Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksR4E.L Regulatory News (R4E)

  • There is currently no data for R4E

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

25 Sep 2018 07:00

RNS Number : 7837B
Reach4Entertainment Enterprises PLC
25 September 2018
 

25 September 2018

 

reach4entertainment enterprises plc

("r4e" or the "Company" or the "Group")

Unaudited interim results for the six months ended 30 June 2018

Existing businesses right sized, new agencies launched, laying foundations for growth

reach4entertainment enterprises plc, the integrated, live entertainment communications group, today announces its unaudited interim results for the six months ended 30 June 2018.

 

Highlights:

 

As expected, revenue for the period reduced to £36.0 million (2017: £41.9m) reflecting the residual effect of the closure and loss of shows at SpotCo in 2017

 

Following a change in local leadership in 2018, SpotCo wins a series of new Broadway musicals, including Warner Bros production Beetlejuice, Park Avenue Amory, and - following the period end - Alice By Heart, and Magic Mike with opening dates to be announced

 

Adjusted EBITDA from existing operations up 25 per cent to £0.5 million (2017: £0.4m)

 

Streamlining of existing operations across Dewynters and SpotCo has started to bear fruit

 

Profit margins remained steady as a result of early and effective rightsizing actions

 

Investment in new operations and emphasis on non-live theatre clients broadens client offering expected to make a positive contribution next year. Related developments in the period include:

o Dewynters Amsterdam launched in April 2018 and secured multi-billion-dollar European media and entertainment group as its first client

o Wake the Bear launched in H1 2018 and secured its first clients

o Dewynters commenced working with Esme Loans, the recently launched innovative UK-based digital lending platform for SMEs, and;

o Since period end, newly launched Story House has secured significant cornerstone clients

 

Strong Balance Sheet with net cash of £2.5 million

 

Board and the executive management team strengthened

 

* Adjusted EBITDA is stated before exceptional items and share-based payment charges

 

Marc Boyan, CEO of r4e, commented:

"The Group is now in a much stronger position following a difficult 2017. The new management team has been successful in stabilising the traditional business during the first half of the year, and the recent spate of new Broadway musicals won by SpotCo is highly encouraging.

"Importantly, we have also made good progress with the strategy of utilising the Group's skill set and deploying them into new segments, evidenced by work across the Group with non-live entertainment clients."

 

Lord Michael Grade, Non-Executive Chairman of r4e, commented:

"The launch of Dewynters Amsterdam, Wake the Bear and Story House has further broadened the Group's client offering, creating new and more diversified revenue streams. With r4e's existing operations continuing to demonstrate solid progress, combined with the Group's strategy to expand into further sectors and territories, the Board is confident that the Group will make additional progress through the remainder of 2018 to establish a solid platform for future growth."

 

 

For information, please contact:

reach4entertainment enterprises plc

Marc Boyan, CEO

Paul Summers, COO

 

+44 (0)20 7968 1655

 

 

Yellow Jersey PR

+44 (0)7946 424 651

Charles Goodwin

r4e@yellowjerseypr.com

Katie Bairsto

Harriet Jackson

 

 

 

 

 

Grant Thornton, NOMAD

+44 (0)20 7383 5100

Philip Secrett

 

Jen Clarke

 

Seamus Fricker

 

 

 

 

Dowgate Capital Stockbrokers, Broker

+44 (0)20 3903 7715

David Poutney

James Serjeant

 

 

 

CHIEF EXECUTIVE OFFICER'S STATEMENT

Introduction

During the period, the management team has been focused on both stabilising the traditional business and establishing the Group's market position in the broader live entertainment sector. At the same time, we have also been developing new opportunities to diversify revenue streams from a product, client and market perspective. Significant progress has been made on these and other initiatives, and the benefits of the actions taken so far have started to flow through to the business. The Group's balance sheet is in a much stronger position as a result of the £5.3 million raised (after costs) in December 2017, and we expect to continue to build upon the improvements made, through the remainder of 2018 and beyond.

Performance Overview

Encouragingly, the first-half performance was slightly ahead of the same period last year in terms of profit from existing trading operations despite a significant drop off in revenues in the US. This was achieved following the right sizing of the organisation to match its revenue base, placing greater emphasis on cost control, and implementing more efficient working practices across the core operations. On a Group basis, overall, profit was moderately down due to new operations commencing in the UK and Europe during the period, which we expect to yield positive results during 2019. Furthermore, we took the decision to prepare the business for its next phase of expansion by strengthening r4e's Board and Group executive management team, with notable arrivals including Sir David Michels, joining as Non-Executive Deputy Chairman to bolster the Board, and the senior level appointment of Mark Cox as Head of Corporate Development to spearhead the M&A strategy.

