Charles Jillings, CEO of Utilico, energized by strong economic momentum across Latin America. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NLMK 9M 2010 US GAAP Results

20 Dec 2010 07:11

RNS Number : 2560Y
OJSC Novolipetsk Steel
20 December 2010
 



NLMK 9M 2010 US GAAP Results

 

NLMK*, the LSE‐listed leading Russian steel producer, today announces its consolidated US GAAP results for the first nine months and the third quarter of 2010.**

 

In Q3 a substantial increase in sales of high value added products in the domestic market alongside efficient cost management allowed NLMK to reach an EBIDTA margin of around 31%. Q3 2010 EBITDA amounted to USD695 million.

Furthermore, the Company increased sales volumes, including to the domestic market (to 35% of total sales) and significantly improved its sales mix. This resulted in a 4% increase in revenue to above USD2.2 billion. Net income grew 13% and amounted to USD516 million. Given the pick-up in activity in the Russian construction sector, the Long Product Division recorded double-digit growth both in terms of revenue (+24%) and in terms of operating profit (+231%), contributing to the Group's overall profitability.

 

In Q4 2010 the Group's operating performance is expected to be broadly in line with Q3 (about 3 million tonnes). According to our preliminary estimates, Q4 revenue will grow by around 3%. The EBITDA margin is expected to be in the range of 20%-25% due to the increase in production costs and the seasonal decline of demand on the local market.

FINANCIAL HIGHLIGHTS

 

USD, million

Q32010**

Q22010**

Change,%

9M2010

9M

2009

Change,%

Sales revenue

2 232

2 156

+4%

6 085

4 325

+41%

Gross profit

860

887

-3%

2 270

1 304

+74%

Operating profit

569

627

-9%

1 460

545

+168%

EBITDA***

695

774

-10%

1 856

917

+102%

EBITDA margin (%)

31%

36%

30%

21%

Net profit attributable

to NLMK shareholders

516

459

+13%

1 106

-79

Net debt

1148

948

+21%

1148

761

+51%

Net debt /EBITDA ****

0,48

0,44

0.48

0,53

 

* Novolipetsk, -the Parent company, Lipetsk site; together with subsidiaries - NLMK, Group, Company

** 9M 2010, 9M 2009, H1 2010 and 3M 2010 are official reporting periods. Q2 and Q3 2010 figures are derived by computational method. This assumption is related to calculation of segmental financial results.

*** EBITDA reconciliation is presented at the end of the press-release in Appendix 1

**** Net debt/EBITDA ratio is calculated as Net debt as at the end of the reporting period divided by trailing 12 months EBITDA

OPERATING HIGHLIGHTS:

Crude steel production: 3.0 million tonnes (+3% quarter‐on‐quarter);

Steel products sales: 3.0 million tonnes (+4% quarter‐on‐quarter).

Disclaimer:

This announcement may contain a number of forwardlooking statements relating to, among others, the financial condition and results of operations of the Company. Such forwardlooking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by them and are based on assumptions regarding the Company's present and future business strategies and the environment in which the Company and its subsidiaries operate both now and in the future. Forwardlooking statements speak only as at the date of this announcement and save as required by applicable legal and/or regulatory requirements the Company expressly disclaims any obligation to release publicly any updates or revisions to any forwardlooking statements.

 

ABOUT NLMK

NLMK is one of the world's leading producers of steel, with 2009 revenue of USD6.1 billion and output of over 10.6 million tonnes. As of the end of 9M 2010 the key production facilities located in Russia, the EU and USA employed around 59,000 people.

The Company produces a wide range of steel products, including slabs and billets, hot‐rolled, thick hot‐rolled plates, cold‐rolled, galvanized and electrical steel (transformer grain‐oriented steel and dynamo steel), as well as rebar, wire‐rod and metalware. In 2009 NLMK delivered its products to customers from over 70 countries.

NLMK shares are traded in Russia on MICEX and RTS, and GDRs - on the London Stock Exchange.

 

CONFERENCE CALL DETAILS:

 

NLMK is pleased to invite the investment community to a conference call with the management of NLMK:

 

Monday, 20 December 2010

09:00 (New York)

14:00 (London)

17:00 (Moscow)

 

To join the conference call, please, register on-line:

https://eventreg1.conferencing.com/webportal3/reg.html?Acc=097741&Conf=176209

 

or dial

International Call-in Number: +44 (0)20 7162 0025

US Call-in Number: +1 334 323 6201

*We recommend that participants register on-line to avoid waiting in a queue or to start dialing in 5-10 minutes prior to ensure a timely start to the conference call.

 

 

 

 

 

 

MANAGEMENT COMMENTS

In Q3 2010, the Group successfully grew its sales to the domestic market which recorded high demand for flat and long products.

The Group's EBITDA margin remained at a high level in spite of the ongoing increase of raw material prices (coal and scrap).

