The next focusIR Investor Webinar takes places on 14th May with guest speakers from Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPPIX.L Regulatory News (PPIX)

  • There is currently no data for PPIX

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

ProPhotonix Preliminary Year End Results 2017

14 Mar 2018 07:00

RNS Number : 6358H
ProPhotonix Limited
14 March 2018
 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

 

March 14, 2018

ProPhotonix Limited

 ("ProPhotonix" or "the Company")

 

PRELIMINARY RESULTS FOR THE YEAR ENDED DECEMBER 31, 2017

And Notice of Annual General Meeting

 

ProPhotonix Limited (London Stock Exchange - AIM: PPIX & PPIR, OTC: STKR), a high technology designer and manufacturer of LED illumination systems and laser diode modules, with operations in Ireland and the United Kingdom, today announces its unaudited preliminary results for the year ended December 31, 2017.

 

Financial Highlights

· Revenue increased 9% to $17.7 million (2016: $16.2 million)

· Gross profit increased 7% to $7.9 million (2016: $7.4 million)

· Gross profit margin decreased slightly to 44.6% (2016: 45.4%)

· Operating profit decreased 19% to $1.2 million (2016: $1.5 million). Excluding stock compensation, operating profit increased 11% to $1.9 million (2016: $1.7 million)

· Net income increased 63% to $2.0 million (2016: $1.3 million)

· Available borrowing capacity of $0.4 million from its revolving credit facility at December 31, 2017 (2016: $0.4 million)

· Adjusted EBITDA increased 12% to $2.0 million (2016: $1.8 million)

· Order bookings of $19.6 million (2016: $16.7 million)

· Order backlog increased to $7.3 million (2016: $5.6 million) Book-to-Bill ratio of 1.11 (2016: 1.03)

· Percentage revenue by market sectors: industrial 75%, medical 21%, and homeland security & defense 4% (2016: industrial 82%, medical 14%, and homeland security and defense 4%)

· Percentage revenue by geography: 49% Europe,37% North America and 14% Rest of World (2016: 48% Europe, 42% North America and 10% Rest of World

Tim Losik, President & CEO, Commented:

 

"2017 has been a successful year for the Company and we have continued our progressive financial momentum from the past two years. We have achieved consecutive half-yearly periods of positive operating income, net income, and Adjusted EBITDA and delivered growth across key metrics. The year has also positioned us well for 2018, with a record order backlog.

 

"As compared to 2016, sales grew 9% to $17.7 million, gross profit improved 7%, and operating income increased 11%, excluding stock compensation expense. Net income increased 63% from increased gross profit, R&D tax credits, the net benefit of various tax attributes, and the change in foreign currency translation, which were partially offset by a full year of expenses related to the addition of sales personnel in late Q4 2016, and the increase in stock compensation as noted above. Adjusted EBITDA also improved 12% over 2016. Order bookings of $19.6 million, represented a 17.7% increase from 2016 bookings of $16.7 million, ending the year with a book to bill ratio of 1.11 (2016: 1.03).

 

"The term debt of the Company was paid in full by June 2017 providing a stronger balance sheet and financial condition. Also during 2017, the Company received a capital asset grant from the Irish Development Authority ("IDA") through its Business Asset Program, aimed at supporting the growth of IDA client companies investing in new manufacturing capability and capacity. This grant provides an element of funding for a new state-of-the-art UV LED lamp production line. Finally, the ProPhotonix team continues to execute on its long term strategies by successfully launching new products, which we believe will produce positive results during 2018 and beyond."

 

Customer and Product Development Initiatives

 

During the year, the ProPhotonix engineering team completed the development of several products and implemented a number of new technology capabilities. The new Cobra Multispec line light of 12 Wavelengths was announced in January 2018. In addition, ProPhotonix received the Vision Systems Design 2017 Innovators award in April 2017 for our previously announced Cobra RGB line light. ProPhotonix is nearing completion of its laser development financed by a European Union funded Fast Track to Innovation program. This development effort has allowed the Company to develop a laser with digital control, intense stability through thermal electric cooling, and digital data logging and monitoring. The grant provided the Company with up to €360,000 of funding when originally awarded in 2016. The development project is expected to complete by June 2018. In addition, we continued to work with many of our major original equipment manufacturer ("OEM") customers in new product development efforts to improve their products and processes.

