George Frangeskides, Chairman at ALBA, explains why the Pilbara Lithium option ‘was too good to miss’. Watch the video here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Q1 2016 CONSOLIDATED FINANCIAL RESULTS UNDER IFRS

17 May 2016 09:00

RNS Number : 4000Y
Novolipetsk Steel
17 May 2016
 

Press release

17 May 2016 

Q1 2016 NLMK GROUP

CONSOLIDATED FINANCIAL RESULTS UNDER IFRS

NLMK Q1 2016 revenue was $1.577 billion (-4% qoq), EBITDA margin was 18%. Free cash flow increased by 2.5x to $275 million. NLMK net profit was $57 million.

Q1 2016 highlights:

Sales volumes increased by 10% qoq (+5% yoy) to 4.1 million tonnes driven by the growth in finished steel sales

Revenue was $1,577 million (-4% qoq and -29% yoy)

EBITDA was $290 million (-10% qoq and -55% yoy)

EBITDA margin was 18% (-2 p.p. qoq and -11 p.p. yoy)

Free cash flow increased by 2.5x qoq to $275 million.

Net debt decreased to $967 million at the end of Q1 2016 (-11% qoq and -22% yoy)

Net debt / EBITDA was 0.61х as at 31.03.2016 

 

 TELECONFERENCE

 

NLMK is pleased to invite the investment community to a conference call with the Company management:

 

Tuesday, 17 May 2016

· 10:00 am - USA (New York)

· 3:00 pm - UK (London)

· 5:00 pm - Russia (Moscow)

To join the conference call, please, dial:

 

US Number:

+1646 254 3363 (Local access) // 1877 280 2342 (Toll free)

United Kingdom Number:

+44(0)20 3427 1903 (Local access) // 0800 279 5004 (Toll free)

Russian Number:

+7495 705 9450 (Local access) // 8 800 500 9312 (Toll free)

Conference ID: 3302417

 * We recommend that participants start dialing in 5-10 minutes in advance to avoid waiting.

 It is recommended that participants download the presentation in advance on NLMK's website www.nlmk.com

 

 

Q1 2016 CONSOLIDATED FINANCIAL RESULTS UNDER IFRS 1

Key highlights 

k t/$ million

Q1 2016

Q4 2015

QoQ

Q1 2015

YoY

Sales volumes

4,141

3,771

10%

3,958

5%

Revenue

1,577

1,637

-4%

2,216

-29%

EBITDA 2

290

321

-10%

641

-55%

EBITDA margin

18%

20%

-2 p.p.

29%

-11 p.p.

Profit for the period 3

57

76

-25%

320

-82%

Free cash flow 4

275

111

> 100%

346

-21%

Net debt 5

967

1,091

-11%

1,247

-22%

Net debt/EBITDA 5

0.61x

0.56x

 

0.49x

 

 Notes:
1 Consolidated financial results are prepared under IFRS. Reporting periods of the Company are 3M, 6M, 9M and 12M. Quarterly figures are derived by computational method. The same assumption applies to the calculation of segmental financial result.
2 EBITDA is calculated as operating profit adjusted to loss from impairment of investments, fixed assets and intangible assets (including goodwill) and depreciation and amortization. EBITDA calculations are presented in Appendix 1.
3 Net profit attributable to NLMK shareholders.
4Free cash flow is determined as net cash from operational activity (with net interest expenses) net of capital investment and changes in advances VAT payments on imported equipment.Free cash flow calculations are presented in Appendix 1.
5Net debt is calculated as the sum of LT and ST credits and loans less cash and cash equivalents, as well as ST financial investments at period end.
Net debt / EBITDA is represented by net debt as at the end of the period and EBITDA is presented as Last 12 months EBITDA.

Comment from NLMK Group CFO Grigory Fedorishin:

"Q1 global steel production sequentially stabilized: steel production in the US and the EU recovered, while Chinese steel production decreased. This was driven by improved steel demand and restocking in developed markets as the effects of strengthened trade barriers against steel imports from emerging markets, including from China, were felt. These factors, in tandem with the recovery in raw material prices, were behind the Q1 steel price growth.

"NLMK operates a network of production assets across its core markets; this unique model ensured a 10% growth in sales in Q1 against the previous quarter to a record 4.1 million tonnes, thus keeping utilization rates at maximum levels. Our revenue was down by 4% qoq due to a lag in recognition of export sales; hence, our sales reflected bottom level prices of the previous quarter. Growth in steel prices seen in Q1 will be reflected in our Q2 revenue.

"The sequential decrease in steel prices was partially offset by a positive effect from the ongoing operational efficiency programme. As a result, our Q1 EBITDA margin stood at 18%.

"Total capex allocated to the implementation of Strategy 2017 and to maintenance was $121 million.

