REMINDER: Our user survey closes on Friday, please submit your responses here

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksMUBL.L Regulatory News (MUBL)

  • There is currently no data for MUBL

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Yearly Report

22 Dec 2014 07:00

RNS Number : 4070A
MBL Group PLC
22 December 2014
 



22 December 2014

MBL GROUP PLC

(AIM: MUBL)

("MBL" or "the Group")

Unaudited Interim Results for the Six Months Ended 30 September 2014

 

The Board of MBL Group plc announces its interim results for the six months ended 30 September 2014.

 

Key Points

 

Continued operations only:

 

· Group revenue £5.9m (2013: £5.6m)

· Group loss before tax of £0.4m (2013: loss £0.2m)

· Loss per share for the period of 2.2p (2013: 0.8p)

 

Including discontinued operations:

 

· Group revenue decreased to £6.0m (2013: £6.1m)

· Group loss before tax £0.5m (2013: £0.6m)

· Loss per share for the period of 3.0p (2013: loss 3.2p)

 

 

Tony Johnson, Chairman of MBL, commented:

"The Group has delivered a satisfactory first six months performance. The Home Entertainment division has experienced challenging trading conditions and the Group has continued to invest in the Garden and Leisure division to develop future revenue streams. Group revenue increased by 5% and, as a result of trading conditions and continued investment, generated an operating loss for the six months to 30 September 2014.

The Board has been reviewing the future strategy for the Group and continues to evaluate means to return value to shareholders."

--ENDS--

For further information please contact:

 

MBL Group plc Tel: 01772 440440

Lisa Clarke, Financial Director

 

SPARK Advisory Partners Limited Tel: 0203 368 3555

Sean Wyndham-Quin

Mark Brady

 

SI Capital Limited Tel: 01483 413500

Nick Emerson

Andy Thacker

Chairman's Statement

The Group has delivered a satisfactory first six months performance. The Home Entertainment division has experienced challenging trading conditions and the Group has continued to invest in the Garden and Leisure division to develop future revenue streams. Group revenue increased by 5% and, as a result of trading conditions and continued investment, generated an operating loss for the six months to 30 September 2014.

 

Summary of Group Performance

6 month period ended

30 September

2014 

30 September

2013 

 

 

30 September

2014 

30 September

2013 

 

 

 

Unaudited

 

 

Sales

£'000

 

 

Sales

£'000

 

 

 

Change

 

Operating profit/(loss) £'000

 

Operating profit/(loss) £'000

 

 

 

Change

Home Entertainment

4,001

4,421

(10)%

57

41

39%

Garden and Leisure

1,832

1,105

66%

(55)

(73)

25%

Other

19

30

(37)%

(98)

37

(365)%

Central costs

-

-

-

(288)

(156)

(85)%

Continuing operations

5,852

5,556

5%

(384)

(151)

(154)%

Discontinued operations

169

559

(70)%

(135)

(408)

67%

TOTAL

6,021

6,115

(2)%

(519)

(559)

7%

 

CONTINUING OPERATIONS

Home Entertainment

During the period the Group's home entertainment sales fell by £420k to £4,001k (2013: £4,421k). The division, which is predominantly an exporter, experienced a challenging market being adversely affected by exchange rate movements within one of its key markets. An operating profit of £57k has been delivered during the period (2013: £41k) with reductions in overhead expenses compensating for the reduction in sales revenue.

Garden and Leisure

The Group continued its investment in the garden bird and wildlife market which yielded increases in both revenue and customer acquisition. The division has also entered the aquatics market with the purchase of the Warehouse Aquatics brand name. The last six months of the financial year historically have the greatest demand for the division's products and it is expected that the investment in customer acquisition will result in continued increased revenues to the year end.

During the year the division has discontinued its activities under the Garden Centre Online brand due to the level of additional investment considered necessary to improve its trading performance within a highly competitive market. 

The wildlife business generated sales of £1,832k (2013: £1,105k) and a marginally improved operating loss of £55k (2013: loss £73k).

Overheads

Overhead costs within both divisions have been managed in line with the size of the operations and the relocation of the Lancashire business and head office to smaller premises at the end of the last financial year has had a positive effect. However, central costs increased overall as a result of costs incurred relating to Board changes and strategic advice.

DISCONTINUED OPERATIONS

As discussed within the section on the Garden and Leisure section above, the activities of Garden Centre Online were discontinued within the period.

For the purposes of the Interim Announcement this business has been classified as discontinued. As a consequence, only the reported loss after tax of discontinued operations is disclosed within the Interim Announcement.

