Roundtable Discussion; The Future of Mineral Sands. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNAK.L Regulatory News (NAK)

  • There is currently no data for NAK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

27 Jul 2015 07:00

RNS Number : 0915U
Nakama Group Plc
27 July 2015
 



 

 

 

27 July 2015

 

 

Nakama Group PLC (AIM: NAK)

 ("Nakama" or "the Group")

 

"The AIM quoted recruitment consultancy working across the UK, Europe, Asia and Australia providing staff for the Web, Interactive, Digital Media sectors, IT and Business Change"

 

Preliminary Results

For the year ended 31 March 2015

 

Highlights

Financial

 

· Group revenue increased by 24 per cent. to £21.7 million (2014: £17.5 million)

· Profit before tax increased substantially to £297,000 (2014: loss £121,000)

· Net fee income ("NFI") improved by 22 per cent. to £5.3 million (2014: £4.4 million)

· NFI percentage remained stable at 25 per cent. (2014: 25 per cent.)

· Revenue across the APAC region increased by 18 per cent. to £6.3 million (2014: £5.3 million) driven by the continuing shortage of skilled talent within specialised markets - on a constant currency* basis, the increase would have been 28 per cent.

· Revenue across the UK region increased by 27 per cent. to £15.5 million (2014: £12.2 million) due to an increase in contractors on site.

· **EBITDA increased to £548,000 (2014: £226,000).

*Constant currency at financial year 2014 average exchange rates.

**EBITDA (Earnings before interest, tax, depreciation and amortisation)

 

 

 

 

 

 

Operational

 

· New London office with increased space for growth

· Regional director appointed to Singapore office; Regional manager appointed to Sydney office

· Sales consultants increased to 67 at year end

· Infrastructure and operational changes for website and external marketing

· Appointment of Group head of people and culture alongside the initiation of a global internal learning and development training programme, to better streamline and unify Nakama working procedures and HR requirements across the breadth of our offices and to the benefit our multi-cultural workforce

 

Ken Ford, Chairman of Nakama, commented:

"During the year we have strengthened our management team throughout the Group with strategic hires and internal promotions to ensure all offices are being managed by people who lead by example and are driven by aligning themselves to providing the quality of service that we offer and believe in. We continue to look to further recruit strong and driven individuals to meet our client and candidate needs.

 

"We are currently upgrading our website and on-line marketing and technology infrastructure so as to improve the Group's internal and external communications capabilities and to further grow new business traffic to all our offices.

 

"We have identified other geographies where we believe there is strong client demand for Nakama's services and we are currently in the process of opening new offices, which we will update on in the coming months.

 

"The Group has delivered another encouraging trading performance, in line with expectations and is now generating encouraging momentum. I look forward to continued progress as we further establish and build our international footprint and brand."

 

Enquiries:

 

Nakama Group plc

Ken Ford, Chairman

Kerri Sayers, COO

www.nakamaglobal.com

Tel: 07884 313191

Tel: 01883 341144

 

 

WH Ireland Limited

Andrew Kitchingman

Liam Gribben

 

 

Tel: 0113 394 6600

 

Peckwater PR

Tarquin Edwards

Tel: 07879 458 364

tarquin.edwards@peckwaterpr.co.uk

 

 

NOTES TO EDITORS

About Nakama Group plc

Nakama Group plc is the AIM quoted recruitment consultancy and leading niche provider of technology, business and professional services to the insurance and financial services sectors and recruitment for the digital technology and interactive media industry.

 

Following the acquisition of Nakama Limited by Nakama Group plc (formerly Highams Systems Services plc) in October 2011, the Group now has an international platform, operating from offices in London, Melbourne, Sydney, Hong Kong and most recently, in Singapore, with a specialism in recruitment for the digital technology and interactive media industry.

 

The company places emphasis on providing excellent levels of service and industry knowledge to deliver single or multiple solutions for its clients. The directors of Nakama believe that whilst companies may continually try to reduce their supplier base, they demand wider fulfilment and services from their recruitment partners.

 

In response to this, Nakama supplies staff through the whole chain of technology lifecycle, where other IT or technology recruiters might supply only one part of the chain. Nakama was formed to take advantage of an opportunity to provide services across the spectrum of the digital technology and interactive media industry on an international level.

Chairman's Statement

 

Introduction

Nakama Group plc is a recruitment group of two branded solutions placing people into specialist and management positions; Nakama operates in the digital, creative, media, marketing and technology sectors all over the world from offices in the UK, Asia and Australia. The Highams brand specialises in the financial services sector, specifically business change and IT in insurance and investment management currently in the UK.

 

The results for the year are pleasing and we are making progress with increasing our headcount along with revenue and profit. We have made particularly good progress in a buoyant digital market and are pleased with the overall results, especially in APAC.

