Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPHRM.L Regulatory News (PHRM)

  • There is currently no data for PHRM

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Annual Financial Report

30 Jun 2015 07:00

RNS Number : 6106R
Phorm Corporation Limited
30 June 2015
 

 

30 June 2015

Phorm Corporation Limited

("Phorm" or the "Company")

Final Results for the Year Ended 31 December 2014

Phorm (AIM: PHRM), a leading internet personalisation technology company, announces its audited final results for the year ended 31 December 2014. Copies of the Company's full Annual Report and Financial Statements are being posted to shareholders today and will also be made available to download from the Company's website at www.phorm.com.

Highlights:

Operational

· Successful launch of the Company's machine-learning technology offering a solution which can function without the requirement for an Internet Service Provider ("ISP")

· Launched operations in the United States with initial test campaigns being converted into revenue generating commercial campaigns within a matter of weeks

· Shifted strategy in China to partnership model, reducing cost base by approximately $0.5 million per month

· Focused the Company's resources on its core markets; China, Russia and the US

· Global peak daily opted-in users achieved in 2014 of 148 million, including a peak figure of 109 million in China

· High calibre board appointments in Lex Fenwick, the former CEO of Dow Jones & Co. and Bloomberg L.P. and Johannes Minho Roth, a highly experienced and respected fund manager

Financial

· Total revenue of $351,054 (2013: $279,750)

· Operating loss of $37.9 million (excluding share based payment expense) (2013: $35.1 million)

· Equity placings of, in aggregate, £18.9 million (gross) successfully completed

· Overhead run-rate reduced from a high of approximately £2.9 million per month to approximately £1.5 million currently

· Exploring funding options with a view to securing additional working capital in the short term, with current cash balances expected to last until early August 2015

For further information please contact:

Phorm Corporation Limited

Andy Croxson (analysts and investors) +44 20 3397 6001

UK Investors

Strand Hanson Limited (Nominated Adviser) +44 20 7409 3494

James Harris 

Matthew Chandler 

James Dance

Mirabaud Securities LLP (Broker) +44 20 7321 2508

Jason Woollard 

Peter Krens

US Investors

Lippert/Heilshorn and Associates (Investor Relations) +1 212 838 3777

John Heilshorn

About Phorm

Phorm is a global personalisation technology company that makes content and advertising more relevant to the consumer. Phorm's innovative platform preserves user privacy and delivers a more interesting online experience.

Phorm's industry leading technology enables its ISP partners to offer a new type of online advertising platform and a free consumer internet content feature, ensuring more relevant advertisements and personalised content for opted-in users.

Phorm's advertising platform revolutionises current standards of online privacy, fully protecting the identity of consumers. Phorm's solution is completely opt-in. Only those users consenting to the service are profiled and only ever on an anonymous basis.

Phorm's partners include leading ISPs, Publishers, Advertising Networks and Advertisers.

Phorm, under a predecessor holding company, was admitted to the AIM market of the London Stock Exchange in 2004.

For more information, please visit: www.phorm.com

Chairman and chief executive officer's statement

Operational performance

2014 was an important year for Phorm with several significant developments. Historically, the Company has incurred substantial costs dealing with delays to deployment by our ISP partners. The requirement to work through the various regulatory and launch issues, together with the internal processes of our ISP partners, has limited the scale and affected the timing of deployments. In order to better address the fast moving online advertising space, where campaigns need to capable of being served at a national scale and with high performance, we developed a cookie-based solution, which leverages our existing technology but can also function with non-ISP data sets. This machine-learning technology is similar to that used by other specialised leading players in the internet personalisation industry but offers a full set of features, which unifies all of our specialised offerings into a full solution.

The key benefit of offering a solution which can function with non-ISP data sets is that Phorm is now able to offer increased national reach, by serving in areas where the ISP's deployment was not yet complete. The machine-learning technology was not originally intended to deliver a market-leading performance on its own, absent the contribution of the extraordinary ISP performance which we were witnessing. However, during the past few months there have been a number of developments, which have led to a substantial optimisation of the Group's business model. The launch of our machine-learning technology has been extremely successful and has had a broad impact across key elements of our business.

