The next focusIR Investor Webinar takes places on 14th May with guest speakers from WS Blue Whale Growth Fund, Taseko Mines, Kavango Resources and CQS Natural Resources fund. Please register here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPersonal Group Regulatory News (PGH)

Share Price Information for Personal Group (PGH)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 170.00
Bid: 168.00
Ask: 172.00
Change: 0.00 (0.00%)
Spread: 4.00 (2.381%)
Open: 170.00
High: 170.00
Low: 170.00
Prev. Close: 170.00
PGH Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results

30 Sep 2013 07:00

RNS Number : 1644P
Personal Group Holdings PLC
30 September 2013
 



 

 

Press Release

30 September 2013

 

PERSONAL GROUP HOLDINGS PLC

 

("Personal Group" or "the Group")

 

Interim Results

 

Personal Group Holdings Plc (AIM: PGH), a leading provider of employee benefits, employee related insurance products and financial services in the UK, is pleased to report its results for the six months to 30 June 2013:

 

Highlights

 

Revenue increased by 2.1% to £13.9m (2012: £13.7m)

New business generation increased 21% to £4.9m (2012: £4.1m)

Profit before tax and before share based payment expenses and goodwill impairment decreased to £3.7m (2012: £4.9m), largely as a result of increased investment and claims costs

Total equity (shareholders' funds) increased to £26.9m (31 December 2012: £26.7m)

Dividends per share paid in the period up 4.5% to 9.3 pence per share (2012: 8.9p)

Contract secured with Network Rail in May 2013, one of the largest tender wins in the Group's history

 

Mark Scanlon, Chief Executive of Personal Group, commented:

"Profit in the six months to 30 June 2013 has, as expected, been impacted by the Group's continuing investment programme, which is now centred on increasing sales capacity, improving our technology offering to policyholders and driving further operational efficiencies. In consequence we have again generated record levels of new business, which should flow through into profit in later periods.

 

"The Group's pipeline of new business remains very strong, demonstrating the continuing attraction of our products and services both to employer companies, their employees and policyholders alike."

 

Enquiries:

 

Personal Group Holdings Plc

Tel: +44 (0) 207 398 7718 (on 30/09/13)

Mark Scanlon / Mike Dugdale

Tel:+44 (0) 1908 605000 (thereafter)

Abchurch Communications

Joanne Shears / Harriet Rae

Tel: +44 (0) 207 398 7718

Cenkos Securities Plc

Stephen Keys / Max Hartley

Tel: +44 (0) 20 7397 8926

 

Notes to editors:

Personal Group Holdings Plc (AIM: PGH) is a leading provider of employee benefits and financial services, working with blue chip corporates across the UK since the Group was established in 1984.

 

The Group's integrated benefits and insurance programmes offer employers a cost effective means of attracting, retaining and motivating employees. Personal Group's tailored employee benefits packages include insurance products such as hospital and convalescence plans, death benefit and income protection plans; lifestyle benefits such as holiday and retail discounts; flexible benefit programmes; and a range of tax efficient benefits such as childcare vouchers.

 

In total Personal Group offers access to benefits to over 1.2 million employees, and clients include 3663, Benfield Motor Group, Northumbrian Water Limited, Priory Group, Regatta, Road Chef, Spire Healthcare, TNT and Vinci Construction. Against a backdrop of the government's focus on increasing the responsibility of the individual in terms of lifestyle protection and insurance products, Personal Group enables the employer to put the structure in place for their employees to achieve this more easily.

 

The Group boasts considerable financial strength, with a track record of profitable organic growth since 1986, as well as a strong pipeline of new business. For the year to 31 December 2012 the Group reported revenue of over £27 million and underlying PBT of £9.4 million. With a strong balance sheet and a progressive dividend policy, Personal Group is focused on increasing the momentum in its sales activity and investing in the business to drive future growth.

 

Personal Group is headquartered in Milton Keynes, listed on AIM in 2000 and today employs over 175 people.

 

For further information, go to www.personal-group.com.

 

 

 

Chairman's Statement

 

Summary

The first half of 2013 has seen a step change in the level of new business generation from our core products - up 21% on the equivalent period last year - as we begin to see the benefits of the Group's investment programme. As expected there have been higher overheads associated with the planned investment programme and profit has also been impacted by higher claims levels experienced during the period. At the same time the Board is pleased to report that some marked efficiencies are already evident from the changes which we are making to the operational structure of the business.

 

Financial Performance

Group profit before tax and share-based payment expenses and goodwill impairment for the six months ended 30 June 2013 was £3.7m (2012: £4.9m). The reduction in profit is partly attributable to higher overheads as the investment programme continues ahead of the expected resulting upswing in revenue. The reduction also reflects a higher claims ratio in the period; although the Group's claims ratio has shown a strong consistency over many years, it has, as is the case with most other insurance products, seen certain periods of higher claims levels.

