NOVA.L Regulatory News (NOVA)

NOVA RESOURCES LIMITED

("Nova" or "the Company")

Final Results for the year ended 31 December 2011

The Board of Nova Resources Limited (AIM: NOVA.L) is pleased to announce the Company's Final Results for the year ended 31 December 2011, as follows:

Results Highlights

·; The operating loss on ordinary activities of the Group for the year amounted to £274,831 (2010: £207,788) and the loss after tax for the year was £156,223 (2010: £259,850).

·; The loss per share for the year was 0.23p (2010: 0.433p).

·; At 31 December 2011, the Company had cash and cash equivalents of £470,639.

·; At 31 December 2011, 21,415,861 ordinary shares in European Islamic Investment Bank Plc ("EIIB") are held by the Company. The EIIB shares are traded on the AIM market of the London Stock Exchange. At 31 December 2011, the investment in EIIB was valued at the market bid price resulting in a fair value profit adjustment through the income statement of £117,788.

Group Development

During the year, we raised £200,000 by way of a share subscription, to enhance the funds available to us. In February 2012, we raised a facility, in which funds may be raised secured by Convertible Loan Notes of £510,000, plus £60,000 by way of additional convertibles and £765,000 by issuing new shares. A further £210,000 was raised later in that month, again through the issue of new shares.

In November, we incorporated Nova Mongolia Corp Pte Ltd in Singapore. Initially we held 70% of the issued shares, but acquired the rest in February 2012, satisfied by new shares. In December that company acquired Salins Limited, a company incorporated in the British Virgin Islands, which in turn owned ZHCH Mining LLC, a company incorporated in Mongolia which is engaged in the haulage of natural resources from mines in Mongolia including coal.

In December 2011 we loaned Hoddle Limited ('Hoddle'), a company whose subsidiaries or related companies are also engaged in the transportation of coal in Mongolia, USD500,000; we have been granted exclusivity with respect to the shares of Hoddle in that the owner of these shares has agreed not to sell and will terminate all discussions relating to the sale of, any of the shares of Hoddle to any third party until 30 September 2012.

The Company has secured a loan of US$2million for the acquisition of trucks and to provide further working capital. The terms of the loan are to be finalised by August 2012.

The Group is taking shape with the above acquisitions, in accordance with our Investing Policy (see following paragraphs). We consider that we have sufficient resources to achieve our goals and support routine expenditure. Further developments will be notified to shareholders as they arise.

Investing Policy

The Company's Investing Policy is to focus on building up businesses, or alternatively identifying and acquiring quoted and unquoted businesses, that are involved in providing services and facilities to support, assist and serve the natural resources industries, in particular exploration, mining and extraction of resources. The services and facilities that are to be within the scope of the investing strategy will include transportation, logistics, processing, testing and storage. The investing strategy will extend to companies and businesses that are engaged in trading of natural resource products and commodities, including but not limited to coal, owning natural resources, mines and tenements and

exploration and extraction rights for natural resources of any kind, developing and construction of infrastructure for transportation, including building roads and building and owning plants for the conversion and processing of coal to useable fuel in each case in any part of the world.

The Company's investment strategy will continue to include real estate, investment and development, including the operation of businesses that can be combined with real estate interests based in Asia,

though other geographical areas will be considered should appropriate opportunities occur which could benefit the Company.

By actively investing in businesses with complementary areas of expertise, which may for example include in relation to the natural resource sector, including exploration, processing, inspection, testing, aviation, maintenance and similar activities and in the real estate sector, real estate, education, hotels, mortgage financing and other such activities, the Directors believe that it is possible to generate considerable opportunities for the cross selling of services between the different operations and countries. The Directors also intend to continue to make minority investments in such businesses where it would be a passive investor, but where those investments provide the opportunity for enhancing the growth prospects of the Company.

With regard to the acquisitions that the Company expects to make, the Directors may adopt earn-out structures, with specific performance targets being set for the sellers of the businesses acquired, and with suitable metrics applied.