"Working capital management and conservative investments drove our free cash flow to $275 million, a 2.5x increase compared to Q4 2015, and ensured a further decrease of our net debt.

"At the meeting held on the 22nd of April 2016, NLMK Board of Directors recommended approving Q4 2015 and Q1 2016 dividends of RUB 2.43 per ordinary share and RUB 1.13 per ordinary share, respectively. Dividend payment will be approved at the upcoming Annual General Shareholder Meeting (AGM) to be held on the 3rd of June 2016.

"The total amount of dividends for 2015 is expected to be RUB 6.95 per ordinary share, or 67% of net income and 65% of free cash flow of the Group generated in 2015."

 

MANAGEMENT COMMENTS

· Market overview

In the first three months of 2016, global steel production stabilized at 385.4 m t (flat qoq and -3.6% yoy). Q1 2016 production in China decreased (-1% qoq and -3% yoy), while Chinese steel exports declined by 5% qoq (+8% yoy). Global steel prices increased by 45% since the beginning of the year driven by the recovery in raw material prices on the back of growing demand from infrastructure and construction sectors, as well as by restocking.

In the USA, growth of demand from construction and automotive sectors was supported by restocking by trading and service companies. Steel demand in Europe was driven by an uptick in activity in the automotive and machine-building sectors.

Q1 2016 steel demand in Russia fell by 11% qoq, due mainly to the slowdown in the construction sector. Steel production remained stable qoq at 17.2 m t.

· Prices

In Q1 2016, average prices for standard grades of flat and long products in Russia decreased in US dollar terms by 15-20% qoq due to seasonally weak demand in early Q1. At the end of Q1, prices in the domestic market increased significantly following the global trend.

In Europe, average prices in US dollar terms fell by 5% qoq. At the same time, prices ended the quarter with a 6% increase since the beginning of the year. In the US, steel prices grew by 5% qoq, driven by restocking by customers and trading companies as well as the cost-push from higher raw material prices.

Q1 2016 financial results were impacted by the low price level of the previous quarter due to a lag in recognition of export sales. The impact of the price increase at the end of Q1 will be reflected in Q2 results.

· Production and sales 

Q1 2016 NLMK Group steel output increased to 4.0 m t (+3% qoq) driven by higher steel output at Russian Long Products and NLMK USA operations. On a yoy basis, steel output increased by 3% driven by increased production at the Lipetsk site and at NLMK USA.

Sales volumes increased by 10% qoq and 5% yoy to 4.1 m t on the back of higher sales of finished steel (+22% qoq and +10% yoy) in the key markets.

Sales of semis to subsidiaries and associated companies of the Group were 0.77 m t (-14% qoq; -7% yoy), including 0.45 m t to NBH (+1% qoq and -3% yoy).

 

· Sales markets

'000 t

Total

By segment

Sales markets

Russia

EU

North America

Middle East

Other

NLMK Group

4,141

 

1,564

974

603

361

639

By geography

 

100%

38%

24%

15%

9%

15%

Sales by segments:

 

 

 

 

 

 

 

Russian flat products(to third party)

2,458

59%

1,114

379

134

340

492

Russian flat products(to associated company)

469

11%

 

469

 

 

 

Russian long products(to third party)

625

15%

450

10

 

20

145

Foreign Rolled Products(to third party)

589

14%

 

117

469

1

3

NLMK USA

469

 

 

 

469

 

 

NLMK Dansteel

121

 

 

117

0

1

3

Note: NBH sales

526

 

 

493

7

8

19

Local markets, i.e. Russia, the EU, and North America, where finished products are manufactured, account for 63%* of the Group's sales. A significant share of exports goes to the Middle East (including Turkey), and South East Asia.

Slab sales to NLMK's international subsidiaries and affiliates totaled 0.77 m t (-14% qoq; -7% yoy).

* including NBH sales to the EU

· Operational efficiency programmes

In 2016, NLMK continued the implementation of its operational efficiency programmes, delivering savings of $14 m in Q1 2016 (vs. the 2015 cost base).

· Debt management

Net debt at the end of Q1 2016 declined by 11% qoq to $967 million (-22% yoy) on the back of NLMK's positive free cash flow. Net debt/EBITDA stood at 0.61х as at 31st March 2016.

As at 31st March 2016, NLMK Group's total debt was $2,666 million, including 22% of short-term debt comprised mainly of ruble bonds and revolving credit lines for working capital financing.

Financial guarantees for NBH liabilities were unchanged at $274 million.

Interest payments in Q1 2016 were $41 million, or 14% of EBITDA.

· Capex 

Q1 2016 NLMK Group's capex sequentially decreased to $121 million (-19% qoq and +4% yoy), including $63 million maintenance capex (52% of total capex).