The machine-learning technology has dramatically improved the already high levels of performance which we were achieving on advertising campaigns. Most importantly, it has impacted non-ISP performance to the point where it has become extremely competitive on a stand-alone basis. This, in turn, has had a profound impact on our strategy for gaining market entry. Instead of having to wait for the ISP to launch and then being constrained in terms of incurring the cost of supporting a large team whilst waiting for full ISP deployment, without the ability to generate revenue, we are now able to generate revenue almost immediately, in any country, on a reduced cost basis. Accordingly, this opens up the path to reaching agreement with key partners in local markets who already have the necessary sales and support infrastructure in place to deploy Phorm's machine-learning technology. Leading with the non-ISP model, whilst we continue to develop ISP relationships which provide a unique competitive advantage, together with partnering with key strategic players, allows us to accelerate along the path toward sustained profitability and minimise the trade off between cost and geographic scale.

We currently envisage these strategies playing out in two key markets:

In China, we have concluded that partnering with local players is the best way of simultaneously speeding up commercialisation whilst minimising our cost base. We have shifted from a strategy of supporting our own team in the market to one of forming partnerships. This has enabled us to radically reduce our cost base, by approximately US$0.5 million per month, and we are currently in advanced discussions with large, highly credible partners in China, such that we expect to be able to announce our first partnership agreement in the near future.

We have also been able to launch in the largest, most competitive market in the world: the United States of America (the "US"). Over the course of the past year, we have developed a very strong, seasoned team which, when combined with the launch of our machine-learning technology, has enabled us to offer a market leading solution that has been very well received by some of the most selective US partners. Commercial operations started in the US in late April 2015, with a series of test campaigns. The initial results from these campaigns have been most encouraging such that, within a matter of just a few weeks, the first test campaigns have been successfully converted to revenue generating commercial campaigns. These initial results strongly indicate that we should be able to comfortably meet the demands of the US market and we currently expect commercial revenues from the US to grow rapidly in 2015.

In light of the limited resources available, the Company has decided to focus on three core markets that are believed to have the greatest prospects for commercial success, due to their scale and the potential for rapid revenue growth, namely: Russia, China and the US. We have therefore ceased commercial operations in Turkey as the potential return on our investment is greater in each of the aforementioned three core markets. The cost savings arising from the closure of our Turkish operations, of approximately US$0.5 million per month, will be used primarily to support the growth of Phorm's business in the US.

Whilst the US is the newest of the Company's target markets, its potential for rapid growth, due to the size of the well established online advertising market and the sophisticated understanding of advertising technology, is by far the greatest. To support and reinforce our presence in this target market, Phorm has sought out and attracted increased levels of investment from US shareholders and, most importantly, made certain changes to the Board. The Company is delighted by the calibre of Non-Executive Directors that it has been able to appoint: Lex Fenwick, the former CEO of Dow Jones and Bloomberg and Johannes Minho Roth, a highly experienced and respected fund manager, and we currently anticipate announcing a further valuable Board appointment shortly. The new Board members have already had a considerable impact, helping to focus the growth strategy whilst maintaining control of costs.

There has been notable progress with respect to our four key business drivers, namely: users, publishers, advertisers and advertisement performance.

Users

In last year's annual report, the Company stated that it expected to achieve in excess of 50 million opted-in daily users in China. The global peak figure achieved for 2014 was 148 million users, including a peak figure of 109 million users in China, substantially more than anticipated. In addition, the growth in user numbers in both Russia and the US, where we have already achieved peak user numbers of 40 million and 50 million respectively, is most encouraging.

Publishers

There has been considerable advancement in the advertising technology space over the last 12 months. In particular, the growth of advertising exchanges and their use by publishers has become pervasive. As a result, the Company has worked hard to ensure that it can integrate with both publishers directly as well as with the programmatic platforms of the advertising exchanges. The Company has now successfully integrated with some of the world's largest advertising exchanges and has access to billions of advertising requests on a daily basis.

Advertisers

While the performance of Phorm's advertising platform has been excellent, it has taken the Company longer than anticipated to access large-scale advertising budgets. Many of the leading agencies' advertising budgets are directed towards more established market participants and Phorm has focussed its efforts on seeking to break into these accounts and demonstrate its ability to deliver the high levels of performance required at significant scale.