The Group's trading performance for the first six months of 2018 reflects the residual effect of the closure and loss of shows that impacted SpotCo from the middle of 2017. As a result, total Group revenue for the period was £36.0 million (2017: £41.9m) with an Adjusted EBITDA of £0.3 million (2017: £0.4m) and an operating loss of £0.5 million (2017: £0.1m).

r4e continues to be a leader in the live entertainment sector across the three markets in which it has historically operated. The Group has a promising pipeline, particularly on Broadway in New York, where SpotCo has been awarded 15 shows so far this year, which are due to go live at various times between Q4 2018 and 2020. SpotCo is currently working on half of the Broadway shows announced for the 2018 / 2019 launch season, which is great endorsement of the agency's progress under its new management team. r4e has also made good progress in pursuing its new strategic objectives of focusing on geographic expansion (Dewynters Amsterdam), the development of live entertainment opportunities outside of its traditional theatre base (Dewynters Vision), and expanding its communications offering to SMEs and venture and innovation arms of large corporates (Wake the Bear).

Dewynters Amsterdam launched in April 2018 as a joint venture between r4e and Lisette Heemskerk, Ronald Luijendijk and Jacques Kuyf. It has already secured a multi-billion-dollar European media and entertainment group as its first client, providing commercial and business strategies, marketing plans and creative concepts, and is performing in line with our expectations around its breakeven point.

Wake the Bear, also formed in the first half of 2018, is a marketing communications agency that accelerates growth for its clients through finding new customers, taking new products to market and building stronger brands. It has successfully secured its first clients (projects currently under NDA) and is deriving significant benefit from working collaboratively with the talented operators within Dewynters.

Since the period end, the Group has launched Story House, a new live entertainment focused public relations agency - majority-owned by r4e - in partnership with David Bloom, a leading practitioner in the sector, with significant cornerstone clients being supported by the business at launch.

Reflecting the more challenging trading period in the US, the Group generated revenues of £36.0 million in the first six months, 14 per cent below the previous year, which led to the Group recording Adjusted EBITDA* of £0.33 million compared to £0.43 million in the same period last year. Adjusted EBITDA* was slightly down due to the launch of new operations which impacted results by £0.23 million.

Dewynters in London produced a solid first-half performance, increasing its contribution at the EBITDA level over last year.

The Group recorded a loss before tax of £0.62 million (H1 2017 loss £0.28m). This led to the Group recording a loss per share of 0.04p, compared to a loss per share of 0.05p from the prior period last year.

The Group has a strong balance sheet with a net cash position of £2.5 million.

Operational review

Continuing Operations

 

Unaudited 6 months ended 30 June 2018

 

 

Revenue

Adjusted EBITDA*

Operating profit/(loss)

Profit/(loss) before tax

Profit/(loss) after tax

 

£'000

£'000

£'000

£'000

£'000

Existing operations

 

 

 

 

 

SpotCo

19,977

376

91

25

114

Dewynters London

13,753

589

390

318

318

Newman Displays

1,524

82

51

36

36

Jampot Consulting

40

(35)

(35)

(35)

(35)

Dewynters Germany

614

(115)

(118)

(119)

(119)

Existing trading

35,908

897

379

225

314

Head Office

-

(340)

(648)

(612)

(530)

Existing operations

35,908

557

(269)

(387)

(216)

 

 

 

 

 

 

New operations

 

 

 

 

 

Dewynters Amsterdam

76

(149)

(149)

(149)

(149)

Wake the Bear

-

(83)

(81)

(81)

(81)

New operations

76

(232)

(230)

(230)

(230)

 

 

 

 

 

 

Group total

35,984

325

(499)

(617)

(446)

 

 

 

Unaudited 6 months ended 30 June 2017

 

 

Revenue

Adjusted EBITDA*

Operating profit/(loss)

Profit/(loss) before tax

Profit/(loss) after tax

 

£'000

£'000

£'000

£'000

£'000

Existing operations

 

 

 

 

 

SpotCo

27,658

425

177

66

34

Dewynters London

12,348

282

134

143

(192)

Newman Displays

1,521

66

29

16

(2)

Jampot Consulting

26

(65)

(65)

(65)

(65)

Dewynters Germany

327

1

(1)

(1)

(1)

Existing trading

41,880

709

274

159

(226)

Head Office

-

(280)

(384)

(439)

(102)

Existing operations

41,880

429

(110)

(280)

(328)

 

 

 

 

 

 

New operations

 

 

 

 

 

Dewynters Amsterdam

-

-

-

-

-

Wake the Bear

-

-

-

-

-

New operations

-

-

-

-

-

 

 

 

 

 

 

Group total

41,880

429

(110)

(280)

(328)

 

*Adjusted EBITDA is EBITDA before exceptional administrative items and share-based payment charges.

 

Adjusted EBITDA* and operating profit increased by £0.2 million and £0.1 million, respectively, for existing trading operations, i.e. before Head Office costs. These included softer year-on-year results at SpotCo and Dewynters Germany, by £0.1 million each, and an improvement of £0.3 million at Dewynters London.

SpotCo notably remained profitable despite a £5.8 million or 21 per cent decline in revenues (on a constant exchange rate basis). Its revenues were also adversely impacted by £1.9 million due to a weakening of the US Dollar against the British Pound in the first six months year-on-year. Trading since mid-2017 has been affected by a reduction in activity across its client base. However, SpotCo's outlook for the remainder of 2018 has improved with the agency engaged in some of Broadway's most anticipated new shows, which are due to open in 2019 and 2020. The turnaround time required since the impact of the shows that we lost in 2017, reflects the relatively long lead time involved, from the planning of a new show through to the commencement of a new revenue stream for the agency.