NLMK managed to retain its profitability leadership in the global steel industry.

 

CFO comments

Ms Galina Aglyamova, Chief Financial Officer, said:

"In Q3 2010, stable demand growth in the Russian market allowed NLMK to increase total sales volumes by 4%. This was achieved by expanding HVA sales among other factors.

"The Group once again demonstrated its ability to quickly adapt to market trends and reported significant improvements in financial performance: revenue increased by 4% to USD2.2 billion. The growth of operating costs in Q3 did not prevent NLMK from remaining one of the most profitable companies in the industry, with an EBITDA margin of 31%. Consolidated costs per tonne of slabs were around USD330, a USD5 increase quarter-on-quarter.

"The Company has low levels of debt and strong operating cash flow that allows maintaining substantial cash funds. Buying activity in the construction sector, our key consumer in the domestic market, is seasonally weak in the last quarter of the year, which may result in a reduced share of domestic sales and, hence, a lower share of HVA sales. Given the increase in raw material prices, this may put additional pressure on our Q4 profitability. This said, according to our preliminary estimates, EBITDA margin will be in the range of 20-25%".

Market environment

In Q3 the Group was able to profit from the favorable domestic market environment, including stable purchases from our key consumers, the construction and machinery sectors. The Q3 share of domestic sales totaled 35%, +4p.p. quarter-on-quarter.

Our export sales stabilized and geographic breakdown of exports almost came to the pre-crisis levels with the bulk of our deliveries going to Europe (22%), North America (17%) and the Middle East (15%).

In Q4 we see a slight improvement in pricing environment in export markets. According to our preliminary estimates, steel prices may grow by 3-5% quarter-on-quarter.

Investments

We are continuing to implement the Sustainable Growth Strategy key projects aimed at expanding production capacity, strengthening vertical integration and increasing the share of high valueadded products.

The Group allocated USD983 million for the purchase of equipment and constructionassembly work in 9M 2010, including USD 371 million in Q3.

Throughout the quarter we continued to construct Blast Furnace #7 at our Lipetsk site. Its launch is scheduled for mid-2011. At the same time, we are expanding and revamping our BOF production and constructing a new converter (BOF). As a result, we will be able to expand steelmaking capacity. At the Lipetsk site, steelmaking capacity will increase from 9.4 million tonnes to 12.4 million tonnes. This will also significantly improve the quality of our steel. The construction of our Kaluga mini-mill with a capacity of 1.5 million tonnes of long products is also underway. Commencement of production is scheduled for 2012.

In September production began at a new facility producing electric insulation coating for transformer steel at NLMK's main site in Lipetsk. The launch of the 60,000 tpa line is a further step in designing a process chain for manufacturing a new steel product type in Russia - nanostructured high-permeability transformer steel. Commercial development of this product grade is planned for mid-2011.

Strengthening vertical integration

In October 2010 NLMK acquired VMI Recycling Group, a company specializing in collecting and processing of ferrous scrap for a total of USD28 million. VMI's operations include four sites equipped with modern scrap processing facilities located in the Moscow region. Cutting edge equipment allows VMI to process up to 500,000 tonnes of ferrous scrap per year.

This will allow the Company to mark its presence on the important and promising Moscow scrap-collecting market in close proximity to our facilities, both existing (Lipetsk site) and under construction (Kaluga mini-mill).

Steel Invest and Finance S.A. (NLMK - Duferco JV)

In Q3 2010 the NLMK - Duferco JV (Steel Invest and Finance S.A.) companies reported a net loss attributable to the JV's significant debt leverage. On the operational level, the Company continued to generate a positive cash flow, the JV's Q3 EBITDA amounting to around EUR20 million. In Q3 2010, around USD13 million of losses were reflected in NLMK's income statement.

In the first nine months of 2010 NLMK sold around 1.2 million tonnes of slabs to the JV's rolling facilities, including 0.3 million tonnes in July-September. This created a stable sales channel for over 40% of the company's slab production at market prices. NLMK plans to sell around 1.7 million tonnes of slabs to the JV rolling facilities during 2010.

 

 

 

CONSOLIDATED FINANCIAL RESULTS

 

Income statement

Key factors impacting Q3 performance

·; Growth of sales backed by improved demand on the local market

In Q3 the Company's sales volumes increased by 4% quarter-on-quarter to 3.0 million tonnes, primarily due to higher sales to the local market. Long products deliveries increased significantly backed by the seasonal increase in construction sector activity.

Overall sales to the local market were 19% higher quarter-on-quarter, while the share of local sales increased to 35% or by 4 p.p.

·; Steel prices largely flat quarter-on-quarter

At the end of Q2 and beginning of Q3 weakening of the market environment was driving market prices for the Company's products down. However the Q2 2010 steel deliveries had a significant impact on the average Q3 sales prices due to the production-sales cycle. Both these factors resulted in largely flat quarter-on-quarter sales prices.