 

Financial results

Group revenue for the year ended 31 March 2015 increased by 24 per cent. to £21.7 million (2014: £17.5 million) along with Net Fee Income ("NFI") which improved on the prior year by 22 per cent. to £5.3 million (2014: £4.4 million). Our NFI percentage has remained stable at 25 per cent. (2014: 25 per cent). We saw UK revenue increase by 27 per cent. in the period to £15.5 million (2014: £12.2 million) due to an increase in contractors on site. APAC revenue increased by 18 per cent. to £6.3 million (2014: £5.3 million) driven by the continuing shortage of skilled talent within our specialised markets.

 

EBITDA grew to £548,000 (2014: of £226,000) with profit before tax increasing substantially to £297,000 (2014: loss of £121,000).

 

The Directors are not recommending the payment of a final dividend for the year, but a resumption in dividend payments will be kept under review.

 

Board changes

As announced in March, Rob Sheffield was appointed APAC CEO and made significant changes in all the Nakama APAC offices, which resulted in a much-improved performance.

 

Strategy

During the year we have strengthened our management team throughout the Group with strategic hires and internal promotions to ensure all offices are being managed by people who lead by example and are driven by aligning themselves to providing the quality of service that we offer and believe in. We continue to look to further recruit strong and driven individuals to meet our client and candidate needs.

 

We are currently upgrading our website and on-line marketing and technology infrastructure so as to improve the Groups' internal and external communications capabilities and to further grow new business traffic to all our offices.

 

We have identified other geographies where we believe there is strong client demand for Nakama's services and we are currently in the process of opening new offices, which we will update on in the coming months.

 

The Group has delivered another encouraging trading performance, in line with expectations, and is now generating encouraging momentum. I look forward to continued progress as we further establish and build our international footprint and brand.

 

Executives and staff

The Group retains a strong team of very knowledgeable and long serving staff and we look forward to continuing to build the Nakama Group. I would like to acknowledge the loyalty and commitment of all the staff to the Group and I am extremely grateful for their efforts. Again I extend a very warm welcome to all new members of the team and I look forward to their development and the future success of Nakama.

 

Outlook

Trading in the first quarter is in line with our expectations although not without the normal recruitment challenges we face in terms of candidates, given the current candidate driven market. The Board looks to 2016 as a year in which the Group will continue to benefit from new staff members delivering an excellent service alongside increasing client demand.

 

K. Ford

Chairman

24 July 2015

 

 

Consolidated income statement

For the year ended 31 March 2015

 

 

 

 

2015

2014

£'000

£'000

Revenue

 21,715

17,502

 

 

 

 

 

Cost of sales

(16,394)

(13,149)

Net fee income

Administrative expenses

 5,321

(4,985)

4,353

(4,429)

Operating profit/(loss)

336

(76)

Finance costs

(39)

(45)

Profit/(loss) before tax

297

(121)

Tax expenses

(53)

(81)

 

Profit/(loss) for the period attributable to equity shareholders

 

244

 

(202)

 

 

Profit/(loss) per share

Basic profit/(loss) per share from continuing operations

0.21p

(0.17)p

Diluted profit/(loss) per share from continuing operations

0.19p

(0.17)p

 

All of the above relate to continuing operations.

 

 

 

 

 

 

 

 

 

 

Consolidated statement of comprehensive income

For the year ended 31 March 2015

 

 

2015

£'000

2014

£'000

Profit /(loss) for the year

244

(202)

Items that will or may be reclassified to profit or loss

 

Foreign currency translation difference

(8)

44

Total comprehensive profit/(loss) for the year attributable to equity shareholders

 

236

 

(158)

 

 

 

 

 

 

 

 

 

 

Consolidated statement of financial position

 

At 31 March 2014

Company number 1700310

2015

£'000

2014

£'000

 

Assets

 

Non-current assets

 

Intangible assets

849

1,037

 

Property, plant and equipment

67

46

 

Deferred tax asset

178

226

 

Total

1,094

1,309

 

Current assets

 

Trade and other receivables

3,514

3,206

 

Cash and cash equivalents

316

114

 

Total

3,830

3,320

 

Total assets

4,924

4,629

 

 

 

Current liabilities

 

Trade and other payables

(1,978)

(1,678)

 

Borrowings

(1,071)

(1,319)

 

Total

(3,049)

(2,997)

 

 

Net assets

 

1,875

 

1,632

 

 

Equity

 

Share capital

1,602

1,602

 

Share premium account

2,580

2,580

 

Merger reserve

90

90

 

Employee share benefit trust reserve

(61)

(61)

 

Currency reserve

65

73

 

Retained earnings

(2,401)

(2,652)

 

Total equity attributable to the shareholders of the company

1,875

1,632

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated statement of changes in equity

As at 31 March 2015

 

 

