focusIR May 2024 Investor Webinar: Blue Whale, Kavango, Taseko Mines & CQS Natural Resources. Catch up with the webinar here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPanther Metals Regulatory News (PALM)

Share Price Information for Panther Metals (PALM)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 5.50
Bid: 5.00
Ask: 6.00
Change: 0.00 (0.00%)
Spread: 1.00 (20.00%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 5.25
PALM Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

24 Jun 2010 07:00

RNS Number : 1220O
Asian Plantations Limited
24 June 2010
 



 

24 June 2010

 

Asian Plantations Limited

("Asian Plantations" or the "Company")

 

Final Results for the year ended 31 December 2009

and AGM Notice

 

Asian Plantations Limited (LSE: PALM), a palm oil plantation company with operations in Malaysia, is pleased to announce its audited results for the year ended 31 December 2009.

 

Highlights

 

·; Admission of ordinary share capital to trading on AIM in November 2009 following successful subscription to raise £5.26 million.

 

·; Completion of acquisition of 5,850 hectares in Sarawak, Malaysia taking the Company's total land bank to 10,645 hectares.

 

·; Over 5,000 hectares of planting completed and first fresh fruit bunches successfully harvested.

 

Post Balance Sheet events

 

·; Strengthening of the board of directors of the Company (the "Board") with the proposed appointment of Tan Sri Datuk Amar Leo Moggie, Chairman of Tenaga Nasional Berhad, the national power utility company of Malaysia, as an independent non-executive director, following shareholder approval.

 

 

Dennis Melka, Asian Plantations' Joint Chief Executive Officer, commented:

 

"2009 has been a transformational year for the Company. Following on from the successful listing on AIM, the Company has completed its first acquisition, doubling our land bank in Sarawak, and harvested our first fresh fruit bunches.

 

The Company aims to grow and develop in a sustainable and responsible manner, and considerable resources have been devoted to our community outreach initiative to those communities surrounding our land.

 

Excellent progress has been made in the first six months of 2010. Work has continued on preparing the ground for further planting and the Board is confident of increasing its land bank over the coming 12 months."

 

For further information contact:

 

Asian Plantations Limited

Dennis Melka, Joint Chief Executive Officer

Graeme Brown, Joint Chief Executive Officer

 

Tel: +65 9878 4171

Tel: +60 19 8560221

Strand Hanson Limited

James Harris

Paul Cocker

 

Tel: +44 (0)20 7409 3494

Mirabaud Securities LLP

Rory Scott

 

Tel: +44 (0)20 7878 3360

Bankside Consultants

Simon Rothschild

Oliver Winters

 

 

Tel: +44 (0)20 7367 8871

Tel: +44 (0)20 7367 8874

 

 

Chairman's Statement

 

On behalf of the Board of Directors, I am pleased to present the first audited results of Asian Plantations Limited and its subsidiaries (collectively, the "Group") for the financial year ended 31 December 2009.

 

Investment Thesis & Strategic Objectives

Due to Malaysia's strict land titling and zoning regulations, which protects over 60% of the country's land mass as a Forest or Forest Reserve, the supply of agriculturally titled land, for the development of palm oil, is near exhausted in Malaysia. There is some land for purchase in the State of Sarawak; yet we estimate this supply will also be exhausted in a few years similar to the situation of peninsular Malaysia and the State of Sabah. Due to our on-the-ground presence in Kuching (Sarawak), we established Asian Plantations to acquire, consolidate and develop this remaining land supply in Sarawak. All land parcels that we purchase are mineral soil and have full agriculture title. We will not consider peat soil opportunities due to the higher development costs and negative environmental impact.

 

We are of the opinion that the development of properly titled green-field palm oil estates provides an attractive return on equity. Our all-in-cost of ownership and development in Sarawak, over a three year period, is approximately USD6,500 per hectare. Of this gross investment per hectare, we are able to leverage approximately two-thirds from local banks in local currency under long term (+10 years) financing arrangements. Our experience shows that well-run, mature Malaysian palm oil plantations can trade at up to a USD25,000 per hectare valuation in the public markets, a meaningful premium when compared to valuations in other Southeast Asian or African countries. As such, the directors believe that green-field land acquisition in Malaysia, at valuations of approximately USD2,000 per hectare, are highly accretive in value to all shareholders of the Company.

 

It is the intention of the Group to grow to a +20,000 hectare plantation by the end of 2011. We also seek to be a global leader in mill technology, via the construction of a vertical sterilizer crushing mill, with carbon-credit eligible components (via external funding), the planning and local approval process for which have already been initiated. This mill will incorporate a proprietary sterilization process and a carbon credit eligible methane recapture facility. We expect the mill to be operational in early 2012 and we intend to also process third party crop from small independent operators in the area.

 

Malaysia

We are of the opinion that Malaysia represents a superior location for the development of palm oil estates due to a variety of legal, operational, financial and valuation considerations. Malaysia is an "A" rated country that has welcomed foreign investment since the 1960s. It also benefits from a stable, multi-racial democratic system and an advanced land titling system for agriculture that protects the nation's forest reserves and indigenous rights to land. Malaysia's banking system is generally regarded as stable and liquid; the Group has enjoyed strong relations with its funding banks. The availability of leverage also dramatically changes the economic returns for plantation development when compared with alternative destinations in the emerging markets.

 

Financial Position

The Group's balance sheet as at 31 December 2009 showed a net assets position of USD13,259,000 compared to USD5,982,000 as at 31 December 2008. Cash and short term deposits totalled USD4,174,000 as at 31 December 2009 compared to USD74,000 as at 31 December 2008.

 

The Group had loans and borrowings with a local Malaysian Bank of USD22,479,000 as at 31 December 2009 compared to USD1,732,000 as at 31 December 2008.

 

Operations & Planting Strategy to 2012

We currently have two estates:

·; BJ Corporation 4,795 hectares

·; Incosetia 5,850 hectares

 

Total 10,645 hectares

(Approximately 26,300 acres)

 

"in-the-ground" plantings at BJ Corporation have been ongoing since 1H 2009 and we expect all planting operations to be concluded in 2011. Our acquisition of Incosetia on 30 December 2009, not only provided the Group with a large unplanted land resource but also recently planted estate of approximately 1,000 hectares. As such, we recorded our first revenue from fresh fruit bunch ("FFB") sales in January 2010. Immediately post-acquisition of Incosetia, we launched the Group's second nursery, which will provide seedlings for "in-the-ground" plantings at Incosetia by 4Q 2010. We expect that all the "in-the-ground" plantings at Incosetia can be concluded by 2012; this would coincide with the ramp-up in FFB production from the BJ estate. In 2012, we expect our crushing mill to open, thereby enabling the Group to maximise operating margins.

 

It is important to note that the Group's estates are in close proximity to each other, thereby simplifying operations and management. In addition, the estates are only 2.5 hours away, on a combination of paved and unpaved roads, from the deep water port of Bintulu. This port is the only deep-water port in Sarawak and the transit point for virtually all of Sarawak's CPO exports and refining.

Financing

On 30 November 2009, we completed our Initial Public Offering on the London Stock Exchange's AIM Market, during which we raised £5,257,500 in new equity capital from a group of experienced agricultural investors and investment funds. This capital injection allowed the Group to acquire the Incosetia estate on 30 December 2009.

 

Conclusions

We wish to thank all our staff who have worked to make the Group the success that it is today. We wish to thank our shareholders who share our vision of creating a best-of-breed, sustainable palm oil company in Malaysia. We take this opportunity to thank our bankers at Malayan Banking Berhad for their continued support of our operations.

 

Finally, we would like to announce the appointment of Tan Sri Amar Datuk Leo Moggie ("Tan Sri") as a Non-Executive Director of the Company, subject to shareholders' approval. Tan Sri comes with impeccable credentials including acting as a Federal Minister in Malaysia (1978-2004), and Chairman of Tenaga Nasional Berhad the integrated power utility company of Malaysia listed on the Kuala Lumpur Stock Exchange with a market capitalization in excess of USD10Billion.

 

Datuk Linggi

Non-Executive Chairman

 

Community Outreach Programme 2009

 

We are committed to improving the lives of the rural communities that are in the general vicinity of our estates. Approximately five to twenty kilometers from the Group's plantations, there are three villages totaling approximately 200 people. It is important to note that no native communities live or previously lived on the Group's land.

 

Malaysia has an advanced titling regime, established by the British prior to Malaysia's independence, which protects local and indigenous peoples' land rights under Native Customary Rights ("NCR") zoning. Agriculturally titled land for palm oil development cannot and does not overlap with NCR Land.

 

In addition, Malaysia has protected, via federal zoning, over 60% of its entire land mass as a "Forest" or "Forest Reserve"; in Western European countries, such as the United Kingdom or France, less than 30% of these countries' land is protected under a similar designation. Forest and Forest Reserve Land does not overlap with agricultural land and it is illegal to plant an agricultural crop, such as palm oil, on Forest Land. As such, we feel it important to re-iterate that there is no "clearing the virgin rainforest for palm oil" in Malaysia - this practice stopped well over 15 years ago.

 

We have undertaken a variety of initiatives in our Community Outreach Programme:

 

Medical services

The Group's medical specialist visits each community on a monthly basis. Services provided include general medical treatment, vaccinations for new-borns, provision of anti-biotics and emergency medical evacuation when required. Prior to the Group's involvement, there was no regular medical service in these communities.

 

Clean Water Supply

As of 1Q 2010, we are pleased to report that each of the three communities now has consistent, year-round clean water supply for the first time in their existence. We developed a gravity-feed water system utilizing mini-reservoirs and piping systems over 2km in length. The Group provided all equipment and materials and our staff worked hand-in-hand with the residents to build the water delivery system.

 

Employment Opportunities

We employ all village residents who seek to work with the Group. Approximately twenty residents are now employed in a variety of field and office roles.

 

Cash Crop Agriculture

The village residents seek to plant palm oil on their own land as they know the Group is planning construction of a Fresh Fruit Bunch ("FFB") Crushing Mill. This mill will provide a ready off-take for the villagers' own FFB production thereby allowing them to enjoy regular cash-crop incomes like thousands of other palm oil growing communities across Malaysia. As such, we have provided the villages with training and subsidized palm oil seedlings so they can begin planting their own fields.

