29 Sep 2011 16:55
The Directors are pleased to present the interim results of Marwyn Capital II Limited for the 6 month period to 30 June 2011.
Acquisition strategy
Marwyn Capital II Limited was established to acquire one or more quoted or unquoted businesses or companies (in whole or in part) initially by way of a reverse takeover. The Company was admitted to London's Alternative Investment Market ('AIM') in December 2009. The Company is seeking an acquisition wholly or mainly in the UK in the healthcare, testing and inspection and leisure sectors.
Results
The Group's loss after taxation for the 6 month period to 30 June 2011 was £866,724 (2010: £383,569) which was in line with the expected result for the period. As at 30 June 2011, the Group had net cash balances totalling £3.3m (2010: £4.4m).
Dividends
It is the board's policy that prior to making the first acquisition, no dividends will be paid. Following the first acquisition, subject to availability of distributable reserves, dividends will be paid to shareholders when the directors believe it is appropriate and prudent to do so. However, the main focus of the Company will be on delivering capital growth for shareholders.
Outlook
In the period since the release of the Company's annual results, the Company has continued to pursue its stated strategy. Accordingly, the Board of Directors (the "Board") continue to review potential acquisition opportunities for the Company and monitor and control its planned levels of expenditure in the pre-acquisition phase.
For the 6 month period to 30 June 2011
|
| 6 months to 30 June 2011 (unaudited) |
|
| From incorporation to 30 June 2010 (unaudited) |
|
| £ |
|
| £ |
|
|
|
|
|
|
Revenue |
| - |
|
| - |
|
|
|
|
|
|
Professional and consultancy expenses |
| 734,894 |
|
| 347,771 |
Other expenses |
| 131,830 |
|
| 35,798 |
|
| 866,724 |
|
| 383,569 |
|
|
|
|
|
|
Loss from operating activities |
| 866,724 |
|
| 383,569 |
|
|
|
|
|
|
Loss before income tax |
| 866,724 |
|
| 383,569 |
|
|
|
|
|
|
Income tax expense |
| - |
|
| - |
Loss for the period |
| 866,724 |
|
| 383,569 |
|
|
|
|
|
|
Total comprehensive loss for the period |
| 866,724 |
|
| 383,569 |
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Owners of the Group |
| 866,724 |
|
| 383,569 |
Total comprehensive loss for the period |
| 866,724 |
|
| 383,569 |
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
Basic and diluted loss per share |
| 1.77p |
|
| 0.87p |
|
| 30 June 2011 (unaudited) |
|
|
| 31 December 2010 (unaudited) | |||
|
| £ |
|
|
| £ | |||
Assets |
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
Prepayments and receivables |
| 4,013 |
|
|
| 8,587 | |||
Cash and cash equivalents |
| 3,304,861 |
|
|
| 3,912,902 | |||
Current assets |
| 3,308,874 |
|
|
| 3,921,489 | |||
Total assets |
| 3,308,874 |
|
|
| 3,921,489 | |||
|
|
|
|
|
|
| |||
Equity |
|
|
|
|
|
| |||
Share capital |
| 49,000 |
|
|
| 49,000 | |||
Share premium |
| 4,665,094 |
|
|
| 4,665,094 | |||
Accumulated losses |
| (1,692,436) |
|
|
| (825,712) | |||
Equity attributable to the owners of the Company |
| 3,021,658 |
|
|
| 3,888,382 | |||
Total equity |
| 3,021,658 |
|
|
| 3,888,382 | |||
|
|
|
|
|
|
| |||
Liabilities |
|
|
|
|
|
| |||
Trade and other payables |
| 287,214 |
|
|
| 33,107 | |||
Current liabilities |
| 287,214 |
|
|
| 33,107 | |||
Total liabilities |
| 287,214 |
|
|
| 33,107 | |||
Total equity and liabilities |
| 3,308,874 |
|
|
| 3,921,489 | |||
The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2011.
