Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNAK.L Regulatory News (NAK)

  • There is currently no data for NAK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

1 Aug 2013 07:00

RNS Number : 6610K
Nakama Group Plc
01 August 2013
 

For release

 1st August 2013

 

 

 

Nakama Group PLC (AIM: NAK)

 ("Nakama" or "the Group")

 

"The AIM quoted recruitment consultancy working across UK, Europe, Asia and Australia providing staff for the Web, Interactive, IT and Digital media sectors"

 

Preliminary Results

For the year ended 31 March 2013

 

Highlights

Financial

 

·; Group revenue increased by 25 per cent. to £16.7m (2012: £13.3m) for our first full year since the acquisition of Nakama in October 2011

 

·; PBTAE* £9,000 (2012: £128,000)

 

·; Group loss before taxation £219,000 (2012: Loss £180,000)

 

·; Gross profit improved by 45 per cent. to £3.98m (2012: £2.74m)

 

·; Profit margins increased again to 24 per cent. (2012: 20 per cent.)

 

·; Net Assets £1,784m (2012: £1,969m)

 

·; Net Borrowing £0.764m (2012: £1,058m)

 

·; Finance costs have been halved to £45k (2012: £95k)

 

·; No dividend recommended, but a resumption in dividend payments will be kept under review

 

* PBTAE - Profit before tax, amortisation and exceptional items

 

Operational

 

·; New offices opened in Singapore and Munich in the period

 

·; Restructuring in the Hong Kong and Sydney offices

 

·; Cost savings in back office integration

 

·; Contractors on clients' sites and permanent placements remain stable

 

·; Global networks increasing blue chip client base

 

·; New Board structure with Paul Goodship and Rob Sheffield appointed on 10 June 2013

 

 

 

Ken Ford, Chairman of Nakama, commented:

 

"Our strategy is to build from a strong base in the UK and expand both in our specialist areas internationally and into targeted developing markets. London is a global leader in many of our chosen market sectors and provides a strong hub from which to develop an international client base. Digital media recruitment both into agencies and into corporate marketing departments continues to grow and Highams' traditional business providing technology, business and professional services to the insurance and financial services sector remains firm and increasingly digital."

 

"The recent additions to the Board of Rob Sheffield and Paul Goodship, two founders of Nakama Limited bring continuity of drive and knowledge to the building of the Nakama brand, The Board looks to the 2013/2014 year as one in which it will work to increase turnover and results from the strengthened infrastructure and new offices now in place."

 

 

Enquiries:

 

Nakama Group plc

Ken Ford, Chairman

Kerri Sayers, COO

www.nakamaglobal.com

Tel: 07884 313191

Tel: 01883 341144

 

 

WH Ireland Limited

Andrew Kitchingman

Nick Field

 

 

Tel: 0113 394 6619

Tel: 0207 220 1658

 

Peckwater PR

Tarquin Edwards

Tel: 07879 458 364

tarquin.edwards@peckwaterpr.co.uk

 

NOTES TO EDITORS

About Nakama Group plc

Nakama Group plc, is the AIM quoted recruitment consultancy and leading niche provider of technology, business and professional services to the insurance and financial services sectors and recruitment for the digital technology and interactive media industry.

 

Following the acquisition of Nakama Limited by Nakama Group plc (formerly Highams Systems Services plc) in October 2011, the Group now has an international platform, operating from offices in London, Melbourne, Sydney, Hong Kong and most recently, in Singapore, with a specialism in recruitment for the digital technology and interactive media industry.

 

The company places emphasis on providing excellent levels of service and industry knowledge to deliver single or multiple solutions for its clients. The directors of Nakama believe that whilst companies may continually try to reduce their supplier base, they demand wider fulfilment and services from their recruitment partners.

 

In response to this, Nakama supplies staff through the whole chain of technology lifecycle, where other IT or technology recruiters might supply only one part of the chain. Nakama was formed to take advantage of an opportunity to provide services across the spectrum of the digital technology and interactive media industry on an international level.

Chairman's Statement

Introduction

Nakama provides a full range of specialist recruitment services to its clients, providing staff for the Web, Interactive, IT and Digital Media sectors through the placement of contract and permanent staff across the UK, Europe, Asia and Australia.