In Russia, in particular, the Company has now been requested by some of the largest agencies to integrate with their sales desks and, as a result, it is currently expected that both the number and value of campaigns in this country shall increase significantly over the coming months.

In the US, the Company has been most pleased with the speed at which test campaigns have converted to commercial campaigns and is very optimistic about the potential for achieving rapid revenue growth in this market.

Advertisement performance

The development of Phorm's machine-learning technology has resulted in a further step-change in performance. This is on top of the already excellent performance that the Company was achieving with its ISP product and has transformed its cookie-based product offering. Phorm is now able to deliver market-leading performance without the requirement for an ISP. This affords the Company the ability to more rapidly launch in new markets and enabled it to generate revenue whilst it builds its relationships in parallel. In addition, it has also opened up a series of potential licensing opportunities.

Funding and going concern

In 2014, the Company completed fundraisings of, in aggregate, approximately £18.9 million gross, which enabled the business to launch its commercial operations in Russia and to continue to develop opportunities in China, the US and elsewhere.

In March 2014, following the announcement of the Memorandum of Understanding signed with China Telecom, the Company announced that it had successfully completed a placing of £10.0 million gross.

The Company raised a further £2.38 million gross in August 2014 and £4.47 million gross in October 2014, from a combination of existing and new UK and US based investors, including from the Company's Non-Executive Director, Johannes Minho Roth, through his investment fund FiveT Investment Management Limited. This increased exposure to a US investor base is something that the Company predicted in its Annual Report last year and signifies the ongoing confidence of its core investor base in the business.

In April 2015, the Company raised £6.00 million gross, via a placing and subscription, to fund the Group's general working capital requirements. As at 30 June 2015, the Company had a net cash position of £0.9 million, which, at the current over-head run rate, taking account of additional funds due and our ability to manage our working capital, is expected to last until early August 2015. The Company is urgently exploring funding options with a view to securing additional working capital in the short term.

In addition, the Company has made substantial progress in relation to its cost cutting initiatives. The monthly overhead run-rate has been reduced from a high of approximately £2.9 million per month to approximately £1.5 million currently. These cost savings have arisen as a result of the reduction in our operations in Turkey, our move to a partnering model in China and the associated rationalisation of our technical and operating teams.

Nevertheless, the Company's share price performance has suffered, albeit on thinly traded volumes, and is hopeful of a recovery in line with the Group's growing revenues from Russia, the US and China.

The Company is very encouraged by the progress it has made; however, further funds will be required in the near term. The latest business plan, approved by the Board, forecasts the need for such further funding and access to sufficient working capital to enable the Group's operating businesses to reach their full commercial scale. This is the principal risk that the business faces at the current time.

At the date of approval of these financial statements, the Group has yet to secure the additional funding requirements set out in the business plan and is, therefore, not fully-funded at the current time. However, given the success of its recent fund raising activities and the operational progress that has been achieved in 2014 and to date, the Board is confident that this further funding will be achieved, as required.

In preparing these financial statements, the Board has therefore assumed that sufficient further funding will be made available to the Group to enable it to execute its business plan and realise the forecast inflows from its operations in Russia, the US, China and elsewhere.

In common with similar businesses at this stage of their development, and in light of the Group's dependence on further financing being made available to it, either from its existing and potential new shareholders or other providers of finance, the Board considers that the combination of these circumstances represent a material uncertainty that may cast significant doubt upon the Group's ability to continue as a going concern such that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

However, after making due enquiries, and considering the uncertainties described above, the Board has a reasonable expectation that the Group will have access to adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Board continues to adopt the going concern basis in preparing the Group's financial statements.

Further information in respect of the Board's assessment of going concern, including the material uncertainties identified, is set out in the notes to the financial statements and below

Financial report

Results for the year

The Company is pleased to be able to report that it started generating revenue in both Russia and China in 2014. Revenue growth has unfortunately been slower than originally anticipated and the challenges facing Phorm as a foreign company operating in China has resulted in the Company adopting the partnering approach described above.