 

Annualised new business premiums from the Group's core employee benefits and insurance activities (namely our hospital cash, convalescence, death benefit and voluntary group income protection plans) reached £4.9m in the first half of 2013, some 21% ahead of the £4.1m achieved in the first half of 2012 - which was itself a record level at the time.

 

Total equity at 30 June 2013 was £26.9m (31 December 2012: £26.7m). This includes net cash balances (including bank deposits classified under IFRS as financial assets) of £16.1m (31 December 2012: £15.3m).

 

Business Review

The Group is starting to gain real benefit from the business investment described in our Annual Report for the year ended 31 December 2012. The strengthening of the business development and account management team has resulted in a number of significant new business wins, including Network Rail, one of the largest tender wins in the Company's history, Young's Seafood and Translink, as well as a strong pipeline of new and existing host company launches.

 

The now almost universal use of iPads in the "front-end" sales process is generating some material operational efficiencies and is enabling us to have closer contact with our policyholders. Further refinements to the process have been introduced in the first six months of 2013. We are continuing also to implement further improvements in the quality of our policyholder engagement: these changes have contributed to a significant reduction in the number of complaints received.

 

Personal Group's latest internal employee survey shows improvements in a number of key areas, following our reward and progression review last year. We have further strengthened the senior management team through the recruitment of Ashley Doody as Chief Information Officer in April 2013.

 

Dividends

The first three dividends of 2013, each of 4.65p per share, have been paid in April and June and on 25 September. The Directors expect that a fourth and final dividend for 2013 of the same amount will be paid in December. This would give a total for the year of 18.6p per share (2012: 17.8p per share), an increase of 4.5%.

 

The Board

As indicated in the Annual Report for 2012, Roger Green retired as a non-executive Director on 30 April 2013. We are delighted that Mark Winlow has joined the Group Board as a non-executive Director, subject to regulatory approval. Mark has 30 years' wide experience in the insurance industry, including as a Partner at Ernst and Young leading their insurance and investment management consulting practices, and as a senior executive and non-executive Director in a number of major insurance companies. He is currently non-executive Chairman of Ageas Insurance Limited and of Lloyd's broker RFIB, and he is a judge of the British Insurance awards.

 

Outlook

In my statement in the Annual Report for 2012 I stated that 2013 was intended to be a year of further investment for significant sales growth, which is expected to lead to enhanced profits in future years. The benefit of this investment is reflected in our increasing level of new business generation and by our pipeline of business for new as well as existing host companies, which is very strong. Nevertheless the Board anticipates that full year results are likely to be impacted by the ongoing investment programme and by the increase in claims.

 

Overlaying all this, however, is the high level of continuing interest in our products shown both by our existing clients and many new and potential customers across a wide range of sectors, which demonstrates that Personal Group is an exciting business with excellent prospects.

C J Curling

Non-Executive Chairman

27 September 2013

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated income statement

 

6 months

ended 30

June 2013

Unaudited

6 months

ended 30

June 2012

Unaudited

12 months

ended 31

December 2012

Audited

(Restated)

(Restated)

Note

£'000

£'000

£'000

Gross premiums written

11,208

10,683

22,332

Outward reinsurance premiums

(235)

(432)

(1,097)

Change in unearned premiums

184

42

(281)

Change in reinsurers' share of unearned premiums

(276)

(22)

(30)

Earned premiums net of reinsurance

10,881

10,271

20,924

Other income:

Insurance related

1,966

2,410

4,301

Non-insurance related

855

687

1,410

Investment property

69

57

115

Investment income

173

228

418

Revenue

13,944

13,653

27,168

 

 

 

Claims incurred

(2,786)

(2,125)

(4,211)

Insurance operating expenses

(4,751)

(3,901)

(9,190)

Impairment of non-financial assets

-

(800)

(800)

Other expenses:

Insurance related

(950)

(1,308)

(1,968)

Non-insurance related

(1,728)

(1,409)

(2,355)

Share based payment expenses

(410)

(11)

(301)

Charitable donations

(50)

(50)

(100)

Expenses

(10,675)

(9,604)

(18,925)

Results of operating activities

3,269

4,049

8,243

Finance costs

(1)

(1)

(3)

Share of profit of equity-accounted investee net of tax

44

42

64

Profit before tax

3,312

4,090

8,304

Tax

4

(826)

(1,258)

(2,280)

Profit for the period after tax

2,486

2,832

6,024

 

Earnings per share as arising from total and continuing operations

 Pence

Pence

Pence

Basic

5

8.32

9.5

20.2

Diluted

5

8.31

9.5

20.1

Basic (before goodwill impairment)

5

8.32

12.2

22.8

 

All operations are considered to be continuing.