·; Higher share of high-value added (HVA) in total sales

In Q3 the share of high-value added products reached 29% of overall sales. The biggest quarter-on-quarter growth was reported for transformer (+14%), dynamo (+16%), hot deep galvanized (+6%) and colour-coated (+3%) steel. At the same time metalware sales increased by 9%.

Sales revenue

In Q3 2010 consolidated sales revenue totaled USD2,232 million (+4% quarter-on-quarter), mainly driven by higher sales prices and improved sales of HVA products.

Sales revenue in 9M 2010 was 41% higher year-on-year due to better pricing in 2010, improvements to the product mix and geography of sales.

 

Production costs

Production expenses in Q3 2010 increased by 10% quarter-on-quarter and amounted to USD1,260 million. Key factors that determined the production cost dynamics include:

- Increase in steel product sales by 4% quarter-on-quarter;

- Increased share of long steel product sales for which the production costs are slightly higher than for the steel segment, largely due to high scrap prices;

- Higher prices for coking coal on the back of the decline in inventories accumulated at lower prices in Q2 2010;

As a result, Q3 2010 cash cost per tonne of slab totaled USD330, showing just a slight (2%) increase quarter-on-quarter.

Production expenses for 9M 2010 increased by 29% year-on-year and amounted to USD3,457 million which resulted from the growth of raw material prices and higher sales of steel products.

SG&A

SG&A expenses increased by 12% quarter-on-quarter and totaled USD291 million. The increase was largely driven by the 10% increase of commercial expenses that totaled USD187 million, in turn mainly driven by higher sales.

SG&A expenses for 9M 2010 increased by 7% year-on-year to USD810 million. The increase of SG&A incorporates a reduction of administrative expenses (-13%). An increase of commercial expenses also resulted from growth in sales volumes.

Operating profit

Operating profit for Q3 2010 totaled USD569 million (-9% quarter-on-quarter), reflecting an increase in production and SG&A expenses. The operating profit margin in Q3 2010 was 26%.

The operating profit for 9M 2010 amounted to USD1,460 million, a 2.7 fold increase year-on-year.

EBITDA

Q3 2010 EBITDA totaled USD695 million, a 10% reduction quarter-on-quarter. A reduction in EBITDA and EBITDA margin resulted mainly from the growth of raw material costs.

9M 2010 EBITDA totaled 1,856 million, more than doubling year-on-year. The EBITDA margin was 30%, a 9 p.p. increase year-on-year.

Interest expenses

In 9M 2010 interest expenses totaled USD24 million. This significant reduction is attributable to their capitalization as part of construction in progress. In 9M 2010 capitalized interest expenses totaled USD101 million.

Net FX gain/loss

In the course of Q3 2010 the net FX gain amounted to USD80 million. This is attributable mainly to F/X rate fluctuations (in Q2 2010 net FX loss totaled USD81 million).

Net income

In Q3 2010 the Company recorded net income (attributable to NLMK shareholders) amounting to USD516 million, a 13% increase quarter-on-quarter. The net income margin amounted to 23% (+2 p.p. quarter-on-quarter).

The increase in net income (despite the reductions in EBITDA and operating profit) is largely explained by the net FX gain reflected in Q3 2010 (compared to the loss in Q2). (Please see the corresponding section for details).

In 9M 2010 net income (attributable to NLMK shareholders) amounted to USD1,106 million compared to net loss of USD79 million in 2009.

Net income was partially affected by SIF's (NLMK's JV with Duferco Group) financial performance that contributed a loss of USD19 million and USD13 million in 9M 2010 and Q3 2010 accordingly.

 

Balance sheet

NLMK has maintained its financial stability. As at 30 September 2010 the Group's assets totaled USD13.9 billion, increasing by 11% in 9M 2010 and by 8% in Q3 2010, mostly as a result of the net profit increase. The share of shareholder's equity totaled 69% as at 30 September 2010.

The debt of the Company amounted to USD2,653 million. The Company continued to attract financing from the EBRD to fund our energy efficiency program and also the ECA finance facility signed at the end of last year. This resulted in an increase in financial debt in Q3 2010.

Short‐term debt totaled USD595 million, mainly represented by the short‐term debt as part of a syndicated loan obtained in 2008 with the payments under this loan being made on a quarterly basis.

Net debt as at 30 September totaled USD1,148 million (+21% compared to 30 June 2010) due to the increase in the Company's financial debt.

Net debt/EBITDA (LTM EBITDA) reached 0.48 as at the end of Q3 2010. The gross debt/EBITDA ratio is slightly above 1.

Q3 current assets increased by 5% and amounted to USD4,372 million, which is attributable mostly to increase in inventories. A part of cash and cash equivalents was placed in ST investments in the form of deposits. This transaction had no impact on working capital (see cash flow from investing activities).