 

The results for the full year results to 31 March 2013 were disappointing although revenue increased by 25 per cent., with a full year of figures included since the acquisition of Nakama in October 2011.

 

The company has strengthened its infrastructure during the year under review opening offices in Singapore and Munich. The company's network of proven managers provides the Group with the potential to grow in future years.

 

Strategy

Our strategy is to build from a strong base in the UK and expand both in our specialist areas internationally and into targeted developing markets. London is a global leader in many of our chosen market sectors and provides a strong hub from which to develop an international client base. Digital media recruitment both into agencies and into corporate marketing departments continues to grow and Highams' traditional business providing technology, business and professional services to the insurance and financial services sector remains firm and increasingly digital.

 

We are always looking to recruit further excellent, driven individuals to enhance the current team globally to meet the needs of our clients and delivery of our specialist services. We believe that the Nakama Group offering and quality of our service is based upon our staff's deep understanding and knowledge of our clients' requirements and their markets.

 

We are focussed on growing each office organically to ensure we are making full use of the infrastructure we have now built. We will continue to look at other opportunities to grow by acquisition of teams or companies.

 

Financial Results

Group revenue increased by 25 per cent. to £16.7m (2012: £13.3m), for our first full year since the acquisition of Nakama Ltd in October 2011. Gross profit improved by 45 per cent. to £3.98m (2012: £2.74m), with gross margin increased again to 24 per cent (2012: 20 per cent).

 

The operating profit before amortisation, tax and exceptional items was £9,000 (2012: profit of £128,000), The disappointing result mainly reflects the Hong Kong office issues reported in our half year results in November 2012, whereby the Board was alerted that a significant misappropriation of company funds and misreporting to cover poor trading had arisen. We also restructured our Australia offices, strengthening the teams there and incurred costs in relation to opening new offices. The Directors are not recommending the payment of a final dividend for the year to 31 March 2013 (2012: nil), but a resumption in dividend payments will be kept under review.

 

Executives and Staff

We remain a strong team of very knowledgeable long serving staff and we look forward to continuing to build the new Nakama Group. I would like to acknowledge the loyalty and commitment of all the staff to the Group and I am extremely grateful for their efforts. Again I extend a very warm welcome to all new members of the team and I look forward to their development and the future success of Nakama. Since the year end Stefan Ciecierski has left the Board and we wish him well. The recent additions to the Board of Rob Sheffield and Paul Goodship, two founders of Nakama Limited bring continuity of drive and knowledge to the building of the Nakama brand.

 

Outlook

Trading in the first quarter since the year end has been in line with our expectations; we continue to focus on ensuring continuity of performance in each office location with the UK continuing to deliver consistently and APAC benefiting from increased staff levels and improving performance on revenues and results. The Board looks to the 2013/2014 year as one in which it will work to increase turnover and results from the strengthened infrastructure and new offices now in place.

 

Ken Ford

31 July 2013

 

 

Operating review

 

The Board has reviewed the detail of the business during the past year and we have provided an overview of the offices split between the UK and APAC regions as these are considered to be the strategic business units that although supplying the same product offerings, operate in distinct markets and as such are managed on a day to day basis by separate directors as listed on pages 3 and 4 of the Annual report. We also provide an outlook for the next financial year. There has been growth in turnover but profits have been depressed by events in the Hong Kong office in particular and the opening of new offices and restructuring.

 

APAC

APAC is represented by two Nakama offices in Australia, one in Hong Kong and a newly opened office in Singapore. We serve digital media markets across a broad spectrum of clients ranging from corporates to digital marketing agencies.

 

Early during the year, Rob Sheffield relocated from the UK to direct operations in the APAC region. Rob is now based in Sydney and he has been successful in appointing sales directors in the Hong Kong and Singapore offices. We have also made good progress in resolving the difficulties reported during the year with the Hong Kong office.

 

The opportunities to cross-sell to international clients located across the region are more prevalent than elsewhere. Overall the market has been competitive, and finding good quality candidates can be difficult. However our global connections have been very beneficial. Several staff have also been relocated from the UK office to boost sales resources in APAC.