The revenue performance that the Company has seen in Russia, combined with the excellent start that has been made in the US, provides Phorm and its Board with considerable grounds for optimism in relation to the generation of more significant revenue in 2015.

Total revenue of US$0.4 million was generated for the year ended 31 December 2014 (2013: US$0.3 million). Revenue derived from China, has been accounted for on the basis of cash actually received by the business. The Company has taken this conservative approach for formal reporting of revenues as it minimises any potential issues associated with cash collection.

Operating losses for the year were US$40.2 million (2013: US$45.9 million). The non-cash share-based payment charges for the year were US$2.3 million (2013: US$10.7 million).

Losses after taxation were US$47.9 million (2013: US$46.6 million). Loss per share was US$0.08 (2013: US$0.16).

The Group used US$40.2 million (2013: US$33.1 million) in funding its operating activities.

Financial position

The Group's statement of financial position as at 31 December 2014 showed net liabilities of US$7.5 million (2013: net assets of US$8.4 million) with cash and cash equivalents of US$0.6 million (2013: US$9.7 million). The year on year movement of US$15.9 million is attributable to the loss for the year of US$47.9 million, offset by foreign exchange gains on translation of overseas subsidiaries of US$0.2 million, new share subscriptions of US$29.5 million and a share-based payment of US$2.3 million.

Funding

In March 2014, the Company successfully completed a placing of £10.00 million gross. Further share placings and subscriptions were completed in August, October and December for gross amounts of £2.38 million, £4.47 million and £2.04 million respectively.

The net proceeds from our fund raising activities were used for business expansion, capital expenditures, marketing and general working capital purposes.

 

Kent Ertugrul

 

Chief Executive Officer

29 June 2015

 

 

 

 

 

 

Consolidated statement of profit or loss

Year ended 31 December 2014

 

Year ended 31 December 2014

Year ended 31 December 2013

Note

Before share based payment expense

Share based payment expense

After share based payment expense

Before share based payment expense

Share based payment expense

After share based payment expense

$

$

$

$

$

$

Continuing

operations

Revenue

351,054

-

351,054

279,750

-

279,750

Cost of sales

(5,708,984)

-

(5,708,984)

(4,066,477)

-

(4,066,477)

 

 

 

 

 

 

Gross loss

(5,357,930)

-

(5,357,930)

(3,786,727)

-

(3,786,727)

 

 

 

 

 

 

Other operating expenses - research and development

(7,004,973)

(491,676)

(7,496,649)

(6,934,168)

(1,481,076)

(8,415,244)

Administrative expenses

(25,517,555)

(1,806,451)

(27,324,006)

(24,427,137)

(9,232,345)

(33,659,482)

 

 

 

 

 

 

Operating loss

(37,880,458)

(2,298,127)

(40,178,585)

(35,148,032)

(10,713,421)

(45,861,453)

Investment income

11,967

5,795

Financing expense

(320,798)

(748,008)

 

 

Loss before tax

(40,487,416)

(46,603,666)

Income tax

-

-

 

 

Loss for the year

(40,487,416)

(46,603,666)

 

Loss for the year from Discontinued Operations

3

(7,412,563)

 

 

Attributable to equity holders of the Company

(47,899,979)

(46,603,666)

 

 

Basic and diluted loss per share ($)

(0.08)

(0.16)

 

Consolidated statement of profit or loss and other comprehensive income

Year ended 31 December 2014

 

 

Year ended

31 December

2014$

Year ended

31 December

2013$

Loss for the year

(47,899,979)

(46,603,666)

Other comprehensive income

Items that may be reclassified subsequently to profit or loss

Exchange (loss)/gain on translation of foreign operations, net of tax

220,015

(317,902)

 

 

Total comprehensive loss for the year

(47,679,964)

(46,921,568)

 

 

Attributable to equity holders of the Company

(47,679,964)

(46,921,568)

 

 

 

 

 

 

Statements of financial position

31 December 2014

 

Group

Company

2014$

2013$

2014

$

2013$

Assets

Non-current assets

Investment in subsidiary

-

13,066,279

16,963,152

Plant and equipment

677,846

1,211,291

3,356

-

 

 

 

 