As of the end of Q1 2016, 80% of construction and assembly works were performed as part of the pelletizing plant construction project. The launch of the plant is scheduled for H2 2016.

In Q1 2016, revamp of the hot-dip galvanizing unit was completed at the Lipetsk site, increasing the Group's HDG capacity by 120,000 tonnes.

· Dividends

On 22nd April 2016 NLMK Group's Board of Directors recommended NLMK shareholders declare dividends for Q4 2015 in the amount of RUB 2.43 per ordinary share and for Q1 2016 in the amount of RUB 1.13 per ordinary share. Dividend payment will be approved at the AGM on 3rd June 2016.

Overall, the total amount of accrued dividends for 2015 could be as high as RUB 6.95 per ordinary share, equivalent to 67% of net profit or 65% of NLMK Group's free cash flow in 2015.

In Q1 2016, NLMK paid dividends for Q3 2015, which resulted in cash outflow of $153 million.

KEY FINANCIALS

· Revenue 

Q1 revenue declined by 4% qoq to $1,577 million (-29% yoy) due to the reduction in average sales prices and the weakening of the Russian ruble exchange rate (74.63 rubles per US dollar in Q1 2016 vs. 65.94 rubles per US dollar in Q4 2015). These factors were largely offset by a 10% increase in sales driven by growing shipments of finished steel.

The decline in revenue vs. Q1 2015 due to lower sales prices was partially offset by a 5% yoy increase in sales.

The share of revenue from sales to the Russian market remained at 37% (flat qoq and +2 p.p. yoy). The share of revenue from sales to North America increased to 18% (+4 p.p. qoq and flat yoy). The share of revenue from sales to the EU was 20% (-3 p.p. qoq and +3 p.p. yoy); the share of revenue from sales to the Middle East and Turkey was 8% (-1 p.p. qoq and flat yoy).

· Operating profit*

Q1 2016 operating profit* fell by 6% qoq to $189 million (-62% yoy) due to the narrowing of spreads between raw material and finished product prices, which was partially offset by a 10% qoq sales growth (+5% yoy). 

* Operating profit before equity share in net losses of associates and other companies accounted for using the equity method of accounting, impairment and write-off of assets.

Net profit*

Q1 2016 net profit was $57 million (-25% qoq and -82% yoy) due to lower profit from operating activities and the negative net impact from exchange rate differences (-$66 million vs. $74 million of profit in Q4 2015). 

*Profit for a period attributable to key shareholders.

· Free cash flow

Q1 2016 free cash flow increased to $275 million (+147% qoq and -21% yoy). The increase vs. Q4 2015 was due to a 71% qoq growth in operating cash flow and a 19% qoq capex reduction.

The qoq increase in operating cash flow was driven by a $164 million working capital release due to reduction in stock and growth of accounts payable at the Group's Russian and USA subsidiaries.

Russian Flat Products*

k t/$ million

Q1 2016

Q4 2015

QoQ

Q1 2015

YoY

Steel product sales, incl.:

3,242

3,306

-2%

3,209

1%

external cutmores

2,458

2,401

2%

2,384

3%

semis to NBH

453

450

1%

466

-3%

intersegmental sales

330

454

-27%

359

-8%

Revenue, incl.:

1,137

1,299

-12%

1,611

-29%

external customers

928

1,025

-9%

1,270

-27%

intersegmental operations

210

274

-23%

342

-39%

EBITDA

233

272

-14%

540

-57%

EBITDA margin

20%

21%

-1 p.p.

34%

-14 p.p.

Starting from Q1 2016, there was a significant increase in export shipments of long products through traders that are part of the Russian Flat Products segment. As a result, management took the decision to modify the way sales that go through the Group's export trading companies are presented: starting from Q1 2016, financial results of export sales for individual segments are recognized as sales of such segments rather than sales of the Russian Flat Products segment.

As a result, Q1 sales volumes of the segment declined by 2% qoq to 3.24 m t (+1% yoy). In comparable terms, segment sales grew by 2% qoq (+5% yoy) driven by the increase of finished steel sales (+16% qoq and +15% yoy), while sales of semi-finished products remained stable (-1% qoq and flat yoy).

Revenue declined to $1.14 billion (-12% qoq and -29% yoy). Key factors behind this decline: prices maintained at low Q4 2015 levels; RUB devaluation; and changes in reflecting export trader sales. Negative market factors were partially offset by an increase in sales of flat products.

Segment EBITDA decreased to $233 million (-14% qoq and -57% yoy) due to the narrowing spreads between steel and raw material prices. This factor was partially offset by operational efficiency programme gains. Segment EBITDA margin was 20% (-1 p.p. qoq and -14 p.p. yoy). 