The Company may invest by way of hiring appropriate persons to build up a business or by outright acquisition or by the acquisition of assets, including intellectual property, of a relevant business, partnerships or joint venture arrangements. Such investments may result in the Company acquiring the whole or part of a company (which in the case of an investment in a company may be private or listed on a stock exchange, and which may be pre-revenue), and such investments may constitute a minority stake in the Company or project in question. The Company's investments may take the form of equity, joint venture debt, convertible instruments, licence rights, or other financial instruments as the Director deem appropriate.

The Company will be both an active and a passive investor and the Directors will place no minimum or maximum limit on the length of time that any investment may be held.

There is no limit on the number of projects into which the Company may invest, nor the proportion of the Company's gross assets that any investment may represent at any time and the Company will consider possible opportunities anywhere in the world.

There are no borrowing limits in the Articles of Association of the Company. The Directors do not intend to acquire any cross-holdings in other corporate entities that have an interest in the Ordinary Shares.

There are no restrictions in the type of investment that the Company might make nor on the type of opportunity that may be considered other than set out in this Investing Policy.

As the Company's ordinary shares are traded on AIM this provides a facility for shareholders to realise their investment in the Company. In addition, the Directors may consider from time to time other means of facilitating returns to shareholders including dividends, share repurchases, demergers, and schemes of arrangement or liquidation.

Correction to RNS dated 15 March 2011

Following the RNS issued by the Company on 15 March 2011, the terms of the 30,000,000 warrants issued to Bernholz Limited were incorrectly stated. The actual terms of the warrants, as stated in the Annual Accounts, are that they all have an exercise price of £0.02, and will only vest once the Company has completed a transaction that qualifies as 'Reverse Takeover' under the AIM rules for companies. The warrants can then only be exercised as follows:

§ 10,000,000 when the market price of the Company's shares reaches £0.04

§ 10,000,000 when the market price of the Company's shares reaches £0.06

§ 10,000,000 when the market price of the Company's shares reaches £0.08

Publication of Accounts

The Annual Report has today been posted to shareholders and copies are available on the Company's website (www.novaresourceslimited.com).

The Company will post a copy of its Notice of Annual General Meeting in due course.

Enquiries:

Nova Resources Limited

Fook-Meng Chan, Chief Executive Officer

Tel: + 65 6236 2985

Daniel Stewart & Company Plc

(Nominated Adviser & Broker)

David Hart/James Felix

Tel: + 44 (0) 20 7776 6550

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2011

Consolidated Statement of Financial Position

31 December 2011

Consolidated Statement of Changes in Equity

For The Year Ended 31 December 2011

Company Statement of Financial Position

31 December 2011

Company Statement of Changes in Equity

For The Year Ended 31 December 2011

Consolidated Statement of Cash flows

For The Year Ended 31 December 2011

Company Statement of Cash flows

For The Year Ended 31 December 2011

Notes to the Financial Statements

For The Year Ended 31 December 2011

1. GENERAL INFORMATION

Nova Resources Limited (formerly Tembusu Investments Limited) is a company incorporated in Bermuda under the Bermuda Companies Act 1981. The Company's shares are traded on the AIM market of the London Stock Exchange. The address of the registered office is disclosed on page 1 of the financial statements. The principal activities of the Company are described in the directors' report.

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board (IASB) as adopted by the European Union and with those parts of the Companies Act 1981 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These policies have been consistently applied.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting policies. Those areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4.

(a) Standards, amendments and interpretations effective at 1 January 2011

The following standards and amendments to existing standards have been published and are mandatory for the Group's accounting periods beginning on or after 1 January 2011 or later periods:

·; IAS 1 (revised), 'Presentation of financial statements'. The revised standard prohibits the presentation of items of income and expenses (that is 'non-owner changes in equity') in the Statement of Changes in Equity, requiring 'non-owner changes in equity' to be presented separately from owner changes in equity. All 'non-owner changes in equity' are required to be shown in a performance statement. Entities can choose whether to present one performance statement (the Statement of Comprehensive Income) or two statements (the Income Statement and Statement of Comprehensive Income).The Group has elected to present one performance statement (the Consolidated Statement of Comprehensive Income).