By contrast, Dewynters London enjoyed a strong trading period, with revenues up £1.4 million or 11per cent, which flowed through to proportionally stronger profits. The business has benefited from moderate streamlining at the end of 2017 and from the continuation of broad efforts to change the way theatre and live entertainment events are marketed, as well as deploying its skills into new non-live entertainment sectors. By combining digital marketing, programmatic media buying, data-driven analysis and digital distribution of select services - all designed to leverage Dewynters' capabilities - clients have been able to build their audiences while selling more tickets at a higher yield and a lower cost. During the period, Dewynters worked on the market roll out of Esme Loans, the recently launched innovative UK-based digital lending platform for SMEs providing Esme with a range of services including strategy, creative, media planning and buying.

Newman Displays had a steady performance in the first half. The division continues to benefit from bringing printing and cutting in-house - and enjoys a good mix of business from live events, theatre production and film premieres. Newman Displays also recently strengthened its business development team with a view to protecting and enhancing the top line.

Dewynters Germany has had a more challenging period as it approaches its second anniversary, reflecting underlying changes within its relatively small client base. Hamburg remains an active market, and the agency has already connected well with Dewynters in London, drawing upon company-wide experience and resources.

Dewynters Amsterdam and Wake the Bear both saw a first period of initial start-up losses which are expected to lead to profitability on a monthly results basis within the next six to twelve months. Both operations have strong growth expectations for 2019, and Wake the Bear has recently won a number of new clients.

Summary and Outlook

We are pleased with the significant progress made across the Group in the first half of the year, and we will continue to build on our growth strategy, which is to diversify our offering from traditional theatre into the wider live entertainment sector. We also continue to assess various growth opportunities, which include launching new services and acquiring businesses to complement the Group's offering. The Board believes that r4e now has a much stronger platform, from which to increase market share and, ultimately, build greater shareholder value.

 

Marc Boyan, CEO

reach4entertainment enterprises plc

 

25 September 2018

 

 

Unaudited Condensed Consolidated Income Statement

For the six months ended 30 June 2018

 

 

 

6 months

ended

30 June

2018

(Unaudited)

£'000

 

6 months

ended

30 June

2017

(Unaudited)

£'000

 

Year ended

31 December

2017

(Audited)

£'000

Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

35,984

 

41,880

 

80,211

Cost of sales

 

(27,143)

 

(31,428)

 

(60,066)

Gross profit

 

8,841

 

10,452

 

20,145

 

 

 

 

 

 

 

Administrative expenses

 

(9,340)

 

(10,562)

 

(22,539)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

325

 

429

 

976

Share-based payment charges

 

(294)

 

(213)

 

(234)

EBITDA before exceptional administrative items

 

31

 

216

 

 

742

Exceptional administrative expenses

2

(230)

 

-

 

(962)

Impairment of goodwill

5

-

 

-

 

(1,533)

Depreciation

 

(215)

 

(230)

 

(452)

Amortisation of intangibles

 

(85)

 

(96)

 

(189)

 

 

 

 

 

 

 

Operating loss

 

(499)

 

(110)

 

(2,394)

 

 

 

 

 

 

 

Interest receivable and similar income

 

6

 

-

 

-

Interest payable and similar charges

3

(124)

 

(170)

 

(295)

 

 

 

 

 

 

 

 

Loss before taxation

 

(617)

 

(280)

 

 

(2,689)

 

 

 

 

 

 

 

Taxation

 

171

 

(48)

 

824

 

 

 

 

 

 

 

 

 

Loss for the period

 

(446)

 

(328)

 

 

 

(1,865)

 

 

 

 

 

 

 

Loss for the period attributable to:

 

 

 

 

 

 

Owners of the company

 

(380)

 

(328)

 

(1,865)

Non-controlling interests

 

(66)

 

-

 

-

 

 

(446)

 

(328)

 

(1,865)

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share (p)

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

4

(0.04)

 

(0.05)

 

(0.30)

Diluted

4

(0.04)

 

(0.05)

 

(0.30)

 

 

 

Unaudited Condensed Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2018

 

 

 

6 months

ended

30 June

2018

(Unaudited)

£'000

 

 

 

 

6 months

ended

30 June

2017

(Unaudited)

£'000

 

Year ended

31 December

2017

(Audited)

£'000

 

 

 

 

 

 

 

Loss for the period

 

 

(446)

 

(328)

 

 

(1,865)

 

 

Other comprehensive income:

Currency translation loss

 

(207)

 

(56)

 

(33)

Other comprehensive income (net of tax) for the period

 

(207)

 

(56)

 

(33)

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

(653)

 

(384)

 

(1,898)

 

Total comprehensive loss for the period attributable to:

 

 

 

 

 

 

Equity holders of the parent

 

(587)