 

 

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated statement of comprehensive income

 

 

6 months

ended 30

June 2013

Unaudited

6 months

ended 30

June 2012

Unaudited

12 months

ended 31

December 2012

Audited

(Restated)

(Restated)

£'000

£'000

£'000

Profit for the period

2,486

2,832

6,024

Other comprehensive income

Available for sale financial assets:

 Valuation changes taken to equity

54

17

19

 Reclassification of gain on available for sale

 financial assets on derecognition

(3)

(7)

(9)

Income tax on unrealised valuationchanges taken to equity

(12)

(3)

(3)

Total comprehensive income for the period

2,525

2,839

6,031

 

 

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated balance sheet at 30 June 2013

 

At 30

June 2013

Unaudited

At 30

June 2012

Unaudited

At 31

December 2012

Audited

(Restated)

(Restated)

Note

£'000

£'000

£'000

ASSETS

Non-current assets

Goodwill

2,100

2,100

2,100

Property, plant and equipment

6

5,483

5,412

5,605

Investment property

1,068

1,068

1,068

Equity-accounted investee

10

316

250

272

Financial assets

7

16,574

16,400

16,488

25,541

25,230

25,533

Current assets

Trade and other receivables

4,388

4,321

4,240

Reinsurance assets

494

615

735

Cash and cash equivalents

3,474

2,599

3,015

8,356

7,535

7,990

Total assets

33,897

32,765

33,523

 

 

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated balance sheet at 30 June 2013

 

 

At 30

June 2013

Unaudited

At 30

June 2012

Unaudited

At 31

December 2012

Audited

(Restated)

(Restated)

£'000

£'000

£'000

EQUITY

Equity attributable to equity holders of Personal Group Holdings plc

Share capital

1,503

1,503

1,503

Capital redemption reserve

24

24

24

Amounts recognised directly into equity

relating to available for sale financial assets

18

(21)

(21)

Other reserve - own shares

(616)

(637)

(619)

Profit and loss reserve

25,938

24,975

25,805

 

Total equity

26,867

25,844

26,692

 

 

 

LIABILITIES

Non-current liabilities

Deferred tax liabilities

152

204

176

Current liabilities

Provisions

63

99

63

Trade and other payables

3,118

2,678

2,593

Insurance contract liabilities

2,809

2,572

2,895

Current tax liabilities

865

1,267

1,045

Borrowings

8

23

101

59

6,878

6,717

6,655

Total liabilities

7,030

6,921

6,831

 

 

 

Total equity and liabilities

33,897

32,765

33,523

 

 

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated statement of changes in equity for the six months ended 30 June 2013

 

 

 

 

Share capital

Capital

redemption

reserve

Available for sale financial assets

Other reserve

Profit & loss reserve

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2013

1,503

24

(21)

(619)

25,805

26,692

 

 

Dividends

-

-

-

-

(2,776)

(2,776)

Employee share-based compensation

-

-

-

-

410

410

Proceeds of AESOP share sales

-

-

-

-

101

101

Cost of AESOP shares sold

-

-

-

88

(88)

-

Cost of AESOP shares purchased

-

-

-

(85)

-

(85)

 

 

Transactions with owners

-

-

-

3

(2,353)

(2,350)

 

 

Profit for the period

-

-

-

-

2,486

2,486

Other comprehensive income

Available for sale financial assets:

Valuation changes taken to

equity

-

-

54

-

-

54

Reclassification adjustment

on derecognition

 

-

 

-

 

(3)

 

-

 

-

(3)

Current tax on unrealised

valuation changes taken to equity

 

-

 

-

 

(12)

 

-

 

-

(12)

 

Total comprehensive income for the period

-

-

 

39

-

2,486

2,525

 

 

 

 

 

 

 

Balance as at 30 June 2013

1,503

24

18

(616)

25,938

26,867

 

 

 

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated statement of changes in equity for the year ended 31 December 2012

 

 

 

 

Share capital

Capital

redemption

reserve

Available for sale financial assets

Other reserve

Profit & loss reserve

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2012

1,503

24

(28)

(652)

24,810

25,657

 

 

Dividends

-

-

-

-

(5,312)

(5,312)

Employee share-based compensation

-

-

-

-

301

301

Proceeds of AESOP share sales

-

-

-

-

269

269

Cost of AESOP shares sold

-

-

-

287

(287)