·; IAS 27 (revised), 'Consolidated and separate financial statements'. The revised standard requires the effects of all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer result in goodwill or gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in the entity is remeasured to fair value, and a gain or loss is recognised in the Consolidated Statement of Comprehensive Income.

·; IAS 38 (amendment), 'Intangible assets'. The amendment clarifies guidance in measuring the fair value of an intangible asset acquired in a business combination and it permits the grouping of intangible assets as a single asset if each asset has similar useful economic lives. The amendment has not resulted in a material impact on the Group's financial statements.

(a) Standards, amendments and interpretations effective at 1 January 2011 (continued)

·; IFRS 2 (amendment), 'Share-based payment'. This deals with vesting conditions and cancellations. It clarifies that vesting conditions are service conditions and performance conditions only. Other features of a share-based payment are not vesting conditions. These features would need to be included in the grant date fair value for transactions with employees and others providing similar services; they would not impact the number of awards expected to vest or valuation subsequent to grant date. All cancellations, whether by the entity or by other parties, should receive the same accounting treatment. The amendment does not have a material impact on the Group's or Company's financial statements.

·; IFRS 3 (revised), 'Business combinations'. The revised standard continues to apply the acquisition method to business combinations, with some significant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisition date, with contingent payments classified as debt subsequently re-measured through the Statement of Comprehensive Income. There is a choice on an acquisition-by-acquisition basis to measure the non-controlling interest in the acquiree at fair value or at the non-controlling interest's proportionate share of the acquiree's net assets. All acquisition-related costs should be expensed.

·; IFRS 7, 'Financial instrument: disclosures'. The amendment requires enhanced disclosures about fair value measurement and liquidity risk. In particular, the amendment requires disclosure of fair value measurements by level of a fair value measurement hierarchy.

·; IFRS 8 'Operating segments'. IFRS 8 replaces IAS 14 'Segment reporting'. It requires a 'management approach' under which segment information is presented on the same basis as that used for internal reporting purposes. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker has been identified as the executive committee that makes strategic decisions. In the opinion of the Directors, the Group's core activities comprise one business segment which reflects the profiles of the risks, rewards and internal reporting structures within the Group.

(b) Standards, amendments and interpretations effective at 1 July 2011, but not relevant

The following interpretations to existing standards have been published that are mandatory for the Group's accounting periods beginning on or after 1 July 2011 or later periods but which are not relevant to the Group's operations:

IAS 20 - Amendment, 'Government grants and disclosure of government assistance'.

IAS 23 - Revised, 'Borrowing costs'.

IAS 28 - Amendment, 'Investment in associates'.

IAS 29 - Amendment, 'Financial reporting in hyperinflationary economies'.

IAS 31 - Amendment, 'Interest in joint ventures'.

IAS 32 and IAS 1 - Amendment, 'Puttable financial instruments and obligations arising from liquidation'.

IAS 39 - Amendment, 'Financial instruments: recognition and measurement -eligible hedged items'.

IAS 40 - Amendment, 'Investment property'.

IAS 41 - Amendment, 'Agriculture'.

IFRS 1 and IAS 27 - Amendment, 'Cost of an investment on first-time adoption'.

IFRS 5 - Amendment, 'Non-current assets held for sale and discontinued operations'.

IFRIC 3 - Amendment, 'Business combinations and consequential amendments'.

(b) Standards, amendments and interpretations effective at 1 January 2011, but not relevant (continued)

IFRIC 15 - 'Agreement for Construction of Real Estate'.