As a result of the growth of net profit the ROA (return on assets) and ROE (return on equity) ratios in Q3 2010 achieved 15% and 22% respectively. The current and quick liquidity ratios as at 30 September 2010 was 2.4 and 1.6 respectively.

Cash flow statement

Operating cash flow

Cash flow from operating activities in Q3 2010 totaled USD558 million (+61% quarter-on-quarter). The cash outflow arising from the working capital increase was fully compensated for by the net profit of the Group.

9M 2010 operating cash flow totaled 1,007 million, a 20% reduction to the previous year level. This decline was due to a downswing in raw material and product prices in 2009 (resulting in a decrease in working capital and an increase in operating cash flow), as well as the restocking required to support higher production volumes in 2010.

Cash flow from investing activities

Cash flow from investing activities in Q3 2010 amounted to USD875 million (+94% quarter-on-quarter). The bulk of the outflow was directed to the placement of ST deposits "Purchases of investments and placement of bank deposits" (USD613 million) and purchase of property plant and equipment (USD371 million, -2% quarter-on-quarter).

Net cash outflow from investing activities in 9M 2010 amounted to USD1,552 million (+22% year-on-year). A bulk volume of this outflow was used for purchase of property plant and equipment - USD983 million (+39% year-on-year), the rest of the amount was mainly placed on a deposit accounts and is represented as a short term financial investments on the balance sheet.

Cash flow from financing activities

Net cash inflow from financing activities of USD164 million in Q3 2010 was largely attributable to the growth of financial debt - the Company received another tranche of financing as part of the EBRD and ECA-backed loans. The net inflow for 9M 2010 was USD66 million.

The Group's cash position as at the end of Q3 2010 totaled USD780 million and an aggregate of cash and cash equivalents and short-term investments stood at USD1,506 million (+6% in Q3 2010) which coupled with low debt level (net debt amounted to USD1,148 million) confirms the stable financial position of the Company.

Steel segment

 

USD million

Q3 2010*

Q2 2010*

Change

%

9M 2010

9M 2009

Change

%

Revenue from

external customer

1,903

1,866

+2%

5,241

3,708

+41%

Revenue from

intersegmental

operations

31

32

-4%

85

75

+13%

Gross profit

535

557

-4%

1,500

1,009

+49%

Operating profit

310

365

-15%

884

428

+107%

Profit / (loss) after income tax

433

453

-5%

1 017

796

+28%

*9M 2010, 9M 2009, H1 2010, 3M 2010 are official reporting periods. Q2 and Q3 2010 figures are derived by computational method.

The Group's financial performance is largely defined by the performance of the steel segment, which comprises Novolipetsk, VIZ‐Stal (a producer of electrical steel), DanSteel A/S (a thick plates producer), NLMK Indiana (formerly Beta Steel, the US‐based steel and flats producer), trading companies Novexco Limited, Cyprus and Novex Trading S.A., Switzerland, as well as a number of service companies (Logistics company NTK and Trading House NLMK)

In 9M 2010 the Segment's production volume totaled 7.35 million tonnes of crude steel, including 2.46 million tonnes of steel in Q3 2010 (+14% year‐on‐year and +1% quarter‐on‐quarter). The output of saleable slabs totaled 2.6 million tonnes, including 0.9 million tonnes in Q3 2010 (+8% and ‐2% respectively). 9M 2010 flat steel output totaled 4.3 million tonnes, including 1.45 million tonnes in Q3 2010 (+16% and +1%).

9M 2010 total sales volume amounted to 7.8 million tonnes. Q3 2010 Steel Segment sales volumes amounted to 2.65 million tonnes (+1% quarter‐on‐ quarter)

Q3 2010 operating profit was slightly lower quarter-on-quarter due to increased production expenses.

 

Long products segment

 

USD million

Q3 2010*

Q2 2010*

Change

%

9M 2010

9M 2009

Change

%

Revenue from

external customer

258

209

+24%

629

414

+52%

Revenue from

intersegmental

operations

188

122

+55%

372

224

+66%

Gross profit

85

56

+54%

154

41

+278%

Operating profit

42

13

+231%

31

-61

-151%

Profit / (loss) after income tax

2

-50

-131

-217

-40%

 

*9M 2010, 9M 2009, H1 2010, 3M 2010 are official reporting periods. Q2 and Q3 2010 figures are derived by computational method.

The Long products segment includes the Long Products Division companies: NSMMZ, UZPC, scrap collecting and processing facilities, and others. The core activities of these companies are scrap collection and processing, steel‐making (EAF based) and long products and metalware manufacturing.

The Segment's crude steel production in 9M 2010 totaled 1.2 million tonnes, including 0.5 million tonnes of steel in Q3 2010 (‐7% year‐on‐year and +10% quarter‐on‐quarter).