 

Russian Long Products*

k t/$ million

Q1 2016

Q4 2015

QoQ

Q1 2015

YoY

Steel product sales, incl.:

699

494

42%

568

23%

sales to external customers**

625

438

43%

568

10%

Revenue, incl.:

189

209

-10%

274

-31%

external customers

165

142

17%

231

-29%

intersegmental operations

24

68

-64%

43

-44%

EBITDA

(5)

(18)

-74%

31

-114%

EBITDA margin

-2%

-8%

+6 p.p.

11%

-13 p.p.

Segment sales increased by 42% qoq to 0.7 m t (+23% yoy) driven by the growth in exports (share of export sales increased by 19 p.p. yoy) and higher sales to domestic trading companies that were restocking ahead of the construction season.

Segment revenue decreased to $189 million (-10% qoq and -31% yoy) due to low prices in the domestic and export markets at the beginning of Q1 2016. This factor was partially offset by the increase in sales.

Q1 2016 EBITDA loss decreased to $5 million. Segment profitability was driven by the following factors: increase in sales volumes, including due to a significant reduction in accumulated inventory of finished products; and a conservative approach to managing operating expenses during the seasonal drop in capacity utilization.

Mining Segment*

k t/$ million

Q1 2016

Q4 2015

QoQ

Q1 2015

YoY

Iron ore concentrate and sinter ore sales, incl.:

4,303

4,485

-4%

3,858

12%

sales to Lipetsk plant

3,258

3,215

1%

2,879

13%

Revenue, incl.:

107

145

-26%

135

-21%

external customers

25

43

-41%

46

-46%

intersegmental operations

82

103

-20%

89

-8%

EBITDA

58

83

-30%

64

-9%

EBITDA margin

54%

57%

-3 p.p.

47%

+7 p.p.

In Q1 2016, iron ore concentrate and sinter ore sales were 4.3 m t (-4% qoq and +12% yoy). The qoq decline was mainly attributable to the decrease in concentrate and sinter ore sales to third parties by 18% on the back of the drop in prices. In Q2 2016, we expect an increase in shipments on the back of a significant improvement of iron ore prices: inventory sales will grow while capacity utilization rates remain high. Sales to third parties on a yoy basis increased by 7% driven by equipment productivity improvements at Stoilensky.

Segment revenue declined by 26% qoq due to lower sales volumes (-4% qoq), weakening of the Russian ruble exchange rate by 13% qoq, and low average sales prices impacted by previous quarter trends. The 21% yoy decrease in revenue was associated with the reduction of iron ore prices.

The decrease in sales volumes coupled with low iron ore prices and the weakening of the Russian ruble exchange rate triggered the decline in the segment EBITDA to $58 million (-30% qoq and -9% yoy). EBITDA margin was 54% (-3 p.p. qoq and +7 p.p. yoy).

 

 

Foreign Rolled Products Segment*

k t/$ million

Q1 2016

Q4 2015

QoQ

Q1 2015

YoY

Steel product sales

589

469

26%

539

9%

Revenue, incl.:

317

282

12%

420

-25%

external customers

317

282

12%

420

-25%

intersegmental operations

-

-

0%

-

0%

EBITDA

11

(30)

-136%

(13)

-185%

EBITDA margin

3%

-11%

+14 p.p.

-3%

+6 p.p.

 NLMK Foreign Rolled Products Segment sales were up by 26% qoq (+9% yoy) driven by increased demand in the US and Europe.

Segment revenue grew by 12% qoq to $317 million (-25% yoy) due to increased sales volumes and higher prices in the US market (+5% qoq and -21% yoy).

EBITDA increased to $11 million compared to the EBITDA loss of $30 million in Q4 2015 and loss of $13 million in Q1 2015. Profitability improvement was attributable to higher sales volumes and widened spreads between finished product and slab prices.

NBH (associated company) results

Improved demand from key consumers of NBH products, including niche products, drove NBH sales volumes up by 21% qoq to 0.5 m t (+4% yoy).

NBH revenue grew by 7% qoq to $283 million (-20% yoy) due to higher sales volumes that fully offset the decline in steel prices in the European market (-5% qoq and -22% yoy).

EBITDA loss declined to $7 million supported by the growth in sales volumes and widened spreads between finished product and slab prices in Europe.