IFRIC 16 - 'Hedges of a Net Investment in a Foreign Operation'.

IFRIC 17 - 'Distribution of Non-cash Assets to Owners'.

IFRIC 18 - 'Transfers of Assets from Customers'.

(c) Standards and amendments early adopted by the Group

The Group has not early adopted any standards or amendments.

(d) Standards, amendments and interpretations to existing standards that are not yet effective and which have not been early adopted by the Group

The following standards and amendments to existing standards have been published and are mandatory for the Group's accounting periods beginning on or after 1 July 2011 or later periods, but the Group has not early adopted them:

IFRS 2 - 'Group Cash-settled Share-based Payment Arrangements' (effective from 1 January 2011).

IFRS 9 - 'Financial instruments: Presentation' (effective from 1 January 2013).

IFRIC 14 - Amendment, 'The limit on a defined benefit asset' (effective from 1 January 2011).

IFRIC 19 - 'Extinguishing financial liabilities with equity instruments' (effective from 1 July 2011).

Improvements to International Financial Reporting Standards 2011 were issued in May 2011. The effective dates vary standard by standard but most are effective from 1 January 2011.

The changes to IAS 7 and 24 appear to be relevant to the Group and the Company but no impact on the financial statements is anticipated.

2.1 Foreign currency translation

(a) Functional and presentation currency

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (the functional currency). The financial statements are presented in Pounds Sterling (£), which is the Company's functional and presentation currency.

(b) Transactions and balances

Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

2.2 Receivables

Receivables are recognised and stated at fair value less any allowances for doubtful debts and provisions for impairment. Known bad debts are written off and doubtful debts are provided for based on estimates of possible losses which may arise from non-collection of certain receivables accounts.

2.3 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.

2.4 Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

2.5 Share premium

Share premium represents the excess of the amount subscribed for share capital over the nominal value of these shares net of share issue expenses.

2.6 Trade payables

Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

2.7 Borrowings

Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings using the effective interest rate method.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.

2.8 Taxation

Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date together with any adjustment to tax payable in respect of previous years.

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.

2.9 Revenue recognition

Revenue is the consideration received or receivable from customers in the normal course of business.

2.10 Investments

Investments are stated at cost less provision for any impairment in value.

2.11 Financial instruments

A financial instrument is recognised in the financial statements when, and only when, the Group and the Company become a party to the contractual provisions of the instrument.

A financial instrument is recognised initially, at its fair value plus directly attributable transaction costs.

(a) Financial assets

The Group and the Company determine the classification of their financial assets as loans and receivables and they comprise debt instruments that are not quoted on an active market, trade and other receivables and cash and cash equivalents.

(i) Subsequent measurement

Financial assets categorised as loans and receivables are subsequently measured at amortised cost using the effective interest method.

(ii) Derecognition

A financial asset or part of it is derecognised when, and only when, the contractual right to receive cash flows from the asset has expired or the financial asset is transferred to another party without retaining control or substantially all risks and rewards of the asset.

(iii) Impairment of financial asset

At each reporting date the Group and the Company assess whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events that have occurred after the initial recognition of the asset or the group of financial assets and it can be reliably measured.

Fair values

The carrying amounts of the financial assets and liabilities such as cash and cash equivalents, receivables and payables of the Group at the balance sheet date approximated their fair values, due to relatively short term nature of these financial instruments.

The Group provides financial guarantees to licensed banks for credit facilities extended to a subsidiary company. The fair value of such financial guarantees is not expected to be significantly different as the probability of the subsidiary company defaulting on the credit lines is remote.

The investments are valued in accordance with the policy stated above. It is the directors' opinion that the carrying value of trade receivables and trade payables approximates their fair value due to their short term maturity. Therefore, the directors consider all assets to be carried at a valuation, which equates to fair value.

Investments are made in a combination of equity and fixed rate financial instruments so as to provide potential high future capital growth.