For the 6 month period to 30 June 2011 (unaudited)
| Share capital | Share premium | Accumulated losses | Total |
| £ | £ | £ | £ |
Balance at 1 January 2011 | 49,000 | 4,665,094 | (825,712) | 3,888,382 |
Total comprehensive loss in the period | - | - | (866,724) | (866,724) |
Contribution of equity, net of issue costs | - | - | - | - |
Balance at 30 June 2011 | 49,000 | 4,665,094 | (1,692,436) | 3,021,658 |
For the period from incorporation to 30 June 2010 (unaudited)
| Share capital | Share premium | Accumulated losses | Total |
| £ | £ | £ | £ |
Balance at incorporation | - | - | - | - |
Total comprehensive loss in the period | - | - | (383,569) | (383,569) |
Contribution of equity, net of issue costs | 49,000 | 4,665,094 | - | 4,714,094 |
Balance at 30 June 2010 | 49,000 | 4,665,094 | (383,569) | 4,330,525 |
For the 6 month period to 30 June 2010
| 6 month period to 30 June 2011 (unaudited) |
|
| From incorporation to 30 June 2010 (unaudited) | ||||||
|
|
| £ |
|
| £ | ||||
|
|
|
|
|
|
| ||||
Cash flow from operating activities: |
|
|
|
|
|
| ||||
Payments to suppliers |
|
| (608,041) |
|
| (296,470) | ||||
Net cash outflow from operating activities |
|
| (608,041) |
|
| (296,470) | ||||
|
|
|
|
|
|
| ||||
Cash flow from financing activity: |
|
|
|
|
|
| ||||
Equity issued, net of issue costs |
|
| - |
|
| 4,714,094 | ||||
Net cash flow from financing activity |
|
| - |
|
| 4,714,094 | ||||
|
|
|
|
|
|
| ||||
Net (decrease)/increase in cash and cash equivalents |
|
| (608,041) |
|
| 4,417,624 | ||||
Cash and cash equivalents brought forward |
|
| 3,912,902 |
|
| - | ||||
Cash and cash equivalents at 30 June |
|
| 3,304,861 |
|
| 4,417,624 | ||||
1. Reporting entity
Marwyn Capital II Limited (the "Company") is an exempted company limited by shares and domiciled in the Cayman Islands. The address of the Company's registered office is PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands. The Company was incorporated on 4 December 2009.
This condensed consolidated interim financial information for the 6 month period to 30 June 2011 comprises the Company and its subsidiary, Marwyn Capital Investments II Limited (together referred to as the "Group" and individually as "Group entities"). The Group is primarily involved in the pursuit of target investments in line with its acquisition strategy.
The Company is listed on AIM.
2. Basis of preparation and changes to the Group's accounting policies
Basis of preparation
The interim condensed consolidated financial statements for the six months ended 30 June 2011 have been prepared in accordance with IAS 34 Interim Financial Reporting.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2010.
New standards, interpretations and amendments thereof, adopted by the Group
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2010, except for the adoption of new standards and interpretations as of 1 January 2011, noted below:
IAS 24 Related Party Transactions (Amendment)
The IASB has issued an amendment to IAS 24 that clarifies the definitions of a related party. The new definitions emphasise a symmetrical view of related party relationships as well as clarifying in which circumstances persons and key management personnel affect related party relationships of an entity. The adoption of the amendment did not have any impact on the financial position or performance of the Group.
IAS 32 Financial Instruments: Presentation (Amendment)
The amendment alters the definition of a financial liability in IAS 32 to enable entities to classify rights issues and certain options or warrants as equity instruments. The amendment is applicable if the rights are given pro rata to all of the existing owners of the same class of an entity's non-derivative equity instruments, to acquire a fixed number of the entity's own equity instruments for a fixed amount in any currency. The amendment has had no effect on the financial position or performance of the Group.
Improvements to IFRSs (issued May 2010)
In May 2010, the IASB issued its third omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording. There are separate transitional provisions for each standard. The adoption of the amendments resulting from Improvements to IFRSs to the following standards did not have any impact on the accounting policies, financial position or performance of the Group:
IAS 1 Presentation of Financial Statements: The amendment clarifies that an option to present an analysis of each component of other comprehensive income may be included either in the statement of changes in equity or in the notes to the financial statements.