 

 

Strategy and Markets

 

ProPhotonix consists of two business units: the LED systems manufacturing business based in Ireland (Cork), and the laser modules production and laser diode distribution business located in the United Kingdom (Hatfield Broad Oak). Corporate headquarters and the North American sales activities are based in Salem, New Hampshire, USA. The fundamental strategy of the Company is to grow revenues from existing customers, to win new customers, release new products, and market expansion within existing market segments and to select new market segments.

 

First, our existing customers and relationships are vital to our continuing growth and success. Their success helps feed our success and provides us with the opportunity to develop new products and market solutions for other customers and applications. Second, the Company's strategy remains established in its OEM heritage as well as the development of products directed at specific markets. ProPhotonix has made and will continue to make investments in commercially attractive OEM opportunities and product development including UV LED, multi-wavelength devices and laser technology advances, in the fulfillment of our strategy. We continue to concentrate our engineering capacity in these defined projects and areas that we believe are poised for fast market expansion.

 

The first of these is the UV LED and laser market for various applications including: printing, curing, bonding, 3D printing, bio-luminescence, medical microscopy and other applications. The Company has launched several versions of its COBRA CureTM product and continues to work with many potential customers in their applications using this technology. We plan to continue to launch new higher power products while continuously enhancing our current product lines to serve this market during 2018 and beyond.

 

ProPhotonix also continues to focus on the market requirements for multi-wavelength devices and systems, both laser and LED solutions. Increasingly, customers are seeking multi-wavelength solutions requiring innovative optics, complex electronics, on-board sensing capabilities and sophisticated software control. We see opportunities which include a broad range of applications in printing, microscopy, industrial inspection and sorting, solar simulation and security markets. As announced in January 2017, the Company introduced the Cobra Multispec, a 12-wavelength modular designed line light as a follow-on product to the Cobra RGB. We intend to continue to enhance and expand this offering as market demand dictates.

ProPhotonix sells its products principally into three markets: industrial (primarily machine vision illumination), medical, and homeland security and defense. The Company expects growth opportunities in all three of these markets as described further below:

 

Industrial (Machine Vision)

Within the industrial market, machine vision is the term used to describe computerized analysis for controlling manufacturing processes, for example automated inspection. In terms of quality and speed, lighting is often a critical component in machine vision and the Company manufactures both LED systems and lasers designed specifically for this market.

Medical

 

The medical and dental market requires many different LED systems and laser modules for unique processes, procedures, and applications. The Company provides a variety of products for medical and dental applications to current customers including a world leader in stationary imaging equipment, a portable x-ray equipment and dental imaging manufacturer and a surgical illumination device manufacturer. The Company intends to broaden its product marketing effort in the medical field since it offers significant long-term revenue growth opportunities.

Homeland Security & Defense

LED systems, laser modules and laser diodes are used in a wide variety of applications in the security and defense fields. The Company currently supplies several defense sighting manufacturers in the US and Europe, as well as leading manufacturers of Auto Number Plate Recognition systems. This market offers significant growth opportunities for ProPhotonix and the Company is currently marketing its laser and LED capabilities to additional security and optical character recognition systems companies in this market space.

 

 

Outlook

 

ProPhotonix begins 2018 with a strong order backlog and continues to development products and capabilities with new and existing customers. Development of the Cobra Cure UV LED products continues with ever increasing intensity and progress is being made with several potential major customers for these products. We believe that these products will gain market acceptance during 2018. With the strong order book at the beginning of the year, the Directors remain positive about our business pipeline and confident in our ability to achieve continued positive momentum toward our profitability objectives.

 

Annual General Meeting and Posting of Results

 

The Company will hold its Annual General Meeting on May 17, 2018 at 2:00 p.m. British Summer Time at the offices of K&L Gates LLP, One New Change, London EC4M 9AF. The Company intends to publish its final audited accounts for the year ended December 31, 2017 in April 2018.

 

 

Enquiries:

 

ProPhotonix Limited

Tim Losik, President and CEO

 

Tel: +1 603 893 8778

ir@prophotonix.com

 

 

Cantor Fitzgerald Europe

(Nominated Adviser and Broker)

Andrew Craig

Richard Salmond

David Foreman

 

Tel: +44 (0)207 894 7000

 

About ProPhotonix

 

ProPhotonix Limited, headquartered in Salem, New Hampshire, is a high technology designer and manufacturer of diode-based laser modules and LED systems for industry leading OEMs and medical equipment companies. In addition, the Company distributes premium diodes for Ushio (formerly Oclaro), Osram, QSI, Panasonic, and Sony. The Company serves a wide range of markets including the machine vision, industrial inspection, security, and medical markets. ProPhotonix has offices and subsidiaries in the U.S., Ireland, U.K., and Europe. For more information about ProPhotonix and its innovative products, visit the Company's web site at www.prophotonix.com.