-

Cost of AESOP shares purchased

-

-

-

(254)

-

(254)

 

 

Transactions with owners

-

-

-

33

(5,029)

(4,996)

 

 

Profit for the period

-

-

-

-

6,024

6,024

Other comprehensive income

Available for sale financial assets:

Valuation changes taken to equity

-

-

19

-

-

19

Reclassification adjustment on

derecognition

 

-

 

-

 

(9)

 

-

 

-

(9)

Current tax on unrealised

valuation changes taken to equity

 

-

 

-

 

(3)

 

-

 

-

(3)

 

Total comprehensive income for the period

-

-

 

7

-

6,024

6,031

 

 

 

 

 

 

 

Balance as at 31 December 2012

1,503

24

(21)

(619)

25,805

26,692

 

 

 

 

 

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated statement of changes in equity for the six months ended 30 June 2012

 

 

 

 

Share capital

Capital

redemption

reserve

Available for sale financial assets

Other reserve

Profit & loss reserve

Total equity

£'000

£'000

£'000

£'000

£'000

£'000

Balance as at 1 January 2012

1,503

24

(28)

(652)

24,810

25,657

 

 

Dividends

-

-

-

-

(2,656)

(2,656)

Employee share-based compensation

-

-

-

-

11

11

Proceeds of AESOP share sales

-

-

-

-

103

103

Cost of AESOP shares sold

-

-

-

125

(125)

-

Cost of AESOP shares purchased

-

-

-

(110)

-

(110)

 

 

Transactions with owners

-

-

-

15

(2,667)

(2,652)

 

 

Profit for the period

-

-

-

-

2,832

2,832

Other comprehensive income

Available for sale financial assets:

Valuation changes taken to equity

-

-

17

-

-

17

Reclassification adjustment on

derecognition

 

-

 

-

 

(7)

 

-

 

-

(7)

Current tax on unrealised

valuation changes taken to equity

 

-

 

-

 

(3)

 

-

 

-

(3)

 

Total comprehensive income for the period

-

-

 

7

-

2,832

2,839

 

 

 

 

 

 

 

Balance as at 30 June 2012

1,503

24

(21)

(637)

24,975

25,844

 

 

Personal Group Holdings Plc

For the 6 months ended 30 June 2013

 

Consolidated cash flow statement

 

6 months

ended 30

June 2013

Unaudited

6 months

ended 30

June 2012

Unaudited

12 months

ended 31

December 2012

Audited

(Restated)

(Restated)

£'000

£'000

£'000

Operating activities

Profit after tax

2,486

2,832

6,024

Adjustments for:

Goodwill impairment

-

800

800

Depreciation

291

231

496

Profit on disposal of property, plant and

equipment

(10)

(3)

(9)

Realised and unrealised net investment losses/(profits)

 5

 56

(17)

Interest received

(124)

(129)

(390)

Dividends received

(8)

(13)

(22)

Interest paid

1

1

3

Share of profit of equity-accounted investee, net of tax

(44)

(42)

(64)

Share-based payments

410

11

301

Taxation expense recognised in income statement

826

1,258

2,280

Changes in working capital:

Trade and other receivables

93

395

231

Trade and other payables

437

(776)

(574)

Taxes paid

(1,042)

(1,227)

(2,499)

Net cash from operating activities

3,321

3,394

6,560

Investing activities

 

 

 

Additions to property, plant and equipment

(200)

(345)

(735)

Proceeds from disposal of property, plant and equipment

43

48

111

Purchase of own shares by the AESOP

(85)

(110)

(254)

Proceeds from disposal of own shares by the AESOP

101

103

269

Purchase of financial assets

(3,848)

(4,682)

(11,880)

Proceeds from disposal of financial assets

3,808

4,676

11,859

Interest received

124

129

390

Dividends received

8

13

22

Net cash used in from investing activities

(49)

 (168)

(218)

Financing activities

Proceeds from bank loans

85

110

254

Repayment of bank loans

(121)

(123)

(309)

Interest paid

(1)

(1)

(3)

Dividends paid

(2,776)

(2,656)

(5,312)

Net cash used in financing activities

(2,813)

(2,670)

(5,370)

Net change in cash and cash equivalents

459

556

972

Cash and cash equivalents, beginning of period

3,015

2,043

2,043

Cash and cash equivalents, end of period

3,474

2,599

3,015

  

 

Notes to the consolidated financial statements

 

1 General information

 

The principal activities of Personal Group Holdings Plc ('the company') and subsidiaries ('the group') include transacting short-term accident and health insurance and providing employee benefits related business and financial services in the UK.