In accordance with IAS 39, the Group has reviewed all contracts for embedded derivatives that are required to be separately accounted for if they do not meet certain criteria set out in the standard. No embedded derivatives have been identified by the Group.

The accounting policies for financial instruments have been applied to the items below:

Assets classified as fair value through profit or loss were designated as such upon initial recognition. The Company has not reclassified financial assets between any of the categories detailed in IAS39, either in current or prior periods.

2.12 Intangible assets

(a) Goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary or associate at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in 'intangible assets'. Goodwill on acquisitions of associates is included in 'investments in associates' and is tested for impairment as part of the overall balance. Separately recognised goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

Impairment of non-financial assets

Assets that have an indefinite useful life, for example goodwill, are not subject to amortisation and are tested annually for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). Non-financial assets other than goodwill that have suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

2.13 Loss of the parent company

As permitted by Section 408 of the Companies Act 2006, the income statement of the Parent Company is not presented as part of these financial statements. The Parent Company's loss for the financial year was £154,791 (2010: £259,850).

3. RISKS SENSITIVITY AND ANALYSIS

The Group's activities expose it to a variety of financial risks: interest rate risk, liquidity risk, foreign currency risk and capital risk. The Group's activities also expose it to non-financial risks: market risk, regulatory and legislative risk. The Group's overall risk management programme focuses on unpredictability and seeks to minimise the potential adverse effects on the Group's financial performance. The Board, on a regular basis, reviews key risks and, where appropriate, actions are taken to mitigate the key risks identified.

3.1 Foreign currency risk

Currency fluctuations may affect the Group's operating cash flows since certain of its costs and potential future revenues are likely to be denominated in a number of different currencies other than Pound Sterling such as US Dollars, Mongolian Tugrik and any potential income may become subject to exchange controls. The Group does not currently have a foreign currency hedging policy in place. If and when appropriate, the adoption of such a policy will be considered.

3.2 Interest rate risk

The Group does not have formal policies on interest rate risk. However, the Group's exposure in these areas (as at the balance sheet date) was minimal.

3.3 Liquidity risk

The Group prepares periodic working capital forecasts for the foreseeable future, allowing an assessment of the cash requirements of the Company, to manage liquidity risk. Cash resources are managed in accordance with planned expenditure forecasts and the directors have regard to the maintenance of sufficient cash resources to fund the Group's immediate operating and exploration activities.

3.4 Capital risk

The successful commercial exploitation of the haulage project will require significant capital investment. The only sources of financing currently available to the Group are through the issue of additional equity capital or convertible debt. The Group's ability to raise funds will depend, inter alia, on the success of its strategy and operations.

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Impairment of receivables

The Group assesses at each Statement of Financial Position date whether there is objective evidence that trade receivables have been impaired. Impairment loss is calculated based on a review of the current status of existing receivables and historical collections experience. Such provisions are adjusted periodically to reflect the actual and anticipated impairment. The carrying amount of the Group's receivables at the reporting date is disclosed in Note 12.

Share based payments

Equity-settled share based payments are measured at fair value at the grant date. The Group revises the estimated number of performance shares that participants are expected to receive based on non-market vesting conditions at each Statement of Financial Position date. The underlying assumptions of the valuation model used to determine fair value are set out in Note 21 to the financial statements.

Impairment of goodwill

The Group is required to test, at least annually, whether goodwill has suffered any impairment. The recoverable amount is determined based on value in use calculations. The use of this method requires the estimation of future cash flows and the choice of a suitable discount rate in order to calculate the present value of these cash flows. Actual outcomes could vary.

Share-based compensation

The fair value of options and warrants are determined by reference to the fair value of the options granted, excluding the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are included in assumptions about the number of options that are expected to vest. At each balance sheet date, the entity revises its estimates of the number of options that are expected to vest. It recognises the impact of the revision to original estimates, if any, in the income statement, with a corresponding adjustment to equity.

