George Frangeskides, Chairman at ALBA, explains why the Pilbara Lithium option ‘was too good to miss’. Watch the video here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPPIX.L Regulatory News (PPIX)

  • There is currently no data for PPIX

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

ProPhotonix Issues Preliminary Results 2018

5 Apr 2019 07:00

RNS Number : 2148V
ProPhotonix Limited
05 April 2019
 

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

 

April 5, 2019

ProPhotonix Limited

 ("ProPhotonix" or "the Company")

 

PRELIMINARY RESULTS FOR THE YEAR ENDED DECEMBER 31, 2018

and Notice of Annual General Meeting

 

ProPhotonix Limited (London Stock Exchange - AIM: PPIX, OTC: STKR), a high technology designer and manufacturer of LED illumination systems and laser diode modules, with operations in Ireland and the United Kingdom, today announces its unaudited preliminary results for the year ended December 31, 2018.

 

Financial Overview

· Full year results slightly ahead of guidance issued to the market on November 2, 2018

· Revenue decreased 8% to $16.4 million (2017: $17.7 million)

· Gross profit decreased 20% to $6.3 million (2017: $7.9 million)

· Gross profit margin decreased to 38.7% (2017: 44.6%)

· Operating (loss) profit decreased to $(1.0) million (2017: $1.2 million).

· Adjusted EBITDA decreased to $0.3 million (2017: $2.0 million)

· Net (loss) income decreased 166% to ($1.3) million (2017: $2.0 million)

· Available borrowing capacity of $0.2 million from its revolving credit facility at December 31, 2018 (2017: $0.4 million)

· Order bookings of $16.1 million (2017: $19.6 million)

· Order backlog decreased to $6.8 million (2017: $7.3 million)

· Book-to-Bill ratio of 0.98 (2017: 1.11)

· Percentage revenue by market sectors: industrial 77%, medical 19%, and homeland security & defense 4% (2017: industrial 75%, medical 21%, and homeland security and defense 4%)

· Percentage revenue by geography: 48% Europe, 36% North America and 16% Rest of World (2017: 49% Europe, 37% North America and 14% Rest of World)

 

Tim Losik, President & CEO, Commented:

 

"2018 has been a challenging year for the Company with setbacks in revenue, gross profit, and net income. As announced in a trading update released by the Company on November 2, 2018, the Directors provided revised estimates for 2018 with revenue of $16.0 million and a net loss of $2.0 million. Actual revenue and net loss were slightly better than those described in November.

 

"As compared to 2017, sales decreased 8% to $16.4 million due in large part to the decline in business with one customer's delayed new product launch; gross profit decreased 20% primarily from unabsorbed manufacturing overhead due to lower sales volumes; and these factors contributed to the Company incurring an operating loss of $1.0 million compared to an operating profit of $1.2 million in 2017. In addition, R&D costs increased $0.2 million to $1.0 million (in line with budget), Selling, General, and Administrative costs increased $0.4 million primarily due to increased stock based compensation expense, a non-cash movement in Foreign Currency Exchange loss of $0.3 million compared with 2017 and zero tax benefit in 2018 versus $0.5 million in 2017. These factors all contributed to the profit profile of the Company.

 

"The balance sheet remains consistent with the prior year with cash at year end of $1.9 million (2017: $2.2 million) and a current ratio of 1.68 compared to 1.62 at year end 2017."

 

Customer and Product Development Initiatives

 

During the year, the ProPhotonix engineering and operations teams achieved several milestones. The PROdigii laser module, announced in January 2018, is a compact laser module controlled and monitored through a digital RS485 communication interface providing laser output control and performance monitoring. Integral thermal management ensures exceptional output wavelength stabilization with enhanced diode life due to superior output power control and the ability to maintain consistent power levels. The new digital laser platform is available in a range of wavelengths from 405nm to 850nm. Output powers of up 500mW continuous wave or 1W pulsed are available. The platform is ideally suited to high-speed automated inspection, 3D measurement especially in high ambient light or temperature conditions, chemical, and biomedical analysis.