FUNDING POSITION

At 30 September 2014, the Group had positive cash balances of £1.8m (31 March 2014: £2.7m) and remained without bank loan or overdraft facilities.

The Group continues to face the challenge of a lack of available supplier credit, particularly in the home entertainment sector, but the director's believe that the Group remains in a strong position to fund its existing operations for the foreseeable future.

GROUP STRATEGY AND OUTLOOK

The Group operates within the two distinct divisions of Home Entertainment and Garden and Leisure products. The overall performance during the first half of the year remained in line with management's expectations and the second half has continued in the same manner. 

The Home Entertainment division continues to perform solidly and the Board continually monitors the longer term outlook for this market. The Board believes that the investments being made into the Garden and Leisure division, both in terms of growing the customer base and recent relocation of the operations, have placed the division in a solid position to deliver future profitability to the Group.

The Board has been reviewing the future strategy for the Group and continues to evaluate means to return value to shareholders.

 

Tony Johnson

Chairman

 

22 December 2014 

Condensed Consolidated Statement of Total Comprehensive Income

For the period ended 30 September 2014

 

 

 

Unaudited

6 months to

30 September

 

 

 

Unaudited

6 months to

30 September

 

 

 

Audited

Year ended 31 March

 

2014

2013

2014

 

Note

£'000

£'000

£'000

 

 

Revenue from continuing operations

5,852

5,556

11,755

 

Cost of sales

(4,390)

(4,214)

(9,135)

 

 

Gross profit from continuing operations

1,462

1,342

2,620

 

Distribution costs

(314)

(172)

(263)

 

Administrative expenses

(1,531)

(1,321)

(2,864)

 

 

Operating loss from continuing operations

(383)

(151)

(507)

 

 

Financial income

5

7

12

 

Financial expense

-

-

-

 

 

Net finance expense

5

7

12

 

 

Loss before tax from continuing operations

(378)

(144)

(495)

 

Taxation expense

4

-

-

-

 

 

Loss from continuing operations

(378)

(144)

(495)

 

 

Discontinued operations (net of taxation)

(135)

(408)

(751)

 

 

Total comprehensive loss for the period

 

(513)

 

(552)

 

(1,246)

 

 

 

 

There are no items other than those stated above that would comprise comprehensive income. All the items above are attributable to equity holders of the Company.

 

Earnings per share:

 

 

 

Basic and diluted loss per share

 

5

 

(3.0p)

 

(3.2p)

 

(7.2p)

 

 

Continuing operations basic and diluted loss per share

5

(2.2p)

(0.8p)

(2.9p)

 

 

 

Condensed Consolidated Statement of Financial Position

As at 30 September 2014

30 September

30 September

31 March

2014

2013

2014

Note

£000

£000

£000

Non-current assets

Property, plant and equipment

317

331

382

Intangible assets

575

450

450

Investments

-

-

-

Total non-current assets

892

781

832

Current assets

Inventories

562

504

531

Trade and other receivables

1,919

2,065

1587

Cash and cash equivalents

1,801

3,090

2,724

Total current assets

4,282

5,659

4,842

Total assets

5,174

6,440

5,674

Current liabilities

Trade and other payables

(1,432)

(1,441)

(1,419)

Provisions

6

(472)

(472)

(472)

Tax payable

(1)

(51)

(1)

Total current liabilities

(1,905)

(1,964)

(1,892)

Non-current liabilities

Deferred tax liability

6

-

-

-

Total non-current liabilities

-

-

-

 

Total liabilities

 

(1,905)

 

(1,964)

 

(1,892)

Net assets

3,269

4,476

3,782

Equity

Share capital

12,972

12,972

12,972

Share premium

21,531

21,531

21,531

Retained earnings

(28,434)

(27,227)

(27,921))

Other reserves

(2,800)

(2,800)

(2,800)

Total equity

3,269

4,476

3,782

Total equity and liabilities

5,174

6,440

5,674

 

 

Unaudited Condensed Consolidated Statement of Changes in Equity

For the period ended 30 September 2014

 

Share capital

Share premium

Merger reserve

Retained earnings

Total

 

£000

£000

£000

£000

£000

 

 

 

 

 

 

At 1 April 2013

12,972

21,531

(2,800)

(26,675)

5,028

 

 

 

 

 

 

Total expense for the year

 

 

 

 

 

Continuing

-

-

-

(144)

(144)

Discontinued

-

-

-

(408)

(408)

 

 

 

 

 

 

At 30 September 2013

12,972

21,531

(2,800)

(27,227)

4,476

 

 

 

 

 

 

Total expense for the year

 

 