 

The company is a public limited company incorporated and domiciled in England. The address of its registered office is John Ormond House, 899 Silbury Boulevard, Milton Keynes MK9 3XL.

 

The company's shares trade on the AIM of the London Stock Exchange.

 

The condensed consolidated financial statements do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the group as at and for the year ended 31 December 2012.

 

The financial information for the year ended 31 December 2012 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The statutory financial statements for the year ended 31 December 2012 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

 

These interim financial statements are unaudited and have not been reviewed by the auditors under International Standard on Review Engagements (UK and Ireland) 2410.

 

These consolidated interim financial statements have been approved for issue by the board of directors on 27 September 2013.

 

2 Accounting policies

 

These June 2013 interim consolidated financial statements of Personal Group Holdings Plc are for the six months ended 30 June 2013. These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at and for the year ended 31 December 2012.

 

These financial statements have been prepared on the basis of the recognition and measurement requirements of those IFRS standards and IFRIC interpretations as adopted by the EU, issued and effective or issued and early adopted in respect of periods beginning on or after 1 January 2013. The Group has adopted early the requirements of IFRS 10, Consolidated Financial Statements and IFRS 11, Joint Arrangements (mandatory for periods commencing on or after 1 January 2014). With the exception of the implementation of IFRS 10 and 11, the principal accounting policies have remained unchanged from the year ended 31 December 2012.

 

Application of IFRS 11 has resulted in a change in recognition of the Group's joint venture from proportionate consolidation to the equity method. Under the transitional provisions within the standard, the change has been retrospectively applied from 1 January 2012. The effect of this change on the financial information as at 1 January 2012 and 31 December 2012 is disclosed in note 10.

 

3 Segment analysis

 

The group operates two trading operating segments, namely employee benefits insurance and consultancy; and financial services offered by Berkeley Morgan Group Limited (BMG) and its subsidiary undertakings.

 

1) Employee benefits insurance and consultancy

 

Personal Assurance Plc (PA), a subsidiary within the group, is a PRA regulated general insurance company and is authorised to transact accident and sickness insurance. It was established in 1984 and has been underwriting business since 1985. In 1997 Personal Group Holdings Plc (PGH) was created and became the ultimate parent undertaking of the group.

 

This operating segment derives the majority of its revenue from the underwriting by PA of insurance policies that have been bought by employees of host companies via bespoke benefit programmes.

 

Insurance related income includes insurance and reinsurance brokerage commission. Insurance brokerage commission includes that derived from voluntary group income protection plan sales.

Non-insurance related income includes income derived from the sale of benefit books, consultancy services and property rental income.

 

2) Financial services

The financial services operating segment consists exclusively of revenue generated by BMG and its subsidiary undertakings. BMG was acquired by PGH in January 2005.Financial services revenue consists mainly of commission generated by financial advisers and commission generated from insurance underwriting agencies.

 

The revenue and net result generated by each of the group's operating segments are summarised as follows:

 

Employee

benefits

£'000

 

Financial services

£'000

Unallocated

£'000

 

Consolidation

 adjustments

£'000

Group

£'000

Operating segments

For the 6 months ended 30 June 2013

Revenue

Earned premiums net of reinsurance

Other income:

10,881

 

-

-

-

10,881

 

Insurance related

1,647

319

-

-

1,966

Non-insurance related

855

-

-

-

855

Investment property

-

-

69

-

69

Investment income

173

-

-

-

173

 

 

 

Total revenue

13,556

319

69

-

13,944

Net result for period before tax

3,429

184

69

(414)

3,268

 

Segment assets

29,773

640

1,068

2,100

33,581

 

Segment liabilities

6,365

665

-

-

7,030

Depreciation and goodwill impairment

285

 

2

 

4

 

-

291

 

 

 

Employee

benefits

£'000

Financial services

£'000

Unallocated

£'000

Consolidation

adjustments

£'000

Group

£'000

For the year ended 31 December 2012

Revenue

Earned premiums net of reinsurance

Other income:

20,924

-

-

-

20,924

Insurance related

3,216

1,085

-

-

4,301

Non-insurance related

1,410

-

-

-

1,410

Investment property

-

-

115

-

115

Investment income

418

-

-

-

418

 

 

 

Total revenue

25,968

1,085

115

-

27,168

 

 

 

 

Net result for year before tax

8,848

387

115

(1,110)

8,240

 

Segment assets

29,617

466

1,068

2,100

33,251

 

Segment liabilities

6,373

458

-

-

6,831

 

Depreciation and goodwill impairment

479

 

8

 

9

 

-

496

 

 

 

 

 

 