 

In addition, significant advances have been made in the UV LED product family with enhancements in power levels of all products, features available to users, and reliability. Notably, the FX1 COBRA Cure was certified by Underwriter Laboratories (UL) during the year. The FX2 and FX3 curing products will also be submitted for UL certification in the future.

 

The Company's laser module business, ProPhotonix (UK) Limited, successfully transitioned from ISO9001:2008 to ISO9001:2015 during 2018. ProPhotonix (UK) Limited has been continuously certified to the ISO9001 standard since 2003. International Organization for Standardization (ISO) 9001:2015 is the most recent version of the widely recognized ISO9001 standard that measures the effectiveness of a company's quality management system and performance, with a focus on organization-wide risk-based thinking which provides additional assurance that ProPhotonix is focused on continuous improvement and achieving excellence in our customer service and delivery. Our Irish subsidiary was successfully transitioned to ISO9001:2015 in November 2017.

 

 

Strategy and Markets

 

ProPhotonix consists of two business units: the LED systems manufacturing business based in Ireland (Cork), and the laser modules production and laser diode distribution business located in the United Kingdom (Hatfield Broad Oak). Corporate headquarters and the North American sales activities are based in Salem, New Hampshire, USA. The fundamental strategy of the Company is to grow revenues from existing customers, to win new customers, release new products, and grow market share within existing market segments and to select new market segments.

 

Firstly, our existing customers and relationships are vital to our continuing growth and success. Their success helps feed our success and provides us with the opportunity to develop new products and market solutions for other customers and applications. Secondly, the Company's strategy remains established in its OEM heritage as well as the development of products directed at specific markets. ProPhotonix has made and will continue to make investments in commercially attractive OEM opportunities and product development including UV LED, multi-wavelength devices and laser technology advances, in the fulfillment of our strategy. We continue to concentrate our engineering capacity in these defined projects and areas that we believe are poised for fast market expansion.

 

The first of these is the UV LED and laser market for various applications including: printing, curing, bonding, 3D printing, bio-luminescence, medical microscopy and other applications. The Company has launched several versions of its COBRA CureTM product and continues to work with many potential customers in their applications using this technology. We plan to continue to launch new higher power products while continuously enhancing our current product lines to serve this market during 2018 and beyond.

 

ProPhotonix also continues to focus on the market requirements for multi-wavelength devices and systems, both laser and LED solutions. Increasingly, customers are seeking multi-wavelength solutions requiring innovative optics, complex electronics, on-board sensing capabilities and sophisticated software control. We see opportunities which include a broad range of applications in printing, microscopy, industrial inspection and sorting, solar simulation and security markets. As announced in January 2017, the Company introduced the Cobra Multispec, a 12-wavelength modular designed line light as a follow-on product to the Cobra RGB. We intend to continue to enhance and expand this offering as market demand dictates.

ProPhotonix sells its products principally into three markets: industrial (primarily machine vision illumination), medical, and homeland security and defense. The Company expects growth opportunities in all three of these markets as described further below:

 

Industrial (Machine Vision)

Within the industrial market, machine vision is the term used to describe computerized analysis for controlling manufacturing processes, for example automated inspection. In terms of quality and speed, lighting is often a critical component in machine vision and the Company manufactures both LED systems and lasers designed specifically for this market.  

 

Medical

 

The medical and dental market requires many different LED systems and laser modules for unique processes, procedures, and applications. The Company provides a variety of products for medical and dental applications to current customers including a world leader in stationary imaging equipment, a portable x-ray equipment and dental imaging manufacturer. The Company intends to broaden its product marketing effort in the medical field since it offers significant long-term revenue growth opportunities.

Homeland Security & Defense

 LED systems, laser modules and laser diodes are used in a wide variety of applications in the security and defense fields. The Company currently supplies several defense sighting manufacturers in the US and Europe, as well as leading manufacturers of Auto Number Plate Recognition systems. This market offers significant growth opportunities for ProPhotonix and the Company is currently marketing its laser and LED capabilities to additional security and optical character recognition systems companies in this market space.