We are pleased to report to shareholders that the initial phase of the Community Outreach Programme has been well-received by the villages. For example, our staff are regularly invited to all local celebrations and community events; some of the residents' have participated in a video documentary which is available on www.asianplantations.com. We strongly believe the foundation has been laid in 2009 for closer cooperation in the years ahead. All aspects of our community outreach have been and will be guided by our desire to improve local lives in a sustainable and respectful manner.

 

Our Community Outreach Programme is also important for the Group as it prepares for the Roundtable on Sustainable Palm Oil ("RSPO") certification process in 2010. RSPO certification is a two year process which includes many audits, including on the Group's community and village relations.

 

Annual Report and Notice of Annual General Meeting

 

The Company's Annual Report and Accounts for the year ended 31 December 2009, together with a Notice of Annual General Meeting, were posted to shareholders today and copies are available to download from the Company's website www.asianplantations.com.

 

The Company's forthcoming Annual General Meeting will be held at 2.00 p.m. on Friday 16 July 2010 at 39 Stamford Road, #02-01 Stamford House, Singapore 178885.

 

 

 

 

 

 

Annual Financial Statements for the financial year ended 31 December 2009

 

The directors present their first report to the members together with the audited consolidated financial statements of Asian Plantations Limited (the "Company") and its subsidiaries (collectively, the "Group") for the financial year ended 31 December 2009.

 

 

Directors

 

The directors of the Company in office at the date of this report are:

 

Datuk Amar Leonard Linggi Anak Jugah

Dennis Nicholas Melka

Graeme Iain Brown

 

 

Arrangements to enable directors to acquire shares and debentures

 

Neither at the end of nor at any time during the financial period was the Company a party to any arrangement whose objects are, or one of whose objects is, to enable the directors of the Company to acquire benefits by means of the acquisition of shares or debentures of the Company or any other body corporate.

 

 

Directors' interests in shares and debentures

 

The following directors, who held office at the end of the financial period, had, according to the register of directors' shareholdings required to be kept under Section 164 of the Singapore Companies Act, Cap. 50, an interest in shares in the Company and related corporations (other than wholly-owned subsidiaries) as stated below:

 

 

Direct interest

Deemed interest

Name of director

At date of appointment

At end of financial period

At date of appointment

At end of financial period

Ordinary shares of the Company

Datuk Amar Leonard Linggi Anak Jugah

-

2,026,000

-

13,383,000

Dennis Nicholas Melka

-

-

-

4,052,002

Graeme Iain Brown

1

-

-

4,052,002

 

 

Except as disclosed in this report, no director who held office at the end of the financial period had interests in shares of the Company, or of related corporations, either at the date of incorporation, or at the end of the financial period.

 

Directors' contractual benefits

 

Since the incorporation of the Company, no director of the Company has received or become entitled to receive a benefit by reason of a contract made by the Company or a related corporation with the director, or with a firm of which the director is a member, or with a company in which the director has a substantial financial interest.

 

Auditors

 

Ernst & Young LLP have expressed their willingness to accept re-appointment as auditors.

 

 

On behalf of the board of directors,

 

 

Graeme Iain Brown

Director

 

 

Dennis Nicholas Melka

Director

 

Singapore

28 May 2010

 

 

Statement by Directors

 

 

We, Graeme Iain Brown and Dennis Nicholas Melka, being two of the directors of Asian Plantations Limited (the "Company"), do hereby state that, in the opinion of the directors,

 

(i) the accompanying consolidated balance sheet, consolidated income statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated cash flow statement together with notes thereto are drawn up so as to give a true and fair view of the state of affairs of the Group as at 31 December 2009 and the results of the business, changes in equity and cash flows of the Group for the year ended on that date; and

 

(ii) at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they fall due.

 

 

 

On behalf of the board of directors,

 

 

Graeme Iain Brown

Director

 

 

Dennis Nicholas Melka

Director

 

Singapore

28 May 2010

 

 

Independent Auditors' Report

 

 

To the Members of Asian Plantations Limited

 

 

We have audited the accompanying financial statements of Asian Plantations Limited and its subsidiaries (the "Group"), which comprise the balance sheet of the Group as at 31 December 2009, the statement of changes in equity, consolidated income statement, consolidated statement of comprehensive income and consolidated cash flow statement of the Group for the financial year then ended, and a summary of significant accounting policies and other explanatory notes.

 

Management's responsibility for the financial statements

 

Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies, and making accounting estimates that are reasonable in the circumstances.

 

Auditors' responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the consolidated financial statements give a true and fair view of the financial position of the Group as at 31 December 2009 and the results, changes in equity and cash flows for the financial year ended on that date in accordance with International Financial Reporting Standards.

 

 

 

 

Ernst & Young LLP

Public Accountants and

Certified Public Accountants

Singapore

 

28 May 2010

 

 

Consolidated Income Statement for the financial year ended 31 December 2009

 

 

 

Note

2009

2008

USD'000

USD'000

Other income

4

48

-

Other items of expenses

Administrative expenses

5

(1,306)

(229)

Other expenses

6

(107)

(174)

Finance expenses

7

(22)

-

Loss before taxation

(1,387)

(403)

Income tax expense

8

-

1

Loss for the year

(1,387)

(402)

Loss attributable to :

Owners of the parent

(1,371)

(373)

Minority interests

(16)

(29)

(1,387)

(402)

Loss per share attributable to owners of the parent (cents per share)

Basic and diluted

9

(7)

(2)

 

 

 

 

Consolidated Statement of Comprehensive Income for the financial year ended

31 December 2009

 

 

 

2009

2008

USD'000

USD'000

Loss for the year

(1,387)

(402)

Other comprehensive income:

Foreign currency translation adjustments

(203)

14

Total comprehensive income for the year

(1,590)

(388)

Total comprehensive income attributable to:

Owners of the parent

(1,580)

(360)

Minority interests

(10)

(28)

(1,590)

(388)

 

 

 

 

Consolidated Balance Sheet as at 31 December 2009

 

 

 

Note

Group

2009

2008

USD'000

USD'000

Non-current assets

Property, plant and equipment

10

5,063

401

Biological assets

11

6,093

1,019

Land use rights

12

20,950

6,178

Goodwill on consolidation

13

534

192

Investment in subsidiaries

14

-

-

Total non-current assets

32,640

7,790

Current assets

Inventories

15

45

31

Trade and other receivables

16

180

52

Prepaid operating expenses

82

58

Cash and cash equivalents

17

4,174

74

Total current assets

4,481

215

Total assets

37,121

8,005

Current liabilities

Trade and other payables

18

1,383

291

Loans and borrowings

19

2,544

1,732

Total current liabilities

3,927

2,023

Non-current liability

Loans and borrowings

19

19,935

-

Total non-current liabilities

19,935

-

Total liabilities

23,862

2,023

Net assets

13,259

5,982

 

 

Consolidated Balance Sheet as at 31 December 2009 (cont'd)

 

 

 

Note

Group

2009

2008

USD'000

USD'000

Attributable to owners of the parent

Share capital

20

35,459

5,849

Other reserves

21

(20,452)

13

Accumulated losses

(1,748)

(377)

13,259

5,485

Minority interests

-

497

Total equity

13,259

5,982

 

 

 

Consolidated Statement of Changes in Equity for the financial year ended 31 December 2009

 

 

 

Attributable to owners of the parent

Group

2009

Share

Capital

Equity contribution by parent

Other reserves

Accumu-lated losses

Total share capital and

reserves

Minority interests

Total

equity

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

(Note 20)

(Note 21)

At 1 January 2009

5,849

-

13

(377)

5,485

497

5,982

Loss for the year

-

-

-

(1,371)

(1,371)

(16)

(1,387)

Other comprehensive income for the year

-

-

(209)

-

(209)

6

(203)

Total comprehensive income for the year

-

-

(209)

(1,371)

(1,580)

(10)

(1,590)

Share issuance expense

(160)

-

-

-

(160)

-

(160)

Issuance of ordinary shares for cash

8,714

-

-

-

8,714

-

8,714

Issuance of new shares as consideration for acquisition of a subsidiary company

26,905

-

-

-

26,905

-

26,905

Adjustment due to pooling of interest method

(5,849)

-

(20,256)

-

(26,105)

-

(26,105)

Acquisition of minority interest in a subsidiary

-

-

-

-

-

(487)

(487)

At 31 December 2009

35,459

-

(20,452)

(1,748)

13,259

-

13,259

 

Consolidated Statement of Changes in Equity for the financial year ended 31 December 2009 (cont'd)

 

 

 

Attributable to owners of the parent

Group

2008

Share

Capital

Equity contribution by parent

Other reserves

Accumu-lated losses

Total share capital and

reserves

Minority interests

Total

equity

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

(Note 20)

(Note 21)

At 1 January 2008

-*

5,849

-

(4)

5,845

525

6,370

Loss for the year

-

-

-

(373)

(373)

(29)

(402)

Other comprehensive income for the year

-

-

13

-

13

1

14

Total comprehensive income for the year

-

-

13

(373)

(360)

(28)

(388)

Settlement of amount owing to holding company

5,849

(5,849)

-

-

-

-

-

At 31 December 2008

5,849

-

13

(377)

5,485

497

5,982

 

 

* Amount less than USD 1,000 Consolidated Cash Flow Statement for the financial year ended 31 December 2009

 

 

 

2009

2008

USD'000

USD'000

Cash flows from operating activities

Loss before taxation

(1,387)

(403)

Adjustments for:

Amortisation of land use rights

88

92

Depreciation of property, plant and equipment

2

1

Interest expense

22

-

Currency realignment

303

100

Operating cash flows before changes in working capital

(972)

(210)

Increase in inventories

(13)

(31)

Increase in trade and other receivables

(69)

(109)

Increase in prepaid operating expenses

(24)

-

(Decrease)/increase in trade and other payables

(6,884)

242

Cash flows from operations

(7,962)

(108)

Interest paid

(165)

(46)

Net cash used in operating activities

(8,127)

(154)

Cash flows from investing activities

Net cash outflow arising from the acquisition of a subsidiary (Note 14)

(12,021)

(102)

Purchase of property, plant and equipment

(2,474)

(435)

Addition to biological assets

(1,919)

(968)

Acquisition of minority interest in a subsidiary

(487)

-

Net cash used in investing activities

(16,901)

(1,505)

 

 

Consolidated Cash Flow Statement for the financial year ended 31 December 2009 (cont'd)

 

 

 

2009

2008

USD'000

USD'000

Cash flows from financing activities

Proceeds from issuance of ordinary shares

8,714

-

Share issuance expenses

(160)

-

Drawdown of short term revolving credit

-

1,732

Drawdown of term loans

20,581

-

Repayment of finance lease

(9)

-

Net cash generated from financing activities

29,126

1,732

Net increase in cash and cash equivalents

4,098

73

Effect of exchange rates on cash and cash equivalents

2

-

Cash and cash equivalents, beginning balance

74

1

Cash and cash equivalents, ending balance (Note 17)

4,174

74

 

 

 

 

 

 

The accompanying accounting policies and explanatory notes form an integral part of the financial statements.