 

(384)

 

(1,898)

Non-controlling interests

 

(66)

 

-

 

-

 

 

(653)

 

(384)

 

(1,898)

 

 

Unaudited Condensed Consolidated Balance Sheet

As at 30 June 2018

 

 

 

6 months

ended

30 June

2018

(Unaudited)

£'000

 

6 months

ended

30 June

2017

(Unaudited)

£'000

 

Year ended

31 December

 2017

(Audited)

£'000

Non-current assets

 

 

 

 

 

 

Goodwill and intangible assets

5

8,662

 

10,503

 

8,635

Property, plant and equipment

 

2,049

 

2,457

 

2,230

Deferred tax asset

 

213

 

168

 

187

 

 

10,924

 

13,128

 

11,052

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Inventories

 

140

 

140

 

139

Trade and other receivables

 

10,904

 

9,340

 

10,981

Other current assets

 

653

 

570

 

549

Cash and cash equivalents

 

5,696

 

2,073

 

6,758

 

 

17,393

 

12,123

 

18,427

 

 

 

 

 

 

 

Total assets

 

28,317

 

25,251

 

29,479

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Trade and other payables

 

(14,362)

 

(14,255)

 

(15,773)

Current taxation liabilities

 

-

 

(33)

 

-

Borrowings

6

(3,153)

 

(2,857)

 

(2,446)

 

 

(17,515)

 

(17,145)

 

(18,219)

 

Net current (liabilities)/assets

 

(122)

 

(5,022)

 

 

208

 

Non-current liabilities

 

 

 

 

 

 

Deferred taxation

 

(820)

 

(1,655)

 

(785)

Other payables

 

(987)

 

(1,169)

 

(1,194)

Borrowings

6

(91)

 

(102)

 

(56)

 

 

(1,898)

 

(2,926)

 

(2,035)

 

 

 

 

 

 

 

Total liabilities

 

(19,413)

 

(20,071)

 

(20,254)

 

 

 

 

 

 

 

Net assets

 

8,904

 

5,180

 

9,225

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Called up share capital

 

5,025

 

3,074

 

5,005

Share premium

 

20,270

 

16,645

 

20,252

Deferred shares

 

1,498

 

1,498

 

1,498

Retained earnings

 

(18,490)

 

(16,808)

 

(18,154)

Own shares held

 

(259)

 

(259)

 

(259)

Other reserves

7

926

 

1,030

 

883

Attributable to equity holders of the parent

 

8,970

 

5,180

 

9,225

Non-controlling interests

 

(66)

 

-

 

-

 

Total Equity

 

 

8,904

 

 

(5,180)

 

 

9,225

        

 

 

Unaudited Condensed Consolidated Statement of Changes in Equity

For the six months ended 30 June 2018

 

Share

capital

£'000

Share

premium

£'000

Deferred shares

£'000

Retained

earnings

£'000

Own

shares

held

£'000

 

 

Other

reserves

£'000

 

Attributable to equity holders of the parent £'000

 

Non-controlling interests £'000

 

 

 

Total

Equity

£'000

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2017

3,074

16,645

 

1,498

(16,480)

(259)

 

873

 

 

5,351

 

-

 

 

5,351

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

 

-

(328)

-

 

-

 

 

(328)

 

-

 

 

(328)

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

 

 

 

-

-

-

 

 

 

(56)

 

 

 

 

(56)

 

 

 

-

 

 

 

 

(56)

Total comprehensive loss for the period

-

-

 

 

 

-

(328)

-

(56)

 

(384)

-

 

(384)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

Share-based payment charge

-

-

 

-

-

-

 

213

 

 

213

 

-

 

 

213

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2017 (Unaudited)

3,074

16,645

 

 

1,498

(16,808)

(259)

 

 

1,030

 

 

 

5,180

 

 

-

 

 

 

5,180

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

 

-

(1,537)

-

 

-

 

 

(1,537)

 

-

 

 

(1,537)

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

 

 

-

-

-

 

 

23

 

 

 

23

 

 

-

 

 

 

23

Total comprehensive loss for the period

-

-

 

 

 

-

 

 

 

(1,537)

 

 

 

-

 

 

 

23

 

 

 

 

(1,514)

 

 

 

-

 

 

 

 

(1,514)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

Shares issued

1,931

3,607

-

-

-

-

 

5,538

-

 

5,538

Share-based payment charge

-

-

 

-

-

-

 

21

 

 

21

 

-

 

 

21

Share options exercised

-

-

 

-

191

-

 

(191)

 

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2017 (Audited)

5,005

20,252

 

 

1,498

(18,154)

(259)

 

 

883

 

 

 

9,225

 

 

-

 

 

 

9,225

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

(380)

-

-

 

(380)

(66)

 

(446)

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

Currency translation differences

-

-

 

 

-

-

-

 

 

(207)

 

 

 

(207)

 

 

-

 

 

 

(207)

Total comprehensive loss for the period

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(380)

 

 

 

-

 

 

 

(207)

 

 

 

 

(587)

 

 

 

(66)

 

 

 

 