In Q3 the sales volumes of the segment increased significantly - overall sales volumes (including intercompany sales) totaled 0.5 million tonnes (+54% quarter-on-quarter), including 0.4 million tonnes of long products (+61%) and 0.06 million tonnes of metalware (+9%).

A significant increase in sales volumes resulted in a significant improvement of the segment's financials compared to the previous quarter. Year‐on‐year growth was driven by a better pricing environment and higher HVA sales.

Low financial results after income tax are mainly attributable to the segment's high interest expenses (debt leverage), the bulk of which are associated with Novolipetsk (the Parent company) loans.

Mining segment

 

USD million

Q3 2010*

Q2 2010*

Change

%

9M 2010

9M 2009

Change

%

Revenue from

external customer

23

25

-6%

61

73

-17%

Revenue from

intersegmental

operations

228

237

-4%

605

306

+97%

Gross profit

179

178

+1%

433

161

+170%

Operating profit

163

164

0%

389

121

+221%

Profit / (loss) after income tax

129

130

-1%

309

107

+189%

 

*9M 2010, 9M 2009, H1 2010, 3M 2010 are official reporting periods. Q2 and Q3 2010 figures are derived by computational method. NLMK's Mining segment comprises Stoilensky, Dolomit and Stagdok. These companies mainly supply raw materials to NLMK's production facilities in Lipetsk and also sell limited volumes outside the Group.

In 9M 2010 Stoilensky, the Group's key mining asset, produced 9.0 million tonnes of iron ore concentrate (+12% year‐on‐year), including 3.0 million tonnes in Q3 (in line with the previous quarter).

The bulk of the Segment's revenue (over 90%) is generated by intersegmental operations, primarily through sales to the Lipetsk plant.

In Q3 2010 prices for iron ore reduced slightly quarter-on-quarter resulting in a marginal decline in revenue. The profitability of the segment remained broadly flat due to cost management efficiency.

The year-on-year improvement of the segment's 9M 2010 financials was factored by higher 2010 sales volumes and prices for iron ore. Operating profit of the reporting period increased by 3.2 times, operating profit margin amounted to 58%, and 65% in Q3.

 

Coke-chemical segment

 

USD million

Q3 2010*

Q2 2010*

Change

%

9M 2010

9M 2009

Change

%

Revenue from

external customer

47

56

-15%

153

126

+22%

Revenue from

intersegmental

operations

201

227

-12%

571

206

+178%

Gross profit

60

103

-42%

201

64

+214%

Operating profit

53

96

-45%

175

31

+464%

Profit / (loss) after income tax

45

75

-40%

137

22

+517%

 

*9M 2010, 9M 2009, H1 2010, 3M 2010 are official reporting periods. Q2 and Q3 2010 figures are derived by computational method.

The Coke‐chemical segment comprises Altai‐Koks and its subsidiaries. Altai‐Koks is Russia's largest non-integrated coke producer.

In 9M 2010 the Segment produced 2.5 million tonnes of coke (hereinafter production data is presented on dry basis), a 13% growth year‐on‐year. In Q3 2010 coke production totaled 0.8 million tonnes, a 3% reduction quarter‐on‐quarter.

9M 2010 coke sales volumes increased 11% year‐on‐year to 2.5 million tonnes, with 72% delivered to the Lipetsk site.

In Q3 we had a significant reduction in financials related to the lower volume of sales (including deliveries to the Lipetsk plant) and prices.

Substantial year-on-year improvement in financial performance was mainly attributable to an increase in operating results and growing market coke prices.

 

For reference (information on the Novolipetsk plant coke production results)*

In 9M 2010 Novolipetsk coke output totaled 1.7 million tonnes, a 3% growth year‐on‐year.

Total volume of coke produced by NLMK Group in 9M was 4.2 million tonnes (+9% year‐on‐year). 

The full version of the US GAAP 9M 2010 financial statements is available on the Company's website at

(www.nlmk.com).

* Financial results for Novolipetsk operations are reflected in the Steel segment

Reference information

Documents 

(1) NLMK Group US GAAP 9M 2010 financial statements

(2) US GAAP 9M 2010 financial and operating results presentation

 

 

NLMK

Interim condensed consolidated balance sheets

as at September 30, 2010 and December 31, 2009 (unaudited)

(All amounts in thousands of US dollars, except for share data) 

INTERIM condensed CONSOLIDATED BALANCE SHEETS
 
As at
September 30, 2010
 
As at December 31, 2009
ASSETS
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
Cash and cash equivalents
 
779,931 
 
1,247,048 
Short-term investments
 
725,649 
 
451,910 
Accounts receivable and advances given, net
 
1,188,805 
 
913,192 
Inventories, net
 
1,563,896 
 
1,134,095 
Other current assets
 
62,015 
 
58,034 
Deferred income tax assets
 
51,976 
 
72,467 
 
 
4,372,272 
 
3,876,746 
Non-current assets
 
 
 