 

Whilst the trend and signs across the APAC business are encouraging, and we are working with clients in multiple geographies there is also pressure from local environments to ensure businesses are hiring local personnel rather than bringing in expatriate talent as the first option which is slowing growth.

 

The future emphasis is on continuing to recruit good quality sales staff to increase revenue and drive profit.

 

UK

The UK is represented by two UK offices: the Nakama brand operating from London and the Highams brand operating from Caterham. We work closely together to explore opportunities to cross-sell services into the respective client bases. Whilst the UK has seen an increase in client requirements for both contact and permanent staff, here too it has been challenging to find good quality candidates. This is because in an uncertain climate employees have been content to stay put. The market has been very competitive with candidates often having a choice of offers from which to choose, which can lead to last minute fall-out.

 

We have been recruiting sales staff in the UK to maintain and improve our service levels to clients and candidates alike and as in previous years, our staff turnover is particularly low for the sector.

 

The UK has made some good quality client wins and we constantly review our services to adapt to changing market conditions.

 

In common with some of our competitors this has been a difficult year but we are beginning to see an upturn and the emphasis is on recruiting quality sales staff with the objective of increasing revenue, which with continuing cost control should result in better results.

 

Consolidated income statement

For the year ended 31 March 2013

 

 

2013

2012

£'000

£'000

 

 

Revenue

16,668

13,298

Cost of sales

(12,679)

(10,555)

 

Gross profit

3,989

2,743

Administrative expenses

Administrative costs excluding exceptional items

(4,095)

(2,591)

Exceptional items

(68)

(237)

Total administrative expenses

(4,163)

(2,828)

Operating loss

(174)

(85)

Finance costs

(45)

(95)

 

Loss before tax

(219)

(180)

Tax expenses

(7)

-

 

Loss for the period attributable to equity shareholders

(226)

(180)

 

Loss per share 

Basic loss per share from continuing operations

(0.19)

(0.20p)

Diluted loss per share from continuing operations

(0.19)

(0.20p)

 

All of the above relate to continuing operations.

 

Consolidated statement of comprehensive income

For the year ended 31 March 2013

 

 

2013

2012

£'000

£'000

 

Loss for the period

(226)

(180)

Foreign currency translation difference

25

-

Total comprehensive income for the period

attributable to equity shareholders

(201)

(180)

 

Consolidated balance sheet

At 31 March 2013

Company number 1700310

 

2013

 

2012

£'000

£'000

Assets

Non-current assets

Intangible assets

1,147

1,297

Property, plant and equipment

46

39

Deferred tax asset

301

301

Total

1,494

1,637

Current assets

Trade and other receivables

2,843

3,146

Cash and cash equivalents

7

279

Total

2,850

3,425

Total assets

4,344

5,062

Current Liabilities

Trade and other payables

(1,796)

(2,035)

Borrowings

(764)

(1,058)

Total

(2,560)

(3,093)

Net Assets

1,784

1,969

Equity

Share capital

1,602

1,602

Share premium account

2,580

2,580

Merger reserve

90

90

Employee share benefit trust reserve

(61)

(61)

Currency reserve

29

4

Retained earnings

(2,456)

(2,246)

Total Equity

1,784

1,969

 

 

 

 

Consolidated statement of changes in equity

As at 31 March 2013

 

Share capital

Share premium

Merger reserve

Employee share benefit reserve

Total equity

Currency

reserve

Retained earnings

£'000

£'000

£'000

£'000

£'000 

£'000

£'000

At 1 April 2011

1,597

1,239

90

(61)

4

(2,068)

801

Issue of New Shares

5

1,341

1,346

Share based payment credit

-

-

-

-

-

2

2

Loss for the year

-

-

-

-

(180)

(180)

At 1 April 2012

1,602

2,580

90

(61)

4

(2,246)

1,969

Comprehensive income for the year

Loss for the year

-

-

-

-

-

(226)

(226)

Other comprehensive income

-

-

-

-

25

-

25

Total comprehensive loss for the year

-

-

-

-

25

(226)

(201)

