Chris Heminway, Exec-Chair at Time To ACT, explains why now is the right time for the Group to IPO. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPERE.L Regulatory News (PERE)

  • There is currently no data for PERE

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

27 Jul 2016 11:12

RNS Number : 3913F
China Africa Resources PLC
27 July 2016
 

 

China Africa Resources PLC

27 July 2016

 

China Africa Resources plc

("China Africa Resources" or the "Company")

 

China Africa Resources plc today announces its unaudited interim results for the six months ended 30 June 2016.

 

 

 

 

For further information contact:

 

Rod Webster, Chief Executive Officer

Weatherly International

+44 (0) 1707 800774

Kevin Ellis, Company Secretary

 

 

 

 

Nominated Advisors and Brokers

Stephen Allen / Kim Eckhof

 

RFC Ambrian Limited

+44 (0)203 440 6800

 

Chairman's statement

I am pleased to present the report and accounts for China Africa Resources plc results for the half year ended 30 June 2016.

 

Financial Results

 

During the period the group made a loss of US$0.2 million. The losses during the period are the costs incurred in managing the head office in the UK augmented by an exchange loss on sterling and Namibian deposits.

 

The Board have implemented a number of cost cutting measures post year end which will significantly reduce the ongoing costs of the Group. However in order to continue to meet the Group's working capital needs and development plans some additional funding will be required either through equity raisings or other financial arrangements of which there can be no certainty.

 

As at 30 June 2016 the Company had US$0.2 million in cash reserves having repaid a loan of US$0.2m.

 

Review of the period

 

During the period the Group has engaged in reviewing options to fund the feasibility study for the Berg Aukas Mine in Namibia.

 

Key data from the pre-feasibility study:

 

Mine Type

Underground

Reserves *

Zinc

Lead

Vanadium oxide

2.05 million tonnes

11.1%

 2.8%

 0.23%

Mining Rate

250,000 tonne per annum (tpa)

Mine Life

10 years

Processing Method

Heavy Media Separation / Flotation

Processing rate

250,000 tpa / 80,000 tpa

Recoverable Metal

Zinc

Lead

 

20,483 tpa

5,079 tpa

Cash cost (C1) **

US$466/ tonne of Zinc (US$ 0.21/ Ib Zinc)

 

*Reserves (JORC) plus minable inventory

**Net of lead and silver credits

 

The pre-feasibility study of the Berg Aukas mine demonstrates it to be a viable project. The project has pre-tax Net Present Values (NPVs), with an effective date of November 2013, using a discount rate of 10% of between US$49 million and US$51 million (best-estimated value), dependent on the processing option selected. The post tax NPV is US$29m on best-estimated value, with a pre-tax internal Rate of Return (IRR) of 25% in real US$ terms.

 

The directors continue to seek funding to finance the feasibility study of Berg Aukus.

 

Cungen Ding

Chairman of the Board

27 July 2016

 

 

Consolidated income statement

for the period 1 January to 30 June 2016

 

 

 

 

6 months

 

6 months

 

Year

 

 

 

ended

 

ended

 

ended

 

 

 

30 June 2016

 

30 June 2015

 

31 December 2015

 

Note

 

US$'000

 

US$'000

 

US$'000

 

 

 

(unaudited)

 

(unaudited)

 

(audited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative expenses

 

 

(233)

 

(297)

 

(546)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(233)

 

(297)

 

(546)

 

 

 

 

 

 

 

 

Finance cost

3

 

(4)

 

(7)

 

(16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period before taxation

 

 

(237)

 

(304)

 

(562)

 

 

 

 

 

 

 

 

Tax expense

 

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period attributable to the equity holders of the parent

 

 

(237)

 

(304)

 

(562)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share expressed in cents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted attributable to the equity holders of the parent

2

 

(1.03c)

 

(1.32c)

 

(2.44c)

 

 

Consolidated statement of comprehensive income

for the period 1 January to 30 June 2016

 

 

 

6 months

 

6 months

 

Year

 

 

ended

 

ended

 

ended

 

 

30 June 2016

 

30 June 2015

 

31 December 2015

 

 

US$'000

 

US$'000

 

US$'000

 

 

(unaudited)

 

(unaudited)

 

(audited)

 

 

 

 

(restated)

 

 

Loss for the year attributable to equity holders of the parent

 

(237)

 

(304)

 

(562)

Items that may be reclassified to profit and loss

 

 

 

 

 

 

Exchange differences on translation of foreign operations

 

198

 

(282)

 

(1,351)

 

 

 

 

 

 

 

Total comprehensive loss for the period attributable to equity holders of the parent

 

(39)

 

(586)

 

(1,913)

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of financial position

as at 30 June 2016

 

 

At

 

At

 

At

 

30 June 2016

 

30 June 2015

 

31 December 2015

 

US$'000

 

US$'000

 

US$'000

 

(unaudited)

 

(unaudited)

 

(audited)

Assets

 

 

 

 

 

Non-current assets

 

 

 

 

 

Intangible assets

3,336

 

4,194

 

3,137

Property, plant and equipment

2

 

6

 