 

1. General

 

(a) Corporate information

 

Asian Plantations Limited (the "Company") is a limited liability company incorporated and domiciled in the Republic of Singapore and listed on the Alternative Investment Market ("AIM") of the London Stock Exchange.

 

The registered office and principal place of business of the Company is located at No. 14 Ann Siang Road, #02-01, Singapore 069694.

 

The principal activity of the Company is that of investment holding. The principal activities of the subsidiaries are as disclosed in Note 1(b).

 

(b) Subsidiaries

 

As of 31 December 2009, the details of subsidiaries are as follows:

 

 

Proportion of ownership interest

Subsidiaries

Country of incorporation

Activities

2009

2008

%

%

Arus Plantation Sdn. Bhd. ("Arus") (1)

Malaysia

Investment holding

100

100

Held through Arus:

BJ Corporation Sdn. Bhd. ("BJ") (1)

Malaysia

Oil-palm plantation

100

90

Jubilant Paradise Sdn. Bhd. ("JP") (1)

Malaysia

Investment holding

100

-

Held through JP:

Incosetia Sdn. Bhd. ("Incosetia") (1)

Malaysia

Oil-palm plantation

100

-

(1) Audited by member firm of Ernst & Young Global in Malaysia.

 

 

2. Summary of significant accounting policies

 

2.1 Basis of preparation

 

The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

 

The financial statements have been prepared on the historical cost basis, except as disclosed in the accounting policies below.

 

The financial statements are presented in United States Dollars ("USD") to facilitate the comparison of financial results with companies in the Oil-palm industry and all values are rounded to the nearest thousand ("USD'000") except when otherwise indicated.

 

2.2 Standards issued but not yet effective

 

The Group has not adopted the following standards and interpretations that have been issued but not yet effective:

 

Description

Effective for

annual periods

beginning on or after

Revised IFRS 3 Business Combinations

1 July 2009

Revised IAS 27 Consolidated and Separate Financial Statements

1 July 2009

Amendments to IAS 39 Financial Instruments: Recognition and Measurement- Eligible Hedged Item

1 July 2009

IFRIC 17 Distributions of Non-cash Assets to Owners

1 July 2009

Improvement to IFRSs issued in 2009:

- Amendments to IAS 38 Intangible Assets

1 July 2009

- Amendments to IFRS 2 Share-based Payment

1 July 2009

- Amendments to IFRIC 9 Reassessment of Embedded Derivatives

1 July 2009

- Amendments to IFRIC 16 Hedges of a Net Investment in a Foreign Operation

1 July 2009

- Amendments to IAS 1 Presentation of Financial Statements

1 January 2010

- Amendments to IAS 7 Statement of Cash Flows

1 January 2010

- Amendments to IAS 17 Leases

1 January 2010

- Amendments to IAS 36 Impairment of Assets

1 January 2010

- Amendments to IAS 39 Financial Instruments: Recognition and Measurement

1 January 2010

- Amendments to IFRS 5 Non-current Assets Held for Sale and Discontinued Operations

1 January 2010

- Amendments to IFRS 8 Operating Segments

1 January 2010

IAS 32 Financial Instruments: Presentation - Amendments relating to accounting for rights issues

1 February 2010

IFRS 2 Share-based Payment - Group cash-settled share-based payment transactions

1 July 2010

IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments

1 July 2010

 

2.2 Standards issued but not yet effective (cont'd)

 

Description

Effective for

annual periods

beginning on or after

Improvement to IFRSs issued in 2010:

- Amendments to Transitions requirements for amendments arising as a result of IAS 27 Consolidated and Separate Financial Statements Amendments IFRS 1 First-time Adoption of International Financial Reporting Standards

1 July 2010

- Amendments IFRS 3 Business Combinations

1 July 2010

- Amendments IFRS 7 Financial Instruments Disclosures

1 January 2011

- Amendments to IAS 1 Presentation of Financial Statements

1 January 2011

- Amendments IFRS 1 First-time Adoption of International Financial Reporting Standards

1 January 2011

- Amendments to IAS 34 Interim Financial Reporting

1 January 2011

- Amendments to IFRIC 13 Customer Loyalty Programmes

1 January 2011

IFRIC 14 IAS 19 - The Limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction

1 January 2011

Revised IAS 24 Related Party Disclosures

1 January 2011

IFRS 9 Financial Instruments

1 January 2013

 

The directors expect that the adoption of the standards and interpretations above will have no material impact on the financial statements in the period of initial application.

 

2.3 Basis of consolidation

 

The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at the balance sheet date. The financial statements of the subsidiaries used in the preparation of the consolidated financial statements are prepared for the same reporting date as the Company. Consistent accounting policies are applied for like transactions and events in similar circumstances.

 

All intra-group balances, transactions, income and expenses and unrealised gains and losses resulting from intra-group transactions are eliminated in full.

 

Purchase method

Acquisitions of subsidiaries are accounted for by applying the purchase method. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Adjustments to those fair values relating to previously held interests are treated as a revaluation and recognised in equity.

 

Any excess of the cost of the business combination over the Group's share in the net fair value of the acquired subsidiary's identifiable assets, liabilities and contingent liabilities is recorded as goodwill. The accounting policy for goodwill is set out in Note 2.10. Any excess of the Group's share in the net fair value of the acquired subsidiary's identifiable assets, liabilities and contingent liabilities over the cost of the business combination is recorded as income in profit or loss on the date of acquisition.

 

Subsidiaries are consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases.

2. Summary of significant accounting policies (cont'd)

 

2.3 Basis of consolidation (cont'd)

 

Pooling of interest method

 

Business combinations involving entities under common control are accounted for by applying the pooling of interest method. The assets and liabilities of the combining entities are reflected at their carrying amounts reported in the consolidated financial statements of the controlling holding company. Any difference between the consideration paid and the share capital of the "acquired" entity is reflected within equity as "merger reserve". The statement of comprehensive income reflects the results of the combining entities for the full year, irrespective of when the combination takes place. Comparatives are presented as if the entities had always been combined since the date the entities had come under common control.

 

Transactions with minority interests

 

Minority interests represent the portion of profit or loss and net assets in subsidiaries not held by the Group and are presented separately in profit or loss of the Group and within equity in the consolidated balance sheet, separately from parent shareholders' equity. Transactions with minority interests are accounted for using the parent entity extension method, whereby, on acquisition of minority interests, the difference between the consideration and the book value of the share of the net assets acquired is recognised in goodwill. Gain or loss on disposal to minority interests is recognised in profit or loss.

 

2.4 Foreign currency

 

a) Functional currency

 

The management has determined the currency of the primary economic environment in which the Company operates i.e. functional currency, to be in Ringgit Malaysia ("RM"). Revenues and major costs of providing services including major operating expenses are primarily influenced by fluctuations in RM.

 

b) Foreign currency transactions

 

Transactions in foreign currencies are measured in the respective functional currencies of the Company and its subsidiaries and are recorded on initial recognition in the functional currencies at exchange rates approximating those ruling at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

2. Summary of significant accounting policies (cont'd)

 

2.4 Foreign currency (cont'd)

 

b) Foreign currency transactions (cont'd)

 

Exchange differences arising on the settlement of monetary items or on translating monetary items at the balance sheet date are recognised in the profit or loss except for exchange differences arising on monetary items that form part of the Group's net investment in foreign operations, which are recognised initially in other comprehensive income and accumulated under foreign currency translation reserve in equity in the consolidated balance sheet. The foreign currency translation reserve is reclassified from equity to profit or loss of the Group on disposal of the foreign operation.

 

The assets and liabilities of foreign operations are translated into RM at the rate of exchange ruling at the balance sheet date and their statement of comprehensive income are translated at the weighted average exchange rates for the year. The exchange differences arising on the translation are taken directly to other comprehensive income. On disposal of a foreign operation, the cumulative amount recognised in other comprehensive income relating to that particular foreign operation is recognised in profit or loss of the Group.

 

c) Presentation currency

 

The results and financial position of the Group are translated into USD using the following procedures:

 

·; Assets and liabilities for each balance sheet presented are translated at the closing rate ruling at that balance sheet date; and

·; Income and expenses for each income statement are translated at average exchange rates for the year, which approximates the exchange rates at the dates of the transactions.

 

All resulting exchange differences are recognised in a separate component of equity as foreign currency translation reserve.

 

Rates used in the translation of results and financial position of the Group from its functional currency to its presentation currency for the respective years end are as follows:

 

2009

2008

 

RM/USD

Assets and liabilities

3.4245

3.4640

Income and expenses

3.5233

3.3362

 

2. Summary of significant accounting policies (cont'd)

 

2.5 Subsidiaries

 

A subsidiary is an entity over which the Group has the power to govern the financial and operating policies so as to obtain benefits from its activities.

 

In the Company's separate financial statements, investments in subsidiaries are accounted for at cost less impairment losses.

 

2.6 Biological assets

 

Biological assets, which include mature and immature oil palm plantations, are stated at fair value less estimated costs to sell. Gains or losses arising on initial recognition of plantations at fair value less estimated costs to sell and from the changes in fair value less estimated costs to sell of plantations at each reporting date are included in the profit or loss for the period in which they arise.

 

Oil palm trees have an average life of 28 years; with the first three as immature and the remaining as mature. Oil palm plantation is classified as mature when 60% of oil palm per block is bearing fruits with an average weight of 3 kilograms or more per bunch. Biological assets also include land preparation costs which is the cost incurred to clear the land and to ensure that the plantations are in a state ready for the planting of seedlings.