Share based payment credit

-

-

-

-

-

16

16

At 31 March 2013

1,602

2,580

90

(61)

29

(2,456)

1,784

 

 

 

Consolidated statement of cash flows

For the year ended 31 March 2013

 

 

 

2013

2012

£'000

£'000

Operating activities

Loss for the year before tax

(219)

(180)

Depreciation of property, plant and equipment

40

9

Amortisation of intangible assets

160

71

Net finance costs

45

95

Tax paid

(7)

-

Changes in trade and other receivables

303

(893)

Change in trade and other payables

(204)

(16)

Net cash generated by operating activities

118

(914)

Cash flows from investing activities

Acquisition of subsidiary cash

-

52

Purchase of property, plant and equipment

(48)

-

Purchase of intangible assets

(9)

-

Net cash generated by investing activities

(57)

52

Financing activities

Issue of new shares

-

Increase/decrease in borrowings

(294)

1,058

Finance cost paid

(45)

(95)

Net cash from financing activities

(339)

963

Net changes in cash and cash equivalents

(279)

101

Cash and cash equivalents, beginning of year

279

176

Exchange losses, cash and cash equivalent

7

2

Cash and cash equivalents, end of year

7

279

 

 

 

 

1. Basis of Preparation

 

The financial information in this preliminary announcement does not constitute the Group's statutory accounts for the years ended 31 March 2013 or 2012 as defined in section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 March 2012 have been delivered to the Registrar of Companies and those for the year ended 31 March 2013 will be delivered following the Group's annual general meeting. The auditors have reported on those accounts, their reports were unqualified and did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their reports. Their report for the year ended 31 March 2013 or 2012 did not contain statements under s498 (2) or (3) of the Companies Act 2006.

 

Copies of the statutory accounts for the year ended 31 March 2013 will be posted to all shareholders. Additional copies will be available from the Company Secretary, Nakama Group plc, Quadrant House, 33/45 Croydon Road, Caterham, Surrey, CR3 6PB and will be available to download from the investor relations section on the Company's website www.nakamaglobal.com

 

 

2. Loss per share

2013

2012

.

Loss

Weighted average number of shares

Loss per share

 

 

 

 

Loss

 

Weighted average number of shares

Loss per share

£'000

'000

p

£'000

'000

p

Basic loss per share

(226)

117,791

(0.19)p

(180)

91,350

(0.20)

Diluted loss per share

(226)

117,791

(0.19)p

(180)

91,350

(0.20)

The weighted average number of shares excludes 183,953 (2012: 183,953) shares held by the Employee Share Benefit Trust.

 

 

3. Operating Segments

Due to the acquisition in the prior year we have changed the way we report internally and we now report on a geographical basis, we have therefore restated the comparatives on this basis.

 

The Group has two main reportable segments based on the location revenue is derived from:

Asia Pacific - This segment includes Australia, Hong Kong and Singapore.

UK - The UK segment includes candidates placed in the UK and Europe

 

These segments are monitored by the board of directors.

Factors that management used to identify the Group's reportable segments

The Group's reportable segments are strategic business units that although supplying the same product offerings, operate in distinct markets and are therefore managed on a day to day basis by separate teams.

Measurement of operating segment profit or loss, assets and liabilities

The accounts policies of the operating segments are the same as those described in the summary of significant accounting policies.

The group evaluates performance on the basis of profit or loss from operations before tax not including overhead costs incurred by the head office such as plc AIM related costs not recharged, exceptional items, amortisation and share based payments.

 

 

 

 

The board does not review assets and liabilities by segment.