Share capital

£'000

Share premium

£'000

Merger reserve

£'000

Employee

share benefit

reserve

£'000

Currency reserve

£'000

Retained earnings

£'000

Total equity

£'000

At 1 April 2013

1,602

2,580

90

(61)

29

(2,456)

1,784

 Loss for the year

 

-

-

-

-

(202)

(202)

 

 

 

 

 Other comprehensive income

-

-

-

 -

44

-

44

Total comprehensive income for 2014

-

-

-

 -

44

(202)

(158)

Share based payment credit

-

-

-

 -

-

6

6

At 1 April 2014

Comprehensive income for the year

1,602

2,580

90

(61)

73

(2,652)

1,632

Profit for the year

-

-

-

-

-

244

244

Other comprehensive income

-

-

-

-

(8)

-

(8)

Total comprehensive income for the year

-

-

-

-

(8)

244

236

Share based payment credit

-

-

-

-

-

7

 7

At 31 March 2015

1,602

2,580

90

(61)

65

(2,401)

1,875

 

 

 

 

 

 

 

 

 

 

Consolidated statement of cash flows

For the year ended 31 March 2015

 

 

 

2015

£'000

2014

£'000

Operating activities

Profit/(loss) for the year before tax

297

(121)

Depreciation of property, plant and equipment

33

35

Amortisation of intangible assets

192

177

Net finance costs

39

45

Tax paid

(1)

(6)

Changes in trade and other receivables

(311)

(363)

Change in trade and other payables

300

(117)

Net cash generated in operating activities

549

(350)

Cash flows from investing activities

Purchase of property, plant and equipment

(58)

(35)

Purchase of intangible assets

(4)

(66)

Proceeds from the sale of tangible fixed assets

1

-

Net cash generated in investing activities

(61)

(101)

Financing activities

(Decrease)/increase in borrowings

(469)

555

Finance cost paid

(39)

(45)

Net cash from financing activities

(508)

510

Net changes in cash and cash equivalents

(20)

59

Cash and cash equivalents at beginning of year

114

7

Exchange losses on, cash and cash equivalents

1

48

Cash and cash equivalents at end of year

95

114

Cash and Cash equivalents for the purposes of the statement of cash flows comprises:

Cash and cash equivalents

316

114

Bank overdrafts

(221)

-

95

114

 

 

 

Basis of Preparation

 

The financial information set out above does not constitute the company's statutory accounts for 2015 or 2014. Statutory accounts for the years ended 31 March 2015 and 31 March 2014 have been reported on by the Independent Auditors. The Independent Auditors' Reports on the Annual Report and Financial Statements for the years ended 31 March 2015 and 31 March 2014 were unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

Statutory accounts for the year ended 31 March 2014 have been filed with the Registrar of Companies. The statutory accounts for the year ended 31 March 2015 will be delivered to the Registrar in due course.

The financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"), IFRIC interpretations and the parts of the Companies Act 2006 applicable to companies reporting under IFRS. The Financial Statements have been prepared under the historical cost convention.

The preparation of Financial Statements in conformity with IFRS require the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial information, including the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results may ultimately differ from those estimates.

Copies of the statutory accounts for the year ended 31 March 2015 will be posted to all shareholders. Additional copies will be available from the Company Secretary, Nakama Group plc, Quadrant House, 33/45 Croydon Road, Caterham, Surrey, CR3 6PB and will be available to download from the investor relations section on the Company's website www.nakamagroupplc.com

 

 

1. Profit/(loss) per share

 

 

2015

 

 

2014

Weighted average number of

 

 

profit

Weighted average number of

 

 

Loss

Profit

shares

per share

Loss

shares

per share

£'000

'000

p

£'000

'000

p

Basic profit/loss per share

244

117,791

0.21

(202)

117,791

(0.17)

Diluted profit /loss per share

244

126,571

0.19

(202)

117,791

(0.17)

 

The weighted average number of shares excludes 183,953 (2014: 183,953) shares held by the Employee Share Benefit Trust.

 

 

2. Operating Segments

 

Operating segments are reported on a geographical basis. 

 

 

The Group has two main reportable segments based on the location revenue is derived from:

· Asia Pacific - This segment includes Australia, Hong Kong and Singapore.

 

· UK - The UK segment includes candidates placed in the UK and Europe.

 

· These segments are monitored by the board of directors.

 

Factors that management used to identify the Group's reportable segments

The Group's reportable segments are strategic business units that although supplying the same product offerings, operate in distinct markets and are therefore managed on a day to day basis by separate teams.

Measurement of operating segment profit or loss, assets and liabilities

The accounts policies of the operating segments are the same as those described in the summary of significant accounting policies.

 

The group evaluates performance on the basis of profit or loss from operations before tax not including overhead costs incurred by the head office such as plc AIM related costs not recharged, exceptional items, amortisation and share based payments.