 
Long-term investments
 
729,274 
 
468,236 
Property, plant and equipment, net
 
7,986,898 
 
7,316,180 
Intangible assets, net
 
186,696 
 
203,490 
Goodwill
 
554,070 
 
556,636 
Deferred income tax assets
 
19,973 
 
12,199 
Other non-current assets
 
31,027 
 
68,457 
 
 
9,507,938 
 
8,625,198 
Total assets
 
13,880,210 
 
12,501,944 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
Accounts payable and other liabilities
 
1,171,420 
 
841,230 
Short-term borrowings
 
594,709 
 
556,563 
Current income tax liability
 
36,325 
 
19,419 
 
 
1,802,454 
 
1,417,212 
Non-current liabilities
 
 
 
 
Deferred income tax liability
 
383,633 
 
396,306 
Long-term borrowings
 
2,058,608 
 
1,938,652 
Other long-term liabilities
 
193,739 
 
139,906 
 
 
2,635,980 
 
2,474,864 
Total liabilities
 
4,438,434 
 
3,892,076 
 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
Stockholders’ equity
 
 
 
 
NLMK stockholders’ equity
 
 
 
 
Common stock, 1 Russian ruble par value – 5,993,227,240 shares issued and outstanding at September 30, 2010 and December 31, 2009
 
221,173 
 
221,173 
Statutory reserve
 
10,267 
 
10,267 
Additional paid-in capital
 
98,752 
 
112,450 
Accumulated other comprehensive loss
 
(886,492)
 
(796,756)
Retained earnings
 
10,112,667 
 
9,171,068 
 
 
9,556,367 
 
8,718,202 
Non-controlling interest
 
(114,591)
 
(108,334)
Total stockholders’ equity
 
9,441,776 
 
8,609,868 
Total liabilities and stockholders’ equity
 
13,880,210 
 
12,501,944 

 

 

NLMK

Interim condensed consolidated statements of income

for the nine months ended September 30, 2010 and 2009 (unaudited)

(All amounts in thousands of US dollars, except for earnings per share amounts)

 

INTERIM condensed CONSOLIDATED STATEMENTS OF INCOME
 
For the nine
months ended September 30, 2010
 
For the nine
months ended September 30, 2009
 
 
 
 
 
Revenue
 
6,084,636 
 
4,325,331 
 
 
 
 
 
Cost of sales
 
 
 
 
Production cost
 
(3,457,088)
 
(2,672,718)
Depreciation and amortization
 
(357,160)
 
(348,684)
 
 
(3,814,248)
 
(3,021,402)
 
 
 
 
 
Gross profit
 
2,270,388 
 
1,303,929 
 
 
 
 
 
General and administrative expenses
 
(202,626)
 
(233,276)
Selling expenses
 
(517,319)
 
(450,344)
Taxes other than income tax
 
(90,005)
 
(75,763)
 
 
 
 
 
Operating income
 
1,460,438 
 
544,546 
 
 
 
 
 
Loss on disposals of property, plant and equipment
 
(17,919)
 
(13,132)
Losses on investments, net
 
(10,384)
 
(1,862)
Interest income
 
34,313 
 
53,092 
Interest expense
 
(23,871)
 
(131,886)
Foreign currency exchange loss, net
 
(53,615)
 
(77,683)
Other income / (expenses), net
 
13,177 
 
(72,589)
 
 
 
 
 
Income before income tax
 
1,402,139 
 
300,486 
 
 
 
 
 
Income tax expense
 
(301,517)
 
(131,536)
 
 
 
 
 
Income, net of income tax
 
1,100,622 
 
168,950 
 
 
 
 
 
Equity in net losses of associates
 
(18,862)
 
(344,093)
 
 
 
 
 
Net income / (loss)
 
1,081,760 
 
(175,143)
 
 
 
 
 
Add: Net loss attributable to the non-controlling interest
 
24,736 
 
96,020 
 
 
 
 
 
Net income / (loss) attributable to NLMK stockholders
 
1,106,496 
 
(79,123)
 
 
 
 
 
Income / (loss) per share – basic and diluted:
 
 
 
 
 
 
 
 
 
Net income / (loss) attributable to NLMK stockholders per share (US dollars)
 
0.1846 
 
(0.0132)
 
 
 
 
 
Weighted-average shares outstanding, basic and diluted (in thousands)
 
5,993,227 
 
5,993,227 

 

 

NLMK

Interim condensed consolidated statements of cash flows

for the nine months ended September 30, 2010 and 2009 (unaudited)

(thousands of US dollars) 

 

INTERIM condensed CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the nine
months ended September 30, 2010
 
For the nine
months ended September 30, 2009
CASH FLOWS
FROM OPERATING ACTIVITIES
 
 
 