 

The fair value of the oil palm plantation is estimated by using the discounted cash flows of the underlying biological assets. The expected cash flows from the whole life cycle of the oil palm plantations is determined using the market price and the estimated yield of the agricultural produce, being fresh fruit bunches ("FFB"), net of maintenance and harvesting costs and any costs required to bring the oil palm plantations to maturity. The estimated yield of the oil palm plantations is affected by the age of the oil palm trees, the location, soil type and infrastructure. The market price of the fresh fruit bunches is largely dependent on the prevailing market price of the processed products after harvest, being crude palm oil and palm kernel.

 

Cost is taken to approximate fair value when little biological transformation has taken place since initial cost incurrence and the impact of the biological transformation on price is not expected to be material. Cost includes employee benefits expenses and depreciation of certain property, plant and equipment.

 

 

 

 

2. Summary of significant accounting policies (cont'd)

 

2.7 Property, plant and equipment

 

All items of property, plant and equipment are initially recorded at cost. The cost of an item of property, plant and equipment is recognised as an asset if, and only if, it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably.

 

Subsequent to initial recognition, property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. When significant parts of property, plant and equipment are required to be replaced in intervals, the Group recognises such parts as individual assets with specific useful lives and depreciation, respectively. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the property, plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in the profit or loss as incurred.

 

Depreciation of an asset begins when it is available for use and is computed on a straight-line basis over the estimated useful life of the asset at the following annual rates:

 

Building

-

6.67% - 20%

Infrastructure

-

4%

Office equipment

-

20%

Furniture and fittings

-

10-20%

Plant and machinery

-

20%

Motor vehicles

-

20%

Computers

-

20%

 

Depreciation of property, plant and equipment related to the plantations are allocated proportionately based on the area of mature and immature plantations.

 

Assets under construction included in property, plant and equipment is stated at cost and not depreciated as these assets are not yet available for use.

 

The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.

 

The residual value, useful life and depreciation method are reviewed at each financial year-end and adjusted prospectively, if appropriate.

 

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is included in the profit or loss in the year the asset is derecognised.

 

 

2. Summary of significant accounting policies (cont'd)

 

2.8 Land use rights

 

Land use rights arise from the acquisition of the subsidiaries. The subsidiaries were granted a provisional lease in accordance with the provisions of the Land Code of Sawawak, Malaysia, for the use of the leasehold land for a period of 60 years by the relevant government agency.

 

Land use rights are initially measured at cost. Following initial recognition, land use rights are measured at cost less accumulated amortisation. The land use rights are amortised over the period of 60 years.

 

2.9 Intangible assets - Goodwill

 

Goodwill is initially measured at cost. Following initial recognition, goodwill is measured at cost less accumulated impairment losses.

 

For the purpose of impairment testing, goodwill acquired is allocated, from the acquisition date, to each of the Group's cash-generating units that are expected to benefit from the synergies of the combination.

 

The cash-generating unit to which goodwill has been allocated is tested for impairment annually and whenever there is an indication that the cash-generating unit maybe be impaired, by comparing the carrying amount of the cash-generating unit, including the allocated goodwill, with the recoverable amount of the cash-generating unit. Where the recoverable amount of the cash-generating unit is less than the carrying amount, an impairment loss is recognised in the profit or loss. Impairment losses recognised for goodwill are not reversed in subsequent periods.

 

Where goodwill forms part of a cash-generating unit and part of the operation within that cash-generating unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative fair values of the operations disposed of and the portion of the cash-generating unit retained.

 

Goodwill and fair value adjustments arising on the acquisition of foreign operations are treated as assets and liabilities of the foreign operations and are recorded in the functional currency of the foreign operations and translated in accordance with the accounting policy set out in Note 2.4.

 

2. Summary of significant accounting policies (cont'd)

 

2.10 Impairment of non-financial assets

 

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If such an indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset's recoverable amount.

 

An asset's recoverable amount is the higher of an asset's or cash-generating unit's fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets. In assessing value in use, the estimated future cash flows expected to be generated by the asset are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators. Where the carrying amount of an asset exceeds its recoverable amount, the asset is written down to its recoverable amount.

 

Impairment losses are recognised in the profit or loss except for assets that are previously revalued where the revaluation was taken to other comprehensive income. In this case the impairment is also recognized in other comprehensive income up to the amount of any previous revaluation.

 

An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses recognised for an asset may no longer exist or may have decreased. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increase cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised previously. Such reversal is recognised in the profit or loss unless the asset is measured at revalued amount, in which case the reversal is treated as a revaluation increase.

 

2.11 Financial assets

 

Financial assets are recognised on the balance sheet when, and only when, the Group becomes a party to the contractual provisions of the financial instrument.

 

When financial assets are recognised initially, they are measured at fair value, plus in the case of financial assets not at fair value through profit or loss, directly attributable transaction costs.

 

A financial asset is derecognised where the contractual right to receive cash flows from the asset has expired. On derecognition of a financial asset in its entirety, the difference between the carrying amount and the sum of the consideration received and any cumulative gain or loss that had been recognised in other comprehensive income is recognised in profit or loss.

 

2. Summary of significant accounting policies (cont'd)

 

2.11 Financial assets (cont'd)

 

All regular way purchases and sales of financial assets are recognised or derecognised on the trade date i.e. the date that the Group commits to purchase or sell the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace concerned.

 

The Group has only one class of financial assets, namely loans and receivables.

 

Loans and receivables

 

Financial assets with fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Subsequent to initial recognition, loans and receivables are measured at amortised cost using the effective interest method. Gains and losses are recognised in profit or loss when the loans and receivables are derecognised or impaired, and through the amortisation process.

 

2.12 Impairment of financial assets

 

The Group assesses at each balance sheet date whether there is any objective evidence that a financial asset is impaired.

 

Assets carried at amortised cost

 

If there is objective evidence that an impairment loss on financial assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the financial asset's original effective interest rate. The carrying amount of the asset is reduced through the use of an allowance account. The impairment loss is recognised in profit or loss.

 

When the asset becomes uncollectible, the carrying amount of impaired financial assets is reduced directly or if an amount was charged to the allowance account, the amounts charged to the allowance account are written off against the carrying value of the financial asset.

 

To determine whether there is objective evidence that an impairment loss on financial assets has been incurred; the Group considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments.

 

If in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed to the extent that the carrying amount of the asset does not exceed its amortised cost at the reversal date. The amount of reversal is recognised in profit or loss.

 

 

2. Summary of significant accounting policies (cont'd)

 

2.13 Inventories

 

Inventories are stated at the lower of cost and net realisable value.

 

Inventories comprise consumable supplies, chemicals and fertilisers. Cost is determined using the weighted average method. The cost of the consumable supplies, chemicals and fertilisers includes expenses incurred in bringing them into store.

 

Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

 

2.14 Cash and cash equivalents

 

Cash and cash equivalents comprise cash on hand and at banks, demand deposits, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

2.15 Financial liabilities 

 

Financial liabilities within the scope of IAS 39 are recognised on the balance sheet when, and only when, the Group becomes a party to the contractual provisions of the financial instrument.

 

Financial liabilities are recognised initially at fair value, plus, in the case of financial liabilities other than derivatives, directly attributable transaction costs.  

 

Subsequent to initial recognition, derivatives are measured at fair value. Other financial liabilities (except for financial guarantee) are measured at amortised cost using the effective interest method.

 

For financial liabilities other than derivatives, gains and losses are recognised in profit or loss when the liabilities are derecognised, and through the amortisation process. Any gains or losses arising from the changes in fair value of derivatives are recognized in profit or loss. Net gains or losses on derivatives include exchange differences.

 

A financial liability is derecognised when the obligation under the liability is extinguished. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in the profit or loss.

 

 

2. Summary of significant accounting policies (cont'd)

 

2.16 Provisions

 

Provisions are recognised when the Group has a present obligation (legal or constructive), as a result of a past event, it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be estimated reliably.

 

Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed. If the effect of time value of money is material, provisions are discounted using a current pre tax rate that, reflects where appropriate, the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.

 

2.17 Borrowing costs

 

Borrowing costs are capitalised as part of the cost of a qualifying asset if they are directly attributable to the acquisition, construction or production of that asset. Capitalisation of borrowing costs commences when the activities to prepare the asset for its intended use or sale are in progress and the expenditures and borrowing costs are incurred. Borrowing costs are capitalised until the assets are substantially completed for their intended use or sale.

 

2.18 Share capital and share issue expenses

 

Proceeds from issuance of ordinary shares are recognised as share capital in equity. Incremental costs directly attributable to the issuance of ordinary shares are deducted against share capital.

 

2.19 Employment benefits

 

(a) Defined contribution plans

 

The Group participates in the national pension schemes as defined by the laws of the countries in which it has operations. Such contributions to defined contribution pension schemes are recognised as an expense in the period in which the related service is performed.

 

In particular, the Singapore company in the Group makes contribution to the Central Provident Fund ("CPF") scheme in Singapore, a defined contribution scheme. Subsidiary companies in Malaysia make contribution to the Employees Provident Fund ("EPF").

 

 

2. Summary of significant accounting policies (cont'd)

 

2.19 Employment benefits (cont'd)

 

(b) Employee leave entitlement

 

Employee entitlements to annual leave are recognised as a liability when they accrue to employees. The estimated liability for leave is recognised for services rendered by employees up to the balance sheet date.

 

(c) Bonus plans

 

The expected cost of bonus plans is recognised as a liability when the Group has a present legal or constructive obligation as a result of services rendered by the employees and a reliable estimate of the obligation can be made. Liabilities for bonus plans are expected to be settled within 12 months of the balance sheet date and are measured at the amounts expected to be paid when they are settled.

 

2.20 Leases

 

The determination of whether an arrangement is, or contains a lease is based on the substance of the arrangement at inception date: whether fulfilment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset.

 

As lessee

 

Finance leases, which transfer to the Group substantially all the risks and rewards incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Any initial direct costs are also added to the amount capitalised. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged to profit or loss. Contingent rents, if any, are charged as expenses in the periods in which they are incurred.

 

Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term.

 

Operating lease payments are recognised as an expense in profit or loss on a straight-line basis over the lease term. The aggregate benefit of incentives provided by the lessor is recognised as a reduction of rental expense over the lease term on a straight-line basis.

 

2. Summary of significant accounting policies (cont'd)

 

2.21 Income taxes

 

(a) Current tax

 

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantially enacted by the balance sheet date.