(653)

 

 

 

 

 

 

 

 

 

 

 

 

Transactions with owners in their capacity as owners:

 

 

 

 

 

 

 

 

 

 

 

Shares issued

20

18

-

-

-

-

 

38

-

 

38

Share-based payment charge

-

-

 

-

-

-

 

294

 

 

294

 

-

 

 

294

Share options exercised

-

-

 

-

44

-

 

(44)

 

 

-

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

At 30 June 2018 (Unaudited)

5,025

20,270

 

 

1,498

(18,490)

(259)

 

 

926

 

 

 

8,970

 

 

(66)

 

 

 

8,904

 

Unaudited Condensed Consolidated Statement of Cash Flows

For the six months ended 30 June 2018

 

 

 

 

6 months

ended

30 June

2018 (Unaudited)

£'000

 

6 months

ended

30 June

2017

(Unaudited)

£'000

 

Year ended

31 December

 2017

(Audited)

£'000

 

Cash (used in)/generated from operating activities

9

(1,446)

 

1,952

 

1,797

Income taxes paid

 

-

 

(9)

 

(44)

Net cash (outflow)/inflow from operating activities

 

(1,446)

 

1,943

 

1,753

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Purchase of property, plant and equipment

 

(34)

 

(61)

 

(115)

Net cash used in investing activities

 

(34)

 

(61)

 

(115)

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Net proceeds from the issue of share capital

 

38

 

-

 

5,538

Finance income

 

6

 

-

 

-

Proceeds from asset-based lending

 

36,192

 

47,773

 

83,722

Repayment of asset-based lending

 

(35,480)

 

(49,402)

 

(85,114)

Repayment of term loan

 

-

 

(236)

 

(788)

Repayments of obligations under finance leases

 

(7)

 

(46)

 

(65)

Interest and fees paid on borrowings

 

(124)

 

(140)

 

(295)

Net cash generated from/(used in) financing activities

 

625

 

(2,051)

 

2,998

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(855)

 

(169)

 

4,636

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

6,758

 

2,698

 

2,097

 

Effect of foreign exchange rate changes

 

(207)

 

114

 

25

Cash and cash equivalents at end of the period

 

5,696

 

2,643

 

6,758

 

 

Unaudited notes to the Condensed Consolidated Interim Financial Statements

For the six months ended 30 June 2018

 

1 Basis of Presentation

These unaudited condensed consolidated interim financial statements are for the six months ended 30 June 2018. They have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards (IFRS) as adopted by the European Union. This report should be read in conjunction with the annual financial statements for the year ended 31 December 2017, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and International Financial Reporting Interpretations Committee ('IFRIC') Interpretations and the Companies Act 2006, as applicable to companies reporting under IFRS.

The financial information in this interim announcement does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The unaudited interim financial statements were approved and authorised for issue by the Board on 24 September 2018.

The comparative financial information for the year ended 31 December 2017 does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The statutory accounts of reach4entertainment enterprises plc for the year ended 31 December 2017 have been reported on by the Company's auditor, RSM UK Audit LLP, and have been delivered to the Registrar of Companies. The report of the auditor was unqualified. The auditor's report did not contain statements under Section 498(2) or 498(3) of the Companies Act 2006.

The financial information for the six months ended 30 June 2018 and 30 June 2017 is unaudited.

Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2017, with exception of standards, amendments and interpretations effective in 2018.

Standards, amendments and interpretations effective in 2018

The following IFRS/IAS are either new, amended or have interpretations mandatory for the first time for the financial year beginning 1 January 2018, but had no material impact on the Group:

· IFRS 9 - Financial Instruments.

· IFRS 15 - Revenue from Contracts with Customers.

The following IFRS/IAS are either new, amended or interpretations have been issued, but are not effective for the financial year beginning 1 January 2018 and have not been early adopted:

· IFRS 16 - Leases.

· IFRIC 23 - Uncertainty over Income Tax Treatments.

Going Concern

As at 30 June 2018 the Group had net assets of £8.9 million (30 June 2017: net assets £5.2m) and made an operating loss in the six months then ended of £0.5 million (H1 2017: loss of £0.1m). In December 2017 the Group conducted a successful equity placing, raising funds of £5.3 million (net of costs).

At the end of 2015 the Group obtained a new three-year secured asset-based debt facility of £9.5 million with PNC Business Credit Services Ltd ("PNC") being made up of a £1.0 million term loan and a revolving credit facility of up to £8.5 million based on qualifying accounts receivable. During 2017 the remaining balance on the term loan was paid off in full. As at 30 June 2018 the total debt owed to PNC - now relating solely to the asset-based lending facility - was £3.1 million (30 June 2017: £2.8m).

The asset-based lending facility is a revolving credit line based upon qualifying accounts receivable. This means current debt is constantly being paid down and new debt being drawn. The facility will therefore fluctuate but will be no more than £8.5 million at any point. A set of financial covenants are in place with PNC in relation to this debt and are measured monthly.

All covenants have been met for 2018 to date.