 
Net income / (loss)
 
1,081,760 
 
(175,143)
Adjustments to reconcile net income / (loss) to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
357,160 
 
348,684 
Loss on disposals of property, plant and equipment
 
17,919 
 
13,132 
Losses on investments, net
 
10,384 
 
1,862 
Equity in net losses of associates
 
18,862 
 
344,093 
Deferred income tax expense
 
27,783 
 
36,829 
Gains on unrealized forward contracts
 
(3,230)
 
(315,096)
Other
 
10,219 
 
19,616 
Changes in operating assets and liabilities
 
 
 
 
(Increase) / decrease in accounts receivable
 
(283,986)
 
504,158 
(Increase) / decrease in inventories
 
(438,261)
 
420,804 
(Increase) / decrease in other current assets
 
(4,309)
 
4,865 
Increase in accounts payable and other liabilities
 
195,072 
 
16,690 
Increase in current income tax payable
 
17,271 
 
30,556 
Net cash provided by operating activities
 
1,006,644 
 
1,251,050 
CASH FLOWS
FROM INVESTING ACTIVITIES
 
 
 
 
Purchases and construction of property, plant and equipment
 
(983,324)
 
(707,652)
Proceeds from sale of property, plant and equipment
 
14,693 
 
10,403 
Purchases of investments and placement of bank deposits
 
(730,798)
 
(511,188)
Proceeds from sale of investments and loans settled
 
147,736 
 
502 047 
Loans issued
 
 
(333,500)
Settlement of abandoned acquisition
 
 
(234,000)
Net cash used in investing activities
 
(1,551,693)
 
(1,273,890)
CASH FLOWS
FROM FINANCING ACTIVITIES
 
 
 
 
Proceeds from borrowings
 
819,647 
 
570,813 
Repayment of borrowings
 
(673,877)
 
(1,011,281)
Capital lease payments
 
(36,734)
 
(38,635)
Dividends to shareholders
 
(42,965)
 
(1,116)
Dividends to non-controlling shareholders of existing subsidiaries
 
 
(4)
Net cash provided by / (used in) financing activities
 
66,071 
 
(480,223)
Net decrease in cash and cash equivalents
 
(478,978)
 
(503,063)
Effect of exchange rate changes on cash and cash equivalents
 
11,861 
 
(15,358)
Cash and cash equivalents at the beginning of the period
 
1,247,048 
 
2,159,989 
Cash and cash equivalents at the end of the period
 
779,931 
 
1,641,568 

 

 

 

Supplementary information

(1) EBITDA reconciliation

USD million

Q3 2010

Q2 2010

9M 2010

9M 2009

Net profit attributable to NLMK shareholders 

516

459

1,106

-79

Minus:

Equity in net losses of associate

-13

21

-19

-344

Net interest expense

-2

8

10

-79

Income tax

-126

-123

-302

-132

Loss on disposal of fixed asset

-4

-12

-18

-13

Impairment losses

0

0

0

0

Depreciation and amortization

-111

-123

-357

-349

Net foreign currency exchange

80

-81

-54

-78

Gains (losses) from financial

Investment

-2

-7

-10

-2

EBITDA

695

774

1,856

917

 

(2) Sales by region in 2009‐2010(in '000 tonnes)

Region

Q1 2009

Q2 2009

Q3 2009

Q4 2009

Q1 2010

Q2 2010

Q3 2010

Russia

571

661

876

784

741

887

1,054

EU

573

376

472

587

841

872

663

Middle East incl. Turkey

532

428

698

743

578

401

455

North America

97

63

414

91

214

476

503

Asia

493

740

589

506

312

159

223

Other regions

70

26

133

76

91

117

123

Total

2,337

2,295

3,180

2,787

2,776

2,912

3,021

 

(3) Sales by products (in '000 tonnes) in 2009-2010(in '000 tonnes)

Product type

Q1 2009

Q2 2009

Q3 2009

Q4 2009

Q1 2010

Q2 2010

Q3 2010

Pig iron

90

15

221

233

94

238

173

Slabs

645

823

1,062

912

1,008

825

889

Hot-rolled thick plates

72

51

45

52

67

103

84

Hot-rolled steel

563

495

627

506

645

612

632

Cold-rolled steel

337

336

456

407

407

422

356

Hot-dip galvanized steel

58

60

107

102

90

152

161

Colour-coated steel

58

81

97

96

69

87

90

Transformer steel

36

30

39

48

37

48

55

Dynamo steel

34

37

39

51

43

67

78

Billets

72

57

61

83

31

63

73

Long products

335

261

366

254

237

238

367

Metal-ware

36

50

59

44

48

57

62

Total

2,337

2,295

3,180

2,787

2,776

2,912

3,021

 