 

 

 

 

 

 

PROPHOTONIX LIMITED

Condensed Consolidated Statements of Income and Comprehensive Income

(in thousands except share and per share data)

Years Ended

December 31,

2017

(Unaudited)

2016

(Audited)

Revenue

$ 17,743

$ 16,245

Cost of Revenue

(9,822)

(8,862)

Gross Profit

7,921

7,383

Research & Development Expenses

(763)

(814)

Selling, General & Administrative Expenses (see impact of stock compensation in our Non GAAP financial reconciliation)

(5,951)

(5,077)

Operating Income

1,207

1,492

Other Income, net

375

344

Foreign Currency Translation Gain (Losses)

57

(360)

Warrant & Debt Acquisition Expense

(18)

(88)

Interest Expense

(49)

(133)

Income Before Taxes

1,572

1,255

Income Tax Benefit

469

-

Net Income

$ 2,041

$ 1,255

Other Comprehensive Income:

Foreign currency translation

51

(19)

Total Comprehensive Income

$ 2,092

$ 1,236

Net Income Per Share:

Basic and diluted:

Basic net income per share

$0.022

$0.015

Diluted net income per share

$0.020

$0.014

Shares used in per share calculations - Basic

92,565,402

83,665,402

Shares used in per share calculations - Diluted

104,193,859

90,740,402

 

 

 

 

PROPHOTONIX LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 (in thousands except share data)

 

December 31

 

2017 

(Unaudited)

 

2016

(Audited)

 

Assets

Current assets:

Cash and cash equivalents

$ 2,150

$ 911

Accounts receivable, less allowances of $14 in 2017 and $30 in 2016

3,114

2,302

Inventories

2,280

2,155

Prepaid expenses and other current assets

235

298

 

 

Total current assets

7,779

5,666

Net property, plant and equipment

633

342

Deferred tax asset

475

-

Goodwill

424

372

Other long-term assets

239

74

 

 

Total assets

$ 9,550

$ 6,454

 

 

Liabilities and Stockholders' Equity

Current liabilities:

Revolving credit facility

$ 1,293

$ 1,049

Current portion of long-term debt

-

402

Accounts payable

1,638

1,454

Accrued expenses

1,788

1,823

Current portion of capital lease

95

68

 

 

Total current liabilities

4,814

4,796

Long-term capital lease obligations, net of current portion

98

52

 

 

Total liabilities

4,912

4,848

 

 

Stockholders' Equity:

Common stock, par value $0.001; shares authorized 250,000,000 at December 31, 2017 and at December 31, 2016; 92,565,402 shares issued and outstanding at December 31, 2017 and 83,665,402 at December 31, 2016

93

84

Additional paid-in capital

112,969

112,038

Accumulated deficit

(109,438 )

(111,479 )

Accumulated other comprehensive income

1,014

963

 

 

Total stockholders' equity

4,638

1,606

 

 

Total liabilities and stockholders' equity

$ 9,550

$ 6,454

 

 

PROPHOTONIX LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Years Ended December 31

 

2017

(Unaudited)

 

2016

(Audited)

 

Cash flows from operating activities

Net income

$ 2,041

$ 1,255

Adjustments to reconcile net income to net cash provided by operating activities:

Stock-based compensation expense

645

178

Depreciation

100

75

Foreign exchange (gain)/loss

(264)

74

Amortization of debt discount and financing costs

7

60

Provision for inventories

33

120

Provision for bad debts

5

9

Other changes in assets and liabilities:

Accounts receivable

(553)

360

Inventories

141

(809)

Prepaid expenses and other current assets

97

(168)

Deferred tax asset

(475)

-

Accounts payable

(11)

246

Accrued expenses

(150)

836

Other assets and liabilities

(164)

6

 

 

Net cash provided by operating activities

1,452

2,242

 

 

Investing

Purchase of property, plant and equipment

(170 )

(121 )

 

 

Net cash used in investing activities

(170 )

(121 )

 

 

Financing

Exercise of options and warrants

295

-

Borrowings of revolving credit facilities, net

96

(237)

Capital lease

(81)