The initial 3-year term of the facility runs to 3 December 2018, and the facility automatically continues in place indefinitely thereafter unless either party gives at least six months' notice on or after 4 June 2018. The directors believe that the relationship with PNC is good, that they remain supportive of the Company, and that they appear likely to want to continue the arrangement after the end of the initial term.

Given the significant reduction in the debt levels of the group since the re-financing in 2015, plus the improvement to the balance sheet position including the £5.3 million (net) fund raise of December 2017, the Directors believe that the going concern basis is appropriate and the Group has adequate resources to continuing trading for the foreseeable future.

 

2 Exceptional administrative expenses

 

6 months

ended

30 June

2018

(Unaudited)

£'000

 

6 months

ended

30 June

2017

(Unaudited)

£'000

 

Year

ended

31 December

 2017

(Audited)

£'000

 

 

 

 

 

 

Employee contract termination-related costs

230

 

-

 

814

Costs relating to reorganisation of the Board

-

 

-

 

104

Share issue costs expensed to Income Statement

-

 

-

 

44

 

230

 

-

 

962

 

 

3 Interest payable and similar charges

 

6 months

ended

30 June

2018

(Unaudited)

£'000

 

6 months

ended

30 June

2017

(Unaudited)

£'000

 

Year

ended

31 December

 2017

(Audited)

£'000

 

 

 

 

 

 

Finance lease interest

10

 

10

 

20

Interest on PNC debt

68

 

96

 

170

Fees on PNC debt

46

 

64

 

108

Net foreign exchange losses

-

 

-

 

(3)

 

124

 

170

 

295

 

 

4 Earnings Per Share

The calculations of earnings per share are based on the following results and numbers of shares.

 

 

6 months

ended

30 June

2018

(Unaudited)

 

 

6 months

ended

30 June

2017

(Unaudited)

 

 

Year

ended

31 December 2017

(Audited)

 

Weighted average number of 0.5 pence ordinary shares in issue during the period

Number

 

Number

 

Number

For basic earnings per share

1,003,767,337

 

614,733,671

 

627,060,836

Potentially dilutive effect of share options

181,167,771

 

7,464,201

 

97,573,736

For diluted earnings per share

1,184,935,108

 

622,197,872

 

726,634,572

 

 

 

 

 

 

 

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Loss attributable to the owners

(380)

 

(328)

 

(1,865)

 

 

 

 

 

 

 

 

5 Goodwill and Intangible Assets

 

 

 

Total

£'000

Cost

 

 

 

 

 

1 January 2017

 

22,273

 

 

 

Foreign exchange differences

 

(433)

 

30 June 2017

 

 

21,840

 

 

 

Foreign exchange differences

 

(311)

 

31 December 2017

 

 

21,529

 

 

 

Foreign exchange differences

 

201

 

 

30 June 2018

 

21,730

 

 

 

 

 

 

Net Book Value

 

 

 

30 June 2018 (unaudited)

 

 

8,662

 

30 June 2017 (unaudited)

 

 

10,503

 

31 December 2017 (audited)

 

 

8,635

     

 

 

An impairment of £1.53 million in the year ended 31 December 2017 related to the carrying value of SpotCo's goodwill. After a disappointing year in 2017, management reviewed and cautiously revised the key assumptions for the value-in-use calculations of SpotCo as at the year end, in particular pulling back from revenue growth rate for 2019 onwards from 1.5 per cent to 1.0 per cent, which - on the back of the softened outlook for 2018 - resulted in the impairment. Management will continue to monitor the trading outlook and may revise the key revenue growth assumption upwards again, for future impairment review purposes, if and when they consider that to be an appropriate reflection of an improved forward view.

A review has been undertaken at 30 June 2018 and has not identified any further need for impairment. The directors believe that, at the current time, any reasonably likely change in assumptions is unlikely to cause an impairment in the intangible assets. 

6 Borrowings

 

 

30 June

2018

(Unaudited) £’000 

 

30 June

2017

(Unaudited) £’000 

 

31 December

2017

(Audited) £’000

 

 

 

 

 

 

Current:

 

 

 

 

 

Term debt

-

 

553

 

-

Asset-based lending facility

3,084

 

2,241

 

2,372

Finance leases

69

 

63

 

74

 

3,153

 

2,857

 

2,446

 

Non-current:

 

 

 

 

 

Finance leases

91

 

102

 

56

 

91

 

102

 

56

 

 

 

 

 

 

Analysis of borrowings

 

 

 

 

 

On demand or within one year:

 

 

 

 

 

Term debt

-

 

553

 

-

Asset-based lending facility

3,084

 

2,241

 

2,372

Finance leases

69

 

63

 

74

 

3,153

 

2,857

 

2,446

 

 

 

 

 

 

In the second to fifth years inclusive:

 

 

 

 

 

Finance leases

91

 

102

 

56

 

91

 

102

 

56

 

 

 

 

 

 

Amounts due for settlement

3,244

 

2,959

 

2,502

Less amounts due within one year

(3,153)

 

(2,857)

 

(2,446)

 

91

 

102

 

56

 

 

Term debt

 

The term debt with PNC had interest payable at 4 per cent over bank base rates. Repayments were in equal monthly instalments and began in March 2016. The Group was able to pay off the remaining balance of £0.55 million in full in July 2017. 