Total non-current assets

677,846

1,211,291

13,069,635

16,963,152

Current assets

Amounts due from subsidiary undertakings

-

-

64,408,232

36,925,520

Trade and other receivables

1,857,578

6,181,141

483,893

3,260,657

Cash and cash equivalents

562,190

9,662,828

10,863

413,393

 

 

 

 

Total current assets

2,419,768

15,843,969

64,902,988

40,599,570

 

 

 

 

Total assets

3,097,614

17,055,260

77,972,623

57,562,722

 

 

 

 

Current liabilities

Trade payables

(3,591,617)

(2,916,160)

(1,566,978)

(1,193,223)

Other payables

(3,457,167)

(2,104,455)

(362,316)

(259,035)

Provisions

-

(164,864)

-

(164,864)

Convertible loan notes

(3,533,766)

-

(3,533,766)

-

Amounts due to subsidiary undertakings

-

(472,183)

(382,245)

 

 

 

 

Total current liabilities

(10,582,550)

(5,185,479)

(5,935,243)

(1,999,367)

 

 

 

 

Non-current liabilities

Convertible loan notes

-

(3,425,673)

-

(3,425,673)

Total liabilities

(10,582,550)

(8,611,152)

(5,935,243)

(5,425,040)

 

 

 

 

Net assets/(liabilities)

(7,484,936)

8,444,108

72,037,380

52,137,682

 

 

 

 

Equity

Share capital

307,443,719

277,744,986

224,838,991

195,140,258

Warrants

623,490

869,430

623,490

869,430

Translation reserve

(13,287,203)

(13,507,218)

143,131

4,621,646

Accumulated deficit

(302,264,942)

(256, 663,090)

(153,568,232)

(148,493,652)

 

 

 

 

Total shareholders' equity

(7,484,936)

8,444,108

72,037,380

52,137,682

 

 

 

 

 

 

 

 

 

 

 

Statements of changes in equity

Year ended 31 December 2014

Group

Share capital$

Warrants$

Translation reserve$

Accumulated deficit$

 Total$

At 1 January 2014

277,744,986

869,430

(13,507,218)

(256,663,090)

8,444,108

Total comprehensive

loss for the year

-

-

220,015

(47,899,979)

(47,679,964)

Share-based payment charge

-

-

-

2,298,127

2,298,127

Issue of new stock

29,698,583

25,268

29,723,851

Exercise of warrants

150

(271,208)

-

-

(271,058)

 

 

 

 

 

At 31 December 2014

307,443,719

623,490

(13,287,203)

(302,264,942)

(7,484,936)

 

 

 

 

 

 

 

Group

Share capital$

Warrants$

Translation reserve$

Accumulated deficit$

Total$

 

 

At 1 January 2013

239,507,089

659,766

(13,189,316)

(220,607,981)

6,369,558

 

Total comprehensive

loss for the year

-

-

(317,902)

(46,603,666)

(46,921,568)

 

Share-based payment charge

-

-

-

10,713,421

10,713,421

 

Issue of new stock

38,237,897

122,351

-

-

38,360,248

 

Charge for warrants

-

87,313

-

-

87,313

 

Provision for

unsettled equity

-

 

-

-

(164,864)

(164,864)

 

 

 

 

 

 

 

At 31 December 2013

277,744,986

869,430

(13,507,218)

(256,663,090)

8,444,108

 

 

 

 

 

 

 

Company

Share capital

$

 

Warrants

$

Translation reserve

$

Accumulated deficit

$

Total

equity

$

At 1 January 2014

195,140,258

869,430

4,621,646

(148,493,652)

52,137,682

Loss for the year

-

-

-

(5,074,580)

(5,074,580)

Other comprehensive income

for the year

-

-

(4,478,515)

-

(4,478,515)

Issue of new stock

29,698,583

25,268

29,723,851

Exercise of warrants

150

(271,208)

-

-

(271,058)

 

 

 

 

 

Balance at 31 December 2014

224,838,991

623,490

143,131

(153,568,232)

72,037,380

 

 

 

 

 

 

Company

Share capital

$

 

Warrants

$

Translation reserve

$

Accumulated deficit

$

Total

equity

$

At 1 January 2013

156,902,361

659,766

1,536,343

(88,541,906)