Appendix 1. Operating and financial results

(1) Sales by product

k t

Q1 2016

Q4 2015

Q3 2015

Q2 2015

Q1 2015

Pig iron

150

187

222

120

155

Slabs

1,313

1,351

1,096

1,235

1,418

Thick plates

121

111

94

121

109

Hot-rolled steel

990

754

990

908

793

Cold-rolled steel

528

435

539

494

472

Galvanized steel

194

218

297

225

236

Pre-painted steel

91

84

111

91

89

Transformer steel

72

74

69

71

64

Dynamo steel

58

64

67

71

54

Billet

109

117

44

72

52

Long products

456

317

521

539

441

Metalware

60

60

73

64

75

TOTAL

4,141

3,771

4,123

4,012

3,958

(2) Sales by region

k t

Q1 2016

Q4 2015

Q3 2015

Q2 2015

Q1 2015

Russia

1,558

1,446

1,765

1,545

1,410

Europe Union

787

773

785

1,122

809

Middle East, including Turkey

375

336

340

404

323

North America

603

454

769

617

530

Asia and Oceania

155

210

61

23

331

Rest of World

663

551

403

302

555

TOTAL

4,141

3,771

4,123

4,012

3,958

(3) Revenue by region

Region

Q1 2016

Q4 2015

Q3 2015

$ million

share

$ million

share

$ million

share

Russia

588

37%

606

37%

826

41%

Europe Union

316

20%

370

23%

397

20%

Middle East, including Turkey

133

8%

139

8%

162

8%

North America

283

18%

236

14%

390

19%

Asia and Oceania

76

5%

93

6%

64

3%

Rest of World

182

12%

193

12%

176

9%

TOTAL

1,577

100%

1,637

100%

2,016

100%

 

 

 (4) EBITDA

$ million

Q1 2016

Q4 2015

Q3 2015

Q2 2015

Q1 2015

Operating profit*

189.0

202.0

366.2

319.0

501.1

minus:

-

-

-

-

-

Depreciation and amortization

(101.2)

(118.8)

(141.6)

(159.8)

(139.8)

EBITDA

290.2

320.8

507.8

478.8

640.9

*Operating profit before equity share in net losses of associates and other companies accounted for using the equity method of accounting, impairment and write-off of assets

(5) Free cash flow

$ million

Q1 2016

Q4 2015

Q3 2015

Q2 2015

Q1 2015

Net cash from operating activities

421.1

246.0

537.2

379.0

489.0

Interest paid

(31.7)

(7.5)

(31.1)

(6.3)

(34.5)

Interest received

3.4

19.7

6.7

10.5

6.7

Advance VAT payments on imported equipment

2.2

2.6

3.7

(30.1)

-

Capex

(120.5)

(149.6)

(145.0)

(184.5)

(115.6)

Free Cash Flow

274.5

111.2

371.5

168.6

345.6

(6) Production of main products 

k t

Q1 2016

Q4 2015

Q3 2015

Q2 2015

Q1 2015

Crude steel, incl.:

3,995

3,864

4,079

4,049

3,874

Steel Segment

3,202

3,255

3,310

3,227

3,090

Long Products Segment, incl.:

634

528

619

691

690

NLMK Kaluga

301

284

284

263

261

Foreign Rolled Products Segment

158

81

151

131

94

Finished products, incl.:

2,474

2,236

2,671

2,527

2,584

Flat steel

2,013

1,832

2,045

2,000

1,977

Long steel

461

404

626

526

607

Coke (6% moisture), incl.:

1,594

1,668

1,792

1,724

1,681

Novolipetsk

652

655

646

639

637

Altai-Koks

942

1,013

1,146

1,085

1,044

(7) Slab sales, including intragroup sales to NLMK Group companies

k t

Q1 2016

Q4 2015

Q3 2015

Q2 2015

Q1 2015

Sales to third parties, incl.:

1,313

1,351

1,096

1,235

1,418

Export, incl.:

1,062

1,154

844

1,005

1,178

Sales to NBH

453

450

429

743

466

Sales to subsidiaries

315

442

543

396

359

TOTAL

1,627

1,793

1,639

1,631

1,778

 

(8) Export shipments from the Russian assets of the Group*

k t

Q1 2016

Q4 2015

QoQ

Q1 2015

YoY

Semi-finished products

1,619

1,802

-10%

1,684

-4%

Pig iron

133

150

-11%

152

-12%

Slabs

1,377

1,596

-14%

1,532

-10%

Billets

109

56

95%

-

> 100%

Flat products

618

478

29%

582

6%

HRC

296

227

30%

299

-1%

CRC

208

132

57%

176

18%

HDG

4

7

-40%

7

-39%

Coated

1

1

-55%

1

-64%

Dynamo

47

50

-7%

43

9%

Transformer

63

60

5%

56

13%

Long products

66

22

> 100%

96

-31%

Total

2,303

2,303

0%

2,363

-2%

*Export shipments of the Russian Flat Products and the Russian Long Products Segments. Export sales include deliveries to subsidiaries and associated companies of the Group.