 

The board does not review assets and liabilities by segment.

 

 

Asia Pacific

UK

Total

2015

2015

2015

£'000

£'000

£'000

Revenue from external customers

6,250

15,465

21,715

Segment profit/loss before income tax

300

297

597

 

The comparisons for 2014:

 

Asia Pacific

2014

£'000

UK

2014

£'000

Total 2014

£'000

Revenue from external customers

5,287

12,215

17,502

Segment profit/loss before income tax

21

157

178

 

Reconciliation of reportable segment profit to the Group's corresponding amounts:

 

Profit or loss after income tax expense

2015

£'000

2014

£'000

Total profit or loss for reportable segments

597

 178

PLC costs not cross charged

(101)

(116)

Amortisation of intangibles

(192)

(177)

Share based payments

(7)

(6)

Profit/(loss) before income tax expense

297

 (121)

Corporation taxes

53

81

Profit/(loss) after income tax expense

244

(202)

 

 

The Group makes sales to Europe, Asia and Australasia. An analysis of sales revenue by country is given below:

 

 

Revenue by country

2015

£'000

 

 

2014

£'000

United Kingdom

14,885

11,489

Europe

581

726

Hong Kong

690

499

Singapore

542

423

Australia

5,017

4,365

21,715

17,502

 

Transactions with the group's largest customer equates to 7 per cent of the group's revenue and relates to the UK segment (2014: 4 per cent.).

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR EAXXLAEESEFF
Date   Source Headline
29th Dec 202010:26 amRNSResult of General Meeting
22nd Dec 20201:33 pmRNSHolding(s) in Company
22nd Dec 20201:22 pmRNSHolding(s) in Company
17th Dec 202012:18 pmRNSHolding(s) in Company
17th Dec 20209:10 amRNSHoldings in Company and PDMR/PCA dealing
16th Dec 20202:16 pmRNSHolding(s) in Company
15th Dec 20207:00 amRNSHolding(s) in Company
14th Dec 20207:30 amRNSHalf-year Report
14th Dec 20207:00 amRNSFinal Results
11th Dec 202012:06 pmRNSHolding(s) in Company
9th Dec 202011:15 amRNSProposed disposal of operating businesses
13th Nov 20207:00 amRNSTrading and corporate update
1st Oct 202011:37 amRNSHolding(s) in Company
28th Sep 20203:57 pmRNSHolding(s) in Company
25th Sep 202012:00 pmRNSHolding(s) in Company
21st Sep 202012:15 pmRNSHolding(s) in Company
21st Sep 20207:00 amRNSTrading Update and FY Results deadline extension
8th Sep 202011:58 amRNSHolding(s) in Company
7th Sep 202012:59 pmRNSHolding(s) in Company
28th Apr 20205:30 pmRNSHolding(s) in Company
20th Apr 20207:00 amRNSHolding(s) in Company
14th Apr 20207:00 amRNSUpdating on trading and current financial position
11th Feb 20207:00 amRNSTrading update
13th Dec 20197:00 amRNSUnaudited Interim Results
17th Oct 201911:16 amRNSResult of Annual General Meeting and Board Changes
8th Oct 20197:00 amRNSDirectorate Changes
24th Sep 20192:38 pmRNSPosting of Annual Report & Notice of AGM
19th Sep 20192:12 pmRNSHolding(s) in Company
18th Sep 20197:00 amRNSFinal Results and Notice of AGM
28th Mar 20192:00 pmRNSDirectorate Change
21st Jan 20191:30 pmRNSTrading Update
13th Dec 20187:00 amRNSHolding(s) in Company
27th Nov 201811:37 amRNSHolding(s) in Company
26th Nov 201811:06 amRNSHolding(s) in Company
20th Nov 20187:00 amRNSUnaudited Interim Results and Board Appointment
16th Nov 20183:48 pmRNSHolding(s) in Company
12th Nov 20184:15 pmRNSHolding(s) in Company
8th Nov 201810:08 amRNSHolding(s) in Company
6th Nov 20189:36 amRNSHolding(s) in Company
26th Sep 20182:30 pmRNSResult of AGM
10th Sep 20187:00 amRNSFinal Results
3rd Sep 20187:00 amRNSNotice of AGM
26th Jul 20187:00 amRNSDirectorate Change
11th Jul 20189:13 amRNSTrading and corporate update and Board change
25th May 20187:00 amRNSBoard change, appointment of part-time FD & update
9th Apr 20188:25 amRNSCorporate update and director resignation
22nd Mar 20187:00 amRNSChange of Adviser
27th Feb 201812:38 pmRNSTrading Update
30th Jan 20187:00 amRNSDirectorate Change
7th Dec 20177:00 amRNSAppointment of Director

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.