70,556,564

Loss for the period

-

-

-

(59,786,882)

(59,786,882)

Other comprehensive income for the period

-

-

3,085,303

-

3,085,303

Issue of new stock

38,237,897

122,351

-

-

38,360,248

Charge of Warrants

-

87,313

-

-

87,313

Provision for unsettled equity

 

-

-

-

(164,864)

(164,864)

 

 

 

 

 

Balance at 31 December 2013

195,140,258

869,430

4,621,646

(148,493,652)

52,137,682

 

 

 

 

 

 

 

 

 

 

 

Statements of cash flows

Year ended 31 December 2014

 

 

Group

Company

 

 

Year ended

31 December

2014$

Year ended

31 December

2013$

Year ended31 December2014

$

Year ended 31 December

2013

$

 

 

Operating loss

(40,178,585)

(45,861,453)

(4,753,782)

(59,086,764)

 

Depreciation charges

1,230,590

1,157,272

3,014

-

 

Loss/(gain) on disposal of plant and equipment

9,058

2,453

-

-

 

Allowance for intercompany receivables

-

-

-

9,619,249

 

Reversal of allowance for intercompany receivables

-

-

(9,268,123)

(8,697,200)

 

Impairment of investment in subsidiary

-

-

2,913,294

55,092,715

 

Impairment of discontinuing operations

(7,412,563)

-

-

-

 

Share-based payment expense

2,298,127

10,713,421

-

-

 

Increase in trade and other receivables

1,996,139

(1,483,015)

614,294

(462,840)

 

Increase in trade and other payables

1,863,305

2,360,125

585,129

934,185

 

Increase in intercompany payable

-

9,790,780

382,216

 

 

 

 

 

 

Net cash used in operating activities

(40,193,929)

(33,111,197)

(115,394)

(2,218,439)

 

 

 

 

 

 

Investing activities

 

Interest received

11,967

5,795

-

-

 

Repayment on settlement of warrants

-

-

-

-

 

Proceeds on disposal of plant and equipment

-

-

-

-

 

Purchase of plant and equipment

(723,533)

(1,598,054)

(6,196)

-

 

 

 

 

 

 

Net cash used in investing activities

(711,566)

(1,592,259)

(6,196)

-

 

 

 

 

 

 

Financing activities

 

Finance lease interest paid

-

-

-

-

 

Repayment of obligations under finance leases

-

-

-

-

 

Proceeds from issue of ordinary shares

31,613,779

35,878,102

31,613,779

35,878,102

 

Increase in intercompany loan receivable

-

-

(31,613,779)

(38,342,707)

 

Proceeds from issue of secured convertible loan notes

-

5,263,605

-

5,263,605

 

Secured convertible loan note interest paid

-

-

-

 

Repayment of secured convertible loan note

-

(2,799,000)

-

(2,799,000)

 

 

 

 

 

 

Net cash generated from financing activities

31,613,779

38,342,707

-

-

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

(9,291,716)

3,639,251

(121,590)

(2,218,439)

 

Cash and cash equivalents brought forward

9,662,828

5,877,075

413,393

-

 

 

Effect of foreign exchange changes

191,078

146,502

(280,940)

2,631,832

 

 

 

 

 

 

Cash and cash equivalents carried forward

562,190

9,662,828

10,863

413,393

 

 

 

 

 

 

 

 

 

Notes to the Financial Statements 

Year Ended December 2014

 

1. Basis of preparation

The financial statements have been prepared in accordance with the historical cost basis except as disclosed in the accounting policies below, and are drawn up in accordance with the provisions of the International Financial Reporting Standards ("IFRS"), International Accounting Standards ("IAS") and Interpretations issued by the International Accounting Standards Board ("Interpretations"), as adopted by the EU.

Adoption of new standards and interpretations

On 1 January 2014, the Group adopted all the new and revised IFRS, IAS and Interpretations, as adopted by the EU that are relevant to its operations and effective from that date. The adoption of these new IFRS, IAS and Interpretations, as adopted by the EU does not result in changes in the Group's accounting policies and has no material effect on the amounts reported for the current and prior years, except as mentioned below.