 

 

Outlook

Bookings in the first thirteen weeks of 2019 are $4.2 million (2018: $4.3 million) and the backlog rests at $7.8 million (2018: $7.4 million). ProPhotonix has received initial production orders for a customer delayed product launch and expects fully to ramp up production in Q2 2019. Development of the Cobra Cure UV LED products continues with ever increasing intensity, as evidenced by the two recently awarded patents from the United States Patent and Trademark Office relating to the UVLED products. The Directors remain positive about our business pipeline and confident in our ability to resume growth.

 

 

Annual General Meeting and Posting of Results

 

The Company will hold its Annual General Meeting on May 16, 2019 at 10:00 a.m. British Summer Time at the offices of K&L Gates LLP, One New Change, London EC4M 9AF. The Company intends to publish its final audited accounts for the year ended December 31, 2018 in April 2019.

 

 

Enquiries:

 

ProPhotonix Limited

Tim Losik, President and CEO

 

Tel: +1 603 893 8778

ir@prophotonix.com

 

 

Cantor Fitzgerald Europe

(Nominated Adviser and Broker)

David Foreman

Richard Salmond

 

 

Tel: +44 (0)207 894 7000

     

 

 

 

About ProPhotonix

 

ProPhotonix Limited, headquartered in Salem, New Hampshire, is a high technology designer and manufacturer of diode-based laser modules and LED systems for industry leading OEMs and medical equipment companies. In addition, the Company distributes premium diodes for Ushio, Osram, QSI, Panasonic, and Sony. The Company serves a wide range of markets including the machine vision, industrial inspection, security, and medical markets. ProPhotonix has offices and subsidiaries in the U.S., Ireland, U.K., and Europe. For more information about ProPhotonix and its innovative products, visit the Company's web site at www.prophotonix.com.

 

 

PROPHOTONIX LIMITED

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

($ in thousands except share and per share data)

 

 

Years Ended

December 31,

 

2018

 

2017

Revenue

$ 16,401

 

$ 17,743

Cost of Revenue

(10,057)

 

(9,822)

Gross Profit

6,344

 

7,921

Research & Development Expenses

(1,011)

 

(763)

Selling, General & Administrative Expenses

(6,327)

 

(5,951)

Operating (Loss) Income

(994)

 

1,207

Other Income, net

20

 

375

Foreign Currency Exchange (Losses) Gains

(232)

 

57

Warrant & Debt Acquisition Expense

(11)

 

(18)

Interest Expense

(91)

 

(49)

(Loss) Income Before Taxes

(1,308)

 

1,572

Income Tax Benefit

-

 

469

Net (Loss) Income

$ (1,308)

 

$ 2,041

Other Comprehensive Income:

 

 

 

Foreign currency translation

(132)

 

51

Total Comprehensive (Loss) Income

$ (1,440)

 

$ 2,092

 

 

 

 

 

 

 

 

 

Net (Loss) Income Per Share:

Basic and diluted:

 

 

 

Basic net (loss) income per share

$(0.014)

 

$0.022

Diluted net (loss) income per share

$(0.014)

 

$0.020

 

 

 

 

Shares used in per share calculations - Basic

92,782,902

 

92,565,402

Shares used in per share calculations - Diluted

92,782,902

 

104,193,859

      

 

 

 

PROPHOTONIX LIMITED

CONSOLIDATED BALANCE SHEETS

 

 ($ in thousands except share and per share data)

 

 

 

 

December 31

 

2018

 

2017

 

 

 

 

Assets

 

 

Current assets:

 

 

Cash and cash equivalents

$ 1,939

$ 2,150

Accounts receivable, less allowances of $49 in 2018 and $14 in 2017

2,872

3,114

Inventories, less allowances of $615 in 2018 and $633 in 2017 (Note 4)

2,399

2,280

Prepaid expenses and other current assets

289

235

 