 

 

 

Continuing

-

-

-

(351)

(351)

Discontinued

-

-

-

(343)

(343)

 

 

 

 

 

 

At 31 March 2014

12,972

21,531

(2,800)

(27,921)

3,782

 

 

 

 

 

 

Total expense for the year

 

 

 

 

 

Continuing

-

-

-

(378)

(379)

Discontinued

-

-

-

(135)

(134)

 

 

 

 

 

 

At 30 September 2014

12,972

21,531

(2,800)

(28,434)

3,269

 

 

Consolidated Statement of Cash Flows

For the period ended 30 September 2014

 

Unaudited

6 months to

30 September

 

Unaudited

6 months to

30 September

 

Audited

Year ended

31 March

2014

2013

2014

£000

£000

£000

Cash flows from operating activities

Loss for the period

(514)

(552)

(1,246)

Adjustments for:

Depreciation

133

84

169

Financial income

(5)

(7)

(12)

Financial expense

-

-

4

Taxation

-

-

3

(386)

(475)

(1,082)

 

(Increase)/decrease in trade and other receivables

 

(331)

 

483

 

960

(Increase)/decrease in inventories

(30)

46

20

Increase in trade and other payables

12

48

26

 

(735)

 

102

 

(76)

Tax paid

-

-

(53)

Net cash flow from operating activities

(735)

102

(129)

Cash flow from investing activities

Interest received

5

7

12

Proceeds from sale of property, plant and

Equipment

 

-

 

2

 

16

Acquisition of property, plant and equipment

(68)

(96)

(246)

Payments made to acquire trade and assets

(125)

-

-

Net cash flow from investing activities

(188)

(87)

(218)

Cash flows from financing activities

Interest paid

-

-

(4)

Net cash flow from financing activities

-

-

(4)

Net (decrease)/increase in cash and cash

equivalents

 

(923)

 

15

 

(351)

Cash and cash equivalents at 1 April

2,724

3,075

3,075

Cash and cash equivalents at end of period

1,801

3,090

2,724

Notes

1. Basis of preparation

MBL Group Plc (the 'Company') is a company incorporated and domiciled in the United Kingdom. The half-year financial report for the 6 month period to 30 September 2014 represents that of the Company and its subsidiaries (together referred to as the 'Group').

This half-year financial report is an interim management report as required by Rule 18 of the AIM Rules for Companies and was authorised for issue by the Board of Directors on 22 December 2014.

The half-year financial report is prepared in accordance with the EU endorsed standard IAS 34 'Interim Financial Reporting'. The comparative figures for the year ended 31 March 2014 are not the Group's statutory accounts for that financial year. Those accounts have been reported on by the Group's Auditor and delivered to the Registrar of Companies. The Report of the Auditor was (i) unqualified, (ii) did not include a reference to any matters to which the Auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 of the Companies Act 2006.

The information contained in the half-year financial report for the 6 month period to 30 September 2014 and 30 September 2013 is unaudited and should be read in conjunction with the annual financial statements for the year ended 31 March 2014, which have been prepared in accordance with the IFRS adopted by the European Union.

As required by AIM Rule 18, the half-year financial report has been prepared and presented in a form consistent with that which will be adopted in the preparation of the Company's annual report and accounts for the year ended 31 March 2015.

The Group's policy is to maintain the ability to continue as a going concern, in order to provide returns to the shareholder and benefits to other stakeholders. Accordingly the going concern basis has been adopted in preparing these interim results.

The consolidated financial statements of the Group for the year ended 31 March 2014 are available upon request from the Company's registered office at MBL Group plc, Unit 1 Millennium City Park, Millennium Road, Preston, Lancashire, PR2 5BL.

 

2. Going concern

The financial report has been prepared on a going concern basis, which the Directors believe to be appropriate for the following reasons.

The Directors have prepared cash flow forecasts to 31 March 2016 taking account of reasonable possible changes in trading performance. These forecasts show the Group to be cash positive throughout the next 15 months and make a number of assumptions around revenue and profitability of the remaining business activity.

These forecasts demonstrate the Group has appropriate funds which the directors believe are sufficient for the Group to continue to trade for at least the next 12 month period. In addition the Group continues to reflect an overall net assets position and is debt free.

The Group had a cash balance of £1.8m as at 30 September 2014 and currently does not have a bank overdraft or loan facilities.

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the financial report.

 

3. Unaudited segmental analysis

 

The Group comprises the following main business segments:

 

Home Entertainment The sale of home entertainment products predominantly to the export market.

 

Garden and Leisure The sale of garden bird, wildlife and pet related products direct to consumer via mail order and online channels.