 

Current taxes are recognised in profit or loss except that tax relating to items recognised outside the profit or loss is recognised either in other comprehensive income or directly in equity.

 

(b) Deferred tax

 

Deferred income tax is provided using the liability method on temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

 

Deferred tax liabilities are recognised for all temporary differences, except:

 

- where the deferred tax arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

 

- in respect of temporary differences associated with investments in subsidiaries, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

 

Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and carry-forward of unused tax credits and unused tax losses can be utilised except:

 

- where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

 

- in respect of deductible temporary differences associated with investments in subsidiaries, deferred income tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.

 

 

2. Summary of significant accounting policies (cont'd)

 

2.21 Income taxes (cont'd)

 

(b) Deferred tax (cont'd)

 

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at each balance sheet date and are recognised to the extent that it has became probable that future taxable income will allow the deferred tax assets to be utilised.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realised on the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the balance sheet date.

 

Deferred income tax relating to items recognised outside the profit or loss is recognised outside the profit or loss. Deferred tax items are recognised in correlation to the underlying transaction either in other comprehensive income or directly in equity and deferred tax arising from a business combination is adjusted against goodwill on acquisition.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and the deferred income taxes relate to the same taxation entity and the same taxation authority.

 

(c) Sales tax

 

Revenues, expenses and assets are recognised net of the amount of sales tax except:

 

- where the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

 

- receivables and payables that are stated with the amount of sales tax included.

 

The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables respectively in the balance sheet.

 

 

2. Summary of significant accounting policies (cont'd)

 

2.22 Segment reporting

 

The Group is organized and managed as one segment and the Chief Operating Decision Makers ("CODM")reviews the profit or loss of the entity as a whole. Thus it does not present separate segmental information.

 

2.23 Contingencies

 

A contingent liability or asset is a possible obligation or asset that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of uncertain future event(s) not wholly within the control of the Group.

 

Contingent liabilities and assets are not recognised on the balance sheet.

 

 

3. Significant accounting judgements and estimates

 

The preparation of the Group's financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the reporting date. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future.

 

3.1 Judgements made in applying accounting policies

 

In the process of applying the Group's accounting policies, management has made the following judgements, apart from those involving estimations, which has the most significant effect on the amounts recognised in the financial statements:  

 

(a) Determination of functional currency

 

The Group measures foreign currency transactions in the respective functional currencies of the Company and its subsidiaries. In determining the functional currencies of the entities in the Group, judgement is required to determine the currency that mainly influences sales prices for goods and services and of the country whose competitive forces and regulations mainly determines the sales prices of its goods and services. The functional currencies of the entities in the Group, which have been determined to be RM, are based on management's assessment of the economic environment in which the entities operate and the entities' process of determining sales prices.

 

(b) Fair value of biological assets (immature plantation)

 

The Group's biological assets are stated at fair value. Management made the judgment that cost approximates fair value of the biological asset for immature plantation because it involved a new oil palm plantation and that little biological transformation has taken place since its initial cost incurrence. The carrying amount of the Group's immature plantation as at 31 December 2009 is USD 4,537,000 (2008: USD 658,000).

 

3. Significant accounting judgements and estimates (cont'd)

 

3.2 Key sources of estimation uncertainty

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

(a) Biological assets (mature plantation)

 

The Group measured its mature plantation included in the biological assets at fair value less estimated costs to sell, based on a discounted cash flow model. The inputs to the cash flow model are derived from management's assumptions of the crude palm oil prices, fresh fruit bunches yield and oil extraction ratio based on observable market data over the remaining useful life of the mature plantation. The cash flow model does not include cash flows from financing assets, taxation or re-establishing biological assets after harvest.

 

The amount of changes in fair values would differ if there are changes to the assumptions used. Any changes in fair values of these plantations would affect the profit or loss and equity. The carrying amount of the Group's mature plantation as at 31 December 2009 is USD 847,000 (2008: nil). Further details of the key assumptions used are disclosed in Note 11.

 

(b) Useful lives of property, plant and equipment

 

The cost of property, plant and equipment is depreciated on a straight-line basis over the property, plant and equipment's estimated economic useful lives. Management estimates the useful lives of these property, plant and equipment to be within 5 to 20 years. These are common life expectancies applied in the oil palm industry. Changes in the expected level of usage and technological developments could impact the economic useful lives and the residual values of these assets, therefore, future depreciation charges could be revised. The carrying amount of the Group's property, plant and equipment at the balance sheet date is disclosed in Note 10.

 

(c) Impairment of non-financial assets

 

The Group assesses whether there are any indicators of impairment for all non-financial assets at each reporting date. Goodwill and other intangible assets with indefinite useful lives are tested for impairment annually and at other times when such indicators exist. Other non-financial assets are tested for impairment when there are indicators that the carrying amounts may not be recoverable.

 

When value in use calculations are undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate in order to calculate the present value of those cash flows.

 

3. Significant accounting judgements and estimates (cont'd)

 

3.2 Key sources of estimation uncertainty (cont'd)

 

(c) Impairment of non-financial assets (cont'd)

 

The Group's impairment test for goodwill acquired in a business combination is based on a value in use calculation using cash flow projections covering 25 productive years of oil palms and do not include restructuring activities that the Group has yet to commit to or significant future activities that will enhance the asset base of the cash generating units being tested. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model, Crude Palm Oil price as well as the expected further cash-inflows and the growth rate used for extrapolation purposes. Further details of the key assumptions applied in the impairment assessment of goodwill are given in Note 13.

 

(d) Impairment of loans and receivables

 

The Group assesses at each balance sheet date whether there is any objective evidence that a financial asset is impaired. To determine whether there is objective evidence of impairment, the Group considers factors such as the probability of insolvency or significant financial difficulties of the debtor and default or significant delay in payments.

 

Where there is objective evidence of impairment, the amount and timing of future cash flows are estimated based on historical loss experience for assets with similar credit risk characteristics. The carrying amount of the Group's loans and receivables at the balance sheet date is disclosed in Note 16.

 

(e) Deferred tax assets

 

Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits together with future tax planning strategies.

 

The carrying amount of net deferred tax assets not recognised at 31 December 2009 was USD 2,628,000 (2008: USD 191,000). Further details of the carrying amount of net deferred tax assets not recognised is disclosed in Note 8.

 

 

4. Other income

 

Group

2009

2008

USD'000

USD'000

Exchange gain

48

-

 

 

5. Administrative expenses

 

Group

2009

2008

USD'000

USD'000

Professional fees

793

209

Stamp duty on agreements

168

-

Bank charges

119

-

Employee benefit expenses

30

3

Directors' fees (Note 23)

10

1

Depreciation of property, plant and equipment (Note 10)

2

1

Others

184

15

1,306

229

 

Employee benefit expenses comprises:

 

Group

2009

2008

USD'000

USD'000

Salaries, bonus and allowances

338

164

Contribution to defined contribution plan

40

20

Social security costs

2

1

380

185

Less: Capitalised to biological assets (Note 11)

(350)

(182)

30

3

 

 

6. Other expenses

 

Group

2009

2008

USD'000

USD'000

Amortisation of land use rights (Note 12)

105

111

Stamp duties incurred related to plantation

2

63

107

174

 

7. Financial expenses

 

Group

2009

2008

USD'000

USD'000

Interest expense on:

- Loans and borrowings

22

-

 

 

8. Income tax expense

 

(a) Major components ofincome tax benefit

 

The major components of income tax benefit for the financial years ended 31 December are as follows:

 

Group

2009

2008

USD'000

USD'000

Over-provision of current income tax

in prior years

-

1

-

 

(b) Relationship between tax benefit and accounting loss

 

The reconciliation between tax benefit and the product of accounting loss multiplied by the applicable corporate tax rate for the financial years ended 31 December is as follows:

 

Group

2009

2008

USD'000

USD'000

Loss before taxation

(1,387)

(403)

Tax benefit at domestic rate applicable to losses

in the countries where the Group operates

(276)

(105)

Adjustments:

Income not subject to tax

(8)

-

Non-deductible expenses

220

73

Deferred tax assets not recognized

100

44

Over-provision of tax in prior years

-

(1)

Others

(36)

(12)

Income tax benefit recognised in profit or loss

-

(1)

 

 

8. Income tax expense (cont'd)

 

(b) Relationship between tax expense and accounting loss (cont'd)

 

For year of assessment 2010, the corporate income tax rate applicable to the Singapore company in the Group was 17%. The corporate income tax rate applicable to the Malaysian companies of the Group was reduced from 27% to 26% and 25% for the year of assessment 2008 and the year of assessment 2009 onwards respectively.

 

The above reconciliation is prepared by aggregating separate reconciliations for each national jurisdiction.

 

(c) Deferred tax assets and liabilities

 

Group

2009

2008

USD'000

USD'000

Deferred tax assets have not been recognised

in respect of the following items:

- Unutilised tax losses

3,146

392

- Unabsorbed capital allowances

170

45

- Unabsorbed agricultural allowances

6,252

181

- Other deductible temporary differences

965

148

10,533

766

 

The availability of the unutilised tax losses and unabsorbed capital and agricultural allowances for offsetting against future taxable profits of the subsidiaries are subject to the provisions of the Malaysian Income Tax Act, 1967.

 

 

8. Income tax expense (cont'd)

 

(c) Deferred tax assets and liabilities (cont'd)

 

Deferred tax assets and liabilities comprise the following:

 

Balance sheets

Statement of

comprehensive income

2009

2008

2009

2008

USD'000

USD'000

USD'000

USD'000

Deferred tax liability

Differences in depreciation on property, plant and equipment

(25)

(7)

18

7

Deferred tax assets

Unutilised tax losses

781

98

Unabsorbed capital and agricultural allowances

1,612

56

Other deductible temporary differences

260

44

(18)

(7)

Gross deferred tax assets

2,653

198

Deferred income tax expenses

-

-

Net deferred tax assets not recognised

2,628

191

 

 

9. Loss per share

 

Basic loss per share amounts are calculated by dividing loss for the year, net of tax, attributable to owners of the parent by the weighted average number of ordinary shares outstanding during the financial year.

 

Diluted loss per share amounts are calculated by dividing loss for the year, net of tax, attributable to owners of the parent by the weighted average number of ordinary shares outstanding during the financial year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. There is no dilutive potential ordinary share as at year ended 2008 and 2009.

