Company
21st Jul 20237:00 amRNSTransaction in Own Shares
19th Jul 20237:00 amRNSTransaction in Own Shares
18th Jul 20237:00 amRNSTransaction in Own Shares

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.