IFRS 7 Financial Instruments - Disclosures: The amendment was intended to simplify the disclosures provided by reducing the volume of disclosures around collateral held and improving disclosures by requiring qualitative information to put the quantitative information in context.
IAS 34 Interim Financial Statements: The amendment requires additional disclosures for fair values and changes in classification of financial assets, as well as changes to contingent assets and liabilities in interim condensed financial statements.
IFRS 3 Business Combinations - Clarification that contingent consideration arising from business combination prior to adoption of IFRS 3 (as revised in 2008) are accounted for in accordance with IFRS 3 (2005)
IFRS 3 Business Combinations - Unreplaced and voluntarily replaced share-based payment awards and its accounting treatment within a business combination
IAS 27 Consolidated and Separate Financial Statements - applying the IAS 27 (as revised in 2008) transition requirements to consequentially amended standards
IFRIC 13 Customer Loyalty Programmes - in determining the fair value of award credits, an entity shall consider discounts and incentives that would otherwise be offered to customers not participating in the loyalty programme)
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
3. Seasonality
The Group does not currently operate in an industry where significant or cyclical variations as a result of seasonal activity are experienced during the financial year.
4. Segment information
Business segments
The Company raised GBP£4.7m net of expenses through an issue of ordinary shares on its admission to AIM on 24 December 2009. Until such time as an acquisition is made, the Group's sole operation will remain the seeking of a suitable acquisition target.
Geographical segments
Marwyn Capital II Limited is domiciled in the Cayman Islands and administered in Jersey. The Company is seeking an acquisition wholly or mainly in the UK in the healthcare, testing and inspection and leisure sectors.
5. Share capital
In December 2009 the Company successfully placed 49m ordinary shares at 10p, raising GBP£4.7m after expenses. The ordinary shares were admitted to trading on AIM on 24 December 2009.
6. Earnings per share
Basic and diluted earnings per share
The calculation of basic earnings per share of 1.77p loss (2010: 0.87p loss) for the 6 month period to 30 June 2011 was based on the loss attributable to ordinary shareholders of £866,724 (2010: £383,569 loss) and a weighted average number of ordinary shares outstanding of 49,000,000 (2010: 44,288,462).
Shares which may be issued in future in connection with the Participation Option are not included in the calculation of weighted average outstanding ordinary shares for the diluted earnings per share calculation as the effect would be anti-dilutive.
7. Related parties
The Company is listed on AIM and as such there is no controlling party. Marwyn Investment Management LLP is the investment manager to Marwyn Value Investors LP which has a significant shareholding in the Company. Marwyn Investment Management LLP is part of the Marwyn group of companies and the following transactions concern payments and balances with related parties:
Marwyn Partners Limited charged £36,000 (2010: £35,250) in respect of rent and £7,181 (2010: £1,361) in respect of recharged expenses during the period. Marwyn Capital LLP charged £75,000 (2010: £90,000) in respect of corporate finance services and £43,689 (2010: £46,335) for recharged expenses during the period. Marwyn Investment Management LLP charged £663,210 (2010: £120,503) in respect of recharged expenses. Axio Capital Solutions Limited charged £12,235 (2010: £9,043) in respect of the administration of the Company during the period.
The Company has also entered into a performance participation agreement with Marwyn Management Partners LP (the 'Participation Option'). Marwyn Management Partners LP has been granted an option which may be exercised to subscribe for ordinary shares at an exercise price equal to their nominal value, subject to certain growth and vesting conditions.
The number of ordinary shares that may be subscribed for pursuant to the Participation Option is the number that will give Marwyn Management Partners LP a gain equivalent to 10 percent of the increase in shareholder value, being broadly defined as the difference between the market capitalisation of the Company at a point in time and the aggregate placing price of all ordinary shares issued up to that point in time.
The Participation Option may only be exercised if both the growth and vesting conditions have been satisfied and will lapse on 24 December 2014.