 

 

Total current assets

7,499

7,779

Net property, plant and equipment (Note 5)

646

633

Deferred tax assets (Note 9)

454

475

Goodwill (Note 6)

405

424

Other long-term assets

423

239

 

 

 

Total assets

$ 9,427

$ 9,550

 

 

 

Liabilities and Stockholders' Equity

 

 

Current liabilities:

 

 

Revolving credit facility (Note 8)

$ 1,096

$ 1,293

Current portion of long-term debt (Note 8)

188

-

Accounts payable

1,791

1,638

Accrued payroll, benefits and incentive compensation

399

636

Deferred revenue

498

434

Accrued warranty expenses

170

184

All other accrued expenses

270

534

Current portion of capital lease obligations

63

95

 

 

 

Total current liabilities

4,475

4,814

Long term debt obligations, net of current portion (Note 8)

581

-

Long term capital lease obligations, net of current portion

94

98

 

 

 

Total liabilities

5,150

4,912

 

 

 

 

 

 

Stockholders' Equity:

 

 

Common stock, par value $0.001; shares authorized 250,000,000 at December 31, 2018 and at December 31, 2018; 93,000,402 shares issued and outstanding at December 31, 2018 and 92,565,402 shares issued and outstanding at December 31, 2017

93

93

Additional paid-in capital

114,067

112,987

Deferred compensation

(19 )

(18 )

Accumulated deficit

(110,746 )

(109,438 )

Accumulated other comprehensive income

882

1,014

 

 

 

Total stockholders' equity

4,277

4,638

 

 

 

Total liabilities and stockholders' equity

$ 9,427

$ 9,550

 

 

 

    

 

 

 

 

 

PROPHOTONIX LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

($ In thousands)

 

 

 

 

Years Ended December 31

 

2018

 

2017

 

 

 

Cash flows from operating activities

 

 

Net (loss) income

$ (1,308)

$ 2,041

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Stock-based compensation expense

1,075

645

Depreciation

169

100

Foreign exchange loss (gain)

77

(264)

Amortization of debt discount and financing costs

10

7

Allowance for inventories

5

33

Allowance for bad debt

37

5

Other changes in assets and liabilities:

 

 

Accounts receivable

68

(553)

Inventories

(235)

141

Prepaid expenses and other current assets

(62)

97

Deferred tax asset

-

(475)

Accounts payable

233

(11)

Accrued expenses

(389)

(150)

Other assets and liabilities

(183)

(164)

 

 

 

Net cash (used in) provided by operating activities

(503)

1,452

 

 

 

Investing

 

 

Purchase of property, plant and equipment

(200 )

(170 )

 

 

 

Net cash used in investing activities

(200 )

(170 )

 

 

 

Financing

 

 

Proceeds from exercise of options and warrants

4

295

Net proceeds from issuance of debt

875

-

Borrowings of revolving credit facilities, net

(151)

96

Payments for capital leases

(138)

(81)

Principal repayment of long-term debt

(88)

(449 )

 

 

 

Net cash provided by (used in financing activities)

502

(139)

 

 

 

Effect of exchange rate on cash

(10)

96

 

 

 

Net change in cash and equivalents

(211)

1,239

Cash and equivalents at beginning of period

2,150

911

 

 

 

Cash and equivalents at end of period

$ 1,939

$ 2,150

 

 

 

Supplemental cash flow information:

 

 

Cash paid for interest

$ 91

$ 49

PROPHOTONIX LIMITED

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

Shares

Par $0.001

Paid in Capital

Deferred Compensation

Accumulated Deficit

Accumulated Other Comprehensive Income

Total Stockholders' Equity

 

 

Balance December 31, 2016

83,665

$84

$112,038

-

($111,479)

$963

$1,606

 

 

Net profit

-

-

-

-

2,041

-

2,041

 

 

Translation adjustment

-

-

-

-

-

51

51

 

 

Exercise of options

6,700

7

231

-

-

-

238

 

 