(9) Segments information

Q1 2016

RussianFlatProducts

Foreign Rolled Products

RussianLongProducts

Mining

Investments in NBH

All other

Total

Intersegmental operations and balances

NBHdeconsoli-dation

Consolidated

$ million

Revenue from external customers

928

317

165

25

274

1

1,710

-

(133)

1,577

Intersegment revenue

210

-

24

82

8

-

324

(316)

(8)

(0)

Gross profit / (loss)

336

17

13

63

19

0

448

(20)

(19)

410

Operating income / (loss)

169

(7)

(15)

49

(25)

0

171

(7)

25

189

Income / (loss) before minority interest

82

(16)

(8)

36

(32)

0

62

(21)

16

56

Segment assets, including goodwill

7,730

1,001

956

1,564

1,460

12

12,724

(2,016)

(1,345)

9,363

1 Balance figures presented as of March 31, 2016

Q4 2015

Russianflatproducts

Foreign rolled products

Russianlongproducts

Mining

Investments in NBH

All other

Totals

Intersegmental operations and balances

NBHdeconsoli-dation

Consolidated

$ million

Revenue from external customers

1,025

282

142

43

243

2

1,736

-

(99)

1,637

Intersegment revenue

274

-

68

103

21

-

465

(445)

(21)

0

Gross profit / (loss)

379

(26)

12

95

6

0

467

(9)

(6)

452

Operating income / (loss)

194

(47)

(31)

73

(76)

(1)

112

14

76

202

Income / (loss) before minority interest

316

(86)

(71)

75

(82)

(1)

153

(118)

40

75

Segment assets, including goodwill

7,510

1,037

953

1,477

1,485

12

12,473

(2,196)

(1,358)

8,919

1 Balance figures presented as of December 31, 2015

 

Interim condensed consolidated statement of financial position

as at 31 March 2016 (unaudited) and 31 December 2015

(millions of US dollars)

 

Note

 

As at

31 March 2016

 

As at 31 December 2015

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

4

 

545.8 

 

343.0 

Short-term financial investments

5

 

1,153.1 

 

1,242.6 

Trade and other accounts receivable

6

 

1,006.4 

 

920.9 

Inventories

7

 

1,086.9 

 

1,205.3 

Other current assets

 

 

12.6 

 

8.8 

 

 

 

3,804.8 

 

3,720.6 

Non-current assets

 

 

 

 

 

Long-term financial investments

5

 

227.5 

 

219.8 

Investments in associates and other companies accounted for using the equity method of accounting

5

 

102.8 

 

117.7 

Property, plant and equipment

8

 

4,784.2 

 

4,452.3 

Goodwill

9

 

229.5 

 

214.6 

Other intangible assets

9

 

118.8 

 

112.3 

Deferred income tax assets

 

 

77.7 

 

68.2 

Other non-current assets

 

 

17.7 

 

13.9 

 

 

 

5,558.2 

 

5,198.8 

Total assets

 

 

9,363.0 

 

8,919.4 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable and other liabilities

10

 

663.5 

 

726.4 

Short-term borrowings

11

 

597.0 

 

559.8 

Current income tax liability

 

 

28.2 

 

27.7 

 

 

 

1,288.7 

 

1,313.9 

Non-current liabilities

 

 

 

 

 

Long-term borrowings

11

 

2,068.9 

 

2,116.3 

Deferred income tax liability

 

 

360.2 

 

339.3 

Other long-term liabilities

 

 

12.6 

 

12.2 

 

 

 

2,441.7 

 

2,467.8 

Total liabilities

 

 

3,730.4 

 

3,781.7 

 

 

 

 

 

 

Equity attributable to NLMK shareholders

 

 

 

 

 

Common stock

 

 

221.2 

 

221.2 

Additional paid-in capital

 

 

9.9 

 

9.9 

Accumulated other comprehensive loss

 

 

(6,550.9)

 

(6,988.4)

Retained earnings

 

 

11,940.3 

 

11,883.4 

 

 

 

5,620.5 

 

5,126.1 

Non-controlling interests

 

 

12.1 

 

11.6 

Total equity

 

 

5,632.6 

 

5,137.7 

Total liabilities and equity

 

 

9,363.0 

 

8,919.4 

 

 

 

Interim condensed consolidated statement of profit or loss

for the three months ended 31 March 2016 and 31 March 2015 (unaudited)

(millions of US dollars, unless otherwise stated)

 

Note

 

 

 

 

 

For the three

months ended 31 March 2016

 

For the three

months ended 31 March 2015

 

 

 

 

 

 

 

 

 

 

Revenue

15

 

 

 

 

 

1,576.9 

 

2,215.7 

Cost of sales

 

 

 

 

 

 

(1,167.2)

 

(1,430.4)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 

 

 

409.7 

 

785.3 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

 

 

 

 

(54.4)

 

(64.5)

Selling expenses

 