Asset-based lending

 

SpotCo, Dewynters and Newmans all hold asset-based lending facilities with PNC. Borrowing is determined by qualifying accounts receivable. The nature of the facility means that the balance will fluctuate from month to month and as the debt is paid down, new debt will arise to finance working capital, therefore the facility has been reflected as a current liability as it will be constantly revolving. Another effect of the facility is that cash balances across the group will be lower than they would otherwise be, since cash drawdown incurs a higher rate of interest and therefore cash will only be drawn down as required rather than being held on hand.

 

The facility with PNC has interest payable at 2.25 per cent per annum over Barclays Bank plc. base rate for amounts borrowed in Sterling, or for amounts in Euro or US Dollars 2.25 per cent per annum over the rate published by the central bank or relevant monetary authority. Borrowing facility amounts not utilised incur interest payable at a fixed 0.5 per cent per annum. On top of a fixed and floating charge over its assets, the Group has given PNC an unlimited guarantee in respect of these borrowings.

 

All covenants have been met in 2018 to date.

 

The initial 3-year term of the facility runs to 3 December 2018, and the facility automatically continues in place indefinitely thereafter unless either party gives at least six months' notice on or after 4 June 2018. We believe that the relationship with PNC is good, that they remain supportive of the Company, and that they appear likely to want to continue the arrangement after the end of the initial term. The Directors are confident the Group remains a going concern.

 

 

7 Other reserves

 

 

 

6 months

ended

30 June

2018

(Unaudited)

£'000

 

6 months

ended

30 June

2017

(Unaudited)

£'000

 

Year ended

31 December

 2017

(Audited)

£'000

 

 

 

 

 

 

 

Capital redemption reserve

 

15

 

15

 

15

Share option reserve

 

642

 

558

 

392

Warrant reserve

 

311

 

311

 

311

Foreign exchange reserve

 

(42)

 

146

 

165

 

Other reserves

 

 

926

 

 

1,030

 

 

883

         

 

 

8 Share-based payments

Equity-settled share option plan

 

Movement in number of options in the period:

 

30 June 2018

No. Options

Outstanding brought forward at 1 January

 

184,533,520

Exercised during the period

 

(3,822,432)

Forfeited during the period

 

(1,245,342)

Outstanding carried forward at 30 June

 

179,465,746

 

No options have been granted in the first six months of 2018. All options granted to date have an exercise price of £0.01, £0.015, or £0.02. 1,449,863 options were exercisable at 30 June 2018 (30 June 2017: nil).

 

The share options outstanding as at 30 June 2018 had a weighted average remaining contractual life of 5.02 years (30 June 2017: 4.88 years). The weighted average share price of exercised options at the date of exercise was 1.77p (30 June 2017: not applicable).

 

During the period ended 30 June 2018 the Group recognised total share-based payment charges of £0.29 million (30 June 2017: £0.21m).

 

9 Cash flows from operating activities

 

 

6 months ended 30 June 2018

(Unaudited)

 

6 months ended 30 June 2017

(Unaudited)

 

Year ended 31 December 2017

(Unaudited)

 

£'000

 

£'000

 

£'000

Reconciliation of net cash flows from operating activities

 

 

 

 

 

Loss before taxation

(617)

 

(279)

 

(2,689)

Finance costs

124

 

170

 

295

Depreciation

215

 

230

 

452

Amortisation of intangibles

85

 

96

 

189

Impairment of goodwill

-

 

-

 

1,533

Share-based payment expense

294

 

209

 

234

 

 

 

 

 

 

Operating cash flows before movements in working capital

 

101

 

 

426

 

 

14

 

 

 

 

 

 

Increase in inventories

(1)

 

(1)

 

-

Decrease in trade and other receivables

77

 

4,922

 

2,654

Decrease in trade and other payables

(1,411)

 

(3,395)

 

(783)

Decrease in other non-current liabilities

(212)

 

-

 

(88)

 

 

 

 

 

 

 

 

 

 

 

 

Cash (used in)/generated from operating activities

(1,446)

 

1,952

 

1,797

 

 

 

 

 

 

 

 

 

 

 

 

 

10 Transactions with directors

During the six months to June 2018, the Group procured consultancy services totalling £0.01 million (2017: £0.01m) from Springtime Consultants Ltd., a company owned by Marcus Yeoman, a non-executive director of the Board during the period. No balance was outstanding at 30 June 2018 (2017: £Nil).

 

11 Subsequent events

On 29 August 2018, the Group launched Story House, a new live entertainment focused public relations agency - majority-owned by r4e - in partnership with David Bloom, a leading practitioner in the sector, with significant cornerstone clients being supported by the business at launch.

 

12 Interim report

This document is available on the Group's website at www.r4e.com.