Exercise of warrants

1,900

2

55

-

-

-

57

 

 

Deferred compensation

300

-

47

(47)

-

-

-

 

 

Share based compensation

-

-

616

29

-

-

645

 

 

Balance December 31, 2017

92,565

$93

$112,987

($18)

($109,438)

$1,014

$4,638

 

 

Net loss

-

-

-

-

(1,308)

-

(1,308)

 

 

Translation adjustment

-

-

-

-

-

(132)

(132)

 

 

Exercise of options

135

-

4

-

-

-

4

 

 

Deferred compensation

300

-

49

(49)

-

-

-

 

 

Share based compensation

-

-

1,027

48

-

-

1,075

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2018

93,000

$93

$114,067

($19)

($110,746)

$882

$4,277

 

 

 

 

 

 

 

 

 

 

 

                   

 

 

 

 

Notes to unaudited Preliminary Results - Basis of Presentation

 

The financial information set out in this document does not constitute the Company's statutory accounts for 2017 and 2018 or the Company's annual audited accounts for 2018 to be published and sent to shareholders in accordance with Rule 19 of the AIM Rules for Companies. The 2018 accounts included herein are unaudited and therefore subject to change at the time the audited accounts are issued. The 2018 unaudited preliminary financial statements were prepared under US GAAP and were approved on April 4, 2019, by the Directors for issue on April 5, 2019. A copy of this announcement is available on the Company's website at www.prophotonix.com. It is intended that the Company's 2018 annual report and audited accounts will be available to shareholders in April 2019.

 

Cautionary Statement 

 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact, including without limitation, those with respect to ProPhotonix's goals, plans and strategies set forth herein are forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: uncertainty that cash balances may not be sufficient to allow ProPhotonix to meet all of its business goals; uncertainty that ProPhotonix's new products will gain market acceptance; the risk that delays and unanticipated expenses in developing new products could delay the commercial release of those products and affect revenue estimates; the risk that one of our competitors could develop and bring to market a technology that is superior to those products that we are currently developing; and ProPhotonix's ability to capitalize on its significant research and development efforts by successfully marketing those products that the Company develops. Forward-looking statements represent management's current expectations and are inherently uncertain. All Company, brand, and product names are trademarks or registered trademarks of their respective holders. ProPhotonix undertakes no duty to update any of these forward-looking statements.

 

Use of Non-GAAP Financial Measures

 

The Company provides non-GAAP financial measures, such as Adjusted EBITDA, to complement its consolidated financial statements presented in accordance with GAAP. Non-GAAP financial measures do not have any standardized definition and, therefore, are unlikely to be comparable to similar measures presented by other reporting companies. These non-GAAP financial measures are intended to supplement the user's overall understanding of the Company's current financial and operating performance and its prospects for the future. Specifically, the Company believes the non-GAAP results provide useful information to both management and investors by identifying certain expenses, gains and losses that, when excluded from the GAAP results, may provide additional understanding of the Company's core operating results or business performance, which management uses to evaluate financial performance for purposes of planning for future periods. However, these non-GAAP financial measures are not intended to supersede or replace the Company's GAAP results.

 

 

The Company uses Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and stock-based compensation) as a non-GAAP financial measure in this press release. A reconciliation of net income to Adjusted EBITDA for the total year 2018 and 2017 is as follows:

 

 

 

 

(in thousands)

 

 

Year Ended December 31,

 

 

2018

2017

Net (loss) income

$ (1,308)

$ 2,041

Plus:

 

 

 

Interest and other expense, net

314

(365)

 

Taxes

-

(469)

 

Depreciation

169

100

 