 

Asia Pacific UK Total

 2013 2013 2013

£'000 £'000 £'000

 

Revenue from external customers 3,794 12,866 16,660

Segment profit/loss before income tax (262) 329 67

 

The comparisons for 2012 include 5.5 months of Nakama from the date of the acquisition:

Asia Pacific UK Total

2012 2012 2012

 £'000 £'000 £'000

 

Revenue from external customers 1,654 11,644 13,298

Segment profit/loss before income tax (269) 469 200

 

Reconciliation of reportable segment profit to the Group's corresponding amounts:

 

 2013 2012

Profit or loss after income tax expense £'000 £'000

Total profit or loss for reportable segments 67 199

Exceptional item (68) (237)

PLC costs not cross charged (46) (68)

Amortisation of intangibles (156) (70)

Share based payments (16) (4)

Profit before income tax expense (219) (180)

Corporation taxes 7 -

Profit after income tax expense (226) (180)

 

The Group makes sales to Europe, Asia and Australasia. An analysis of sales revenue by country is given below:

 

Revenue by country:

2013 2012

 £'000 £'000

United Kingdom 11,683 9,473

Europe 1,191 2,171

Hong Kong 462 484

Singapore 228 -

Australia 3,104 1,170

16,668 13,298

Transactions with the Group's largest customer equates to 7 per cent of the Group's revenue and relates to the UK segment (2012: 16 per cent).

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAXXFDFADEFF
Date   Source Headline
29th Dec 202010:26 amRNSResult of General Meeting
22nd Dec 20201:33 pmRNSHolding(s) in Company
22nd Dec 20201:22 pmRNSHolding(s) in Company
17th Dec 202012:18 pmRNSHolding(s) in Company
17th Dec 20209:10 amRNSHoldings in Company and PDMR/PCA dealing
16th Dec 20202:16 pmRNSHolding(s) in Company
15th Dec 20207:00 amRNSHolding(s) in Company
14th Dec 20207:30 amRNSHalf-year Report
14th Dec 20207:00 amRNSFinal Results
11th Dec 202012:06 pmRNSHolding(s) in Company
9th Dec 202011:15 amRNSProposed disposal of operating businesses
13th Nov 20207:00 amRNSTrading and corporate update
1st Oct 202011:37 amRNSHolding(s) in Company
28th Sep 20203:57 pmRNSHolding(s) in Company
25th Sep 202012:00 pmRNSHolding(s) in Company
21st Sep 202012:15 pmRNSHolding(s) in Company
21st Sep 20207:00 amRNSTrading Update and FY Results deadline extension
8th Sep 202011:58 amRNSHolding(s) in Company
7th Sep 202012:59 pmRNSHolding(s) in Company
28th Apr 20205:30 pmRNSHolding(s) in Company
20th Apr 20207:00 amRNSHolding(s) in Company
14th Apr 20207:00 amRNSUpdating on trading and current financial position
11th Feb 20207:00 amRNSTrading update
13th Dec 20197:00 amRNSUnaudited Interim Results
17th Oct 201911:16 amRNSResult of Annual General Meeting and Board Changes
8th Oct 20197:00 amRNSDirectorate Changes
24th Sep 20192:38 pmRNSPosting of Annual Report & Notice of AGM
19th Sep 20192:12 pmRNSHolding(s) in Company
18th Sep 20197:00 amRNSFinal Results and Notice of AGM
28th Mar 20192:00 pmRNSDirectorate Change
21st Jan 20191:30 pmRNSTrading Update
13th Dec 20187:00 amRNSHolding(s) in Company
27th Nov 201811:37 amRNSHolding(s) in Company
26th Nov 201811:06 amRNSHolding(s) in Company
20th Nov 20187:00 amRNSUnaudited Interim Results and Board Appointment
16th Nov 20183:48 pmRNSHolding(s) in Company
12th Nov 20184:15 pmRNSHolding(s) in Company
8th Nov 201810:08 amRNSHolding(s) in Company
6th Nov 20189:36 amRNSHolding(s) in Company
26th Sep 20182:30 pmRNSResult of AGM
10th Sep 20187:00 amRNSFinal Results
3rd Sep 20187:00 amRNSNotice of AGM
26th Jul 20187:00 amRNSDirectorate Change
11th Jul 20189:13 amRNSTrading and corporate update and Board change
25th May 20187:00 amRNSBoard change, appointment of part-time FD & update
9th Apr 20188:25 amRNSCorporate update and director resignation
22nd Mar 20187:00 amRNSChange of Adviser
27th Feb 201812:38 pmRNSTrading Update
30th Jan 20187:00 amRNSDirectorate Change
7th Dec 20177:00 amRNSAppointment of Director

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.