 

The following tables reflect the loss and share data used in the computation of basic and diluted loss per share for the years ended 31 December:

 

Group

2009

2008

USD'000

USD'000

Loss, net of tax, attributable to owners of the parent

(1,371)

(373)

-

No. of shares

No. of shares

'000

'000

Weighted average number of ordinary shares for basic and diluted loss per share computation*

20,019

20,019

-

 

 

* The weighted average number of shares takes into account the allotment of shares arising from the Share Swap Agreement for the acquisition of the entire and issued paid-up share capital of Arus Plantation Sdn Bhd during the year.

 

For the purpose of basic and diluted loss per share computation, the weighted average number of ordinary shares outstanding is assumed to be 20,019,000 for the year ended 2008 for comparative purpose.

10. Property, plant and equipment

 

Group

Building

Motor vehicles

Office equipment

Furniture and fittings

Plant and machinery

Infrastructure

Assets under construction

Computers

Total

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Cost

At 1 January 2008

-

-

2

-

-

-

-

-

2

Additions

34

53

17

4

53

-

274

-

435

Exchange differences

(1)

(2)

-

(1)

(2)

-

(10)

-

(16)

At 31 December 2008 and 1 January 2009

33

51

19

3

51

-

264

-

421

Acquisition of subsidiaries (Note 14)

39

18

5

-

-

154

1,800

-

2,016

Additions

152

69

11

6

127

-

2,250

9

2,624

Reclassifications

124

-

-

-

-

-

(124)

-

-

Exchange differences

8

2

1

1

4

-

64

-

80

At 31 December 2009

356

140

36

10

182

154

4,254

9

5,141

 

 

10. Property, plant and equipment (cont'd)

 

Group

Building

Motor vehicles

Office equipment

Furniture and fittings

Plant and machinery

Infrastructure

Assets under construction

Computers

Total

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

USD'000

Accumulated depreciation

At 1 January 2008

-

-

-*

-

-

-

-

-

-

Charge for the year

4

8

2

1

7

-

-

-

22

Exchange differences

-

(1)

-

-

(1)

-

-

-

(2)

At 31 December 2008 and 1 January 2009

4

7

2

1

6

-

-

-

20

Charge for the year

12

15

5

1

22

-

-

-

55

Exchange differences

-

1

-

-

2

-

-

-

3

At 31 December 2009

16

23

7

2

30

-

-

-

78

Net carrying amount

At 31 December 2009

340

117

29

8

152

154

4,254

9

5,063

At 31 December 2008

29

44

17

2

45

-

264

-

401

 

 

* Amount less than USD$1'000

10. Property, plant and equipment (cont'd)

 

Assets held under finance leases

 

During the financial year, the Group acquired property, plant and equipment at an aggregate cost of USD 2,624,000 (2008: USD 435,000) of which USD 150,000 (2008: USD Nil) were acquired by means of finance leases arrangements. Net carrying amount of property, plant and equipment held under finance leases arrangements which comprise plant and machinery and motor vehicles amounted to USD 96,000 (2008: USD Nil) and USD 67,000 (2008: USD Nil) respectively.

 

Leased assets are pledged as security for the related finance lease liabilities.

 

Assets under construction

 

The Group's assets under construction mainly included terraces, roads and bridges/culverts with net carrying amount of USD 4,254,000 (2008: USD 264,000).

 

For the financial years ended 31 December, the depreciation of property, plant and equipment capitalised to biological assets for the financial year ended 31 December 2009 amounted to USD 53,000 (2008: USD 21,000) (Note 11).

 

11. Biological assets 

 

Biological assets comprise primarily development activities for oil palm plantations and maintenance of nurseries with the following movements in their carrying value:

 

Group

2009

2008

USD'000

USD'000

At fair value

At 1 January

1,019

44

Additions

2,062

1,014

Acquisition of subsidiary (Note 14)

2,941

-

Exchange differences

71

(39)

At 31 December

6,093

1,019

Represented by:

Mature plantation

847

-

Immature plantation

4,537

658

Nursery

709

361

Total

6,093

1,019

 

Mature oil palm trees produce FFBs which are used to produce Crude Palm Oil ("CPO"). The fair values of oil palm plantations are determined by using the discounted future cash flows of the underlying plantations. The expected future cash flows of the oil palm plantations are determined using the projected selling prices of CPO in the market.

 

11. Biological assets (cont'd)

 

Significant assumptions made in determining the fair values of the mature oil palm plantations, using a discounted cash flow model, are as follows:

 

(a) no new planting or re-planting activities are assumed;

(b) oil palm trees have an average life that ranges from 28 years (2008: 28 years), with the first three years as immature and the remaining years as mature;

(c) discount rate used for the Group's plantation operations which is applied in the discounted future cash flows calculation is 8.9% (2008: 8.9%);

(d) FFB price is derived by applying the oil extraction rate to the estimated CPO price of RM2,000 (2008: RM2,000) per metric tonne; and

(e) yield per hectare of oil palm trees is based on the standard yield profile of the industry.

 

There are no gain or loss arising from changes in fair value less estimated costs to sell during the financial years ended 2008 and 2009.

 

There are also no FFB harvested by the Group during both financial years ended 2008 and 2009.

 

 

Group

2009

2008

Hectares

Hectares

Planted area:

Mature plantation

200

-

Immature plantation

2,462

-

Total

2,662

-

 

The plantations have not been insured against the risks of fire, diseases and other possible risks.

 

Depreciation of property, plant and equipment capitalised to biological assets for the financial year ended 31 December 2009 amounted to USD 53,000 (2008: USD 21,000) (Note 10).

 

Employee benefit expenses capitalised to biological assets for the financial year ended 31 December 2009 amounted to USD 350,000 (2008: USD 182,000) (Note 5).

 

 

12. Land use rights

 

Group

2009

2008

USD'000

USD'000

At 1 January

6,178

6,553

Arising from acquisition of subsidiary (Note 14)

14,808

-

Amortisation charge for the year

(105)

(111)

Exchange differences

69

(264)

At 31 December

20,950

6,178

Amount to be amortised

- Not later than one year

379

111

- Later than one year but not more than five years

1,516

444

- Later than five years

19,055

5,623

20,950

6,178

 

Land use rights represents the cost of land use rights owned by the Group and are amortised on a straight line basis over their remaining terms of 54 to 58 years.

 

 

13. Goodwill on consolidation

 

Group

2009

2008

USD'000

USD'000

At 1 January

192

93

Arising from the acquisition of a subsidiary (Note 14(a))

172

-

Arising from the acquisition of additional equity

interest in a subsidiary (Note 14(b))

168

-

Adjustment *

-

107

Exchange differences

2

(8)

At 31 December

534

192

 

* The adjustment in 2008 arose from the subsequent increase in purchase consideration due to additional payment required by previous shareholders.

 

Goodwill has an indefinite useful life and is subject to annual impairment testing.

13. Goodwill on consolidation (cont'd)

 

(a) Impairment testing of goodwill

 

Goodwill arising from business combinations is allocated to the cash-generating unit for the purpose of impairment testing. The cash-generating unit is as follows:

 

Group

2009

2008

USD'000

USD'000

Plantation Estates

Goodwill

534

192

 

The recoverable value of the goodwill of plantation estates as at 31 December 2009 was determined based on value-in-use calculations using cash flow projections, covering a period of 25 productive years of oil palms, from financial budgets approved by management. The calculations were based on the following key assumptions:

 

2009

Discount rate (pre-tax)

13%

Projected CPO price

USD 588/tonne

 

 

(b) Key assumptions used in value-in-use calculations

 

The calculations of value-in-use are most sensitive to the following assumptions:

 

CPO price - The CPO price is based on Peninsula Malaysia delivered price as published by the Malaysia Palm Oil Board.

 

Discount rate - The discounted rate reflects the current market assessment of the risk specific to palm oil industry. The discount rate applied to the cash flow projection is pre-tax and derived from the weighted average cost of equity and cost of debt, calculated based on the subsidiaries' actual composition of the equity and debt of the plantation estates.

 

Based on the above analysis, management has assessed that the goodwill is not impaired as at 31 December 2009 and 2008.

 

 

14. Investment in subsidiaries

Company

2009

2008

USD'000

USD'000

Unquoted equity shares, at cost

34,077

-

 

The full list of subsidiaries is presented in Note 1(b).

 

Acquisition of subsidiaries

 

(a) Acquisition of Jubilant Paradise Sdn. Bhd.

 

On 30 December 2009, the Group acquired 100% equity interest in Jubilant Paradise Sdn. Bhd. ("JP"), a company incorporated in Malaysia and has a subsidiary that is involved in oil-palm plantation.

 

The cost of acquisition of Jubilant Paradise Sdn. Bhd. and its subsidiary comprised the following:

 

Group

USD'000

 

Purchase consideration satisfied by cash

11,950

Costs attributable to the acquisition, paid in cash

73

12,023

 

If the acquisition had occurred on 1 January 2009, the Group's revenue and loss for the year would have been USD 111,974 and USD 3,777,502, respectively.

 

The fair values of the identifiable assets and liabilities of JP on the date that the Group acquired 100% of JP were:

Group

Recognised on date of acquisition

Carrying amount before acquisition

USD'000

USD'000

Assets

Property, plant and equipment

2,016

2,016

Biological assets

2,941

2,941

Land use rights

14,808

946

Inventories

1

1

Receivables

59

59

Cash and bank balances

2

2

19,827

5,965

 

14. Investment in subsidiaries (cont'd)

 

(a) Acquisition of Jubilant Paradise Sdn. Bhd. (cont'd)

 

Group

Recognised on date of acquisition

Carrying amount before acquisition

USD'000

USD'000

Liabilities

Payables

(15)

(15)

Amount due to holding company

(7,961)

(7,961)

(7,976)

(7,976)

Net identifiable assets/(liabilities)

11,851

(2,011)

 

 

The total cost of the business combination is as follows:

 

Group

USD'000

Consideration paid for the 100% interest acquired

12,023

Goodwill is computed as follows:

Consideration paid

12,023

Share of net identifiable assets acquired

(11,851)

Goodwill on acquisition (Note 13)

172

 

 

14. Investment in subsidiaries (cont'd)

 

(a) Acquisition of Jubilant Paradise Sdn. Bhd. (cont'd)

 

The cash outflow on acquisition is as follows:

 

Group

USD'000

Purchase consideration satisfied by cash

11,950

Costs attributable to the acquisition, paid in cash

73

Total cost of acquisition

12,023

Cash and cash equivalents of the subsidiary acquired

(2)

Net cash outflow on acquisition

12,021

 

(b) Acquisition of additional equity interest in a subsidiary

 

On 2 November 2009, BJ Corporation Sdn. Bhd. became a wholly owned subsidiary of the Company through the acquisition of an additional 10% equity interest from its minority interest. On the date of acquisition, the book value of the additional interest acquired was USD 487,000. The difference between the consideration and the book value of the interest acquired of USD 168,000 is reflected in the balance sheets as goodwill on consolidation.