At the date of authorisation of these financial statements, the following new standard and interpretation has been applied in these financial statements

IFRS 13 Fair Value Measurement

The Group has applied IFRS 13 for the first time in the current year. IFRS 13 establishes a single source of guidance for fair value measurements and disclosures about fair value measurements. The scope of IFRS 13 is broad; the fair value measurement requirements of IFRS 13 apply to both financial instrument items and non-financial instrument items for which other IFRSs require or permit fair value measurements and disclosures about fair value measurements, except for share-based payment transactions that are within the scope of IFRS 2 Share-based Payment, leasing transactions that are within the scope of IAS 17 Leases, and measurements that have some similarities to fair value but are not fair value (e.g. net realisable value for the purposes of measuring inventories or value in use for impairment assessment purposes).

IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions. Fair value under IFRS 13 is an exit price regardless of whether that price is directly observable or estimated using another valuation technique. Also, IFRS 13 includes extensive disclosure requirements.IFRS 13 requires prospective application from 1 January 2013. In addition, specific transitional provisions were given to entities such that they need not apply the disclosure requirements set out in the Standard in comparative information provided for periods before the initial application of the Standard. In accordance with these transitional provisions, the Group has not made any new disclosures required by IFRS 13 for the 2012 comparative period. Other than the additional disclosures, the application of IFRS 13 has not had any material impact on the amounts recognised in the consolidated financial statements.

In addition, for financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:

- Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;

- Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and

- Level 3 inputs are unobservable inputs for the asset or liability.

At the date of authorisation of these financial statements, the following new standards and interpretations which have not been applied in these financial statements were in issue but not yet effective (and in some cases, had not yet been adopted by the EU):

 

IFRS/Amendment

Application Date of Standard

Application Date for Group

IAS 32 amendment: Offsetting Financial Assets and Financial Liabilities

1 January 2014

1 January 2014

IAS 36 amendment: Recoverable Amount Disclosures for Non-Financial Assets

1 January 2014

1 January 2014

IFRS 10 Consolidated financial statements

1 January 2014

1 January 2014

IFRS 11 Joint arrangements

1 January 2014

1 January 2014

IFRS 12 Disclosure of interest in other entities

1 January 2014

1 January 2014

 

The Directors do not anticipate that the adoption of those new standards and interpretations effective for 2014 will have a material impact on the Group's financial statements in the period of initial application when the relevant standards come into effect.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and its subsidiaries.

Subsidiaries are all entities over which the Company has the power to govern their financial and operating policies, generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable are considered when assessing whether the Group controls another entity.

The financial statements of the subsidiaries are prepared for the same reporting period as the Company using consistent accounting policies. In preparing the consolidated financial statements, all inter-Company balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.

In the Company's financial statements, investments in subsidiaries are carried at cost less any impairment in net recoverable value that has been recognised in profit or loss.

 

2. Going concern

In accordance with their responsibilities, the directors have considered the appropriateness of the going concern basis, which has been used in the preparation of these financial statements.

In making this going concern assessment, the Directors have had regard to the following matters:

- the Group's track record of successful fund raising from shareholders and other investors, as evidenced in the period 2008-2014;

- the potential opportunity to raise further finance in local markets; and

- the commercial progress being made internationally.

During the course of 2015 to date, we have started to introduce the Company to the US capital markets. Response to our progress has been strong as demonstrated by the participation of several US investors in the £6.25 million (US$9.58 million) funding announced in January 2015 and the £6.0 million (US$8.9 million) funding announced in April 2015. We expect this exposure to the US investor base to increase significantly during the course of this year.

As a result of the extended delays involved in reaching the current operational stage, the Company has seen a substantial decrease in its stock price. It has nevertheless retained the support of its two largest shareholders who currently account for more than 50% of the Company's shareholding.

 

3. Loss for the year from Discontinued Operations

In 2015, the Group undertook a major cost reduction programme that resulted in the prioritisation of those markets where commercial traction is being achieved. As a result, the Group scaled back its operations in Turkey significantly and has moved it towards a remote cookie based platform.

 

Pursuant to the provisions of IFRS 5 the Turkey operations have been classified as discontinued.