Employee

benefits

£'000

Financial services

£'000

Unallocated

£'000

Consolidation

 adjustments

£'000

Group

£'000

For the 6 months ended 30 June 2012

Revenue

Earned premiums net of reinsurance

Other income:

10,271

 

-

-

-

10,271

 

Insurance related

1,702

708

-

-

2,410

Non-insurance related

687

-

-

-

687

Investment property

-

-

57

-

57

Investment income

228

-

-

-

228

 

 

 

Total revenue

12,888

708

57

-

13,653

Net result for period before tax

4,662

144

57

(815)

4,048

 

Segment assets

28,578

769

1,068

2,100

32,515

 

Segment liabilities

6,197

724

-

-

6,921

Depreciation and goodwill impairment

222

 

4

 

5

 

800

1,031

 

All income is derived from the UK.

 

The figures shown above for employee benefits and financial services are from the management accounts that are not prepared under IFRS. Unallocated amounts relate to the investment properties.

 

4 Taxation

 

Tax expense is recognised based on management's best estimate of the weighted-average annual income tax rate expected for the full financial year multiplied by the pre-tax income of the interim reporting period.

 

The Group's consolidated effective tax rate in respect of continuing operations for the six months ended 30 June 2013 was 25.3% (six months ended 30 June 2012: 31.0%). The change in effective tax rate was caused mainly by the impairment of non-financial assets in the prior period.

 

 

5 Earnings per share and dividends

 

The weighted average numbers of outstanding shares used for basic and diluted earnings per share are as follows:

 

6 months

ended 30

June 2013

6 months

ended 30

June 2012

12 months

ended 31

December 2012

Basic

29,864,405

29,860,011

29,865,746

Diluted

29,931,423

29,860,011

29,882,672

Basic (before goodwill impairment)

29,864,405

29,860,011

29,865,746

 

During the first six months of 2013, Personal Group Holdings Plc paid dividends of £2,796,000 to its equity shareholders (six months to 30 June 2012: £2,676,000, twelve months to 31 December 2012: £5,352,000). This represents a payment of 9.3p per share (six months to 30 June 2012: 8.9p, twelve months to 31 December 2012: 17.8p).

 

In the statement of changes in equity and the cash flow statement dividends are stated net of amounts paid on treasury shares and unallocated shares held by Personal Group Trustees Limited as follows:

 

 

6 months ended 30 June 2013

6 months ended 30 June 2012

12 months ended 31 December 2012

6 months ended 30 June 2013

 

6 months ended 30 June 2012

12 months ended 31 December 2012

Pence per share

£'000

£'000

£'000

Equity dividends

Ordinary shares paid in period

March

-

4.45

4.45

-

1,338

1,338

April

4.65

-

-

1,398

-

-

June

4.65

4.45

4.45

1,398

1,338

1,338

September

-

-

4.45

-

-

1,338

December

-

-

4.45

-

-

1,338

2,796

2,676

5,352

Less: amounts paid on own shares

 

 

 

(20)

 

(20)

 

(40)

9.30

8.90

17.80

2,776

2,656

5,312

 

 

6 Property, plant and equipment

 

For the six months ended 30 June 2013

 

Freehold land and properties

£'000

Motor vehicles

£'000

Computer

equipment

£'000

Furniture fixtures & fittings

£'000

Total

£'000

Cost

At 1 January 2013

5,478

1,088

823

1,045

8,434

Additions

-

81

119

2

202

Disposals

-

(89)

-

-

(89)

At 30 June 2013

5,478

1,080

942

1,047

8,547

Depreciation

At 1 January 2013

1,128

433

448

820

2,829

Provided in the period

47

133

89

22

291

Eliminated on disposals

-

(56)

-

-

(56)

At 30 June 2013

1,175

510

537

842

3,064

Net book amount at 30 June 2013

4,303

570

405

205

5,483

Net book amount at 31 December 2012

4,350

655

375

 

225

5,605

 

For the year ended 31 December 2012

 

Freehold land and properties

£'000

Motor vehicles

£'000

Computer

equipment

£'000

Furniture fixtures & fittings

£'000

Total

£'000

Cost

At 1 January 2012

5,478

960

524

1,033

7,995

Additions

-

424

299

12

735

Disposals

-

(296)

-

-

(296)

At 31 December 2012

5,478

1,088

823

1,045

8,434

Depreciation

At 1 January 2012

1,034

380

342

771

2,527

Provided in the year

94

247

106

49

496

Eliminated on disposals

-

(194)

-

-

(194)

At 31 December 2012

1,128

433

448

820

2,829

Net book amount at 31 December 2012

4,350

655

375

 

225

5,605

Net book amount at 31 December 2011

4,444

580

182

 

262

5,468

 

For the six months ended 30 June 2012

 