 

 

15. Inventories

 

Group

2009

2008

USD'000

USD'000

At cost:

Chemicals and fertilisers

20

10

Consumable supplies

25

21

45

31

 

 

16. Trade and other receivables

 

Group

2009

2008

USD'000

USD'000

Trade receivables

25

-

Other receivables:

Deposits

3

1

Sundry receivables

152

51

Total trade and other receivables

180

52

Add: Cash and cash equivalents (Note 17)

4,174

74

Total loans and receivables

4,354

126

 

Trade and other receivables are denominated in the following currencies:

 

Group

2009

2008

USD'000

USD'000

RM

151

52

Singapore Dollars ("SGD")

6

-

Sterling Pound ("GBP")

23

-

180

52

 

Other information on financial risk of trade and other receivables is disclosed in Note 25(b).

 

 

17. Cash and cash equivalents

 

Group

2009

2008

USD'000

USD'000

Cash on hand and at banks

4,174

74

 

Cash at banks earn interest at floating rates based on daily bank deposit rates.

 

At the balance sheet date, the amount of undrawn borrowing facilities that may be available in the future amounts to USD 5,758,000 (2008: USD 10,162,000)

 

17. Cash and cash equivalents (cont'd)

 

Cash and cash equivalents are denominated in the following currencies:

 

Group

2009

2008

 

Originally denominated in:

USD'000

USD'000

 

 

RM

3,134

74

 

SGD

1,040

-

 

 

 

4,174

74

 

 

 

 

18. Trade and other payables

 

Group

2009

2008

 

USD'000

USD'000

Trade payables

239

62

Other payables:

Accruals

695

-

Retention monies

103

23

Amount due to a Director of a subsidiary

1

105

Other payables

345

101

Total trade and other payables

1,383

291

Add: loans and borrowings (Note 19)

22,479

1,732

Total financial liabilities carried at

amortised cost

23,862

2,023

 

Trade and other payables are denominated in the following currencies:

 

Group

 

2009

2008

USD'000

USD'000

RM

1,289

291

SGD

1

-

GBP

93

-

1,383

291

 

 

18. Trade and other payables (cont'd)

 

Retention monies represent a 5% deduction of each progress payment claimed by contractors and it shall be payable to the contractors four months after completion of work, less any deductions for breaches of contracts.

 

The amount due to a director is unsecured, interest-free and are repayable on demand.

 

Other information on financial risks of trade and other payables is disclosed in Note 25(b).

 

 

19. Loans and borrowings

 

Group

2009

2008

USD'000

USD'000

Short term revolving credit

1,752

1,732

Term loans

20,582

-

22,334

1,732

Add: Obligations under finance leases (Note 22(c))

145

-

22,479

1,732

Current

Short term revolving credit

1,752

1,732

Term loans

765

-

Obligations under finance leases

27

-

2,544

1,732

Non-current

Term loans

19,817

-

Obligations under finance leases

118

-

19,935

-

Total loans and borrowings

22,479

1,732

Maturity of borrowings (excluding obligations under finance leases)

Within one year

2,517

1,732

After one year but not more than five years

13,496

-

More than five years

6,321

-

22,334

1,732

 

19. Loans and borrowings (cont'd)

 

Details of the loans and borrowings are as follows:

 

Short term revolving credit and term loans

 

The short term revolving credit is denominated in RM and bears interest at the rate of the bank's cost of fund plus 1.75%. It is repayable on demand and has a six months' rollover period upon maturity.

 

The term loans are denominated in RM and bear interest ranging from the rate of the bank's cost of fund plus 1.75% per annum to base lending rate plus 1% per annum. They are repayable over a range of 6 to 6.5 years. 

 

The short term revolving credit and term loans of the subsidiaries are secured by 1st party 1st legal charge, 1st party 2nd legal charge and 3rd party 4th legal charge over the rights to use a long term leasehold land of which the Group has prepaid the lease payments relating to the land as disclosed in Note 12 and is also supported by corporate guarantees from the Company and a director related company.

 

Obligations under finance leases

 

The Group entered into finance leases agreements for the purchase of certain property, plant and equipment incidental to the ordinary course of the business. These finance leases expire within the next 2 to 5 years. The interest rates of these finance leases range from 6.09% to 7.86% (2008: nil) per annum.

 

Future minimum lease payments under finance leases together with the present value of the net minimum lease payments are disclosed in Note 22(c).

 

 

20. Share capital

Group

2009

2008

No. of shares

'000

USD'000

No. of shares

'000

USD'000

At 1 January

20,260

5,849

-*

-*

Adjustment due to pooling of interest method

(20,260)

(5,849)

-

-

Issuance of new shares as consideration for acquisition of a subsidiary company

22,500

26,905

-

-

Addition during the year

7,077

8,714

20,260

5,849

Share issuance expense

-

(160)

-

-

At 31 December

29,577

35,459

20,260**

5,849**

 

 

20. Share capital (cont'd)

 

The holders of ordinary shares are entitled to receive dividends as and when declared by the Company. Each ordinary share carries one vote per share without restriction. The ordinary shares have no par value.

 

* Amount less than 1,000

 

** For the purpose of the consolidated financial statements upon application of pooling of interest method, share capital and the number of shares represents the aggregate paid-up capital and the number of shares of its subsidiary company, Arus Plantation Sdn Bhd.

 

 

21. Other reserves

 

The composition of other reserves is as follows:

 

Group

 

2009

2008

USD'000

USD'000

Merger reserve

(20,256)

-

Foreign currency translation reserve

(196)

13

(20,452)

13

 

Merger reserve

 

This represents the difference between the consideration paid and the share capital of the "acquired" entity, Arus Plantation Sdn. Bhd.

 

Foreign currency translation reserve

 

The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of companies in the Group whose functional currencies are different from that of the Group's presentation currency.

 

 

Group

2009

2008

 

USD'000

USD'000

 

 

At 1 January/date of incorporation

13

-

 

Foreign currency translation adjustments

(209)

13

 

 

 

At 31 December

(196)

13

 

 

 

 

22. Commitments and contingencies

 

(a) Capital commitments

 

Capital commitments contracted for at the balance sheet date but not recognised in the financial statements are as follows:

Group

2009

2008

USD'000

USD'000

Capital commitments in respect of:

- property, plant and equipment

608

30

- biological assets

3,607

1,710

Approved and not contracted for:

- property, plant and equipment

4,446

-

- biological assets

1,552

-

 

(b) Operating lease commitments

 

As lessee

The Group has entered into commercial leases for its lease land. These non-cancellable operating leases have remaining lease terms of between 54 to 58 years. There are no restrictions placed upon the lessee by entering into these leases. Operating lease payments recognised in the profit or loss are USD 17,000 (2008: USD 18,000) (Note 6). Further information regarding these operating leases is disclosed in Note 12.

 

 (c) Finance leases 

 

As lessee

The Group has finance leases for certain property, plant and equipment. These leases have terms of renewal but no purchase options and escalation clauses. Renewals are at the option of the specific entity that holds the lease.

 

Future minimum lease payments under finance leases together with the present value of the net minimum lease payments are as follows:

 

Group

2009

Minimum lease payments

Present value of minimum lease payments

 

USD'000

 

 

Not later than one year

37

27

 

Later than one year but not more than five years

134

118

 

 

 

Total minimum lease payments

171

145

 

Less: Amount representing finance charges

(26)

-

 

 

 

Present value of minimum lease payments

145

145

 

 

 

23. Related party disclosures

 

Related parties are those parties which have the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control or common significant influence.

 

In addition to those related party information provided elsewhere in the relevant notes to the consolidated financial statements, the following are the significant transactions between the Group and related parties (who are not members of the Group) that took place during the financial years ended 31 December 2009 and 31 December 2008 at the terms agreed between the parties, which are conducted at arm's length.

 

Group

 

2009

2008

 

USD'000

USD'000

 

 

(a) Transactions with immediate holding company:

- Advances from immediate holding company

-

6

 

(b) Transactions with Directors:

- Advances from a Director of a subsidiary

-

108

- Repayment of advances from a Director of a subsidiary

103

-

 

 

Compensation of key management personnel

 

Group

2009

2008

USD'000

USD'000

Short term employee benefits

54

12

Contribution to defined contribution plan

6

2

Directors' fees (Note 5)

10

1

Directors' salary

22

-

92

15

Comprise amounts paid to:

- Directors of the Company

32

1

- Other key management personnel

60

14

92

15

 

 

24. Fair value of financial instruments

 

(a) Fair value of financial instruments that are carried at fair value

 

The Group does not have any financial instruments carried at fair value.

 

 

(b) Fair value of financial instruments by classes that are not carried at fair value and whose carrying amounts are reasonable approximation of fair value

 

Trade and other receivables (Note 16), Trade and other payables (Note 18), and Loan and borrowings (Note 19).

 

The carrying amounts of these financial assets and liabilities are reasonable approximation of fair values, either due to their short-term nature or they are floating rate instruments that are re-priced to market interest rates on or near the balance sheet date.

 

 

25. Financial risk management objectives and policies

 

The Group is exposed to financial risks arising from its operations and the use of financial instruments. The key financial risks include credit risk, liquidity risk and interest rate risk. The board of directors reviews and agrees policies and procedures for the management of these risks. The audit committee provides independent oversight to the effectiveness of the risk management process. It is, and has been throughout the current and previous financial year, that the Group's policy is that no derivatives shall be undertaken except for the use as hedging instruments where appropriate and cost-efficient.

 

The following sections provide details regarding the Group's exposure to the above-mentioned financial risks and the objectives, policies and processes for the management of these risks.