(66)

Principal repayment of long-term debt

(449 )

(1,100 )

 

 

Net cash used in financing activities

(139)

(1,403)

 

 

Effect of exchange rate on cash

96

(241)

 

 

Net change in cash and equivalents

1,239

477

Cash and equivalents at beginning of period

911

434

 

 

Cash and equivalents at end of period

$ 2,150

$ 911

 

 

Supplemental cash flow information:

Cash paid for interest

$ 49

$ 133

 

 

 

 

 

 

 

 

PROPHOTONIX LIMITED

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(in thousands)

 

 

Common Stock

 

Shares

Par $0.001

Paid in Capital

Deferred Compensation

Accumulated Deficit

Accumulated Other Comprehensive Income

Total Stockholders' Equity

 

 

Balance December 31, 2015

83,665

$84

$111,860

-

($112,734)

$982

$192

 

 

Net profit

-

-

-

-

1,255

-

1,255

 

 

Translation adjustment

-

-

-

-

-

(19)

(19)

 

 

Share based compensation

-

-

178

-

-

-

178

 

 

Balance December 31, 2016

83,665

$84

$112,038

-

($111,479)

$963

$1,606

 

 

Net profit

-

-

-

-

2,041

-

2,041

 

 

Translation adjustment

-

-

-

-

-

51

51

 

 

Exercise of options

6,700

7

231

-

-

-

238

 

 

Exercise of warrants

1,900

2

55

-

-

-

57

 

 

Deferred compensation

300

0

47

(47)

-

-

0

 

 

Share based compensation

-

-

616

29

-

-

645

 

 

 

 

Balance December 31, 2017

92,565

$93

$112,987

($18)

($109,438)

$1,014

$4,638

 

 

14

 

 

 

 

 

 

Notes to unaudited Preliminary Results - Basis of Presentation

 

The financial information set out in this document does not constitute the Company's statutory accounts for 2016 and 2017 or the Company's annual audited accounts for 2017 to be published and sent to shareholders in accordance with Rule 19 of the AIM Rules for Companies. The 2017 accounts included herein are unaudited and therefore subject to change at the time the audited accounts are issued. The 2017 unaudited preliminary financial statements were prepared under US GAAP and were approved on March 13, 2018, by the Directors for issue on March 14, 2018. A copy of this announcement is available on the Company's website at www.prophotonix.com. It is intended that the Company's 2017 annual report and audited accounts will be available to shareholders in April 2018.

 

Cautionary Statement 

 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact, including without limitation, those with respect to ProPhotonix's goals, plans and strategies set forth herein are forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: uncertainty that cash balances may not be sufficient to allow ProPhotonix to meet all of its business goals; uncertainty that ProPhotonix's new products will gain market acceptance; the risk that delays and unanticipated expenses in developing new products could delay the commercial release of those products and affect revenue estimates; the risk that one of our competitors could develop and bring to market a technology that is superior to those products that we are currently developing; and ProPhotonix's ability to capitalize on its significant research and development efforts by successfully marketing those products that the Company develops. Forward-looking statements represent management's current expectations and are inherently uncertain. All Company, brand, and product names are trademarks or registered trademarks of their respective holders. ProPhotonix undertakes no duty to update any of these forward-looking statements.

 

Use of Non-GAAP Financial Measures

 

The Company provides non-GAAP financial measures, such as Adjusted EBITDA, to complement its consolidated financial statements presented in accordance with GAAP. Non-GAAP financial measures do not have any standardized definition and, therefore, are unlikely to be comparable to similar measures presented by other reporting companies. These non-GAAP financial measures are intended to supplement the user's overall understanding of the Company's current financial and operating performance and its prospects for the future. Specifically, the Company believes the non-GAAP results provide useful information to both management and investors by identifying certain expenses, gains and losses that, when excluded from the GAAP results, may provide additional understanding of the Company's core operating results or business performance, which management uses to evaluate financial performance for purposes of planning for future periods. However, these non-GAAP financial measures are not intended to supersede or replace the Company's GAAP results.