 

 

 

 

 

(146.8)

 

(202.7)

Other operating income / (expenses)

 

 

 

 

 

 

(3.1)

 

3.3 

Taxes, other than income tax

 

 

 

 

 

 

(16.4)

 

(20.3)

 

 

 

 

 

 

 

 

 

 

Operating profit before equity share in net losses of associates and other companies accounted for using the equity method of accounting, impairment and write-off of assets

 

 

 

 

 

 

189.0 

 

501.1 

 

 

 

 

 

 

 

 

 

 

Gain / (loss) on disposals of property, plant and equipment

 

 

 

 

 

 

0.9 

 

(1.4)

Impairment losses and write-off of assets

 

 

 

 

 

 

(2.1)

 

(0.1)

Share in net losses of associates and other companies accounted for using the equity method

 

 

 

 

 

 

(16.1)

 

(23.0)

Gains on investments

5

 

 

 

 

 

 

59.7 

Finance income

 

 

 

 

 

 

10.3 

 

11.6 

Finance costs

 

 

 

 

 

 

(20.3)

 

(26.7)

Foreign currency exchange loss, net

13

 

 

 

 

 

(65.8)

 

(109.1)

Other expenses, net

 

 

 

 

 

 

(19.0)

 

(16.2)

 

 

 

 

 

 

 

 

 

 

Profit before income tax

 

 

 

 

 

 

76.9 

 

395.9 

 

 

 

 

 

 

 

 

 

 

Income tax expense

14

 

 

 

 

 

(20.5)

 

(74.8)

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

 

56.4 

 

321.1 

 

 

 

 

 

 

 

 

 

 

Profit / (loss) attributable to:

 

 

 

 

 

 

 

 

 

NLMK shareholders

 

 

 

 

 

 

56.9 

 

320.4 

Non-controlling interests

 

 

 

 

 

 

(0.5)

 

0.7 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings attributable to NLMK shareholders per share (US dollars)

 

 

 

 

 

 

0.0095 

 

0.0535 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

basic and diluted (in thousands)

12

 

 

 

 

 

5,993,227 

 

5,993,227 

 

 

 

Interim condensed consolidated statement of comprehensive income

for the three months ended 31 March 2016 and 31 March 2015 (unaudited)

(millions of US dollars)

 

Note

 

 

 

 

 

For the three

months ended 31 March 2016

 

For the three

months ended 31 March 2015

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

 

 

 

56.4 

 

321.1 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

 

 

 

 

438.5 

 

(151.3)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period attributable to

 

 

 

 

 

 

494.9 

 

169.8 

NLMK shareholders

 

 

 

 

 

 

494.4 

 

169.7 

Non-controlling interests

 

 

 

 

 

 

0.5 

 

0.1 

 

 

 

Interim condensed consolidated statement of changes in equity

for the three months ended 31 March 2016 and 31 March 2015 (unaudited)

(millions of US dollars)

 

 

 

NLMK shareholders

 

 

 

Note

 

Common stock

Additional paid-in capital

Accumulated other comprehensive loss

Retained earnings

Non-controlling interest

Total equity

 

 

 

 

 

 

 

 

 

Balance at

31 December 2014

 

 

221.2 

(5,491.9)

11,512.7 

14.7 

6,256.7 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

320.4 

0.7 

321.1 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

(150.7)

(0.6)

(151.3)

 

 

 

 

 

 

 

 

 

Balance at

31 March 2015

 

 

221.2 

(5,642.6)

11,833.1 

14.8 

6,426.5 

 

 

 

 

 

 

 

 

 

Balance at

31 December 2015

 

 

221.2 

9.9 

(6,988.4)

11,883.4 

11.6 

5,137.7 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

56.9 

(0.5)

56.4 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

437.5 

1.0 

438.5 

 

 

 

 

 

 

 

 

 

Balance at

31 March 2016

 

 

221.2 

9.9 

(6,550.9)

11,940.3 

12.1 

5,632.6 

 

 

 

Interim condensed consolidated statement of cash flows

for the three months ended 31 March 2016 and 31 March 2015 (unaudited)

(millions of US dollars)

 

Note

 

For the three

months ended 31 March 2016

 

For the three

months ended 31 March 2015

Cash flows from operating activities

 

 

 

 

 

Profit for the period

 

 

56.4 

 

321.1 

Adjustments to reconcile profit for the period to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

 

101.2 

 

139.8 

(Gain) / loss on disposals of property, plant and equipment

 

 

(0.9)

 

1.4 

Gains on investments

 

 

 

(59.7)

Finance income

 

 

(10.3)

 

(11.6)

Finance costs

 

 

20.3 

 

26.7 

Equity in net losses of associates and other companies accounted for using the equity method

 

 

16.1 

 

23.0 

Deferred income tax (benefit) / expense

 

 

(10.2)

 

2.