Notes to Editors

reach4entertainment enterprises plc ("r4e") operates a collection of theatrical, film and live entertainment marketing, PR, advertising and display agencies, across the world. The Company uses its extensive experience in the live entertainments space to create value through investing in innovative and established agencies that provide communications services to a range of clients involved with theatre, film, concerts and more.

For further information on r4e you are invited to visit the Company's website at www.r4e.com.

 

Spot and Company of Manhattan, Inc.

A global leading full-service arts and live entertainment advertising and marketing agency. In an ever-changing media landscape, it stays ahead of the curve with a mix of bold positioning through interactive, broadcast, environmental and print campaigns.

https://www.spotnyc.com

 

Dewynters Limited

Based in London with sister agencies operating in Amsterdam and Hamburg, Dewynters is a leading independent arts, events and live entertainment marketing specialist. The agency's work in theatre, museums, attractions, sport and music is seen right across the globe.

http://www.dewynters.com

https://www.dewynters.nl/en/

http://www.dewynters.de/en/

 

Newman Displays Limited

The UK's leading large-scale outdoor signage, front of house, marquee display and installation company. Clients include major West End theatre productions, leading film companies, cinemas and major global events.

http://www.newman-displays.com

 

Wake the Bear Limited

A marketing communications agency that accelerates growth for its clients through finding new customers, taking new products to market and building stronger brands. The agency delivers end to end marketing communications services for its clients including communications planning, media planning & buying, creative & content creation and digital build.

http://wakethebear.co.uk

 

Story House PR Limited

A new public relations agency for the theatre and live entertainment industries, operating in the UK and internationally. The agency crafts engaging campaigns for audiences, driven by strategy: the right channel, at the right time, with the right message. Fully integrating PR with paid media and social, ensuring all elements of a campaign are working together, Story House collaborates with its clients to ensure its work is dedicated to realising their ambitions.

www.storyhousepr.co.uk

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR BZLLLVKFZBBQ
Date   Source Headline
2nd Sep 20206:31 pmRNSHolding(s) in Company
27th Aug 20205:30 pmRNSReach4entertainment Enterprises
25th Aug 202011:04 amRNSHolding(s) in Company
21st Aug 20204:54 pmRNSResult of GM and cancellation from AIM
20th Aug 20207:42 amRNSClaim
18th Aug 20207:00 amRNSDirector shareholding
14th Aug 20207:00 amRNSDirector shareholding
13th Aug 20208:38 amRNSHolding(s) in Company
10th Aug 20205:30 pmRNSHolding(s) in Company
10th Aug 202011:01 amRNSHolding(s) in Company
10th Aug 202011:00 amRNSHolding(s) in Company
7th Aug 20203:03 pmRNSDirector/PDMR Dealing
7th Aug 20209:23 amRNSDirector shareholding - Replacement
7th Aug 20207:00 amRNSDirector shareholding
6th Aug 20205:30 pmRNSHolding(s) in Company
6th Aug 20207:00 amRNSHolding(s) in Company
4th Aug 20207:00 amRNSProposed cancellation of AIM admission
4th Aug 20207:00 amRNSTotal Voting Rights
21st Jul 20204:44 pmRNSResult of GM
3rd Jul 20207:00 amRNSTotal Voting Rights
1st Jul 20209:06 amRNSAIM Rule 17 and Schedule 2(g) update
30th Jun 20202:49 pmRNSResult of AGM
30th Jun 20207:00 amRNSNotice of GM
29th Jun 20207:00 amRNSFinal Results
5th Jun 202010:17 amRNSNotice of AGM
4th Jun 20207:00 amRNSTotal Voting Rights
7th May 20207:00 amRNSCOVID-19 Update
4th May 20207:00 amRNSTotal Voting Rights
3rd Apr 20207:00 amRNSTotal Voting Rights
20th Mar 20207:00 amRNSCovid-19 (Coronavirus) update statement
4th Mar 20207:00 amRNSBlock Listing Six Monthly Return
4th Mar 20207:00 amRNSTotal Voting Rights
18th Feb 20207:00 amRNSYear-end trading update
4th Feb 20207:00 amRNSTotal Voting Rights
3rd Jan 20207:00 amRNSTotal Voting Rights
4th Dec 20197:00 amRNSTotal Voting Rights
4th Nov 20197:00 amRNSTotal Voting Rights
4th Oct 20197:00 amRNSTotal Voting Rights
30th Sep 20197:00 amRNSInterim Results
4th Sep 20197:00 amRNSTotal voting rights
2nd Aug 20197:00 amRNSTotal Voting Rights
30th Jul 201911:55 amRNSCapital Reduction Update
16th Jul 20194:01 pmRNSCapital Reduction Update
11th Jul 20191:43 pmRNSHolding(s) in Company
9th Jul 20194:34 pmRNSHolding(s) in Company
4th Jul 20197:00 amRNSTotal Voting Rights
28th Jun 201911:24 amRNSResult of AGM
7th Jun 20197:00 amRNSCorporate Update re. Dewynters Germany
4th Jun 20197:00 amRNSTotal voting rights
3rd Jun 20197:00 amRNSAnnual Report, AGM and Proposed Capital Reduction

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.