5. EMPLOYEES AND DIRECTORS

The company has no employees, other than the four directors.

During the period the company paid directors' emoluments of £30,875 (2010 - £39,107).

The average number of directors during the year was three.

6. SEGMENTAL ANALYSIS

There is no segmental area of operations as the company is not trading.

9. TAX

The Company is an exempted company under the laws of Bermuda and is granted exemption from all forms of taxation in Bermuda until 2016.

10. LOSS PER SHARE

The basic loss per share is calculated by dividing the loss of £156,223 (2010 - £259,850) attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year, which was 68,000,000 (2010 - 60,000,000)

The diluted loss per share is calculated using the weighted average number of shares adjusted to assume the conversion of all dilutive potential ordinary shares. For the year ended 31 December 2011 the diluted loss per share is equivalent to the basic loss per share.

11. FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS - GROUP AND COMPANY

All items held as fair value through profit or loss were designated as such upon initial recognition. Movements in investment at fair value through profit or loss are summarised as follows:

In May 2008, the Company acquired 21,915,861 ordinary shares in European Islamic Investment Bank Plc ("EIIB") for a total consideration of £1,845,066. EIIB is traded on the AIM market of London Stock Exchange. At 31 December 2011, the share price of EIIB rose to 3.6 pence per share resulting to a profit arising from change in fair value made of £117,788.

The investment was determined by reference to market bid prices as at 31 December 2011.

12. INVESTMENT IN SUBSIDIARY

The details of the subsidiaries are as follows:

Nova Mongolia Corp PTE Ltd has acquired 100% of this issued share capital of Nova Logistics Holdings Limited (formally known as Salins Limited), a company incorporated in the British Virgin Islands, an investment holding company which in turn owns 100% of the issued share capital of ZHCH Mining LLC ("ZHCH") a company incorporated in Mongolia to provide coal transportation and logistics services in Mongolia. ZHCH entered into a contract with another Mongolia company on 17 January 2012 to transport coal within Mongolia, to commence on 15 May 2012.

Goodwill of £64,573 arose on this acquisition.

The Company assesses at each reporting date whether there is an indication that the goodwill may be impaired, by considering whether the value in use is greater than the recoverable amount. At the year end there was no indication that of impairment of the value of the goodwill.

The Company has lent to Hoddle Limited ("Hoddle") US$500,000 (£322,796) for a period of 12 months. As security for the Loan, the Company has been granted a charge over the entire issued share capital of Hoddle (the "Hoddle Shares"). Hoddle has also agreed to allow the Company full access to information and documents so that the Company can carry out full due diligence on Hoddle's assets and businesses.

The sole shareholder of Hoddle Limited is JI Won Park ("Park"). Park, a Korean citizen, is a businessman with interests in Mongolia. He is not related to any director or substantial shareholder of the Company. Park has also granted the Company exclusivity with respect to the Hoddle Shares in that he has agreed not to sell, and will terminate all discussions relating to the sale of, any of the Hoddle Shares to any third party until 30 September 2012.

Hoddle is an investment holding company incorporated in the British Virgin Islands. It owns 50% per cent of the entire issued share capital of Standard MT Private Limited ("Standard"), a company incorporated in Singapore. Standard owns 49 per cent of the entire issued share capital of MSR LLC, a company organised and existing under the laws of Mongolia ("MSR"). MSR owns 95 per cent of the issued share capital if Standard Mining Trans LLC, a company organised and existing under the laws of Mongolia ("SMT").

SMT is in the business of providing logistics services to mines in Mongolia. SMT has signed a contract with MoEnCo LLC ("MoEnCo"), a company incorporated in Mongolia to transport coal from its Khushuut coal mine to a storage ground close to the border with the People's Republic of China. MoEnCo is a subsidiary of Mongolian Energy Corporation, SMT will commence the transportation of coal once the Khushuut coal mine commences production of coal. Production is expected to commence sometime in 2012.