(4) Revenue by region (based on management data), 2010

Регион

Q1 2010*

Q2 2010*

Q3 2010*

USD million

%

USD million

%

USD million

%

Russia

626

37%

837

39%

868

40%

EU

418

25%

522

24%

471

21%

Middle East incl. Turkey

284

17%

269

12%

318

14%

North America

121

7%

281

13%

288

13%

Asia and Oceania

164

10%

115

5%

167

7%

Other regions

85

5%

131

6%

119

5%

TOTAL

1,697

2,156

2,232

* based on management data, could differ from consolidated reporting data

 

(5) Consolidated cost of production in Q1 2010 - Q3 2010

Caption

Q3 2010

Q2 2010

Q1 2010

USD million

%

USD million

%

USD million

%

Iron ore

57

4.5%

71

6.2%

48

4.6%

Coke and coal

265

21.1%

307

26.8%

 256

24.4%

Scrap

283

22.5%

233

20.3%

162

15.5%

Ferroalloys

86

6.8%

65

5.6%

40

3.8%

Other materials

90

7.2%

51

4.5%

79

7.5%

Electric energy

123

9.7%

116

10.1%

99

9.4%

Natural gas

52

4.1%

53

4.6%

61

5.8%

Other fuel materials

23

1.8%

20

1.7%

25

2.4%

Labour

158

12.5%

159

13.9%

160

15.2%

Other

101

8.0%

183

16.0%

216

20.6%

Changes in balances in finished and semi‐finished products, work‐in‐progress and deferrals

23

1.8%

-112

-9.8%

 -96

-9.1%

TOTAL

1 260

100.0%

1 146

100.0%

1 050

100.0%

 

(6) Working capital in 2009-2010

 USD million

30.09.2010

30.06.2010

31.03.2010

31.12.2009

30.09.2009

30.06.2009

31.03.2009

Current assets

4,372

4,150

4,091

3,877

3,854

4,161

4,271

Cash and cash equivalents

780

953

1,157

1,247

1,642

1,591

1,546

Short term investments

726

465

424

452

126

467

338

Accounts receivable

1,189

1,213

1,065

913

908

882

1,187

Inventories

1,564

1,401

1,324

1,134

1,052

1,031

1,050

Other current assets net

114

117

120

131

126

190

149

Current liabilities

1,802

1,640

1,533

1,417

1,998

2,264

2,279

Accounts payable

1,171

1,058

963

841

997

1,109

1,162

Short-term debt

595

539

544

557

957

1,126

1,090

Other current liabilities

36

43

26

19

44

29

27

Working capital

2,570

2,510

2,558

2,460

1,855

1,897

1,993

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTLIFERFALIFII
Date   Source Headline
26th Dec 20229:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
26th Dec 20228:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
20th Dec 20222:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
20th Dec 20221:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
28th Nov 20224:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
28th Nov 20223:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
1st Jul 20222:00 pmRNSNLMK holds Annual General Meeting of Shareholders
7th Jun 20228:00 amRNSBoD recommends not to pay out 4Q21 & 1Q22 dividend
30th May 20228:30 amRNSChange in the composition of the BoD
24th May 20223:00 pmRNSNLMK Board of Directors resolves to convene AGM
16th May 202211:30 amRNSNLMK depositary receipts remain in circulation
4th May 20221:00 pmRNSChange in the composition of the BoD
22nd Apr 20222:00 pmRNSChange in the composition of the BoD
19th Apr 20225:00 pmRNSNotice on depositary receipts
4th Apr 20223:00 pmRNSS&P, Moody’s, and Fitch withdraw NLMK's rating
1st Apr 202212:00 pmRNSClarification on financial statements
5th Mar 20224:20 pmEQSFitch takes rating action on NLMK Group
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:38 pmRNSPrice Monitoring Extension
3rd Feb 20228:00 amRNSNLMK GROUP 12M AND Q4 2021 IFRS FINANCIAL RESULTS
3rd Feb 20228:00 amRNSNLMK BoD recommends dividends for Q4'21
27th Jan 202210:00 amRNSNOTICE OF NLMK Q4 2021 IFRS RESULTS
20th Jan 202211:00 amRNSQ4 2021 AND 12M 2021 NLMK GROUP TRADING UPDATE
23rd Dec 202111:06 amRNSNLMK 2022 Financial Calendar
26th Nov 20211:00 pmRNSNLMK shareholders approve 3Q 2021 dividends
21st Oct 20219:00 amRNSNLMK Group Q3 2021 IFRS Financial Results
21st Oct 20219:00 amRNSNLMK BoD recommends dividends for Q3'21
13th Oct 202110:00 amRNSQ3 2021 and 9M 2021 NLMK GROUP TRADING UPDATE
27th Sep 20211:00 pmRNSNOTICE OF NLMK Q3 2021 IFRS RESULTS
27th Aug 20212:00 pmRNSNLMK shareholders approve 2Q 2021 dividends

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.