 

Group

2014$

Discontinued operations

Revenue

725,173

Cost of sales

(4,290,536)

-

 

Gross Loss

(3,565,363)

Administrative expenses

 

(3,847,200)

Operating Loss from discontinued operations

(7,412,563)

Finance Costs

-

Loss before tax from discontinued operations

(7,412,563)

Income Tax

-

Loss for the year from discontinued operations

(7,412,563)

 

This is arrived at after charging:

Group

2014$

Depreciation

20,306

Impairment of Assets

1,981,173

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR FMMATMBBJMFA
Date   Source Headline
14th Apr 201610:00 amRNSUpdate and Resignation of Nominated Adviser
16th Mar 201612:37 pmRNSIssue of US$500,000 of Convertible Loan Notes
16th Mar 20167:00 amRNSIssue of US$500,000 of Convertible Loan Notes
25th Feb 20168:02 amRNSFunding Update and Statement re Suspension
25th Feb 20167:55 amRNSSuspension - Phorm Corporation Limited
4th Feb 20166:05 pmRNSFunding Update
1st Feb 20163:49 pmRNSSubscription Update, New Subscription & Loan
21st Jan 20167:00 amRNSPhorm Awarded TRUSTe Certified Privacy Seal
18th Jan 20167:00 amRNSSubscription & Operational Update
5th Jan 20162:00 pmRNSTR-1: Notification of major interest in shares
23rd Dec 20151:00 pmRNSRevised Non-Executive Director Compensation
22nd Dec 20157:00 amRNSDirectorate Change
7th Dec 20157:00 amRNSRepricing of Options
3rd Dec 201511:00 amRNSPhorm Enables Hover Rate with Insomnis Media
1st Dec 20157:00 amRNSNew Share Option Plan and Grant of Options
18th Nov 20157:00 amRNSTR-1: Notifications of Major Interests in Shares
28th Oct 20157:00 amRNSPartnering Agreement with INSOMNIS Media Limited
20th Oct 20157:00 amRNSAgreement with Causemo, Inc.
13th Oct 20157:00 amRNSPhorm Hires Chief Revenue Officer
9th Oct 20157:00 amRNSAgreement with Boston Globe Media Group
30th Sep 20151:33 pmRNSInterim Results
28th Aug 20152:38 pmRNSResult of AGM
10th Aug 20157:00 amRNSNotice of Annual General Meeting
7th Aug 20157:48 amRNSEquity fundraising of approximately £3.2 million
29th Jul 20157:02 amRNSUpdate re Board Changes
28th Jul 20157:00 amRNSLoan Agreement & Convertible Loan Note Extension
15th Jul 201511:21 amRNSBoard and Management Changes
3rd Jul 20157:00 amRNSOperational Update
2nd Jul 20157:16 amRNSDirectorate Change
30th Jun 20157:00 amRNSAnnual Financial Report
8th May 20154:00 pmRNSTR-1: Notification of major interest in shares
22nd Apr 20157:00 amRNSEquity Fundraising of £6.0 million Gross
21st Apr 20154:22 pmRNSOperational Update
16th Mar 20153:45 pmRNSDirectorate Change
25th Feb 20157:02 amRNSBoard Changes
19th Jan 20157:00 amRNSEquity fundraising of approximately £6.25 million
16th Jan 20157:21 amRNSOperational Update
8th Dec 20147:00 amRNSEquity Fundraising
28th Oct 20147:00 amRNSTR-1: Notification of major interest in shares
8th Oct 20147:00 amRNSEquity fundraising of £4.47 million
6th Oct 20147:00 amRNSOperational Update
22nd Aug 20147:05 amRNSSubscription To Raise £2.4 million
22nd Aug 20147:00 amRNSInterim Results
24th Jul 20142:31 pmRNSResult of Annual General Meeting
27th Jun 20147:30 amRNSGlobal Operations Update
27th Jun 20147:05 amRNSNotice of Annual General Meeting and Board Changes
27th Jun 20147:00 amRNSFinal Results for the Year Ended 31 December 2013
23rd Apr 20144:25 pmRNSTR-1: Notification of major interest in shares
14th Apr 201412:40 pmRNSResult of EGM
27th Mar 20147:00 amRNSProposed £10m Placing & Notice of EGM

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.