Trade payable and accruals principally comprise amounts outstanding for ongoing expenses

16. CALLED UP SHARE CAPITAL

On 15 March 2011 the company issued 10,000,000 new ordinary shares of 2p each, raising £0.2m for working capital purpose. As part of the Share issue, warrants to subscribe for 30,000,000 ordinary shares were issuedwith an exercise price of 2p, of which 10,000,000 warrants that are exercisable when the market value reaches 4p, 10,000,000 are exercisable when the market value reaches 6p and 10,000,000 when the market value reaches 8p.

Share options to certain directors were granted on 16 November 2011. The Share Options have an exercise price of 3 pence and can be exercised by each director as follows:-

·; One third can be exercised after 1 May 2012;

·; One third can be exercised after 14 November 2012; and

·; One third can be exercised after 14 May 2013.

The following issues of ordinary shares, options and warrants are described fully in Note 21 to these financial statements - "Post balance sheet events";

On 20 January 2012, 4,000,000 share options were granted plus an additional 1,000,000 to an employee; on the resignation from the Board of Mr Lai Seng Kwoon;

On 10 February 2012, 10,200,000 ordinary shares were subscribed in cash;

On 14 February 2012, 23,571,428 ordinary shares were issued for the acquisition of the remaining 30% of the issued share capital of Nova Mongolia Corp Pte Ltd not currently owned by the company, together with 12,857,143 warrants to subscribe for ordinary shares;

On 27 February 2012, 2,210,526 new ordinary shares were subscribed for cash.

Shares - based payments

Details of the options and warrants issued are provided in the Directors' Report. The details of the option scheme are as follows:

None of the options above have been exercised and all remain outstanding at the year end. The fair value of the options granted during the period has been calculated using the Black Scholes model assuming the inputs shown below:

Volatility has been estimated by taking the historic volatility in the Company's share price over two years.

The warrants over ordinary shares that have been issued to employees have a seven year vesting period six months from the grant date.

None of the warrants above have been exercised and all remain outstanding at the year end. The fair value of the warrants granted during the period has been calculated using the Black Scholes model assuming the inputs shown below:

Volatility has been estimated by taking the historic volatility in the Company's share price over two years.

17. RECONCILIATION OF OPERATING LOSS TO CASH GENERATED FROM OPERATIONS

18. FINANCIAL COMMITMENTS

Capital commitments

There was no capital expenditure that had been contracted for at the balance sheet date but not yet incurred.

19. RELATED PARTY TRANSACTIONS

During the year, Total Management Pte Ltd paid on behalf of the Company £1,194 (2010 - £Nil) in respect of corporate and administrative services to a third party. The total amount was reimbursed by the Company during the year. At the year end, there was no balance outstanding (2010 - £nil) due to Total International Investments Limited.

20. CONTINGENT LIABILITIES

The Company has no contingent liabilities arising in respect of legal claims arising from the ordinary course of business and it is not anticipated that any material liabilities will arise from the contingent liabilities other than those provided for.

21. POST BALANCE SHEET EVENTS

On 20 January 2012 the Company granted share options (the "Share Options") to certain directors as follows:

In addition, the Company is granting 1,000,000 Share Options to Mr Enrique Lopez de la Mesa, EVP Corporate Development, on the same terms.

The Share Options have an exercise price of 8.25 pence and can be exercised by each person as follows:

·; One third can be exercised after 20 July 2012

·; One third can be exercised after 20 July 2013; and

·; One third can be exercised after 20 July 2014.

The Share Options expire on 31 December 2016 and are conditional upon the respective person remaining as an employee of the Company at the time of each exercise.

Pursuant to the announcement dated 4 January 2012, regarding the resignation of Mr Lai Seng Kwoon, 500,000 share options which had been issued have now been cancelled.

The Company has raised £825,000 on 10 February 2012 by way of a subscription for shares with various investors and from the issue of a convertible unsecured loan note 2015 (the "Notes"). The proceeds of the Notes and Subscription will be used for working capital and to execute Nova's investing policy.