Freehold land and properties

£'000

Motor vehicles

£'000

Computer

equipment

£'000

Furniture fixtures & fittings

£'000

Total

£'000

Cost

At 1 January 2012

5,478

960

524

1,033

7,995

Additions

-

150

70

-

220

Disposals

-

(117)

-

-

(117)

At 30 June 2012

5,478

993

594

1,033

8,098

Depreciation

At 1 January 2012

1,034

380

342

771

2,527

Provided in the period

47

120

39

25

231

Eliminated on disposals

-

(72)

-

-

(72)

At 30 June 2012

1,081

428

381

796

2,686

Net book amount at 30 June 2012

4,397

565

213

237

5,412

Net book amount at 31 December 2011

4,444

580

182

 

262

5,468

 

7 Financial Assets

 

At 30 June

2013

Unaudited

At 30 June

2012

Unaudited

At 31 December

2012

Audited

£'000

£'000

£'000

Bank deposits

12,612

12,215

12,309

Loans & receivables

3,328

3,703

3,616

Financial assets:

designated at fair value through profit & loss

60

95

70

available for sale

574

387

493

________

________

________

16,574

16,400

16,488

_________

_________

_________

 

The loans and receivables are secured by a charge over the Milton Keynes property.

 

Quoted financial assets designated at fair value through profit or loss and available for sale assets are stated at their bid market price and are level 1 assets. There are no level 2 or 3 assets.

 

Unquoted financial assets designated at fair value through profit or loss are valued using an expected future cash flow basis. At 30 June 2013, 31 December 2012 and 30 June 2012 all unquoted financial assets were valued at £nil.

 

8 Borrowings

 

At 30 June 2013 the borrowings shown in the consolidated balance sheet are in respect of the Personal Group Trustees Limited AESOP bank loan.

 

9 Long Term Incentive Plan (LTIP)

 

During 2012 the company adopted a discretionary LTIP for the benefit of selected directors and senior employees of Personal Group. The Plan provides for the grant of awards, entitling participants to the payment of a bonus related to the percentage increase in the market capitalisation of the company over a 5 year period. The awards will be satisfied in shares or in the discretion of the remuneration committee wholly or partly in cash in accordance with the plan rules. It is the directors' intention to settle these awards in shares.

 

A participant will be entitled to a payment in respect of their award on each of the second, third, fourth and fifth anniversaries of their commencement date in the plan or earlier if there is an exit event such as a sale before the fifth anniversary date. Each participant has been awarded a specified percentage of the value increase in the market capitalisation. If there is no increase in market capitalisation at the award dates then no payment will be made.

 

Where the market capitalisation has increased the level of payment will be 10%, 30%, 60% and 100% cumulatively of the participant's specified percentage of value increase on the second, third, fourth and fifth anniversaries respectively. The number of shares awarded will be determined by dividing the amount of the appropriate payment by the average of the closing bid price for the 20 business days immediately preceding the date of issue.

 

An amount of £398,000 has been charged to the profit and loss account in 2013 for this scheme based on estimating the future share price of the company over the duration of the plan. A share price of £4.00 has been used at each payment date to calculate the expense for each individual under each of the four tranches of the LTIP period.

 

The estimate is highly sensitive to share price and a 25% increase in the share price would result in an additional charge of approximately £273,000.

 

10 Equity-accounted investment

 

During 2004 the company entered into a joint venture agreement with Abbeygate Developments Limited to construct a freehold joint office and residential property development on land adjacent to John Ormond House. A joint venture company called Abbeygate Developments (Marlborough Gate 2) Limited was established to construct the property. This company is owned equally by Personal Group Holdings Plc and Abbeygate Developments Limited.

 

The development is funded by way of a loan from Personal Group Holdings Plc. The profit and loss account and balance sheet for this joint venture company are as follows:

 

Profit and loss account

6 months ended 30

June 2013

6 months ended 30

June 2012

12 months

ended 31 December 2012

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Rent receivable

 193

202

393

Administration expenses

(25)

(33)

(122)

Operating profit

168

169

271

Interest payable

(52)

(56)

(111)

 

 

 

Profit on ordinary activities before taxation

116

113

160

Tax on profit on ordinary activities

(28)

(29)

(32)

 

 

 

Profit for the financial period retained

88

84

128

 

 

  

 

Balance sheet

6 months ended 30

June 2013

6 months ended 30

June 2012

12 months

ended 31 December 2012

Unaudited

Unaudited

Audited

£'000

£'000

£'000

Current assets

Stocks

4,242

4,245

4,243

Debtors

-

49

38

 

 

 

4,242

4,294

4,281

Creditors: amounts falling due within one year

(3,610)

(3,794)

(3,737)

 

 

 

Net current assets

632

500

544

 

 

 

 

 

 

Capital and reserves

 

 

 

Called up share capital

-

-

-

Profit and loss account

632

500

544

 

 

 

Shareholders' funds

632

500

544

 

 

 

Application of IFRS 11 has resulted in a change in recognition of the Group's joint venture from proportionate consolidation to the equity method. Under the transitional provisions within the standard, the change has been retrospectively applied from 1 January 2012. The effect of this change on the financial information as at 1 January 2012 and 31 December 2012 is disclosed below.