 

(a) Credit risk

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation.

 

The Group currently does not have significant exposure to credit risk as majority of the oil palm plantation is still in development stage. There is minimal credit risk arising from other receivables as the amount is mainly on advance of diesel to contractors and will be set off against services provided by those contractors (or debtors) to the Group. Cash are placed in accounts with licensed banks.

 

Exposure to credit risk

 

At the balance sheet date, the Group's maximum exposure to credit risk is represented by the carrying amount of each class of financial assets recognised in the balance sheets.

25. Financial risk management objectives and policies (cont'd)

 

(a) Credit risk (cont'd)

 

Credit risk concentration profile

 

The Group determines concentrations of credit risk by monitoring individual customers' outstanding balances on an ongoing basis.

 

As at 31 December 2009, the Group does not have any concentration of credit risk with any one customer.

 

Financial assets that are neither past due nor impaired

 

Other receivables that are neither past due nor impaired are due from creditworthy debtors with good payment record with the Group. Cash and cash equivalents that are neither past due nor impaired are placed with or entered into with reputable financial institutions or companies with high credit ratings and no history of default.

 

Financial assets that are either past due or impaired

 

The Group does not have any financial assets that are either past due or impaired.

 

 (b) Liquidity risk

 

Liquidity risk is the risk that the Group will encounter difficulty in meeting obligations associated with financial liabilities.

 

The Group's exposure to liquidity risk arise primarily from mismatches of the maturities of financial assets and liabilities. 

 

To manage the liquidity risk, the Group actively monitors its cash flows and reduces unnecessary operational expenditure and limits capital expenditure to key assets. Sufficient banking facilities are maintained to meet the Group's liquidity requirements. Subsequent to year end, the Group managed to obtain an extension on the repayment period for one of its borrowings of which the repayment is supposed to commence within the next twelve months. As for the remaining borrowings, the Group is given four years moratorium period for its loan repayment which will only commence when the Group is able to generate steady income from crop sale in the fifth year from planting. Short term revolving credit was drawn for a period of six months and can be rolled over upon maturity as it is an ongoing working capital facility offered by the bank. In addition, the shareholders have confirmed in writing their commitment to provide financial support to the Group as and when required.

25. Financial risk management objectives and policies (cont'd)

 

(b) Liquidity risk (cont'd)

 

Analysis of financial instruments by remaining contractual maturities

 

The table below summarises the Group's financial assets and liabilities at the balance sheet date based on contractual undiscounted repayment obligations.

 

1 year or less

1 to 5 years

Over 5 years

Total

Group

USD'000

USD'000

USD'000

USD'000

2009

Financial assets:

Trade and other receivables

180

-

-

180

Cash and cash equivalents

4,174

-

-

4,174

Total undiscounted financial assets

4,354

-

-

4,354

Financial liabilities:

Trade and other payables

(1,383)

-

-

(1,383)

Loans and borrowings

(2,544)

(13,614)

(6,321)

(22,479)

Total undiscounted financial liabilities

(3,927)

(13,614)

(6,321)

(23,862)

Total net undiscounted financial assets/(liabilities)

427

(13,614)

(6,321)

(19,508)

 

2008

Financial assets:

Trade and other receivables

52

-

-

52

Cash and cash equivalents

74

-

-

74

Total undiscounted financial assets

126

-

-

126

 

Financial liabilities:

Trade and other payables

(291)

-

-

(291)

Loans and borrowings

(1,732)

-

-

(1,732)

Total undiscounted financial liabilities

(2,023)

-

-

(2,023)

Total net undiscounted liabilities

(1,897)

-

-

(1,897)

 

25. Financial risk management objectives and policies (cont'd)

 

(c) Interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of the Group's financial instruments will fluctuate because of changes in market interest rates.

 

The Group's exposure to interest rate risk mainly arises from its financial assets and liabilities which bear interest at floating rates.

 

Borrowings with floating interest rates expose the Group to certain elements of risk when there are unexpected adverse interest rate movements. The Group's policy is to manage its interest rate risk on an on-going basis, decision on whether to borrow at fixed or floating interest rates depends on the situation and the outlook of the financial market.

 

Sensitivity analysis for interest rate risk

As at 31 December 2009, had the interest rates of the Group's financial assets and liabilities which are at floating rates been 1% higher/lower (2008: 1%), ceteris paribus, the impact would be as follows:

 

Group

2009

2008

USD'000

USD'000

Effect on borrowing cost:

- +1%

223

17

- -1%

(223)

(17)

 

26. Capital management

 

The primary objective of the Group's capital management is to ensure that it maintains healthy capital ratios in order to support its business and maximise shareholder value.

 

The Group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the financial years ended 31 December 2009 and 31 December 2008.

 

As the Group is currently at its initial stage of planting and income from matured area is minimal, bank borrowings are obtained together with financial support from shareholders. Bank borrowings are to be maintained at a gearing ratio of 70:30 or lower as required by the bank.

26. Capital management (cont'd)

 

Group

2009

2008

USD'000

USD'000

Loans and borrowings (Note 19)

22,479

1,732

Shareholders' fund (Note 20)

35,459

5,849

Gearing ratio

63%

29%

 

No changes were made in the objectives, policies or processes during the year ended 31 December 2009 and 31 December 2008.

 

 

27. Segment information

 

The Group is organized and managed as one segment and the CODM reviews the profit or loss of the entity as a whole, which is the plantation segment and in one geographical location, Malaysia. Accordingly, no segmental information is prepared based on business segment or on geographical distribution as it is not meaningful.

 

 

28. Pooling of interest method of accounting

 

Pursuant to an agreement dated 9 November 2009, the Company acquired the entire issued and paid-up capital of Arus Plantation Sdn. Bhd at par, comprising 22,500,000 ordinary shares of RM 1 each, in exchange for 22,500,000 shares of the Company. As this arrangement constitutes a combination of entities under common control, the pooling of interest method of accounting was adopted in the preparation of the consolidated financial statements of the Group. Under this method of accounting, the results and cash flows of the Company and its subsidiaries and their assets and liabilities are combined at the amounts at which they were previously recorded as if they had been part of the Group for the whole of the current and preceding periods.

 

 

29. Comparative figures

 

Group

 

The comparatives are prepared and presented using the pooling of interest method as stated in Note 28 above.

 

 

30. Authorisation of financial statements for issue

 

The financial statements for the financial year ended 31 December 2009 were authorised for issue in accordance with a resolution of the directors on 28 May 2010.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAAKDAEEEEFF
Date   Source Headline
17th May 20247:00 amRNSNotice of AGM
13th May 20248:56 amRNSDirector Dealing
13th May 20248:55 amRNSAustralia: Coglia Ni-Co Project Scoping Study
10th May 20247:00 amRNSDirector Dealing - Purchase
7th May 20247:06 amRNSFulcrum Metals: Teck-Hughes Tailings Update
24th Apr 20247:00 amRNSFinal Results
22nd Apr 20248:28 amRNSObonga Awkward West Exploration Permit Application
11th Apr 20247:00 amRNSAppointment of Strategic Adviser
10th Apr 20247:02 amRNSFulcrum Metals: Option for Gold Tailings Project
3rd Apr 20247:02 amRNSFulcrum Metals - Uranium Asset Disposal
2nd Apr 20247:00 amRNSAwkward East Permit Application
18th Mar 202411:44 amRNSHolding(s) in Company
15th Mar 20247:00 amRNSHolding(s) in Company
12th Mar 20247:00 amRNSHolding(s) in Company
12th Mar 20247:00 amRNSFulcrum: Share Sale and revised Lock-in Agreement
5th Mar 20247:01 amRNSAustralia: Coglia Nickel-Cobalt Update
5th Mar 20247:00 amRNSObonga Agreement Extension
1st Feb 20242:02 pmRNSObonga: Wishbone Exploration Permit Application
15th Jan 20247:00 amRNSFulcrum Metals - Uranium Projects Update
11th Jan 20248:25 amRNSGraphite Discovery Grows Significantly at Obonga
5th Jan 20247:00 amRNSHolding(s) in Company
2nd Jan 202411:21 amRNSCorporate Update
29th Dec 20239:49 amRNSObonga Awkward East Claim Purchase Agreement
20th Dec 20237:00 amRNSFunding Update
11th Dec 20237:00 amRNSHolding in Panther Metals Ltd now free trading
5th Dec 202310:48 amRNSDrilling at Manitou Lakes Gold Project Complete
30th Nov 20237:05 amRNSFulcrum Metals: Tailings Project Option
27th Nov 20237:02 amRNSFulcrum Metals: Saskatchewan Uranium Update
21st Nov 20238:08 amRNSManitou Lakes Drilling Programme Commences
20th Nov 20237:00 amRNSAppointment of Joint Broker and Manitou funding
15th Nov 20237:00 amRNSPanther Australia - Coglia Update
1st Nov 20237:00 amRNSDirectorate Change
30th Oct 20231:09 pmRNSGold Intercepts Show Potential at 40 Mile Camp
23rd Oct 20237:01 amRNSFulcrum Metals: Tully Gold Project
16th Oct 20238:41 amRNSHolding(s) in Company
3rd Oct 202311:05 amRNSFulcrum Metals Charlot-Neely Lake Uranium Project
27th Sep 20237:27 amRNSManitou Lakes: Additional Mining Claims Staked
25th Sep 20237:47 amRNSHalf-year Report
19th Sep 20233:31 pmRNSAppointment of Joint Broker
18th Sep 20237:00 amRNSFulcrum Metals: Drill Planning Update
13th Sep 20237:00 amRNSFulcrum Metals: Schreiber-Hemlo Project Update
11th Sep 20239:36 amRNSHolding(s) in Company
7th Sep 20237:01 amRNSFulcrum Metals: Strong Uranium Targets Identified
7th Sep 20237:00 amRNSInvestor Event
5th Sep 202310:01 amRNSPanther Australia - Nickel Sulphide Project Update
31st Aug 20237:00 amRNSIssue of Debt
7th Aug 20239:59 amRNSFulcrum Metals - Acquisition and Fundraise
1st Aug 202310:21 amRNSAll Drilling Complete in Western Australia
27th Jul 20237:00 amRNSBig Bear - Increase in Targets Defined
27th Jun 20237:00 amRNSDotted Lake Drill Permit

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.