 

Other A combination of revenue streams including the license of film and music rights for manufacture, sale and download.

 

Discontinued The retail of garden leisure products to the end consumer via the internet and the domestic sale of home entertainment products.

 

 

 

 

 

 

Consolidated statement of comprehensive income for period ended 30 September 2014:

 

 

 

Home Entertainment £'000

Garden and Leisure £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

4,001

1,835

19

5,855

170

6,025

Intersegment revenue

-

(3)

-

(3)

(1)

(4)

Revenue

4,001

1,832

19

5,852

169

6,021

Operating profit/(loss)

57

(1)

(98)

(42)

(135)

(177)

Central costs

(342)

-

(342)

Operating loss

(384)

(135)

(519)

Net financing expense

5

-

5

Taxation

-

-

-

Loss for the period

(379)

(135)

(514)

 

Total assets and liabilities

Total assets

1,552

503

2,223

4,278

321

4,599

Goodwill

-

575

-

575

-

575

Total liabilities

(529)

(190)

(364)

(1,083)

(822)

(1,905)

 

Total segment net assets

1,023

888

1,859

3,770

(501)

3,269

 

 

Capital expenditure

Intangible assets

-

125

-

125

-

125

Tangible fixed assets

14

15

39

68

-

68

Depreciation

8

46

35

89

44

133

 

 

 

Consolidated statement of comprehensive income for period ended 30 September 2013:

 

 

Home Entertainment £'000

Garden and Leisure £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

4,467

1,129

30

5,626

565

6,191

Intersegment revenue

(46)

(24)

-

(70)

(6)

(76)

Revenue

4,421

1,105

30

5,556

559

6,115

Operating profit/(loss)

41

(73)

37

5

(408)

(403)

Central costs

(156)

-

(156)

Operating loss

(151)

(408)

(559)

Net financing expense

7

-

7

Taxation

-

-

-

Loss for the period

(144)

(408)

(552)

 

Total assets and liabilities

Total assets

2,252

434

3,055

5,741

249

5,990

Goodwill

-

450

-

450

-

450

Total liabilities

(1,571)

(88)

(185)

(1,844)

(120)

(1,964)

 

Total segment net assets/(liabilities)

681

796

2,870

4,347

129

4,476

 

 

Capital expenditure

Intangible assets

-

-

-

-

-

-

Tangible fixed assets

23

44

-

67

29

96

Depreciation

30

41

8

79

5

84

 

 

 

 

Consolidated statement of comprehensive income for period ended 31 March 2014:

 

 

Home Entertainment £'000

Garden and Leisure £'000

 

 

Other £'000

 

Total Continuing £'000

 

 

Discontinued £'000

 

 

Group Total £'000

Gross revenue

9,508

2,161

154

11,823

994

12,817

Intersegment revenue

(5)

-

-

(5)

(226)

(231)

Revenue

9,503

2,161

154

11,818

768

12,586

Operating profit/(loss)

277

(526)

75

(174)

(744)

(918)

Central costs

(333)

-

(333)

Operating loss

(507)

(744)

(1,251)

Net financing expense

12

(4)

8

Taxation

-

(3)

(3)

Loss for the period

(495)

(751)

(1,246)

 

Total assets and liabilities

Total assets

1,458

432

2,759

4,649

576

5,225

Goodwill

-

450

-

450

-

450

Total liabilities

(585)

(131)

(214)

(930)

(963)

(1,893)

 

Total segment net assets/(liabilities)

873

751

2,545

4,169

(387)

3,782

 

 

Capital expenditure

Intangible assets

-

-

-

-

-

-

Tangible fixed assets

4

49

-

53

193

246

Depreciation

23

16

15

54

115

169

 

 

 

4. Taxation

The income tax charge has been estimated by the Group based on adjustments to tax payable in respect of previous years and the level of losses incurred in the period ending 30 September 2013. 

5. Earnings per share

The calculation of the basic earnings per share is based on the loss after taxation divided by the weighted average number of shares in issue, being 17,296,068 (2013: 17,296,068; year ended 31 March 2014: 17,296,068).

6. Property, plant and equipment

During the period, the Group acquired assets with a cost of £68k (2013: £96k; year ended 31 March 2014: £246k).