Stock based compensation

1,075

645

Adjusted EBITDA

$ 250

$ 1,952

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR SSAFULFUSEFL
Date   Source Headline
16th Dec 20217:00 amRNSSale of ProPhotonix and cancelation of AIM Listing
17th Nov 20217:00 amRNSNotice of GM
11th Nov 202111:05 amRNSSecond Price Monitoring Extn
11th Nov 202111:00 amRNSPrice Monitoring Extension
11th Nov 20217:00 amRNSProPhotonix Announces Merger Agreement
2nd Nov 20217:00 amRNSProPhotonix Extends COBRA HyperSpec range
14th Sep 20217:00 amRNSProPhotonix announces the new UV COBRA Cure FX4
8th Sep 20217:00 amRNS2021 Half-year Report
9th Jun 20217:00 amRNSPosting of Annual Report and Accounts
2nd Jun 20217:00 amRNSNew Wavelengths added to UVC LED System
25th Mar 20217:00 amRNSResults for the year ended December 31, 2020
26th Jan 20217:00 amRNSNew Hyperspectral COBRA MultiSpec LED Line Light
16th Nov 20202:05 pmRNSSecond Price Monitoring Extn
16th Nov 20202:00 pmRNSPrice Monitoring Extension
12th Nov 20207:00 amRNSAdmission of Shares
10th Nov 20207:00 amRNSProPhotonix introduces 265nm UVC LED Lamp
9th Nov 20204:45 pmRNSResult of AGM and Director / PDMR Shareholdings
9th Oct 20207:00 amRNSPOSTING OF NOTICE OF ANNUAL GENERAL MEETING
8th Oct 20207:00 amRNSNew RGB-IR & RGB-White COBRA MultiSpec Line Lights
7th Oct 20203:07 pmRNSHolding(s) in Company
10th Sep 20207:00 amRNSINTERIM RESULTS FOR HALF YEAR ENDED JUNE 30, 2020
3rd Sep 20204:40 pmRNSSecond Price Monitoring Extn
3rd Sep 20204:35 pmRNSPrice Monitoring Extension
3rd Sep 20202:05 pmRNSSecond Price Monitoring Extn
3rd Sep 20202:00 pmRNSPrice Monitoring Extension
2nd Sep 20207:00 amRNSPROdigii Digital Lasers Range - 5 New Wavelengths
27th Aug 20207:00 amRNSRESULTS FOR THE YEAR ENDED DECEMBER 31, 2019
25th Aug 20201:47 pmRNSNOTICE OF EXTENSION OF RIGHTS PLAN
24th Jul 20207:00 amRNSHolding(s) in Company
16th Jul 20207:00 amRNSChange of Adviser and Director Disclosures
29th Jun 20207:00 amRNSCustom LED Backlight wins VSD Innovators Award
23rd Jun 20207:00 amRNSAccounts Reporting Extension & Trading Update
30th Apr 20207:00 amRNSDirectorate Change
9th Apr 20207:00 amRNSCOVID – 19 and Trading Update
19th Mar 20207:00 amRNS3 Year Framework Product Supply & IP Agreement
16th Mar 20207:00 amRNSProPhotonix - UV LED Water Disinfection
16th Jan 20207:00 amRNSTrading Update 2019
26th Nov 20197:00 amRNSHolding(s) in Company
10th Oct 20197:00 amRNS5-Year Master Purchase Agreement - Fortune 50 CGLM
12th Sep 20197:00 amRNSProPhotonix to Exhibit UV Lamps at Labelexpo 2019
6th Sep 20197:00 amRNSProPhotonix issues Half-year Report
3rd Sep 20197:00 amRNSNew High-Powered Red Laser Diode from Ushio
31st May 201911:59 amRNSProPhotonix Notification of Major Holdings
31st May 201911:58 amRNSProPhotonix Notification of Major Holdings
24th May 20197:00 amRNSPPIX Issues Director/PDMR Shareholding Notice
23rd May 20197:00 amRNSPPIX Issues Director/PDMR Shareholding Notice
17th May 20197:00 amRNSProPhotonix Announces Trading Update
16th May 20195:58 pmRNSPPIX Announces AGM Results and PDMR Shareholdings
16th May 20197:00 amRNSPPIX Offers New COBRA Cure Mini UV Curing System
9th Apr 20197:00 amRNSProPhotonix Honored by Vision Systems Design 2019

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.