3

 

 

 

 

 

 

Total non-current assets

3,338

 

4,200

 

3,140

 

 

 

 

 

 

Current assets

 

 

 

 

 

Trade and other receivables

46

 

33

 

22

Cash and cash equivalents

203

 

765

 

675

 

 

 

 

 

 

 

249

 

798

 

697

 

 

 

 

 

 

Total assets

3,587

 

4,998

 

3,837

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

(59)

 

(104)

 

(70)

Loans

-

 

-

 

(200)

 

 

 

 

 

 

Total liabilities

(59)

 

(104)

 

(270)

 

 

 

 

 

 

Net assets

3,528

 

4,894

 

3,567

 

 

 

 

 

 

Equity

 

 

 

 

 

Share capital

377

 

377

 

377

Share premium

6,556

 

6,556

 

6,556

Merger relief reserve

4,052

 

4,052

 

4,052

Foreign Exchange Reserve

(3,770)

 

(2,899)

 

(3,968)

Retained deficit

(3,687)

 

(3,192)

 

(3,450)

 

 

 

 

 

 

Equity attributable to shareholders of the parent company

3,528

 

4,894

 

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated statement of changes in equity

for the period 1 January to 30 June 2016

 

Share capital

Share premium

Merger Reserve

Foreign exchange reserve

Retained deficit

Total

 

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

 

 

 

 

 

 

 

Balance at 1 January 2016

377

6,556

4,052

(3,968)

(3,450)

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

(237)

(237)

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on translation of foreign operations

-

-

-

198

-

198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2016

377

6,556

4,052

(3,770)

(3,687)

3,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2015 (Restated)

377

6,556

4,052

(2,617)

(2,888)

5,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

(562)

(562)

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on translation of foreign operations

-

-

-

(1,351)

-

(1,351)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 31 December 2015

377

6,556

4,052

(3,968)

(3,450)

3,567

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 January 2015 (Restated)

377

6,556

4,052

(2,617)

(2,888)

5,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

(304)

(304)

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange differences on translation of foreign operations

-

-

-

(282)

-

(282)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 30 June 2015

377

6,556

4,052

(2,899)

(3,192)

4,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed consolidated cash flow statement

for the period 1 January to 30 June 2016

 

 

6 months

 

6 months

 

Year

 

 

ended

 

ended

 

ended

 

 

30 June 2016

 

30 June 2015

 

31 December 2015

 

 

US$'000

 

US$'000

 

US$'000

 

 

(unaudited)

 

(unaudited)

 

(audited)

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Loss for the year

 

(237)

 

(304)

 

(562)

Adjusted by:

 

 

 

 

 

 

Unrealised exchange losses

 

(11)

 

(7)

 

(33)

Depreciation

 

1

 

3

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(247)

 

(308)

 

(591)

Movements in working capital

 

 

 

 

 

 

(Increase)/ decrease in trade and other receivables

 

(24)

 

(9)

 

2

Decrease in trade and other payables

 

(12)

 

(76)

 

(120)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(283)

 

(393)

 

(709)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities

 

 

 

 

 

 

(Repayment) / Receipt of loans

 

(200)

 

-

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (outflows) / inflow from financing activities

 

(200)

 

-

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in Cash and cash equivalents in the period

 

(483)

 

(393)

 

(509)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to net cash

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

675

 

1,151

 

1,151

Decrease in cash

 

(483)

 

(393)

 

(509)

Foreign exchange movements

 

11

 

7

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the end of the period

 

203

 

765

 

675

 

 

 

 

 

 

 

 

Notes to the condensed consolidated financial statements

for the period 1 January to 30 June 2016

 

1. Basis of preparation

 

The unaudited condensed consolidated interim financial statements have been prepared using the recognition and measurement principles of International Accounting Standards, International Reporting Standards and Interpretations adopted for use in the European Union (collectively EU IFRSs). The Group has not elected to comply with IAS 34 "Interim Financial Reporting" as permitted. The principal accounting policies used in preparing the interim financial statements are unchanged from those disclosed in the Group's Annual Report for the year ended 31 December 2015 and are expected to be consistent with those policies that will be in effect at the year end. 

 

The condensed financial statements for the six months ended 30 June 2016 and 30 June 2015 are un-reviewed and unaudited. The comparative financial information does not constitute statutory financial statements as defined by Section 435 of the Companies Act 2006. The comparative financial information for the year ended 31 December 2015 is not the company's full statutory accounts for that period. A copy of those statutory financial statements has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified, but did include an emphasis of matter relating to going concern. The audit report did not contain a statement under section 498(2)-(3) of the Companies Act 2006.

 

Going concern

 

In common with many exploration and development companies, the Company raises finance for its activities in discrete tranches. The Group has not generated revenues from operations. As such, the Group's ability to continue to adopt the going concern assumptions will depend upon a number of matters including future successful capital raisings for necessary funding or loans from third parties.