 

 

 

 

 

 

The Company uses Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and stock-based compensation) as a non-GAAP financial measure in this press release. A reconciliation of net income to Adjusted EBITDA for the total year 2017 and 2016 is as follows:

 

 

(in thousands)

Year Ended December 31,

2017

2016

Net income

$ 2,041

$ 1,255

Plus:

Interest and other expense, net

(365)

237

Taxes

(469)

-

Depreciation

100

75

Stock based compensation

645

178

Adjusted EBITDA

$ 1,952

$ 1,745

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LFFLVVSIVLIT
Date   Source Headline
16th Dec 20217:00 amRNSSale of ProPhotonix and cancelation of AIM Listing
17th Nov 20217:00 amRNSNotice of GM
11th Nov 202111:05 amRNSSecond Price Monitoring Extn
11th Nov 202111:00 amRNSPrice Monitoring Extension
11th Nov 20217:00 amRNSProPhotonix Announces Merger Agreement
2nd Nov 20217:00 amRNSProPhotonix Extends COBRA HyperSpec range
14th Sep 20217:00 amRNSProPhotonix announces the new UV COBRA Cure FX4
8th Sep 20217:00 amRNS2021 Half-year Report
9th Jun 20217:00 amRNSPosting of Annual Report and Accounts
2nd Jun 20217:00 amRNSNew Wavelengths added to UVC LED System
25th Mar 20217:00 amRNSResults for the year ended December 31, 2020
26th Jan 20217:00 amRNSNew Hyperspectral COBRA MultiSpec LED Line Light
16th Nov 20202:05 pmRNSSecond Price Monitoring Extn
16th Nov 20202:00 pmRNSPrice Monitoring Extension
12th Nov 20207:00 amRNSAdmission of Shares
10th Nov 20207:00 amRNSProPhotonix introduces 265nm UVC LED Lamp
9th Nov 20204:45 pmRNSResult of AGM and Director / PDMR Shareholdings
9th Oct 20207:00 amRNSPOSTING OF NOTICE OF ANNUAL GENERAL MEETING
8th Oct 20207:00 amRNSNew RGB-IR & RGB-White COBRA MultiSpec Line Lights
7th Oct 20203:07 pmRNSHolding(s) in Company
10th Sep 20207:00 amRNSINTERIM RESULTS FOR HALF YEAR ENDED JUNE 30, 2020
3rd Sep 20204:40 pmRNSSecond Price Monitoring Extn
3rd Sep 20204:35 pmRNSPrice Monitoring Extension
3rd Sep 20202:05 pmRNSSecond Price Monitoring Extn
3rd Sep 20202:00 pmRNSPrice Monitoring Extension
2nd Sep 20207:00 amRNSPROdigii Digital Lasers Range - 5 New Wavelengths
27th Aug 20207:00 amRNSRESULTS FOR THE YEAR ENDED DECEMBER 31, 2019
25th Aug 20201:47 pmRNSNOTICE OF EXTENSION OF RIGHTS PLAN
24th Jul 20207:00 amRNSHolding(s) in Company
16th Jul 20207:00 amRNSChange of Adviser and Director Disclosures
29th Jun 20207:00 amRNSCustom LED Backlight wins VSD Innovators Award
23rd Jun 20207:00 amRNSAccounts Reporting Extension & Trading Update
30th Apr 20207:00 amRNSDirectorate Change
9th Apr 20207:00 amRNSCOVID – 19 and Trading Update
19th Mar 20207:00 amRNS3 Year Framework Product Supply & IP Agreement
16th Mar 20207:00 amRNSProPhotonix - UV LED Water Disinfection
16th Jan 20207:00 amRNSTrading Update 2019
26th Nov 20197:00 amRNSHolding(s) in Company
10th Oct 20197:00 amRNS5-Year Master Purchase Agreement - Fortune 50 CGLM
12th Sep 20197:00 amRNSProPhotonix to Exhibit UV Lamps at Labelexpo 2019
6th Sep 20197:00 amRNSProPhotonix issues Half-year Report
3rd Sep 20197:00 amRNSNew High-Powered Red Laser Diode from Ushio
31st May 201911:59 amRNSProPhotonix Notification of Major Holdings
31st May 201911:58 amRNSProPhotonix Notification of Major Holdings
24th May 20197:00 amRNSPPIX Issues Director/PDMR Shareholding Notice
23rd May 20197:00 amRNSPPIX Issues Director/PDMR Shareholding Notice
17th May 20197:00 amRNSProPhotonix Announces Trading Update
16th May 20195:58 pmRNSPPIX Announces AGM Results and PDMR Shareholdings
16th May 20197:00 amRNSPPIX Offers New COBRA Cure Mini UV Curing System
9th Apr 20197:00 amRNSProPhotonix Honored by Vision Systems Design 2019

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.