Subscription

The Company has raised £765,000 through a subscription of 10,200,000 new ordinary shares of par value £0.01 in the capital of the Company at the subscription price of £0.075 each to the Investors. The Subscription represents 12.7% of the enlarged share capital of the Company at Admission.

Loan Notes

The Company has raised £60,000 from the issue of the Notes. The salient terms of the notes are as follows:

(a) The holder of the Notes has the right, but not the obligation, to convert the principal amount outstanding to newly issued Ordinary Shares in the capital of the Company at the subscription rate of £0.075 for each Ordinary Share.

(b) There is no interest on the amount outstanding. If all or part of the Notes is not converted by 31 March 2015, Nova shall pay to the Noteholder the principal.

On 15 May 2012, £10,000 of the notes were converted into 133,333 ordinary shares.

The Company purchased 300 shares in the capital of Nova Mongolia Corp Pte Ltd ("Nova Mongolia") on 14 February 2012. The total consideration for the Acquisition is £1,767,857.09 which is to be fully paid by the allotment and issuance of £23,571,428 ordinary shares of par value of £0.01 each at the issue price of £0.075 each and 12,857,143 warrants (the "Consideration Warrants").

The Consideration Warrants contain the following terms:

1. the warrants are not exercisable until the company has acquired or invested in a company that qualifies as a reverse takeover under the AIM rules; and

2. the warrants will continue, subject to these conditions, until their expiry date on 28 February 2013.

The Company now owns 100% of Nova Mongolia; Nova Mongolia owns 100% of Nova Logistics Holdings Limited ( formerly Salins Limited) which in turn owns owns 100% of Nova Trans LLC ( formerly ZHCH Mining LLC).

On a fully diluted basis, following execution of the Consideration Warrant together with execution/conversion of all outstanding options, warrants and convertible loan notes, but not including the convertible loan notes that may or may not be issued pursuant to the Investment Facility with Odin Structured Advisory Services LLP announced on 5 January 2012, (collectively, the "Convertibles") an additional 50,157,143 shares of par value £0.01 each would be issued, giving a total number of Ordinary Shares in issue of 153,928,571.

The Convertibles comprise:

1. 42,857,143 warrants which may only be exercised upon completion of a reverse takeover by 28 February 2013, issued as 30,000,000 warrants to Bernholz Limited (the sole beneficiary of which is Chan Fook Meng) and the 12,857,143 Consideration Warrants. The total number of Ordinary Shares that could be issued upon exercise is 42,857,143;

2. 6,500,000 options issued to directors and management of Nova which can only be exercised in tranches as announced on 16 November 2011 and 20 January 2012. The first tranche may only be converted in May 2012. The total number of Ordinary Shares that could be issued upon exercise is 6,500,000; and

The Convertibles comprise:

3. 60,000 convertible unsecured loan notes which may be converted at any time as announced on 10 February 2012. The total number of Ordinary Shares that could be issued upon exercise is 800,000.

4. The Company raised £210,000 on 27 February 2012 by way of a subscription for shares at an issue price of £0.095 each with various investors (the "Subscription"). The Subscription comprises 2,210,526 new ordinary shares of par value £0.01 each ("Ordinary Shares") in the capital of the Company and represents 2.76% of the enlarged share capital of the Company at Admission.

The proceeds of the Subscription will be used for working capital and to execute the Company's Investing Policy.

On 15 May 2012 the Company has secured a loan of US$2million for the acquisition of trucks and to provide further working capital. The terms of the loan are to be finalised by August 2012.

22. ULTIMATE CONTROLLING PARTY

The parent company was Total International Investments Limited, a company incorporated in the British Virgin Islands during 2011 until it sold the shares in September 2011 to Shine Link Limited; a British Virgin Islands registered company owned by Mr Chan Fook Meng.