 

The Board have implemented a number of cost cutting measures post year end which will significantly reduce the ongoing costs of the Group. However, In order to continue to meet the Group's working capital needs and development plans further funding will be required either through equity raisings or other financial arrangements. This cannot be guaranteed and there are no legally binding agreements in place relating to the raising of additional funds. In the event that the Group is unable to secure further finance, it will not be able to fully develop its projects or meet its working capital requirements. In the absence of such further financing opportunities being successful, there exists a material uncertainty that may cast significant doubt on the entity's ability to continue as a going concern and therefore, it may be unable to realise its assets and discharge its liabilities in the ordinary course of business.

 

2. LOSS per share

 

The calculation of the basic loss per share is based on the loss attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Diluted loss per share are not stated as the dilution would relate only to share options and would not be material.

 

 

6 months

 

6 months

 

Year

 

ended

 

ended

 

ended

 

30 June 2016

 

30 June 2015

 

31 December 2015

 

US$'000

 

US$'000

 

US$'000

 

(unaudited)

 

(unaudited)

 

(audited)

 

 

 

 

 

 

Basic and diluted loss per share (US cents)

(1.03c)

 

(1.32c)

 

(2.44c)

 

 

 

 

 

 

Loss before tax

(237)

 

(304)

 

(562)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares for basic and diluted loss per share

23,076,924

 

23,076,924

 

23,076,924

 

 

3. FINANCE COSTS

 

 

6 months

 

6 months

 

Year

 

ended

 

ended

 

ended

 

30 June 2016

 

30 June 2015

 

31 December 2015

 

US$'000

 

US$'000

 

US$'000

 

(unaudited)

 

(unaudited)

 

(audited)

 

 

 

 

 

 

 

 

 

 

 

 

Finance Costs

 

 

 

 

 

Exchange losses

(4)

 

(7)

 

(16)

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

 

(7)

 

(16)

 

 

 

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BGGDRGBDBGLR
Date   Source Headline
12th Jun 20233:42 pmRNSCreditors’ Voluntary Liquidation
7th Jun 202311:01 amRNSTrading in Minto Shares Ceased
24th May 20235:22 pmRNSGeneral Meeting
18th May 20237:36 amRNSStatement re. Suspension
18th May 20237:30 amRNSSuspension - Pembridge Resources plc
16th May 20233:44 pmRNSMinto Directors
15th May 20235:45 pmRNSMinto Shares Suspended
15th May 20237:00 amRNSMinto Suspension of Operations
2nd May 20237:00 amRNSMinto Updates and New Terms Agreed with Pembridge
28th Apr 20237:00 amRNSAnnual Financial Report
27th Apr 202312:50 pmRNSMinto Q1 Production
20th Apr 202312:42 pmRNSYukon Inspector Direction
12th Apr 202311:54 amRNSMinto Exploration Result
6th Apr 202311:48 amRNSMinto - Financial and Production Results for 2022
16th Mar 20232:04 pmRNSMinto Skagway Port Developments
2nd Mar 20237:00 amRNSExtension to the CLN Term
28th Feb 202311:52 amRNSMinto Drilling Results
23rd Feb 202311:52 amRNSMinto Production for 2022
2nd Feb 202311:48 amRNSMinto Drilling Update
6th Jan 20237:09 amRNSMinto Receivable Update
20th Dec 202211:49 amRNSMinto Magnetotellurics survey
30th Nov 202211:43 amRNSMinto Announces Automatic Share Purchase
24th Nov 20229:51 amRNSDirector/PDMR Shareholding
18th Nov 20227:00 amRNSLoan Renewed
17th Nov 202211:47 amRNSMinto Q3 Results
20th Oct 202212:01 pmRNSMinto Exploration Results
13th Oct 20227:00 amRNSMinto Receipt Update
12th Oct 202211:38 amRNSMinto Q3 Production
13th Sep 20227:00 amRNSMinto Reclamation Costs Security
8th Sep 202210:33 amRNSHalf-year Report
23rd Aug 202211:40 amRNSMinto Metals Q2 Results
25th Jul 202212:33 pmRNSDirector/PDMR Shareholding
19th Jul 202211:42 amRNSMinto Q2 Production
4th Jul 20223:27 pmRNSHolding(s) in Company
30th Jun 20227:00 amRNSMinto Loan Repayment Received
29th Jun 202211:39 amRNSMinto AGM
23rd Jun 20227:00 amRNSResult of AGM
22nd Jun 202210:33 amRNSHolding(s) in Company
14th Jun 202211:54 amRNSChange of Registered Office
8th Jun 20225:35 pmRNSHolding(s) in Company
31st May 20227:00 amRNSIssue of Equity
26th May 202212:21 pmRNSMinto Q1 2022 Results
26th May 202212:06 pmRNSMinto Q1 2022 Results
23rd May 20225:01 pmRNSHolding(s) in Company
20th May 20221:43 pmRNSHolding(s) in Company
17th May 202211:45 amRNS4 Year Concentrate Offtake at Minto
29th Apr 20227:00 amRNSAnnual Financial Report
28th Apr 202211:31 amRNSMinto Drill Results
6th Apr 20224:22 pmRNSMinto Production Q1 2022
1st Apr 20228:04 amRNSMinto Full Year Results 2021

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.