7. Provisions

 

Lease commitment £'000

Total £'000

At 1 April 2013

472

472

Utilised

-

-

At 30 September 2014

472

472

Utilised

-

-

At 30 March 2014

472

472

Utilised

-

-

At 30 September 2014

472

472

 

 

 

Analysed as:

 

 

Current

472

472

 

472

472

 

 

 

 

8. Discontinued operations

 

 

6 months to

30 September 2014

6 months to

30 September 2013

 

Year ended

31 March 2014

 

£'000

£'000

£'000

Results of discontinued operations

 

 

 

Revenue

169

559

768

Expense

(304)

(967)

(1,519)

Results from operating activities

(135)

(408)

(751)

Tax

-

-

-

Loss for the year

(135)

(408)

(751)

 

 

 

 

Basic loss per share - discontinued operations

(0.8) pence

(2.4) pence

(4.3) pence

 

 

6 months to

30 September 2014

6 months to

30 September 2013

 

Year ended

31 March 2014

 

£'000

£'000

£'000

Cash flows of discontinued operations

 

 

 

Net cash generated in operating activities

(170)

(617)

(529)

Net cash inflow/(outflow) from investing activities

-

(29)

(138)

Net cash flows for the year

(170)

(646)

(667)

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UAAVRSNAUUAA
Date   Source Headline
17th Jun 20198:40 amRNSSettlement of claim and Cancellation update
24th Dec 20187:00 amRNSHalf-year Report & Shareholder update
17th Dec 20187:30 amRNSSuspension - MBL Group Plc
5th Dec 20183:51 pmRNSResult of reconvened Annual General Meeting
23rd Nov 20183:21 pmRNSNotice of Reconvened Annual General Meeting
16th Nov 20187:00 amRNSShareholder update and date of reconvened AGM
29th Oct 201812:24 pmRNSShareholder update
12th Oct 20184:45 pmRNSResult of AGM
27th Sep 20184:29 pmRNSComment re share price
17th Sep 20185:17 pmRNSAnnual Report and AGM Notice
12th Sep 20181:28 pmRNSFinal Results
5th Sep 20182:54 pmRNSResult of General Meeting & Proposed Cancellation
14th Aug 20183:54 pmRNSCANCELLATION OF ADMISSION & NOTICE OF GM
13th Aug 20186:04 pmRNSAIM Notice and Update on Proposed Cancellation
13th Jul 20181:56 pmRNSChange of Registered Office
15th Jun 20186:02 pmRNSAdministrators appointed to subsidiary
16th Mar 20183:04 pmRNSUpdate on Corporate Investigations
16th Mar 20182:58 pmRNSDisposal of the Garden & Home Division
5th Jan 201810:08 amRNSBoard change
22nd Dec 201711:37 amRNSInterims, sales process, investigation result
21st Dec 20177:00 amRNSBoard Changes
24th Oct 20177:30 amRNSRestoration - MBL Group plc
24th Oct 20177:00 amRNSBoard Changes, Update re Susp. and Trading Update
5th Oct 20177:30 amRNSSuspension - MBL Group plc
5th Oct 20177:00 amRNSStatement re suspension
28th Sep 20176:08 pmRNSResult of AGM and GM and Directorate Change
28th Sep 201711:36 amRNSResults of AGM and GMs
28th Sep 20178:33 amRNSAGM statement
25th Sep 20178:49 amRNSStrategy update
21st Sep 20171:33 pmRNSGeneral Meeting and Sale Process Update
20th Sep 201712:33 pmRNSGeneral Meeting Update
11th Sep 20175:33 pmRNSGeneral Meeting Update
5th Sep 20177:05 amRNSPosting of Circular
5th Sep 20177:00 amRNSNotice of AGM & Posting of Annual Report
21st Aug 20177:00 amRNSFull Year Results for the Year Ended 31 March 2017
16th Aug 201712:59 pmRNSRequisition of General Meeting
14th Aug 20174:49 pmRNSPosting of Circular
26th Jul 20172:35 pmRNSRequisition of General Meeting
24th Jan 20177:00 amRNSStrategic Review Update
6th Dec 20163:07 pmRNSResult of General Meeting
5th Dec 20167:01 amRNSDirector Appointment
5th Dec 20167:00 amRNSInterims, Directorate Change & Strategic Review
23rd Nov 20163:39 pmRNSForm 8.3 -MBL Group PLC
23rd Nov 20163:39 pmRNSForm 8.3 - MBL Group PLC
18th Nov 201612:36 pmRNSForm 8.3 - MBL Group plc
18th Nov 201612:00 pmRNSForm 8.3 - MBL Group plc
17th Nov 20166:30 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20161:38 pmRNSForm 8.3 - MBL Group PLC
16th Nov 20168:33 amRNSForm 8.3 - MBL Group PLC
14th Nov 201610:06 amRNSForm 8.3 - MBL Group PLC

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.