Impairment losses and write-off of assets

 

 

2.1 

 

0.1 

Unrealized losses on foreign currency exchange

 

 

75.5 

 

48.1 

Other adjustments

 

 

7.2 

 

8.3 

Changes in operating assets and liabilities

 

 

 

 

 

Increase in trade and other accounts receivable

 

 

(55.6)

 

(52.9)

Decrease in inventories

 

 

173.5 

 

101.0 

Increase in other current assets

 

 

(2.8)

 

(4.8)

Increase / (decrease) in trade and other accounts payable

 

 

50.1 

 

(25.9)

Decrease in current income tax liability

 

 

(1.5)

 

(28.1)

Net cash provided by operating activities

 

 

421.1 

 

489.0 

Cash flows from investing activities

 

 

 

 

 

Purchases and construction of property, plant and equipment

 

 

(120.5)

 

(115.6)

Proceeds from sale of property, plant and equipment

 

 

2.0 

 

1.1 

Purchases of investments and loans given, net

 

 

 

(54.8)

Withdrawal / (placement) of bank deposits, net

 

 

103.9 

 

(90.8)

Interest received

 

 

3.4 

 

6.7 

Contribution to share capital of a company accounted for using the equity method

 

 

- 

 

(22.0)

Change in advance VAT payments on imported equipment

 

 

2.2 

 

Net cash used in investing activities

 

 

(9.0)

 

(275.4)

Cash flows from financing activities

 

 

 

 

 

Proceeds from borrowings

 

 

13.3 

 

42.1 

Repayment of borrowings

 

 

(59.9)

 

(137.0)

Interest paid

 

 

(31.7)

 

(34.5)

Dividends to shareholders

 

 

(153.1)

 

Net cash used in financing activities

 

 

(231.4)

 

(129.4)

Net increase in cash and cash equivalents

 

 

180.7 

 

84.2 

Effect of exchange rate changes on cash and cash equivalents

 

 

22.1 

 

(18.9)

Cash and cash equivalents at the beginning of the year

4

 

343.0

 

549.2 

Cash and cash equivalents at the end of the period

4

 

545.8

 

614.5 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Income tax

 

 

(31.2)

 

(104.0)

Placements of bank deposits

 

 

(167.2)

 

(139.8)

Withdrawals of bank deposits

 

 

271.1 

 

49.0 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFBRGDUIBBBGLL
Date   Source Headline
26th Dec 20229:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
26th Dec 20228:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
20th Dec 20222:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
20th Dec 20221:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
28th Nov 20224:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
28th Nov 20223:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
1st Jul 20222:00 pmRNSNLMK holds Annual General Meeting of Shareholders
7th Jun 20228:00 amRNSBoD recommends not to pay out 4Q21 & 1Q22 dividend
30th May 20228:30 amRNSChange in the composition of the BoD
24th May 20223:00 pmRNSNLMK Board of Directors resolves to convene AGM
16th May 202211:30 amRNSNLMK depositary receipts remain in circulation
4th May 20221:00 pmRNSChange in the composition of the BoD
22nd Apr 20222:00 pmRNSChange in the composition of the BoD
19th Apr 20225:00 pmRNSNotice on depositary receipts
4th Apr 20223:00 pmRNSS&P, Moody’s, and Fitch withdraw NLMK's rating
1st Apr 202212:00 pmRNSClarification on financial statements
5th Mar 20224:20 pmEQSFitch takes rating action on NLMK Group
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:38 pmRNSPrice Monitoring Extension
3rd Feb 20228:00 amRNSNLMK GROUP 12M AND Q4 2021 IFRS FINANCIAL RESULTS
3rd Feb 20228:00 amRNSNLMK BoD recommends dividends for Q4'21
27th Jan 202210:00 amRNSNOTICE OF NLMK Q4 2021 IFRS RESULTS
20th Jan 202211:00 amRNSQ4 2021 AND 12M 2021 NLMK GROUP TRADING UPDATE
23rd Dec 202111:06 amRNSNLMK 2022 Financial Calendar
26th Nov 20211:00 pmRNSNLMK shareholders approve 3Q 2021 dividends
21st Oct 20219:00 amRNSNLMK Group Q3 2021 IFRS Financial Results
21st Oct 20219:00 amRNSNLMK BoD recommends dividends for Q3'21
13th Oct 202110:00 amRNSQ3 2021 and 9M 2021 NLMK GROUP TRADING UPDATE
27th Sep 20211:00 pmRNSNOTICE OF NLMK Q3 2021 IFRS RESULTS
27th Aug 20212:00 pmRNSNLMK shareholders approve 2Q 2021 dividends

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.