 

 

31 December 2012

1 January 2012

£'000

£'000

Decrease in non-current assets

42

12

Decrease in current assets

19

25

Decrease in current liabilities

61

36

Decrease in revenue

196

182

Decrease in administration and other expenses

116

91

 

Financial calendar for the year ending 31 December 2013

 

The company announces the following dates in its financial calendar for the year ending 31 December 2013:

 

● Preliminary results for the year ending 31 December 2013

- March 2014

● Publication of Report and Accounts for 2013

- March 2014

● AGM

 - April 2014

- Ends -

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EASNXAFADEFF
Date   Source Headline
2nd May 20241:45 pmRNSResults of Annual General Meeting
2nd May 20247:00 amRNSAGM Statement
22nd Apr 20247:00 amRNSPurchase of shares by Employee Benefit Trust
18th Apr 20242:56 pmRNSPurchase of shares by Employee Benefit Trust
11th Apr 20249:28 amRNSDirector/PDMR Shareholding
5th Apr 202411:00 amRNSNotice of AGM
5th Apr 20247:00 amRNSGrant of LTIP & CSOP Options
20th Mar 20248:00 amRNSReplacement:Preliminary Results and Final Dividend
19th Mar 20247:01 amRNSGlobal Airline Selects Personal Group
19th Mar 20247:00 amRNSPreliminary Results and Final Dividend
14th Mar 20247:00 amRNSNotice of Results Presentations
25th Jan 20247:00 amRNSTrading Update and Notice of Results
17th Jan 20242:21 pmRNSDirector/PDMR Dealings
4th Jan 20245:38 pmRNSPDMR Share Dealing
18th Dec 20234:25 pmRNSDirector/PDMR Dealings
13th Dec 20234:48 pmRNSHolding(s) in Company
29th Nov 202310:37 amRNSChange of Nominated Adviser and Broker
29th Sep 20237:00 amRNSInterim Results
25th Sep 20237:00 amRNSNotification of Major Holdings
4th Sep 20237:00 amRNSNotice of Results
10th Aug 20236:09 pmRNSGrant of LTIP options
19th Jul 20233:40 pmRNSTrading Update & Update on CEO Transition-Amend
19th Jul 20237:00 amRNSTrading Update and Update on CEO Transition
10th Jul 20231:42 pmRNSPDMR Share Dealing
21st Jun 20237:00 amRNSGrant of LTIP & CSOP options
4th May 202311:30 amRNSResults of Annual General Meeting
4th May 202311:18 amRNSNotification of Major Holdings
4th May 20237:01 amRNSAGM Statement
4th May 20237:00 amRNSCEO Succession
21st Apr 20232:32 pmRNSAGM Notification Amendment
11th Apr 20233:36 pmRNSAGM Notification
28th Mar 20237:00 amRNSPreliminary Results and Final Dividend
13th Mar 20237:00 amRNSNotice of Results Presentations
30th Jan 20237:00 amRNSTrading Update
4th Jan 20232:33 pmRNSPDMR Share Dealing
27th Sep 20227:00 amRNSInterim Results
19th Aug 20227:00 amRNSNotice of Analyst and Investor Presentations
26th Jul 20227:00 amRNSTrading Update and Notice of Results
5th Jul 20227:00 amRNSPDMR Share Dealing
1st Jul 20227:00 amRNSAcquisition of Quintige Consulting Group Limited
16th Jun 20227:00 amRNSDirector's Dealings
9th Jun 20229:32 amRNSExercise of Share Options, PDMR Dealings and TVR
1st Jun 20227:00 amRNSDirectorate Change
24th May 20227:00 amRNSDirectorate Change
5th May 20225:00 pmRNSResults of Annual General Meeting
5th May 20227:00 amRNSAGM Statement
20th Apr 20227:00 amRNSLong Term Incentive Plan Awards
12th Apr 202211:06 amRNSAGM Notification
4th Apr 20227:00 amRNSPurchase of shares by Employee Benefit Trust
29th Mar 20227:00 amRNSPreliminary Results and Final Dividend

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.